First Citizens BancShares, Inc.
NASDAQ:FCNCA
2140 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 862 | 26,125 | 31,490 | 34,517 | 37,495 | 38,763 | 40,120 | 5,543 | 6,653 | 7,059 | 9,808 | 337.814 | 337.45 | 395.364 | 410.495 | 362.048 | 352.419 | 389.233 | 454.22 | 376.719 | 288.933 | 284.147 | 268.599 | 327.44 | 262.525 | 260.525 | 248.139 | 336.15 | 296.386 | 556.772 | 502.273 | 539.741 | 495.705 | 507.569 | 457.758 | 534.086 | 546.444 | 514.404 | 495.901 | 604.182 | 400.993 | 566.952 | 543.471 | 533.599 | 569.118 | 542.645 | 460.217 | 639.73 | 1,294.303 | 571.004 | 552.663 | 590.801 | 539.337 | 1,279.371 | 406.252 | 858.568 | 493.786 | 625.857 | 748.18 | 1,203.502 | 723.031 | 637.896 | 471.799 | 593.375 | 724.216 | 711.651 | 734.581 | 793.788 | 827.083 | 845.929 | 847.202 | 1,010.984 | 909.702 | 957.888 | 805.757 | 777.928 | 702.837 | 680.415 | 599.358 | 679.683 | 666.482 | 707.336 | 639.658 | 790.168 | 790.166 | 810.546 | 753.578 | 811.657 | 801.45 | 814.54 | 709.757 | 758.987 | 691.594 | 709.362 | 690.08 | 755.93 | 529.897 | 528.498 | 446.995 | 591.6 | 461.8 | 453.6 | 483.6 | 503 | 435.5 | 485.9 | 442.5 | 506.8 | 451.8 | 463.1 | 351.9 | 437 | 422.3 | 400.7 | 428.6 | 448.6 | 483.6 | 402.9 | 370.4 | 455.7 | 378.6 | 377.5 | 376.7 | 392.9 | 320.4 | 353.6 | 283.5 | 366.3 | 345.1 | 349.4 | 336.1 | 402.6 | 366.9 | 286.3 | 246.5 | 388.9 |
Short Term Investments
| 28,190 | 27,053 | 24,915 | 19,936 | 16,661 | 11,894 | 9,061 | 8,995 | 9,088 | 9,210 | 9,295 | 18,318.087 | 17,246.192 | 15,252.465 | 7,588.757 | 4,347.336 | 12,157.733 | 11,726.857 | 688.518 | 1,107.844 | 949.899 | 1,640.264 | 1,386.525 | 797.406 | 943.025 | 1,223.311 | 1,946.882 | 1,387.927 | 2,432.233 | 2,882.789 | 2,736.514 | 1,872.594 | 2,997.086 | 2,276.08 | 2,871.105 | 2,063.132 | 2,368.132 | 1,703.341 | 9,504.032 | 1,724.919 | 707.352 | 6,656.64 | 1,161.469 | 859.324 | 6,515.716 | 6,224.901 | 6,233.91 | 5,669.408 | 5,012.041 | 4,634.248 | 4,457.739 | 434.975 | 3,994.825 | 4,014.241 | 4,202.016 | 0 | 3,786.841 | 3,768.777 | 3,375.158 | 0 | 3,283.521 | 3,745.385 | 3,319.025 | 0 | 2,971.256 | 3,006.475 | 3,198.948 | 3,229.241 | 3,231.811 | 2,962.889 | 2,934.995 | 3,001.89 | 2,830.81 | 2,626.065 | 2,396.001 | 0 | 696.928 | 802.21 | 850.792 | 0 | 843.428 | 935.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 944 | 764 | -698 | -908 | 866 | 50,657 | 1,683 | 518 | 481 | 677 | 623 | 18,655.901 | 17,583.642 | 15,647.829 | 15,306.374 | 11,723.627 | 12,510.152 | 12,116.09 | 8,931.772 | 8,544.237 | 6,143.715 | 6,290.452 | 6,244.924 | 5,681.956 | 5,882.901 | 6,267.343 | 9,052.761 | 8,904.257 | 9,721.496 | 10,036.011 | 10,358.648 | 9,418.915 | 9,877.606 | 9,341.229 | 10,016.152 | 9,458.511 | 9,605.154 | 9,567.939 | 9,999.933 | 9,501.018 | 6,756.439 | 7,223.592 | 7,381.177 | 6,780.626 | 7,084.834 | 6,767.546 | 6,694.127 | 6,309.138 | 1,294.303 | 1,555.54 | 1,304.997 | 1,025.776 | 949.339 | 1,279.371 | 991.538 | 858.568 | 1,542.944 | 1,362.753 | 745.18 | 1,203.502 | 723.031 | 637.896 | 471.799 | 593.375 | 724.216 | 711.651 | 734.581 | 793.788 | 827.083 | 845.929 | 847.202 | 1,010.984 | 909.702 | 957.888 | 805.757 | 777.928 | 702.837 | 680.415 | 599.358 | 679.683 | 666.482 | 707.336 | 639.658 | 790.168 | 790.166 | 810.546 | 753.578 | 811.657 | 801.45 | 814.54 | 709.757 | 758.987 | 691.594 | 709.362 | 690.08 | 755.93 | 529.897 | 528.498 | 446.995 | 591.6 | 461.8 | 453.6 | 483.6 | 503 | 435.5 | 485.9 | 442.5 | 506.8 | 451.8 | 463.1 | 351.9 | 437 | 422.3 | 400.7 | 428.6 | 448.6 | 483.6 | 402.9 | 370.4 | 455.7 | 378.6 | 377.5 | 376.7 | 392.9 | 320.4 | 353.6 | 283.5 | 366.3 | 345.1 | 349.4 | 336.1 | 402.6 | 366.9 | 286.3 | 246.5 | 388.9 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 3,183 | 0 | 0 | 0 | 0 | 0 | 134.237 | 132.911 | 133.043 | 148.022 | 145.694 | 151.737 | 175.496 | 125.626 | 123.154 | 117.123 | 115.303 | 113.812 | 109.903 | 105.616 | 99.567 | 96.607 | 95.249 | 90.821 | 86.64 | 80.456 | 79.839 | 74.933 | 71.916 | 73.518 | 70.036 | 67.368 | 66.729 | 63.165 | 57.254 | 48.511 | 49.019 | 49.668 | 48.39 | 46.11 | 45.567 | 47.255 | 47.666 | 243.893 | 313.978 | 410.351 | 581.727 | 607.907 | 522.507 | 624.322 | 623.261 | 651.844 | 692.242 | 687.455 | 249.842 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -4,205 | -2,465 | -2,301 | -41,695 | -40,293 | -43,650 | -9,165 | 0 | -10,607 | -13,341 | -10,462.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.667 | 71.825 | 66.635 | 66.044 | 65.982 | 58.092 | 60.921 | 0 | 28.553 | 3.371 | 0 | -25.116 | -45.007 | 0 | 0 | 0 | -222.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 36,143 | 28,057 | 33,122 | 36,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,809.995 | 18,993.24 | 19,002.627 | 22,165.762 | 21,346.727 | 21,293.965 | 21,337.67 | 21,214.188 | 21,785.337 | 21,333.862 | 19,794.822 | 20,472.178 | 19,534.149 | 18,854.681 | 15,012.177 | 15,597.695 | 13,986.999 | 13,806.742 | 12,373.079 | 13,251.125 | 12,272.632 | 12,642.144 | 11,195.512 | 11,656.119 | 11,359.155 | 10,848.109 | 9,928.108 | 10,248.023 | 7,759.335 | 7,118.632 | 6,875.284 | 7,141.747 | 6,891.357 | 7,292.31 | 7,396.937 | 8,267.149 | 13,629.22 | 13,754.363 | 13,995.686 | 13,816.637 | 14,503.252 | 14,249.663 | 14,395.925 | 13,856.955 | 14,105.541 | 14,316.65 | 15,447.467 | 13,133.886 | 13,313.481 | 12,003.58 | 12,499.776 | 11,975.293 | 12,068.773 | 11,808.889 | 11,924.174 | 11,315.307 | 11,364.109 | 11,293.224 | 11,138.685 | 10,684.114 | 0 | 0 | 0 | 10,179.426 | 0 | 0 | 0 | 9,770.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 36,143 | 28,057 | 33,122 | 36,203 | 866 | 53,840 | 1,683 | 518 | 481 | 677 | 623 | 18,790.138 | 34,526.548 | 34,774.112 | 34,457.023 | 34,035.083 | 34,008.616 | 33,585.551 | 30,395.068 | 29,881.579 | 28,046.175 | 27,739.617 | 26,153.558 | 26,264.037 | 25,522.666 | 25,221.591 | 24,161.545 | 24,597.201 | 23,799.316 | 23,929.393 | 22,812.183 | 22,749.879 | 22,225.171 | 22,055.289 | 21,285.182 | 21,184.666 | 21,031.677 | 20,482.777 | 19,991.206 | 19,806.295 | 14,564.285 | 14,391.243 | 14,306.129 | 13,970.763 | 14,022.301 | 14,105.423 | 14,138.319 | 14,623.953 | 15,167.416 | 15,623.881 | 15,711.034 | 15,424.14 | 16,060.498 | 16,051.541 | 16,011.785 | 15,338.784 | 16,300.329 | 16,371.645 | 16,880.102 | 14,587.23 | 14,279.512 | 12,641.476 | 12,971.575 | 12,568.668 | 12,792.989 | 12,520.54 | 12,658.755 | 12,109.095 | 12,191.192 | 12,139.153 | 11,985.887 | 11,695.098 | 3,740.512 | 3,583.953 | 3,201.758 | 10,957.354 | 1,399.765 | 1,482.625 | 1,450.15 | 10,450.179 | 1,509.91 | 1,642.504 | 639.658 | 790.168 | 790.166 | 810.546 | 753.578 | 811.657 | 801.45 | 814.54 | 709.757 | 758.987 | 691.594 | 709.362 | 690.08 | 755.93 | 529.897 | 528.498 | 446.995 | 591.6 | 461.8 | 453.6 | 483.6 | 503 | 435.5 | 485.9 | 442.5 | 506.8 | 451.8 | 463.1 | 351.9 | 437 | 422.3 | 400.7 | 428.6 | 448.6 | 483.6 | 402.9 | 370.4 | 455.7 | 378.6 | 377.5 | 376.7 | 392.9 | 320.4 | 353.6 | 283.5 | 366.3 | 345.1 | 396.8 | 336.1 | 402.6 | 366.9 | 286.3 | 246.5 | 388.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,974 | 11,227 | 11,072 | 10,977 | 10,429 | 10,673 | 10,074 | 9,957 | 9,394 | 9,386 | 9,403 | 1,233.418 | 1,230.572 | 1,237.86 | 1,238.874 | 1,251.283 | 1,255.25 | 1,255.688 | 1,251.702 | 1,244.396 | 1,222.659 | 1,213.296 | 1,203.674 | 1,204.179 | 1,167.329 | 1,167.532 | 1,140.82 | 1,138.431 | 1,131.558 | 1,129.993 | 1,123.838 | 1,133.044 | 1,134.562 | 1,120.97 | 1,127.371 | 1,135.829 | 1,123.828 | 1,121.421 | 1,116.293 | 1,125.081 | 891.722 | 883.303 | 878.85 | 876.522 | 868.001 | 872.477 | 872.045 | 882.768 | 885.757 | 873.483 | 864.466 | 854.476 | 847.372 | 842.911 | 839.463 | 842.745 | 845.478 | 846.702 | 839.96 | 837.082 | 836.456 | 821.219 | 811.872 | 798.909 | 788.106 | 780.762 | 773.658 | 757.694 | 745.529 | 736.137 | 726.041 | 702.926 | 679.822 | 663.521 | 657.141 | 639.469 | 624.423 | 609.766 | 605.724 | 568.365 | 562.488 | 553.87 | 542.34 | 539.616 | 534.339 | 519.096 | 509.733 | 507.267 | 502.966 | 489.811 | 481.981 | 483.084 | 477.218 | 466.55 | 453.793 | 444.731 | 427.245 | 414.726 | 406.731 | 397.4 | 387 | 382.5 | 374.1 | 367.1 | 327.2 | 315.1 | 305 | 278.5 | 264.1 | 249 | 236.5 | 229.5 | 222.1 | 217.6 | 213.8 | 208.2 | 206.3 | 203.7 | 196.2 | 188.8 | 190.2 | 186.7 | 189.1 | 184.9 | 181.4 | 168.8 | 160.4 | 156.3 | 159.2 | 158.6 | 158.7 | 163.1 | 162.5 | 158.6 | 154.3 | 145 |
Goodwill
| 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 346.064 | 350.298 | 350.298 | 350.298 | 350.298 | 350.298 | 350.298 | 350.084 | 349.398 | 296.764 | 296.764 | 236.347 | 236.347 | 208.217 | 208.217 | 150.601 | 150.601 | 150.601 | 150.601 | 150.601 | 150.601 | 150.601 | 139.773 | 139.773 | 139.773 | 139.773 | 139.773 | 139.773 | 139.773 | 127.14 | 127.14 | 127.14 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 102.625 | 0 | 0 | 0 | 102.735 | 0 | 0 | 0 | 102.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 265 | 306 | 320 | 337 | 329 | 372 | 364 | 165 | 145 | 150 | 156 | 43.085 | 44.142 | 47.439 | 51.547 | 50.775 | 54.17 | 58.606 | 63.884 | 68.276 | 65.147 | 69.575 | 67.053 | 72.298 | 72.748 | 77.37 | 68.668 | 73.096 | 77.491 | 80.544 | 75.325 | 78.04 | 79.55 | 80.555 | 84.743 | 90.986 | 95.535 | 98.998 | 101.904 | 106.61 | 3.291 | 3.821 | 4.39 | 1.247 | 1.696 | 2.266 | 2.884 | 3.556 | 4.322 | 5.175 | 6.076 | 7.032 | 8.081 | 8.234 | 9.265 | 9.897 | 11.373 | 12.936 | 14.522 | 6.361 | 6.976 | 3.035 | 3.423 | 3.81 | 4.32 | 5.315 | 5.343 | 5.858 | 6.374 | 6.891 | 7.427 | 8 | 0 | 0 | 0 | 10.318 | 0 | 0 | 0 | 12.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 611 | 652 | 666 | 683 | 675 | 718 | 710 | 511 | 491 | 496 | 502 | 389.149 | 394.44 | 397.737 | 401.845 | 401.073 | 404.468 | 408.904 | 413.968 | 417.674 | 361.911 | 366.339 | 303.4 | 308.645 | 280.965 | 285.587 | 219.269 | 223.697 | 228.092 | 231.145 | 225.926 | 228.641 | 230.151 | 220.328 | 224.516 | 230.759 | 235.308 | 238.771 | 241.677 | 246.383 | 130.431 | 130.961 | 131.53 | 103.872 | 104.321 | 104.891 | 105.509 | 106.181 | 106.947 | 107.8 | 108.701 | 109.657 | 110.706 | 110.859 | 111.89 | 112.522 | 113.998 | 115.561 | 117.147 | 108.986 | 109.601 | 105.66 | 106.048 | 106.435 | 106.945 | 107.94 | 107.968 | 108.483 | 108.999 | 109.516 | 110.052 | 110.625 | 0 | 0 | 0 | 113.053 | 0 | 0 | 0 | 114.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 41,007 | 28,381 | 33,677 | 36,500 | 26,818 | 24,997 | 19,527 | 20,348 | 18,841 | 19,136 | 19,469 | 22,225.068 | 20,750.417 | 18,765.609 | 17,810.864 | 14,270.241 | 12,998.539 | 12,616.051 | 9,533.715 | 8,280.847 | 8,117.579 | 8,335.842 | 8,301.038 | 7,539.169 | 7,983.699 | 8,413.856 | 8,914.803 | 8,568.183 | 9,425.188 | 9,479.319 | 9,856.458 | 8,879.272 | 9,382.026 | 8,833.816 | 9,558.588 | 8,924.68 | 9,059.011 | 9,053.886 | 9,504.473 | 8,897.354 | 6,356.053 | 6,657.333 | 6,838.488 | 6,247.934 | 6,516.729 | 6,226.031 | 6,235.139 | 5,227.57 | 5,013.5 | 4,635.826 | 4,459.427 | 4,493.22 | 3,996.768 | 4,016.339 | 4,204.357 | 4,512.608 | 3,789.486 | 3,771.861 | 3,378.482 | 2,932.765 | 3,287.309 | 3,749.525 | 3,324.77 | 3,271.65 | 2,977.565 | 3,013.432 | 3,206.137 | 3,236.835 | 3,266.15 | 3,023.799 | 3,031.798 | 3,221.048 | 3,689.105 | 3,024.78 | 3,645.88 | 2,929.516 | 2,871.731 | 2,644.335 | 2,187.374 | 2,125.524 | 2,027.837 | 2,038.227 | 2,150.738 | 2,469.447 | 2,646.829 | 2,475.821 | 2,362.13 | 2,539.236 | 2,502.026 | 2,464.779 | 2,576.383 | 2,791.296 | 2,482.123 | 1,987.085 | 1,868.886 | 1,816.72 | 1,730.439 | 339.755 | 1,547.214 | 1,371.9 | 2,015.7 | 1,975.5 | 2,099.9 | 2,160.3 | 2,115.3 | 2,348.8 | 2,526.4 | 2,483.3 | 2,432.4 | 2,271.3 | 2,063.5 | 2,138.8 | 1,912.4 | 1,888.5 | 2,005.6 | 1,983.1 | 1,744.2 | 1,554.2 | 1,323.7 | 1,459 | 1,497.3 | 1,581.2 | 1,612.7 | 1,814.8 | 1,521.9 | 1,408.6 | 1,415.8 | 1,488.7 | 1,454.3 | 0 | 1,536.6 | 1,686.7 | 1,616.9 | 1,550 | 1,576.6 | 1,441.3 |
Tax Assets
| 0 | 150,226 | 138,180 | 1,397 | 0 | 0 | 0 | 1,389 | -18,449 | 0 | 0 | -1,397.111 | -1,471.778 | -1,476.404 | -51,792.062 | -47,875.228 | -46,584.768 | -45,738.881 | -39,399.389 | -37,708.592 | -35,794.964 | -35,709.778 | -34,115.182 | 0 | -33,243.84 | -33,374.922 | -32,828.209 | -32,829.234 | -32,928.118 | -32,851.94 | -32,166.368 | -31,089.41 | -31,111.492 | -30,381.536 | -30,386.012 | -29,575.26 | -29,544.244 | -29,022.259 | -28,999.778 | -28,099.467 | -20,519.345 | -20,481.624 | -20,601.146 | -19,679.869 | -19,969.912 | -19,788.809 | -19,913.241 | 0 | 992.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.435 | -106.945 | -107.94 | -107.968 | -108.483 | -108.999 | -109.516 | -110.052 | -110.625 | 0 | 0 | 0 | -113.053 | 0 | 0 | 0 | -114.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -41,007 | 1,284 | 1,119 | 129,395 | -35,479 | -36,388 | -27,858 | -11,097 | 80,103 | -27,107 | -27,441 | 1,397.111 | 1,471.778 | 1,476.404 | 51,792.062 | 47,875.228 | 46,584.768 | 45,738.881 | 39,399.389 | 37,708.592 | 35,794.964 | 35,709.778 | 34,115.182 | 92.599 | 33,243.84 | 33,374.922 | 32,828.209 | 32,829.234 | 32,928.118 | 32,851.94 | 32,166.368 | 31,089.41 | 31,111.492 | 30,381.536 | 30,386.012 | 29,575.26 | 29,544.244 | 29,022.259 | 28,999.778 | 28,099.467 | 20,519.345 | 20,481.624 | 20,601.146 | 19,679.869 | 19,969.912 | 19,788.809 | 19,913.241 | 443.18 | -992.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.435 | 106.945 | 107.94 | 107.968 | 108.483 | 108.999 | 109.516 | 110.052 | 110.625 | -3,689.105 | -3,024.78 | -3,645.88 | 113.053 | -2,871.731 | -2,644.335 | -2,187.374 | 114.672 | -2,027.837 | -2,038.227 | -2,693.078 | -2,469.447 | -3,181.168 | -2,994.917 | -2,871.863 | -2,539.236 | -3,004.992 | -2,954.59 | -3,058.364 | -3,274.38 | -2,959.341 | -2,453.635 | -2,322.679 | -2,261.451 | -2,157.684 | -754.481 | -1,953.945 | -1,769.3 | -2,402.7 | -2,358 | -2,474 | -2,527.4 | -2,442.5 | -2,663.9 | -2,831.4 | -2,761.8 | -2,696.5 | -2,520.3 | -2,300 | -2,368.3 | -2,134.5 | -2,106.1 | -2,219.4 | -2,191.3 | -1,950.5 | -1,757.9 | -1,519.9 | -1,647.8 | -1,687.5 | -1,767.9 | -1,801.8 | -1,999.7 | -1,703.3 | -1,577.4 | -1,576.2 | -1,645 | -1,613.5 | -158.6 | -1,695.3 | -1,849.8 | -1,779.4 | -1,708.6 | -1,730.9 | -1,586.3 |
Total Non-Current Assets
| 2,585 | 191,770 | 184,714 | 178,952 | 2,443 | 36,388 | 2,453 | 21,108 | 108,829 | 1,911 | 1,933 | 23,847.635 | 22,375.429 | 20,401.206 | 19,451.583 | 15,922.597 | 14,658.257 | 14,280.643 | 11,199.385 | 9,942.917 | 9,702.149 | 9,915.477 | 9,808.112 | 9,144.592 | 9,431.993 | 9,866.975 | 10,274.892 | 9,930.311 | 10,784.838 | 10,840.457 | 11,206.222 | 10,240.957 | 10,746.739 | 10,175.114 | 10,910.475 | 10,291.268 | 10,418.147 | 10,414.078 | 10,862.443 | 10,268.818 | 7,378.206 | 7,671.597 | 7,848.868 | 7,228.328 | 7,489.051 | 7,203.399 | 7,212.693 | 6,659.699 | 6,006.204 | 5,617.109 | 5,432.594 | 5,457.353 | 4,954.846 | 4,970.109 | 5,155.71 | 5,467.875 | 4,748.962 | 4,734.124 | 4,335.589 | 3,878.833 | 4,233.366 | 4,676.404 | 4,242.69 | 4,176.994 | 3,872.616 | 3,902.134 | 4,087.763 | 4,103.012 | 4,120.678 | 3,869.452 | 3,867.891 | 4,034.599 | 679.822 | 663.521 | 657.141 | 3,682.038 | 624.423 | 609.766 | 605.724 | 2,808.561 | 562.488 | 553.87 | 2,693.078 | 539.616 | 3,181.168 | 2,994.917 | 2,871.863 | 507.267 | 3,004.992 | 2,954.59 | 3,058.364 | 3,274.38 | 2,959.341 | 2,453.635 | 2,322.679 | 2,261.451 | 2,157.684 | 754.481 | 1,953.945 | 1,769.3 | 2,402.7 | 2,358 | 2,474 | 2,527.4 | 2,442.5 | 2,663.9 | 2,831.4 | 2,761.8 | 2,696.5 | 2,520.3 | 2,300 | 2,368.3 | 2,134.5 | 2,106.1 | 2,219.4 | 2,191.3 | 1,950.5 | 1,757.9 | 1,519.9 | 1,647.8 | 1,687.5 | 1,767.9 | 1,801.8 | 1,999.7 | 1,703.3 | 1,577.4 | 1,576.2 | 1,645 | 1,613.5 | 158.6 | 1,695.3 | 1,849.8 | 1,779.4 | 1,708.6 | 1,730.9 | 1,586.3 |
Total Assets
| 220,567 | 219,827 | 217,836 | 215,155 | 213,765 | 209,502 | 214,658 | 109,298 | 109,310 | 107,673 | 108,597 | 58,308.14 | 56,901.977 | 55,175.318 | 53,908.606 | 49,957.68 | 48,666.873 | 47,866.194 | 41,594.453 | 39,824.496 | 37,748.324 | 37,655.094 | 35,961.67 | 35,408.629 | 34,954.659 | 35,088.566 | 34,436.437 | 34,527.512 | 34,584.154 | 34,769.85 | 34,018.405 | 32,990.836 | 32,971.91 | 32,230.403 | 32,195.657 | 31,475.934 | 31,449.824 | 30,896.855 | 30,853.649 | 30,075.113 | 21,942.491 | 22,062.84 | 22,154.997 | 21,199.091 | 21,511.352 | 21,308.822 | 21,351.012 | 21,283.652 | 21,173.62 | 21,240.99 | 21,143.628 | 20,881.493 | 21,015.344 | 21,021.65 | 21,167.495 | 20,806.659 | 21,049.291 | 21,105.769 | 21,215.691 | 18,466.063 | 18,512.878 | 17,317.88 | 17,214.265 | 16,745.662 | 16,665.605 | 16,422.674 | 16,746.518 | 16,212.107 | 16,311.87 | 16,008.605 | 15,853.778 | 15,729.697 | 15,629.243 | 15,526.492 | 15,095.21 | 14,639.392 | 14,484.919 | 14,023.066 | 13,592.675 | 13,258.74 | 13,019.099 | 12,830.029 | 12,706.955 | 12,559.908 | 12,387.636 | 12,394.744 | 12,388.741 | 12,231.89 | 12,082.183 | 11,864.461 | 11,746.352 | 11,864.991 | 11,522.525 | 11,289.166 | 11,145.917 | 10,691.617 | 10,361.296 | 9,943.877 | 9,880.732 | 9,717.1 | 9,577.7 | 9,628.5 | 9,702.2 | 9,605.8 | 9,194.8 | 9,224.8 | 9,252 | 8,951.1 | 8,595.6 | 8,352 | 7,975.6 | 8,055.6 | 7,826.1 | 7,631.3 | 7,736.2 | 7,384 | 7,168.8 | 6,913.5 | 6,532.1 | 6,333.3 | 6,183.5 | 6,030.7 | 6,100.6 | 6,101 | 5,900.3 | 5,434.4 | 5,312.7 | 5,413.8 | 5,353.4 | 5,285.3 | 5,346.4 | 5,465.9 | 5,437.8 | 4,857.2 | 4,850.5 | 4,824.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 149 | 159 | 141 | 137 | 146 | 121 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 395 | 0 | 0 | 15 | 500 | 1,750 | 2,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687.749 | 613.993 | 554.758 | 90.085 | 679.28 | 784.517 | 795.587 | 10.164 | 730.214 | 728.562 | 689.236 | 0 | 759.757 | 1,198.793 | 1,410.03 | 490.258 | 1,111.937 | 1,103.069 | 1,058.094 | 411.907 | 1,115.398 | 581.937 | 573.102 | 454.047 | 677.773 | 1,344.981 | 1,327.811 | 440.396 | 1,345.223 | 1,448.469 | 1,467.498 | 1,356.546 | 1,471.861 | 1,460.639 | 1,516.328 | 1,439.771 | 1,456.367 | 1,335.656 | 1,374.968 | 1,380.16 | 1,663.602 | 1,740.065 | 1,880.148 | 1,709.679 | 1,797.315 | 1,765.825 | 1,650.381 | 1,552.045 | 1,553.861 | 1,484.496 | 1,259.52 | 1,188.015 | 1,106.607 | 1,031.672 | 750.312 | 733.629 | 744.054 | 724.06 | 467.895 | 430.191 | 472.631 | 499.564 | 438.427 | 462.627 | 498.988 | 506.982 | 558.003 | 611.39 | 676.351 | 677.154 | 668.209 | 632.372 | 632.318 | 562.92 | 587.087 | 568.3 | 554.9 | 518.4 | 584.8 | 568.1 | 534.9 | 547.1 | 486.6 | 593.8 | 539.4 | 488 | 343.4 | 392 | 332.4 | 338.5 | 326.8 | 376.5 | 343.1 | 311.2 | 251.3 | 290.9 | 231.5 | 221.8 | 220.3 | 236.5 | 251.9 | 207.3 | 202.7 | 190.3 | 222 | 218.9 | 209.8 | 272 | 248.9 | 220 | 199.6 | 182.2 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 265 | -159 | -536 | -137 | -146 | -136 | -500 | -3,169 | -2,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -687.749 | -613.993 | -554.758 | -90.085 | -679.28 | -784.517 | -795.587 | -10.164 | -730.214 | -728.562 | -689.236 | 0 | -759.757 | -1,198.793 | -1,410.03 | -490.258 | -1,111.937 | -1,103.069 | -1,058.094 | -411.907 | -1,115.398 | -581.937 | -573.102 | -454.047 | -677.773 | -1,344.981 | -1,327.811 | -440.396 | -1,345.223 | -1,448.469 | -1,467.498 | -1,356.546 | -1,471.861 | -1,460.639 | -1,516.328 | -1,439.771 | -1,456.367 | -1,335.656 | -1,374.968 | -1,380.16 | -1,663.602 | -1,740.065 | -1,880.148 | -1,709.679 | -1,797.315 | -1,765.825 | -1,650.381 | -1,552.045 | -1,553.861 | -1,484.496 | -1,259.52 | -1,188.015 | -1,106.607 | -1,031.672 | -750.312 | 0 | -744.054 | -724.06 | -467.895 | -430.191 | -472.631 | -499.564 | -438.427 | -462.627 | -498.988 | -506.982 | -558.003 | -611.39 | -676.351 | -677.154 | -668.209 | -632.372 | -632.318 | -562.92 | -587.087 | -568.3 | -554.9 | -518.4 | -584.8 | -568.1 | -534.9 | -547.1 | -486.6 | -593.8 | -539.4 | -488 | -343.4 | -392 | -332.4 | -338.5 | -326.8 | -376.5 | -343.1 | -311.2 | -251.3 | -290.9 | -231.5 | -221.8 | -220.3 | -236.5 | -251.9 | -207.3 | -202.7 | -190.3 | -222 | -218.9 | -209.8 | -272 | -248.9 | -220 | -199.6 | -182.2 |
Total Current Liabilities
| 414 | 88,666 | 88,151 | 111,571 | 453 | 527 | 1,009 | 3,548 | 330 | 69,638 | 61,008 | 34,616.806 | 32,323.734 | 31,220.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.351 | 687.749 | 613.993 | 554.758 | 90.085 | 679.28 | 784.517 | 795.587 | 10.164 | 730.214 | 728.562 | 689.236 | 1,298.888 | 759.757 | 723.225 | 941.85 | 490.258 | 798.169 | 788.54 | 617.794 | 411.907 | 604.435 | 581.937 | 573.102 | 454.047 | 677.773 | 700.299 | 677.993 | 615.222 | 600.384 | 655.808 | 666.417 | 546.597 | 652.716 | 541.709 | 594.121 | 642.405 | 576.609 | 599.853 | 641.912 | 647.028 | 1,014.388 | 1,130.788 | 1,270.813 | 1,305.287 | 1,393.049 | 1,360.511 | 1,245.025 | 1,150.847 | 1,129.51 | 957.018 | 850.566 | 779.028 | 696.865 | 621.708 | 465 | 447.686 | 457.617 | 437.403 | 467.895 | 430.191 | 472.631 | 499.564 | 438.427 | 462.627 | 10,884 | 10,684 | 10,556 | 10,696 | 10,473 | 10,285 | 10,161 | 9,727 | 9,417 | 9,031 | 8,985 | 8,832 | 8,708 | 8,779 | 8,868 | 8,786 | 8,392 | 8,437 | 8,477 | 8,338 | 7,922 | 7,696 | 7,339 | 7,433 | 7,226 | 7,039 | 7,150 | 6,840 | 6,639 | 311.2 | 251.3 | 290.9 | 231.5 | 221.8 | 220.3 | 236.5 | 251.9 | 207.3 | 202.7 | 190.3 | 222 | 218.9 | 209.8 | 272 | 248.9 | 220 | 199.6 | 182.2 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 37,151 | 37,457 | 37,542 | 37,565 | 37,670 | 40,038 | 45,085 | 4,811 | 5,215 | 0 | 0 | 1,195 | 1,219.229 | 1,224.488 | 1,230.326 | 1,248.163 | 1,252.016 | 1,258.719 | 1,402.132 | 883.915 | 453.876 | 369.854 | 341.108 | 348.218 | 297.487 | 241.36 | 194.413 | 893.035 | 866.123 | 879.957 | 727.5 | 832.942 | 840.266 | 850.504 | 779.087 | 713.381 | 705.418 | 0 | 0 | 554.419 | 0 | 0 | 0 | 517.284 | 0 | 0 | 0 | 444.921 | 0 | 0 | 0 | 687.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289.118 | 289.277 | 256.752 | 253.376 | 253.386 | 253.409 | 253.418 | 253.979 | 283.988 | 284.009 | 184.018 | 154.829 | 154.837 | 154.332 | 154.687 | 153.761 | 154.915 | 155.7 | 156.8 | 156.9 | 157.5 | 158.8 | 158.8 | 159.5 | 160.2 | 10.9 | 11.4 | 12.2 | 6.8 | 6.9 | 6.7 | 7.9 | 15.6 | 23 | 23.6 | 25.8 | 26.4 | 34.5 | 47.9 | 49.9 | 59.4 | 60.3 | 63.4 | 17.3 | 16.8 | 17.5 | 18 | 18.3 | 18.6 | 19 | 25.5 | 29.8 | 32.9 | 30.6 |
Deferred Revenue Non-Current
| 0 | 63,155 | 62,221 | 35,622 | -3,627 | 0 | -3,551 | -1,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3,344 | 3,545 | 4,976 | 3,627 | 3,147 | 3,551 | 1,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 85,365 | 156,153 | 154,506 | 149,477 | 151,626 | -43,185 | 149,348 | 94,825 | 94,262 | 97,031 | 98,027 | 52,376 | 0 | 0 | 0 | 0 | 43,340.443 | 0 | 0 | 35,354.397 | 33,725.966 | 0 | 0 | 31,571.457 | 31,158.159 | 31,400.32 | 30,869.91 | 30,300.413 | 30,404.2 | 30,650.042 | 30,190.209 | 29,145.467 | 29,047.896 | -850.504 | -779.087 | -713.381 | -705.418 | 0 | 0 | -554.419 | 0 | 0 | 0 | -517.284 | 0 | 0 | 0 | -444.921 | 0 | 0 | 0 | -687.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -289.118 | -289.277 | -256.752 | -253.376 | -253.386 | -253.409 | -0.418 | -253.979 | -283.988 | -284.009 | -184.018 | -154.829 | -154.837 | -154.332 | -154.687 | -153.761 | -154.915 | -155.7 | -156.8 | -156.9 | -157.5 | -158.8 | -158.8 | -0.5 | -0.2 | -10.9 | -0.4 | -12.2 | -6.8 | -6.9 | -6.7 | -7.9 | -15.6 | -23 | -23.6 | -25.8 | -26.4 | -34.5 | -47.9 | -49.9 | -59.4 | -60.3 | -63.4 | -17.3 | -16.8 | -17.5 | -18 | -18.3 | -18.6 | -19 | -25.5 | -29.8 | -32.9 | -30.6 |
Total Non-Current Liabilities
| 122,516 | 108,674 | 107,837 | 82,417 | 192,923 | 43,185 | 194,433 | 96,088 | 99,147 | 97,031 | 98,027 | 1,194.378 | 1,219.229 | 1,224.488 | 1,230.326 | 1,248.163 | 44,647.798 | 1,258.719 | 1,402.132 | 36,253.624 | 34,168.089 | 369.854 | 341.108 | 319.867 | 297.487 | 241.36 | 194.413 | 885.24 | 866.123 | 879.957 | 727.5 | 832.942 | 840.266 | 850.504 | 779.087 | 704.155 | 705.418 | 475.568 | 468.18 | 551.269 | 313.768 | 314.529 | 440.3 | 510.769 | 510.963 | 443.313 | 444.252 | 444.921 | 472.17 | 644.682 | 649.818 | 687.599 | 744.839 | 792.661 | 801.081 | 809.949 | 819.145 | 918.93 | 922.207 | 797.366 | 879.758 | 735.803 | 733.056 | 733.132 | 649.214 | 609.277 | 609.335 | 404.392 | 404.266 | 405.314 | 405.356 | 401.198 | 424.351 | 527.478 | 408.954 | 408.987 | 409.742 | 409.964 | 285.312 | 285.943 | 286.437 | 286.657 | 289.118 | 289.277 | 256.752 | 253.376 | 253.386 | 253.409 | 253 | 254 | 284 | 284 | 184 | 155 | 155 | 154 | 155 | 154 | 155 | 156 | 157 | 157 | 158 | 159 | 159 | 159 | 160 | 11 | 11 | 12 | 7 | 7 | 7 | 8 | 16 | 23 | 24 | 25.8 | 26.4 | 34.5 | 47.9 | 49.9 | 59.4 | 60.3 | 63.4 | 17.3 | 16.8 | 17.5 | 18 | 18.3 | 18.6 | 19 | 25.5 | 29.8 | 32.9 | 30.6 |
Total Liabilities
| 197,739 | 197,340 | 195,988 | 193,988 | 193,376 | 189,731 | 195,442 | 99,636 | 99,477 | 97,031 | 98,027 | 53,570.899 | 52,320.682 | 50,698.828 | 49,587.206 | 45,728.412 | 44,647.798 | 43,874.75 | 37,636.933 | 36,253.624 | 34,168.089 | 34,080.481 | 32,438.361 | 31,919.675 | 31,455.646 | 31,641.68 | 31,064.323 | 31,193.448 | 31,270.323 | 31,529.999 | 30,917.709 | 29,978.409 | 29,888.162 | 29,194.699 | 29,234.463 | 28,603.825 | 28,587.296 | 28,102.965 | 28,088.272 | 27,387.519 | 19,775.784 | 19,913.695 | 20,050.167 | 19,122.416 | 19,529.295 | 19,369.492 | 19,432.431 | 19,419.645 | 19,199.496 | 19,311.2 | 19,251.505 | 19,020.365 | 19,143.414 | 19,211.461 | 19,378.362 | 19,073.697 | 19,331.087 | 19,412.46 | 19,547.098 | 16,906.948 | 16,998.194 | 15,883.667 | 15,777.988 | 15,302.287 | 15,161.271 | 14,935.392 | 15,260.484 | 14,770.899 | 14,910.295 | 14,640.625 | 14,511.451 | 14,418.878 | 14,356.989 | 14,297.913 | 13,891.844 | 13,458.333 | 13,326.034 | 12,888.824 | 12,490.107 | 12,172.43 | 11,951.085 | 11,783.546 | 11,659.872 | 11,530.603 | 11,371.958 | 11,394.955 | 11,405.106 | 11,264.599 | 11,137.281 | 10,937.583 | 10,840.071 | 10,979.948 | 10,656.562 | 10,439.869 | 10,315.782 | 9,880.889 | 9,571.955 | 9,184.892 | 9,139.596 | 8,988.3 | 8,864.6 | 8,935.9 | 9,025.9 | 8,945.1 | 8,551.1 | 8,596.1 | 8,637 | 8,349.5 | 7,933.1 | 7,707.8 | 7,346.3 | 7,440.1 | 7,233.1 | 7,047 | 7,165.9 | 6,863.2 | 6,662.9 | 6,421.2 | 6,055.1 | 5,883.9 | 5,744.7 | 5,617.7 | 5,699.7 | 5,711.9 | 5,523.5 | 5,069.3 | 4,962.4 | 5,080 | 5,032 | 4,977.2 | 5,051.6 | 5,182.7 | 5,161.5 | 4,591.7 | 4,591.2 | 4,568.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 881 | 881 | 881 | 881 | 881 | 881 | 881 | 881 | 881 | 881 | 881 | 339.937 | 339.937 | 339.937 | 339.937 | 339.937 | 339.937 | 339.937 | 0.003 | 0 | 11.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 9.816 | 9.816 | 9.816 | 9.816 | 9.816 | 9.816 | 9.934 | 10.28 | 10.629 | 10.884 | 11.18 | 11.385 | 11.628 | 11.885 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 12.01 | 9.619 | 9.619 | 9.619 | 9.619 | 9.619 | 9.619 | 9.619 | 9.621 | 10.256 | 10.271 | 10.275 | 10.284 | 10.309 | 10.397 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.435 | 10.437 | 10.437 | 10.437 | 10.437 | 10.47 | 10.472 | 10.475 | 10.48 | 10.48 | 10.483 | 10.491 | 10.51 | 10.513 | 10.522 | 10.533 | 10.534 | 10.567 | 10.6 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 18,703 | 18,102 | 17,435 | 16,742 | 16,267 | 15,541 | 14,885 | 5,392 | 5,160 | 4,865 | 4,634 | 4,377.712 | 4,263.679 | 4,148.857 | 4,005.318 | 3,867.252 | 3,738.417 | 3,651.237 | 3,632.894 | 3,658.197 | 3,560.58 | 3,440.284 | 3,325.335 | 3,218.551 | 3,133.746 | 3,020.596 | 2,931.509 | 2,785.43 | 2,735.227 | 2,671.766 | 2,540.709 | 2,476.691 | 2,427.604 | 2,379.803 | 2,314.09 | 2,265.621 | 2,226.476 | 2,174.121 | 2,129.86 | 2,069.647 | 2,015.18 | 1,991.703 | 1,968.039 | 1,948.558 | 1,924.217 | 1,886.121 | 1,845.101 | 1,792.726 | 1,872.088 | 1,838.16 | 1,804.498 | 1,773.652 | 1,750.382 | 1,685.477 | 1,674.839 | 1,615.29 | 1,588.336 | 1,561.665 | 1,539.251 | 1,429.863 | 1,413.993 | 1,334.655 | 1,331.587 | 1,326.054 | 1,316.03 | 1,299.346 | 1,275.989 | 1,246.473 | 1,223.18 | 1,203.431 | 1,175.449 | 1,148.372 | 1,113.693 | 1,083.635 | 1,054.793 | 1,029.005 | 1,004.038 | 976.955 | 949.749 | 927.621 | 905.718 | 891.72 | 878.931 | 864.47 | 850.766 | 834.088 | 819.533 | 804.397 | 782.986 | 763.928 | 743.443 | 723.122 | 705.067 | 688.624 | 669.571 | 650.148 | 629.543 | 598.871 | 581.953 | 567.8 | 551.8 | 531.4 | 513.7 | 497.3 | 480.3 | 464.8 | 449.9 | 437.8 | 496.7 | 480.7 | 466.2 | 453.6 | 437.8 | 429.3 | 417.4 | 403.2 | 389.4 | 376.7 | 366.3 | 356.6 | 346.3 | 336.1 | 325.5 | 317.6 | 305.9 | 295 | 281.6 | 268.7 | 258.5 | 245.8 | 233.8 | 223 | 216.1 | 208.1 | 201.9 | 198.5 |
Accumulated Other Comprehensive Income/Loss
| -159 | -610 | -582 | -491 | -880 | -772 | -669 | -735 | -729 | -465 | -305 | 9.776 | -32.137 | -22.12 | -33.671 | 12.263 | -13.756 | -9.664 | -25.612 | -126.723 | -171.772 | -180.731 | -206.86 | -235.187 | -247.575 | -244.638 | -230.323 | -122.294 | -92.324 | -102.843 | -110.941 | -135.192 | -14.784 | -15.027 | -23.824 | -64.44 | -34.876 | -51.159 | -35.411 | -52.981 | -1.858 | 4.057 | -16.594 | -25.268 | -95.545 | -100.176 | -79.905 | -82.106 | -51.986 | -62.407 | -66.416 | -66.574 | -32.527 | -29.451 | -39.907 | -36.529 | -24.333 | -22.557 | -24.859 | -24.949 | -53.51 | -54.643 | -49.511 | -36.88 | 34.103 | 33.735 | 55.844 | 40.534 | 24.194 | 10.348 | 12.677 | 8.246 | 4.36 | -9.257 | -5.628 | -2.147 | 0.646 | 3.086 | -1.382 | 4.488 | 8.095 | 0.562 | 13.949 | 10.632 | 10.709 | 11.498 | 9.866 | 8.656 | 7.675 | 8.704 | 8.592 | 7.672 | 6.639 | 6.397 | 6.285 | 6.292 | 5.499 | 5.814 | 4.85 | 6.6 | 6.8 | 6.8 | 8.2 | 9 | 9 | 9.5 | 10.7 | 9.5 | 10.7 | 8.4 | 7.9 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,389 | 4,099 | 4,099 | 4,108 | 4,106 | 4,106 | 4,104 | 4,109 | 4,506 | 5,345 | 5,344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339.955 | 44.081 | 168.79 | 303.88 | 393.449 | 493.962 | 600.957 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 658.918 | 143.766 | 143.766 | 143.766 | 138.553 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.766 | 143.8 | 143.9 | 154.4 | 154.4 | 143.8 | 154.4 | 154.4 | 154.4 | 154.3 | 155.1 | 155.1 | 155.2 | 155.2 | 155.2 | 155 | 152.9 | 117.6 | 116.5 | 115.6 | 110.7 | 92.8 | 92.5 | 76.9 | 75.4 | 71.5 | 70.9 | 70.1 | 68.7 | 65.1 | 62.9 | 62.3 | 61 | 60.2 | 60.2 | 57.4 | 57.4 | 57.5 |
Total Shareholders Equity
| 22,828 | 22,487 | 21,848 | 21,255 | 20,389 | 19,771 | 19,216 | 9,662 | 9,833 | 10,642 | 10,570 | 4,737.241 | 4,581.295 | 4,476.49 | 4,321.4 | 4,229.268 | 4,019.075 | 3,991.444 | 3,957.52 | 3,570.872 | 3,580.235 | 3,574.613 | 3,523.309 | 3,488.954 | 3,499.013 | 3,446.886 | 3,372.114 | 3,334.064 | 3,313.831 | 3,239.851 | 3,100.696 | 3,012.427 | 3,083.748 | 3,035.704 | 2,961.194 | 2,872.109 | 2,862.528 | 2,793.89 | 2,765.377 | 2,687.594 | 2,166.707 | 2,149.145 | 2,104.83 | 2,076.675 | 1,982.057 | 1,939.33 | 1,918.581 | 1,864.007 | 1,974.124 | 1,929.79 | 1,892.123 | 1,861.128 | 1,871.93 | 1,810.189 | 1,789.133 | 1,732.962 | 1,718.204 | 1,693.309 | 1,668.593 | 1,559.115 | 1,514.684 | 1,434.213 | 1,436.277 | 1,443.375 | 1,504.334 | 1,487.282 | 1,486.034 | 1,441.208 | 1,401.575 | 1,367.98 | 1,342.327 | 1,310.819 | 1,272.254 | 1,228.579 | 1,203.366 | 1,181.059 | 1,158.885 | 1,134.242 | 1,102.568 | 1,086.31 | 1,068.014 | 1,046.483 | 1,047.083 | 1,029.305 | 1,015.678 | 999.789 | 983.635 | 967.291 | 944.902 | 926.878 | 906.281 | 885.043 | 865.963 | 849.297 | 830.135 | 810.728 | 789.341 | 758.985 | 741.136 | 728.8 | 713.1 | 692.6 | 676.3 | 660.7 | 643.7 | 628.7 | 615 | 601.6 | 662.5 | 644.2 | 629.3 | 615.5 | 593 | 584.3 | 570.3 | 520.8 | 505.9 | 492.3 | 477 | 449.4 | 438.8 | 413 | 400.9 | 389.1 | 376.8 | 365.1 | 350.3 | 333.8 | 321.4 | 308.1 | 294.8 | 283.2 | 276.3 | 265.5 | 259.3 | 256 |
Total Equity
| 22,828 | 22,487 | 21,848 | 21,255 | 20,389 | 19,771 | 19,216 | 9,662 | 9,833 | 10,642 | 10,570 | 4,737.241 | 4,581.295 | 4,476.49 | 4,321.4 | 4,229.268 | 4,019.075 | 3,991.444 | 3,957.52 | 3,570.872 | 3,580.235 | 3,574.613 | 3,523.309 | 3,488.954 | 3,499.013 | 3,446.886 | 3,372.114 | 3,334.064 | 3,313.831 | 3,239.851 | 3,100.696 | 3,012.427 | 3,083.748 | 3,035.704 | 2,961.194 | 2,872.109 | 2,862.528 | 2,793.89 | 2,765.377 | 2,687.594 | 2,166.707 | 2,149.145 | 2,104.83 | 2,076.675 | 1,982.057 | 1,939.33 | 1,918.581 | 1,864.007 | 1,974.124 | 1,929.79 | 1,892.123 | 1,861.128 | 1,871.93 | 1,810.189 | 1,789.133 | 1,732.962 | 1,718.204 | 1,693.309 | 1,668.593 | 1,559.115 | 1,514.684 | 1,434.213 | 1,436.277 | 1,443.375 | 1,504.334 | 1,487.282 | 1,486.034 | 1,441.208 | 1,401.575 | 1,367.98 | 1,342.327 | 1,310.819 | 1,272.254 | 1,228.579 | 1,203.366 | 1,181.059 | 1,158.885 | 1,134.242 | 1,102.568 | 1,086.31 | 1,068.014 | 1,046.483 | 1,047.083 | 1,029.305 | 1,015.678 | 999.789 | 983.635 | 967.291 | 944.902 | 926.878 | 906.281 | 885.043 | 865.963 | 849.297 | 830.135 | 810.728 | 789.341 | 758.985 | 741.136 | 728.8 | 713.1 | 692.6 | 676.3 | 660.7 | 643.7 | 628.7 | 615 | 601.6 | 662.5 | 644.2 | 629.3 | 615.5 | 593 | 584.3 | 570.3 | 520.8 | 505.9 | 492.3 | 477 | 449.4 | 438.8 | 413 | 400.9 | 389.1 | 376.8 | 365.1 | 350.3 | 333.8 | 321.4 | 308.1 | 294.8 | 283.2 | 276.3 | 265.5 | 259.3 | 256 |
Total Liabilities & Shareholders Equity
| 220,567 | 219,827 | 217,836 | 215,243 | 213,765 | 209,502 | 214,658 | 109,298 | 109,310 | 107,673 | 108,597 | 58,308.14 | 56,901.977 | 55,175.318 | 53,908.606 | 49,957.68 | 48,666.873 | 47,866.194 | 41,594.453 | 39,824.496 | 37,748.324 | 37,655.094 | 35,961.67 | 35,408.629 | 34,954.659 | 35,088.566 | 34,436.437 | 34,527.512 | 34,584.154 | 34,769.85 | 34,018.405 | 32,990.836 | 32,971.91 | 32,230.403 | 32,195.657 | 31,475.934 | 31,449.824 | 30,896.855 | 30,853.649 | 30,075.113 | 21,942.491 | 22,062.84 | 22,154.997 | 21,199.091 | 21,511.352 | 21,308.822 | 21,351.012 | 21,283.652 | 21,173.62 | 21,240.99 | 21,143.628 | 20,881.493 | 21,015.344 | 21,021.65 | 21,167.495 | 20,806.659 | 21,049.291 | 21,105.769 | 21,215.691 | 18,466.063 | 18,512.878 | 17,317.88 | 17,214.265 | 16,745.662 | 16,665.605 | 16,422.674 | 16,746.518 | 16,212.107 | 16,311.87 | 16,008.605 | 15,853.778 | 15,729.697 | 15,629.243 | 15,526.492 | 15,095.21 | 14,639.392 | 14,484.919 | 14,023.066 | 13,592.675 | 13,258.74 | 13,019.099 | 12,830.029 | 12,706.955 | 12,559.908 | 12,387.636 | 12,394.744 | 12,388.741 | 12,231.89 | 12,082.183 | 11,864.461 | 11,746.352 | 11,864.991 | 11,522.525 | 11,289.166 | 11,145.917 | 10,691.617 | 10,361.296 | 9,943.877 | 9,880.732 | 9,717.1 | 9,577.7 | 9,628.5 | 9,702.2 | 9,605.8 | 9,194.8 | 9,224.8 | 9,252 | 8,951.1 | 8,595.6 | 8,352 | 7,975.6 | 8,055.6 | 7,826.1 | 7,631.3 | 7,736.2 | 7,384 | 7,168.8 | 6,913.5 | 6,532.1 | 6,333.3 | 6,183.5 | 6,030.7 | 6,100.6 | 6,101 | 5,900.3 | 5,434.4 | 5,312.7 | 5,413.8 | 5,353.4 | 5,285.3 | 5,346.4 | 5,465.9 | 5,437.8 | 4,857.2 | 4,850.5 | 4,824.7 |