FTI Consulting, Inc.

NYSE:FCN

204.27 (USD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 386.344226.428243.96303.222201.148203.539238.539491.688327.047255.73271.143494.485342.527256.875233.421294.953304.658304.206223.063369.373258.47189.106179.241312.069505.867116.556152.044189.961157.961138.511120.959216.158225.184182.665114.451149.76104.974239.988225.295283.68178.77894.41277.005205.833147.92692.554100.703156.785126.928165.981182.438264.423128.2398.745112.367384.57331.182123.25480.878118.872277.969213.092157.695191.842146.177182.574227.068360.46362.24430.25538.18391.92322.49137.58247.64153.383115.25723.1033.77225.7048.9873.1082.8935.765133.418112.49375.4979.9063.61821.2367.23312.8562.822.4732.5283.2356.9672.9922.3652.53.62.13.23.83.82.72.52.95.35.75.96.98.20
Short Term Investments 00025.4610000000000000000000000000000000000000000000000000000000035.655000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 386.344226.428243.96328.683201.148203.539238.539491.688327.047255.73271.143494.485342.527256.875233.421294.953304.658304.206223.063369.373258.47189.106179.241312.069505.867116.556152.044189.961157.961138.511120.959216.158225.184182.665114.451149.76104.974239.988225.295283.68178.77894.41277.005205.833147.92692.554100.703156.785126.928165.981182.438264.423128.2398.745112.367384.57331.182123.25480.878118.872313.624213.092157.695191.842146.177182.574227.068360.46362.24430.25538.18391.92322.49137.58247.64153.383115.25723.1033.77225.7048.9873.1082.8935.765133.418112.49375.4979.9063.61821.2367.23312.8562.822.4732.5283.2356.9672.9922.3652.53.62.13.23.83.82.72.52.95.35.75.96.98.20
Net Receivables 1,229.3111,235.6661,202.6761,148.2011,239.1111,168.691,016.133923.445975.191935.321853.233784.376842.701878.214834.056746.61796.849747.197768.84728.478771.831773.008685.333583.836654.715636.074612.959548.569571.056580.341555.494506.761580.078581.716584.704535.899589.497585.581546.678512.309594.414609.648578.664509.538527.022514.16503.048462.434529.354521.903488.009465.87507.592489.831437.269365.453394.721371.783339.989308.395330.655350.591340.714305.185351.823338.88319.234271.829269.066228.544206.331178.374185.64166.278169.085130.201140.977135.339133.868112.537109.508106.733103.34383.72258.07858.08167.07864.84769.75341.08840.78832.58938.7336.22834.72232.33238.76340.18836.99123.722.822.523.420.920.214.115.214.412.610.510.29.59.77.56.3
Inventory 00051.141000000060.00300058.5200047.90100054.70900048.45500047.54500045.92600080.19100069.9500046.45500007.3060000000000000026.212000000000000000004.7254.445.5293.6693.75503.6863.8233.391.02900000000000000.30.30.30.3000
Other Current Assets 100.318107.11798.06227.428126.967108.05497.73395.46991.187100.66897.01531.16383.26678.37383.67229.62474.22375.93874.54432.90965.84957.14156.6414.73945.93154.80650.7757.19459.19658.93760.68312.70758.80447.36145.19610.0494.00878.85475.9617.99383.77681.20875.55718.5471.96258.06347.9788.70136.51936.55248.73340.66141.68243.5243.55638.69241.26837.63457.64372.64853.11850.23152.01955.42745.37935.91143.4593.02337.07126.74924.18324.65237.03122.68917.914.55115.74613.13413.91212.32813.54816.03812.1019.7166.1058.3569.44311.08412.6250.8945.2531.792.8380.2742.0644.272.6562.9622.5362.22.22.11.32.12.41.51.30.81.110.70.51.20.70.6
Total Current Assets 1,715.9731,569.2111,544.6981,555.4531,567.2261,480.2831,352.4051,510.6021,393.4251,291.7191,221.3911,370.0271,268.4941,213.4621,151.1491,129.7071,175.731,127.3411,066.4471,178.6611,096.151,019.255921.214965.3531,206.513807.436815.778794.179788.213777.789737.136783.171864.066811.742744.351741.625788.479904.423847.934884.173856.968785.268731.226803.861746.91664.777651.729674.375692.801724.436719.18770.954684.81632.096593.192788.715767.171532.671478.51499.915697.397613.914550.428552.454543.379557.365589.761661.527368.381285.548268.697294.949245.162226.549234.625298.135271.98171.576151.552150.569132.043125.879118.33799.203197.601183.655156.45891.36689.66566.97353.27450.92148.21142.36540.34339.83748.38646.14241.88730.927.528.226.826.226.419.419.217.716.917.116.916.217.816.46.9
Non-Current Assets:
Property, Plant & Equipment, Net 357.324354.818352.545368.572367.427371.705371.945357.23340.052342.946347.909358.158357.818341.095249.008258.287249.362243.998242.422253.449244.199242.476230.91184.57782.47675.04675.58675.07570.98260.2859.47461.85666.42268.76471.26374.7677.71680.52779.38982.16383.5283.49585.99379.00766.365.60766.70668.19266.93368.80771.80774.44875.02771.98370.83473.23874.0277.74479.64580.67874.79276.7676.26578.57576.39575.62469.63767.84365.33964.68861.07651.32633.61231.34929.29929.30227.03827.02724.7223.34220.68420.40321.36120.75718.18817.55116.85614.93813.31814.42312.98112.25311.84712.88613.05313.15510.7748.898.5068.48.28.38.58.37.36.36.46.35.84.84.84.13.63.22.8
Goodwill 1,240.281,230.9321,230.6451,234.5691,226.3561,231.7691,230.0671,227.5931,212.5411,227.8371,243.9721,232.7911,234.0231,240.0571,233.2921,234.8791,223.7641,196.1621,191.9481,202.7671,197.4061,172.5571,174.7421,172.3161,175.9291,198.7321,208.0111,204.8031,204.1641,187.6641,183.6271,180.0011,188.231,189.6021,198.071,198.2981,199.491,208.5081,201.6521,211.6891,213.8091,225.4031,221.3181,218.7331,194.4141,263.1661,252.441,260.0351,327.0411,313.3821,320.0021,309.3581,295.6791,305.171,295.5591,269.4471,253.7981,197.7631,185.5521,195.9491,173.5521,177.3251,143.6891,151.3881,114.2411,079.078990.247940.878914.264902.748900.291885.711647.317637.985639.188576.612573.22300507.656000514.5440000000000000000000000000000000
Intangible Assets 17.52218.37719.45518.28519.23320.74122.15825.51425.67328.61329.64731.9934.50437.65338.17241.5543.65233.58835.68238.43241.24730.9232.87634.63336.72939.37942.3944.1546.78848.21349.89552.1254.49357.56861.19363.93567.25270.35672.26477.03480.91386.2788.87197.14892.738101.675101.858104.181104.068107.782114.666118.889124.623132.035131.05134.97164.896161.254168.012175.962180.597184.318184.137189.304199.429154.33596.3584.67375.06773.5276.26877.71133.44223.19526598.066596.532592.7552.412518.634521.636522.673523.571524.681300.057307.065302.561303.308322.96693.96993.97190.15690.96890.17891.32691.97192.48993.70294.82143.744.544.944.645.246.614.85.15.15000000
Goodwill and Intangible Assets 1,257.8021,249.3091,250.11,252.8541,245.5891,252.511,252.2251,253.1071,238.2141,256.451,273.6191,264.7811,268.5271,277.711,271.4641,276.4291,267.4161,229.751,227.631,241.1991,238.6531,203.4771,207.6181,206.9491,212.6581,238.1111,250.4011,248.9531,250.9521,235.8771,233.5221,232.1211,242.7231,247.171,259.2631,262.2331,266.7421,278.8641,273.9161,288.7231,294.7221,311.6731,310.1891,315.8811,287.1521,364.8411,354.2981,364.2161,431.1091,421.1641,434.6681,428.2471,420.3021,437.2051,426.6091,404.4171,418.6941,359.0171,353.5641,371.9111,354.1491,361.6431,327.8261,340.6921,313.671,233.4131,086.5971,025.551989.331976.268976.559963.422680.759661.18665.188598.066596.532592.7552.412518.634521.636522.673523.571524.681300.057307.065302.561303.308322.96693.96993.97190.15690.96890.17891.32691.97192.48993.70294.82143.744.544.944.645.246.614.85.15.15000000
Long Term Investments 108.45106.20196.806-65.545-84.051-80.48162.26855.97854.14455.23-165.91353.539-109.109-113.334-98.8120-84.494-90.647-88.5460-80.606-79.649-88.1550-63.703-43.177-38.0590-74.831-66.991-77.0510-58.404-49.338-42.462073.86994.94990.423096.83102.661104.178080.56693.14397.245090.92691.81690.7969.49482.01190.05494.9183.62580.16977.19353.96348.73746.35147.49233.80432.128-15.038-10.475-10.5130-18.112-8.9950-8.393-9.816-9.425-9.4250-6.59800000000000000000000000000000000000000
Tax Assets 138.562136.374136.065140.976157.724155.754158.315-55.978161.486167.797165.913-53.539168.232169.009157.8610150.572155.293152.3470159.406155.799163.3030153.045134.081129.2740181.293175.683177.3390170.768161.433150.557038.84225.12724.84029.73129.04626.543031.62817.7653.70306.2157.3751.99712.2540.6674.0524.0524.0524.6574.47625.44420.47624.74224.60724.37224.37215.03810.47510.513018.1128.99508.3939.8169.4259.42506.59800000000.20.20.20.20.150.150.150.1500000000000000000000000
Other Non-Current Assets -60.932-58.269-55.68673.56864.91166.54-96.175120.468-105.227-110.974106.372107.94352.96250.48547.53112.9435.81239.17236.881109.83332.46730.00530.01122.24237.84945.91543.472139.03443.98442.15542.142148.2256.04347.69342.072150.448.36453.17454.867175.46853.1261.09754.438166.19864.98664.74865.771168.66961.96460.48352.65555.68770.31764.30557.66760.31258.83253.63954.49655.62154.34853.64558.51559.948112.078113.879134.377103.703103.361102.795102.57281.45971.34465.59942.98833.96128.76616.11614.44415.9817.1815.67814.91415.92412.49111.8518.43620.71920.9161.1480.8630.8730.7970.8580.9111.1683.9293.9213.8871.310.90.800.1000.10.50.60.50.60.30.20.2
Total Non-Current Assets 1,801.2061,788.4331,779.831,770.4251,751.61,766.0281,748.5781,730.8051,688.6691,711.4491,727.91,730.8821,738.431,724.9651,627.0511,647.6561,618.6681,577.5661,570.7341,604.4811,594.1191,552.1081,543.6871,413.7681,422.3251,449.9761,460.6741,463.0621,472.381,447.0041,435.4261,442.1971,477.5521,475.7221,480.6931,487.3931,505.5331,532.6411,523.4351,546.3541,557.9231,587.9721,581.3411,561.0861,530.6321,606.1041,587.7231,601.0771,657.1471,649.6451,651.9171,640.131,648.3241,667.5991,654.0721,625.6441,636.3721,572.0691,567.1121,577.4231,554.3821,564.1471,520.7821,535.7151,502.1431,422.9161,290.6111,197.0971,158.0311,143.7511,140.2071,096.207785.715758.128737.475661.329652.336635.843591.576557.956559.5558.754559.846561.362330.936336.666338.053339.165357.35109.69107.965103.432103.612103.922105.29106.294107.192106.513107.21453.453.754.153.953.55421.111.511.511.35.45.34.73.93.43
Total Assets 3,517.183,357.6443,324.5283,325.8783,318.8263,246.3113,100.9833,241.4073,082.0943,003.1682,949.2913,100.9093,006.9242,938.4272,778.22,777.3632,794.3982,704.9072,637.1812,783.1422,690.2692,571.3632,464.9012,379.1212,628.8382,257.4122,276.4522,257.2412,260.5932,224.7932,172.5622,225.3682,341.6182,287.4642,225.0442,229.0182,294.0122,437.0642,371.3692,430.5272,414.8912,373.242,312.5672,364.9472,277.5422,270.8812,239.4522,275.4522,349.9482,374.0812,371.0972,411.0842,333.1342,299.6952,247.2642,414.3592,403.5432,104.742,045.6222,077.3382,251.7792,178.0612,071.212,088.1692,045.5221,980.2811,880.3721,858.6241,526.4121,429.2991,408.9041,391.1561,030.877984.677972.1959.464924.316807.419743.128708.525691.543684.633678.183660.565528.537520.321494.511430.531447.015176.663161.239154.353151.823146.287145.633146.131155.578152.655149.10184.381.282.380.779.780.440.530.729.228.222.522.220.921.719.89.9
Liabilities & Equity:
Current Liabilities:
Account Payables 165.632145.12192.05621.719137.466141.246145.63820.265142.151132.202140.65716.187124.87121.522129.324170.066164.493163.162134.695158.936158.136138.344128.642104.6116.22293.988105.96694.873108.05485.40387.41187.3297.14494.78295.60689.845101.46490.083102.23199.49499.85796.005112.808126.886107.36385.97497.87798.10999.53600000000008.4860129.065013.24183.27788.54590.71130.60878.68168.99183.38428.02144.27631.6135.4215.19615.8215.46417.34720.77114.68112.51313.78418.62311.3017.1168.1267.415.5023.5895.24.7885.7023.7352.4734.3252.722.553.1873.21.92.122.92.61.422.81.41.31.51.51.410.9
Short Term Debt 36.17437.54734.73133.86433.05231.04231.58531.92233.3433.25332.69930.82832.92435.21438.49442.71600-134.69535.727000314.602296.85100247.823000244.592000214.354011111166266.014666.0216.02181.021154.305154.658153.381152.0476.61631.6837.559166.309144.705143.613138.101137.613149.347146.331150.898152.069151.704152.199157.77215.79515.01515.0136.9170000.076035.62522.521.252018.7517.516.259.50420202016.0834.3334.3334.3334.3334.3334.3334.3334.754.755.751.71.72.62.610.736.77.61.21.22.30.10.20.10.80.72.2
Tax Payables 00058.73400020.36400018.90700014.71900035.89500013.11900012.0750009.23100017.30900012.1910009.32300011.1140000000000000000000000000000000000000003.5341.49900000000000000000000000000
Deferred Revenue 64.76467.55868.23667.93757.00651.52852.46753.64650.52348.21740.11345.53536.27936.94442.43244.17246.62140.28840.21936.69834.34945.02250.444.43438.17833.65346.44646.94226.52137.65233.32429.63538.77436.43434.22629.44929.55430.12230.89435.63939.49236.94635.53228.69226.18625.41333.23831.675-99.536000000029.907031.74334.101030.569030.87200010.544000128.5730006.404042.73531.2766.28735.37532.42324.9794.79818.95823.97119.8410.19318.95511.2778.330.1312.1339.7070.500000000000000000000
Other Current Liabilities 556.606463.669332.677769.249481.007420.885308.762663.658422.985357.222296.461625.566451.549368.882285.528413.217397.147314.018411.122381.176354.299280.512212.42318.934286.149224.663191.05520.69232.291191.683172.59316.908229.611193.826157.68713.429203.492183.416147.03220.959200.513169.923124.87222.738164.585144.391132.109168.392286.043261.132253.895344.456294.039287.287246.633281.723198.003221.714175.632225.514238.0730.569193.79228.898127.43598.34484.19182.13888.76462.90849.56714.94856.39950.73348.39293.25160.32312.7869.52242.028.7728.58310.11344.59923.25517.82816.12549.98534.0760.2720.92412.9040.3630.2589.57711.01618.53416.17312.3686.85.45.34.33.64.122.83.13.11.71.81.321.41.8
Total Current Liabilities 823.176713.894627.7892.769708.531644.701538.452769.491648.999570.894509.93718.116645.622562.562495.778670.171608.261517.468451.341612.537546.784463.878391.465482.57737.4352.304343.467410.328366.866314.738293.328378.455365.529325.042287.519347.077334.51314.621291.155367.092345.862308.874299.21384.33304.134261.778269.245304.197367.064415.437408.553497.837446.086293.903278.316289.282394.219366.419350.988406.202375.683339.55340.121423.909362.781338.593327.1381.062183.24146.914147.964178.459100.67582.34383.813104.92776.143106.6180.64590.32878.82872.26966.37684.2763.01868.91564.09277.58874.61619.47118.78722.15522.53118.03316.88319.67426.00423.47321.30511.79108.917.243.41167.16.83.13.52.94.23.14.9
Non-Current Liabilities:
Long Term Debt 216.99260205223.774502.755563.951587.649536.776528.205532.338554.322533.184551.745621.714612.216447.808470.43477.561491.787451.987444.465467.641441.911265.571263.317371.662441.473396.284461.095480.906402.717365.528470.339495.15501.961494.772520700700700705711711711711717717.024717.024636.821643.078643.33643.579645.488790.321784.093785.563644.376417.124417.26417.397417.532418.187418.572418.592416.39416.217417.321415.653564.069562.508563.815563.441348.361346.458347.35348.453349.252119.954113.08696.495100.198107.973124.975106.82211.37515.87920.87977.833122.83321.66722.7523.83329.4174154.08356.16781.0782.27783.3424140.942.342.935.69.74.70.70.70.90.30.30.20.20.22
Deferred Revenue Non-Current -138.562214.517213.576000000000000000000000000000000000000000000000000000000000000000049.113000000033.56800025.54800014.3170005.730001.74800000000000000000000000
Deferred Tax Liabilities Non-Current 138.562136.374136.065140.976157.724155.754158.315162.374161.486167.797165.913170.612168.232169.009157.861158.342150.572155.293152.347151.352159.406155.799163.303155.088153.045134.081129.274124.471181.293175.683177.339173.799170.768161.433150.557139.787178.18161.534167.463161.932152.583149.13142.39137.697140.746129.111111.44105.75199.37394.37692.66588.071104.16399.5294.54892.134117.328112.26199.95495.70498.25592.72588.06776.80472.64260.46754.56449.11363.59558.4457.87457.78245.64838.49135.93833.56836.90932.47228.94425.54823.23521.43117.87514.31711.8429.8057.7685.731.7481.7481.7481.7481.0661.0661.0661.0660.9610.9610.96111.11.11.11.12.30.40.20.20.50.10.10.1000
Other Non-Current Liabilities 224.81383.47987.83186.93985.32186.75395.67991.04598.821101.5297.10895.67697.02295.93295.995100.86190.63875.48273.02278.12478.3865.03366.2127.067123.601123.564124.804134.187120.41114.288102.649100.228103.397102.596103.76199.77998.91997.32795.49798.75798.14796.31682.93989.66185.56183.42583.41580.24872.9770.86776.96675.39586.37587.45285.26180.06179.33161.01758.76853.82148.9749.7847.72245.03747.77845.07543.884-8.56740.10439.36338.27426.37424.66221.13619.713-15.32117.91200-25.548000-14.3171.4581.6731.185-4.3251.6131.6271.39-0.2671.6621.2361.3450.60.1630.3720.3910.310.60.30.20.30.20.30.20000.100.10.3
Total Non-Current Liabilities 441.805494.37642.472451.689745.8806.458841.643790.195788.512801.655817.343799.472816.999886.655866.072707.011711.64708.336717.156681.463682.251688.473671.414547.726539.963629.307695.551654.942762.798770.877682.705639.555744.504759.179756.279734.338797.099958.861962.96960.689955.73956.446936.329938.358937.307929.536911.879903.023809.164808.321812.961807.045836.026977.293963.902957.758841.035590.402575.982566.922564.757560.692554.361540.433536.81521.759515.769505.312667.768660.311659.963647.597418.671406.085403.001400.268404.073152.426142.03122.043123.433129.404142.85121.13924.67527.35729.83284.968126.19425.04225.88827.06232.14543.30256.49457.83382.19483.6184.69442.3434444.336.912.35.31.21.11.40.40.40.40.20.32.3
Total Liabilities 1,264.9811,208.2641,270.1721,344.4581,454.3311,451.1591,380.0951,559.6861,437.5111,372.5491,327.2731,517.5881,462.6211,449.2171,361.851,377.1821,319.9011,225.8041,168.4971,2941,229.0351,152.3511,062.8791,030.2961,277.363981.6111,039.0181,065.271,129.6641,085.615976.0331,018.011,110.0331,084.2211,043.7981,081.4151,131.6091,273.4821,254.1151,327.7811,301.5921,265.321,235.5391,322.6881,241.4411,191.3141,181.1241,207.221,176.2281,223.7581,221.5141,304.8821,282.1121,271.1961,242.2181,247.041,235.254956.821926.97973.124940.44900.242894.482964.342899.591860.352842.869886.374851.008807.225807.927826.056519.346488.428486.814505.195480.216259.036222.675212.371202.261201.673209.226205.40987.69396.27293.924162.556200.8144.51344.67549.21754.67661.33573.37777.507108.198107.083105.99954525453.254.155.716.37.28.28.23.53.93.34.43.47.2
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000001.6
Common Stock 0.360.3590.3570.3550.3550.340.340.340.3440.3450.3450.3430.3430.3430.3420.3450.360.3670.3710.3740.3760.3760.380.3810.3840.3820.3770.3770.3790.3950.4130.420.4230.420.4140.4120.4190.4180.4150.4120.410.4090.4090.4050.4010.4050.4020.4080.4140.420.420.4150.410.4160.420.4610.4640.4720.470.470.5180.5170.5130.5090.5080.5040.4960.490.4310.4250.4260.4190.4030.3990.3990.390.390.4370.4310.4250.4240.4260.4240.4230.4180.4180.2740.240.2370.2050.20.1960.1280.1220.1060.1060.0650.0650.0640000000000000000
Retained Earnings 2,345.1432,278.6772,194.732,114.7652,033.1321,949.8151,887.421,858.1031,868.4241,805.4851,756.7041,698.1561,659.9471,590.4671,527.6851,506.2711,568.5461,518.3741,470.21,413.4531,384.3921,323.971,259.3721,196.7271,173.0031,128.671,085.0611,045.774978.886946.672951.828941.001933.9912.209885.662855.481845.132834.823813.114789.428788.507765.985748.738730.621737.76788.381764.895741.215827.092804.379796.632778.201737.574726.129709.217687.419676.743654.78629.714615.529578.956547.779510.554486.493455.3427.757392.347361.058330.264307.281284.199268.937251.581251.867239.2226.913208.612197.409183.02170.545162.928151.977139.184127.667115.00399.84187.64168.19853.2244.32837.6431.03626.222.57718.414.56716.43214.96413.017121110.39.698.58.17.66.45.54.53.83.22.91.91.1
Accumulated Other Comprehensive Income/Loss -134.859-163.611-161.893-150.46-178.704-160.476-166.872-176.722-224.185-175.71-135.031-128.84-124.477-105.87-111.677-106.435-141.051-162.381-171.949-140.847-164.042-147.409-142.594-147.817-137.632-133.452-109.769-120.215-122.101-133.335-143.509-150.879-132.64-128.162-109.353-108.995-104.68-87.452-100.75-80.268-61.209-38.667-46.361-51.089-51.477-68.592-56.878-41.369-41.772-54.503-43.543-56.392-52.708-36.835-38.671-53.49-48.549-66.577-63.73-47.539-45.005-38.65-86.398-80.333-10.4519.839.5549.06514.6172.3561.5861.394000-11.089-7.4-7.868-8.1-8.551-5.977-5.277-4.866-5.757-0.261-0.585-0.813-1.039-1.249-1.29-1.244-1.512-1.052-0.638-0.70700000000000000000000
Other Total Stockholders Equity 41.55533.95521.16216.769.7125.4730000.499013.6628.494.270-046.642122.743170.062216.162240.508242.075284.864299.534315.72280.201261.765266.035273.765325.446387.797416.816429.902418.776404.523400.705421.532415.793404.475393.174385.591380.193374.242362.322349.417359.373349.909367.978387.986400.027396.074383.978365.746338.789334.08532.929539.631559.244552.198535.754776.87768.173752.059717.158700.574681.838635.106601.637330.092312.012314.766294.35259.547243.983245.687238.055242.498358.405345.102333.735331.907335.834334.215332.823325.684324.375313.485200.576193.99788.90779.96875.41671.87162.89154.45753.95130.88330.54330.02118.318.21817.916.616.216.115.914.614.514.514.514.414.414.50
Total Shareholders Equity 2,252.1992,149.382,054.3561,981.421,864.4951,795.1521,720.8881,681.7211,644.5831,630.6191,622.0181,583.3211,544.3031,489.211,416.351,400.1811,474.4971,479.1031,468.6841,489.1421,461.2341,419.0121,402.0221,348.8251,351.4751,275.8011,237.4341,191.9711,130.9291,139.1781,196.5291,207.3581,231.5851,203.2431,181.2461,147.6031,162.4031,163.5821,117.2541,102.7461,113.2991,107.921,077.0281,042.2591,036.1011,079.5671,058.3281,068.2321,173.721,150.3231,149.5831,106.2021,051.0221,028.4991,005.0461,167.3191,168.2891,147.9191,118.6521,104.2141,311.3391,277.8191,176.7281,123.8271,145.9311,119.9291,037.503972.25675.404622.074600.977565.1511.531496.249485.286454.269444.1548.383520.453496.154489.282482.96468.957455.156440.844424.049400.587267.975246.205132.15116.564105.13697.14784.95272.25668.62447.3845.57243.10230.329.228.327.525.624.724.223.521201918.317.617.316.42.7
Total Equity 2,252.1992,149.382,054.3561,981.421,864.4951,795.1521,720.8881,681.7211,644.5831,630.6191,622.0181,583.3211,544.3031,489.211,416.351,400.1811,474.4971,479.1031,468.6841,489.1421,461.2341,419.0121,402.0221,348.8251,351.4751,275.8011,237.4341,191.9711,130.9291,139.1781,196.5291,207.3581,231.5851,203.2431,181.2461,147.6031,162.4031,163.5821,117.2541,102.7461,113.2991,107.921,077.0281,042.2591,036.1011,079.5671,058.3281,068.2321,173.721,150.3231,149.5831,106.2021,051.0221,028.4991,005.0461,167.3191,168.2891,147.9191,118.6521,104.2141,311.3391,277.8191,176.7281,123.8271,145.9311,119.9291,037.503972.25675.404622.074600.977565.1511.531496.249485.286454.269444.1548.383520.453496.154489.282482.96468.957455.156440.844424.049400.587267.975246.205132.15116.564105.13697.14784.95272.25668.62447.3845.57243.10230.329.228.327.525.624.724.223.521201918.317.617.316.42.7
Total Liabilities & Shareholders Equity 3,517.183,357.6443,324.5283,325.8783,318.8263,246.3113,100.9833,241.4073,082.0943,003.1682,949.2913,100.9093,006.9242,938.4272,778.22,777.3632,794.3982,704.9072,637.1812,783.1422,690.2692,571.3632,464.9012,379.1212,628.8382,257.4122,276.4522,257.2412,260.5932,224.7932,172.5622,225.3682,341.6182,287.4642,225.0442,229.0182,294.0122,437.0642,371.3692,430.5272,414.8912,373.242,312.5672,364.9472,277.5422,270.8812,239.4522,275.4522,349.9482,374.0812,371.0972,411.0842,333.1342,299.6952,247.2642,414.3592,403.5432,104.742,045.6222,077.3382,251.7792,178.0612,071.212,088.1692,045.5221,980.2811,880.3721,858.6241,526.4121,429.2991,408.9041,391.1561,030.877984.677972.1959.464924.316807.419743.128708.525691.543684.633678.183660.565528.537520.321494.511430.531447.015176.663161.239154.353151.823146.287145.633146.131155.578152.655149.10184.381.282.380.779.780.440.530.729.228.222.522.220.921.719.89.9