FTI Consulting, Inc. (FCN) - Quarterly Balance Statement

Home
FCN
Financials

195.29 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	386.344	226.428	243.96	303.222	201.148	203.539	238.539	491.688	327.047	255.73	271.143	494.485	342.527	256.875	233.421	294.953	304.658	304.206	223.063	369.373	258.47	189.106	179.241	312.069	505.867	116.556	152.044	189.961	157.961	138.511	120.959	216.158	225.184	182.665	114.451	149.76	104.974	239.988	225.295	283.68	178.778	94.412	77.005	205.833	147.926	92.554	100.703	156.785	126.928	165.981	182.438	264.423	128.23	98.745	112.367	384.57	331.182	123.254	80.878	118.872	277.969	213.092	157.695	191.842	146.177	182.574	227.068	360.463	62.244	30.255	38.183	91.923	22.491	37.582	47.64	153.383	115.257	23.103	3.772	25.704	8.987	3.108	2.893	5.765	133.418	112.493	75.497	9.906	3.618	21.236	7.233	12.856	2.82	2.473	2.528	3.235	6.967	2.992	2.36	5	2.5	3.6	2.1	3.2	3.8	3.8	2.7	2.5	2.9	5.3	5.7	5.9	6.9	8.2	0
Short Term Investments Numbers are in millions	0	0	0	25.461	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	35.655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	386.344	226.428	243.96	328.683	201.148	203.539	238.539	491.688	327.047	255.73	271.143	494.485	342.527	256.875	233.421	294.953	304.658	304.206	223.063	369.373	258.47	189.106	179.241	312.069	505.867	116.556	152.044	189.961	157.961	138.511	120.959	216.158	225.184	182.665	114.451	149.76	104.974	239.988	225.295	283.68	178.778	94.412	77.005	205.833	147.926	92.554	100.703	156.785	126.928	165.981	182.438	264.423	128.23	98.745	112.367	384.57	331.182	123.254	80.878	118.872	313.624	213.092	157.695	191.842	146.177	182.574	227.068	360.463	62.244	30.255	38.183	91.923	22.491	37.582	47.64	153.383	115.257	23.103	3.772	25.704	8.987	3.108	2.893	5.765	133.418	112.493	75.497	9.906	3.618	21.236	7.233	12.856	2.82	2.473	2.528	3.235	6.967	2.992	2.36	5	2.5	3.6	2.1	3.2	3.8	3.8	2.7	2.5	2.9	5.3	5.7	5.9	6.9	8.2	0
Net Receivables Numbers are in millions	1,229.311	1,235.666	1,202.676	1,148.201	1,239.111	1,168.69	1,016.133	934.41	975.191	935.321	853.233	791.628	842.701	878.214	834.056	756.91	796.849	747.197	768.84	736.639	771.831	773.008	685.333	602.783	654.715	636.074	612.959	555.763	571.056	580.341	555.494	519.468	580.078	581.716	584.704	551.046	589.497	585.581	546.678	535.602	594.414	609.648	578.664	521.892	527.022	514.16	503.048	476.437	529.354	521.903	488.009	465.87	779.963	489.831	437.269	560.78	394.721	371.783	339.989	461.714	330.655	350.591	340.714	305.185	351.823	338.88	319.234	271.829	269.066	228.544	206.331	178.374	185.64	166.278	169.085	130.201	140.977	135.339	133.868	112.537	109.508	106.733	103.343	83.722	58.078	58.081	67.078	64.847	69.753	41.088	40.788	25.769	38.73	36.228	34.722	24.372	38.763	40.188	36.991	23.2	22.8	22.5	23.4	20.9	20.2	14.1	15.2	14.4	12.6	10.5	10.2	9.5	9.7	7.5	6.3
Inventory Numbers are in millions	0	0	0	51.141	0	0	0	0	0	0	0	60.003	0	0	0	58.52	0	0	0	47.901	0	0	0	54.709	0	0	0	48.455	0	0	0	47.545	0	0	0	45.926	0	0	0	80.191	0	0	0	69.95	0	0	0	46.455	0	0	0	0	7.306	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26.212	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.725	4.44	5.529	3.669	3.755	0	3.686	3.823	3.39	1.029	0	0	0	0	0	0	0	0	0	0	0	0	0	0.3	0.3	0.3	0.3	0	0	0
Other Current Assets Numbers are in millions	100.318	107.117	98.062	78.569	126.967	108.054	97.733	122.761	182.374	201.336	194.03	83.914	166.532	156.746	167.344	77.844	74.223	75.938	74.544	72.649	65.849	57.141	56.64	50.501	45.931	54.806	50.775	81.34	59.196	58.937	60.683	92.116	58.804	47.361	45.196	92.081	129.105	115.135	109.354	88.06	112.533	111.119	109.149	121.583	104.074	58.063	47.978	41.153	36.519	36.552	48.733	40.661	41.682	43.52	43.556	38.692	41.268	37.634	57.643	65.633	53.118	50.231	52.019	59.361	45.379	35.911	43.459	44.201	37.071	26.749	24.183	24.652	37.031	22.689	17.9	14.551	15.746	13.134	13.912	10.555	13.548	16.038	12.101	9.716	6.105	13.081	13.883	16.613	16.294	4.649	5.253	17.041	6.661	3.664	2.064	15.345	2.656	2.962	2.536	2.2	2.2	2.1	1.3	2.1	2.4	1.5	1.3	0.8	1.1	1	0.7	0.5	1.2	0.7	0.6
Total Current Assets Numbers are in millions	1,715.973	1,569.211	1,544.698	1,555.453	1,567.226	1,480.283	1,352.405	1,510.602	1,393.425	1,291.719	1,221.391	1,370.027	1,268.494	1,213.462	1,151.149	1,129.707	1,175.73	1,127.341	1,066.447	1,178.661	1,096.15	1,019.255	921.214	965.353	1,206.513	807.436	815.778	794.179	788.213	777.789	737.136	783.171	864.066	811.742	744.351	741.625	788.479	904.423	847.934	884.173	856.968	785.268	731.226	803.861	746.91	664.777	651.729	674.375	692.801	724.436	719.18	770.954	684.81	632.096	593.192	788.715	767.171	532.671	478.51	499.915	697.397	613.914	550.428	552.454	543.379	557.365	589.761	661.527	368.381	285.548	268.697	294.949	245.162	226.549	234.625	298.135	271.98	171.576	151.552	150.569	132.043	125.879	118.337	99.203	197.601	183.655	156.458	91.366	89.665	66.973	53.274	50.921	48.211	42.365	40.343	39.837	48.386	46.142	41.887	30.9	27.5	28.2	26.8	26.2	26.4	19.4	19.2	17.7	16.9	17.1	16.9	16.2	17.8	16.4	6.9
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	357.324	354.818	352.545	368.572	367.427	371.705	371.945	357.23	340.052	342.946	347.909	358.158	357.818	341.095	249.008	258.287	249.362	243.998	242.422	253.449	244.199	242.476	230.911	84.577	82.476	75.046	75.586	75.075	70.982	60.28	59.474	61.856	66.422	68.764	71.263	74.76	77.716	80.527	79.389	82.163	83.52	83.495	85.993	79.007	66.3	65.607	66.706	68.192	66.933	68.807	71.807	74.448	75.027	71.983	70.834	73.238	74.02	77.744	79.645	80.678	74.792	76.76	76.265	78.575	76.395	75.624	69.637	67.843	65.339	64.688	61.076	51.326	33.612	31.349	29.299	29.302	27.038	27.027	24.72	23.342	20.684	20.403	21.361	20.757	18.188	17.551	16.856	14.938	13.318	14.423	12.981	12.253	11.847	12.886	13.053	13.155	10.774	8.89	8.506	8.4	8.2	8.3	8.5	8.3	7.3	6.3	6.4	6.3	5.8	4.8	4.8	4.1	3.6	3.2	2.8
Goodwill Numbers are in millions	1,240.28	1,230.932	1,230.645	1,234.569	1,226.356	1,231.769	1,230.067	1,227.593	1,212.541	1,227.837	1,243.972	1,232.791	1,234.023	1,240.057	1,233.292	1,234.879	1,223.764	1,196.162	1,191.948	1,202.767	1,197.406	1,172.557	1,174.742	1,172.316	1,175.929	1,198.732	1,208.011	1,204.803	1,204.164	1,187.664	1,183.627	1,180.001	1,188.23	1,189.602	1,198.07	1,198.298	1,199.49	1,208.508	1,201.652	1,211.689	1,213.809	1,225.403	1,221.318	1,218.733	1,194.414	1,263.166	1,252.44	1,260.035	1,327.041	1,313.382	1,320.002	1,309.358	1,295.679	1,305.17	1,295.559	1,269.447	1,253.798	1,197.763	1,185.552	1,195.949	1,173.552	1,177.325	1,143.689	1,151.388	1,114.241	1,079.078	990.247	940.878	914.264	902.748	900.291	885.711	647.317	637.985	639.188	576.612	573.223	0	0	507.656	0	0	0	514.544	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	17.523	18.377	19.455	18.285	19.233	20.741	22.158	25.514	25.673	28.613	29.647	31.99	34.504	37.653	38.172	41.55	43.652	33.588	35.682	38.432	41.247	30.92	32.876	34.633	36.729	39.379	42.39	44.15	46.788	48.213	49.895	52.12	54.493	57.568	61.193	63.935	67.252	70.356	72.264	77.034	80.913	86.27	88.871	97.148	92.738	101.675	101.858	104.181	104.068	107.782	114.666	118.889	124.623	132.035	131.05	134.97	164.896	161.254	168.012	175.962	180.597	184.318	184.137	189.304	199.429	154.335	96.35	84.673	75.067	73.52	76.268	77.711	33.442	23.195	26	598.066	596.532	592.7	552.412	518.634	521.636	522.673	523.571	524.681	300.057	307.065	302.561	303.308	322.966	93.969	93.971	90.156	90.968	90.178	91.326	91.971	92.489	93.702	94.821	43.7	44.5	44.9	44.6	45.2	46.6	14.8	5.1	5.1	5	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	1,257.803	1,249.309	1,250.1	1,252.854	1,245.589	1,252.51	1,252.225	1,253.107	1,238.214	1,256.45	1,273.619	1,264.781	1,268.527	1,277.71	1,271.464	1,276.429	1,267.416	1,229.75	1,227.63	1,241.199	1,238.653	1,203.477	1,207.618	1,206.949	1,212.658	1,238.111	1,250.401	1,248.953	1,250.952	1,235.877	1,233.522	1,232.121	1,242.723	1,247.17	1,259.263	1,262.233	1,266.742	1,278.864	1,273.916	1,288.723	1,294.722	1,311.673	1,310.189	1,315.881	1,287.152	1,364.841	1,354.298	1,364.216	1,431.109	1,421.164	1,434.668	1,428.247	1,420.302	1,437.205	1,426.609	1,404.417	1,418.694	1,359.017	1,353.564	1,371.911	1,354.149	1,361.643	1,327.826	1,340.692	1,313.67	1,233.413	1,086.597	1,025.551	989.331	976.268	976.559	963.422	680.759	661.18	665.188	598.066	596.532	592.7	552.412	518.634	521.636	522.673	523.571	524.681	300.057	307.065	302.561	303.308	322.966	93.969	93.971	90.156	90.968	90.178	91.326	91.971	92.489	93.702	94.821	43.7	44.5	44.9	44.6	45.2	46.6	14.8	5.1	5.1	5	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0	106.201	96.806	-65.545	-84.051	-80.481	62.268	55.978	54.144	55.23	-165.913	53.539	-109.109	-113.334	-98.812	0	-84.494	-90.647	-88.546	0	-80.606	-79.649	-88.155	0	-63.703	-43.177	-38.059	0	-74.831	-66.991	-77.051	0	-58.404	-49.338	-42.462	0	73.869	94.949	90.423	0	96.83	102.661	104.178	0	80.566	93.143	97.245	0	90.926	91.816	90.79	69.494	82.011	90.054	94.91	83.625	80.169	77.193	53.963	48.737	46.351	47.492	33.804	32.128	-15.038	-10.475	-10.513	0	-18.112	-8.995	0	-8.393	-9.816	-9.425	-9.425	0	-6.598	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	138.562	136.374	136.065	140.976	157.724	155.754	158.315	-55.978	161.486	167.797	165.913	-53.539	168.232	169.009	157.861	0	150.572	155.293	152.347	0	159.406	155.799	163.303	0	153.045	134.081	129.274	0	181.293	175.683	177.339	0	170.768	161.433	150.557	0	38.842	25.127	24.84	0	29.731	29.046	26.543	0	31.628	17.765	3.703	0	6.215	7.375	1.997	12.254	0.667	4.052	4.052	4.052	4.657	4.476	25.444	20.476	24.742	24.607	24.372	24.372	15.038	10.475	10.513	0	18.112	8.995	0	8.393	9.816	9.425	9.425	0	6.598	0	0	0	0	0	0	0	0.2	0.2	0.2	0.2	0.15	0.15	0.15	0.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	47.518	-58.269	-55.686	73.568	64.911	66.54	-96.175	120.468	-105.227	-110.974	106.372	107.943	52.962	50.485	47.53	112.94	35.812	39.172	36.881	109.833	32.467	30.005	30.01	122.242	37.849	45.915	43.472	139.034	43.984	42.155	42.142	148.22	56.043	47.693	42.072	150.4	48.364	53.174	54.867	175.468	53.12	61.097	54.438	166.198	64.986	64.748	65.771	168.669	61.964	60.483	52.655	55.687	70.317	64.305	57.667	60.312	58.832	53.639	54.496	55.621	54.348	53.645	58.515	59.948	112.078	113.879	134.377	103.703	103.361	102.795	102.572	81.459	71.344	65.599	42.988	33.961	28.766	16.116	14.444	15.98	17.18	15.678	14.914	15.924	12.491	11.85	18.436	20.719	20.916	1.148	0.863	0.873	0.797	0.858	0.911	1.168	3.929	3.921	3.887	1.3	1	0.9	0.8	0	0.1	0	0	0.1	0.5	0.6	0.5	0.6	0.3	0.2	0.2
Total Non-Current Assets Numbers are in millions	1,801.207	1,788.433	1,779.83	1,770.425	1,751.6	1,766.028	1,748.578	1,730.805	1,688.669	1,711.449	1,727.9	1,730.882	1,738.43	1,724.965	1,627.051	1,647.656	1,618.668	1,577.566	1,570.734	1,604.481	1,594.119	1,552.108	1,543.687	1,413.768	1,422.325	1,449.976	1,460.674	1,463.062	1,472.38	1,447.004	1,435.426	1,442.197	1,477.552	1,475.722	1,480.693	1,487.393	1,505.533	1,532.641	1,523.435	1,546.354	1,557.923	1,587.972	1,581.341	1,561.086	1,530.632	1,606.104	1,587.723	1,601.077	1,657.147	1,649.645	1,651.917	1,640.13	1,648.324	1,667.599	1,654.072	1,625.644	1,636.372	1,572.069	1,567.112	1,577.423	1,554.382	1,564.147	1,520.782	1,535.715	1,502.143	1,422.916	1,290.611	1,197.097	1,158.031	1,143.751	1,140.207	1,096.207	785.715	758.128	737.475	661.329	652.336	635.843	591.576	557.956	559.5	558.754	559.846	561.362	330.936	336.666	338.053	339.165	357.35	109.69	107.965	103.432	103.612	103.922	105.29	106.294	107.192	106.513	107.214	53.4	53.7	54.1	53.9	53.5	54	21.1	11.5	11.5	11.3	5.4	5.3	4.7	3.9	3.4	3
Total Assets Numbers are in millions	3,517.18	3,357.644	3,324.528	3,325.878	3,318.826	3,246.311	3,100.983	3,241.407	3,082.094	3,003.168	2,949.291	3,100.909	3,006.924	2,938.427	2,778.2	2,777.363	2,794.398	2,704.907	2,637.181	2,783.142	2,690.269	2,571.363	2,464.901	2,379.121	2,628.838	2,257.412	2,276.452	2,257.241	2,260.593	2,224.793	2,172.562	2,225.368	2,341.618	2,287.464	2,225.044	2,229.018	2,294.012	2,437.064	2,371.369	2,430.527	2,414.891	2,373.24	2,312.567	2,364.947	2,277.542	2,270.881	2,239.452	2,275.452	2,349.948	2,374.081	2,371.097	2,411.084	2,333.134	2,299.695	2,247.264	2,414.359	2,403.543	2,104.74	2,045.622	2,077.338	2,251.779	2,178.061	2,071.21	2,088.169	2,045.522	1,980.281	1,880.372	1,858.624	1,526.412	1,429.299	1,408.904	1,391.156	1,030.877	984.677	972.1	959.464	924.316	807.419	743.128	708.525	691.543	684.633	678.183	660.565	528.537	520.321	494.511	430.531	447.015	176.663	161.239	154.353	151.823	146.287	145.633	146.131	155.578	152.655	149.101	84.3	81.2	82.3	80.7	79.7	80.4	40.5	30.7	29.2	28.2	22.5	22.2	20.9	21.7	19.8	9.9
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	165.632	145.12	192.056	21.719	137.466	141.246	145.638	20.265	142.151	132.202	140.657	16.187	124.87	121.522	129.324	13.124	122.618	123.567	134.695	18.346	126.233	108.691	99.717	17.728	116.222	93.988	105.966	14.078	108.054	85.403	87.411	15.779	97.144	90.282	92.906	9.937	100.464	87.883	98.131	9.119	97.757	89.805	105.008	14.467	103.563	85.974	97.877	10.139	99.536	0	0	14.327	0	0	0	0	0	0	0	8.486	0	129.065	0	13.241	83.277	88.545	90.711	12.782	78.681	68.991	83.384	28.021	44.276	31.61	35.421	32.239	15.82	15.464	17.347	7.203	14.681	12.513	13.784	18.623	11.301	7.116	8.126	7.41	5.502	3.589	5.2	4.788	5.702	3.735	2.473	4.325	2.72	2.55	3.187	3.2	1.9	2.1	2	2.9	2.6	1.4	2	2.8	1.4	1.3	1.5	1.5	1.4	1	0.9
Short Term Debt Numbers are in millions	0	37.547	34.731	33.864	33.052	31.042	31.585	31.922	33.34	33.253	32.699	30.828	32.924	35.214	38.494	42.716	41.875	39.595	36.235	35.727	0	0	28.925	0	296.851	0	0	0	0	0	0	0	0	0	0	0	0	11	11	11	6	6	26	6.014	6	6	6.021	6.021	81.021	154.305	154.658	153.382	152.047	6.616	31.683	7.559	166.309	144.705	143.613	138.101	137.613	149.347	146.331	132.915	152.069	151.704	152.199	157.772	15.795	15.015	15.013	6.917	0	0	0	0.076	0	35.625	22.5	21.487	20	18.75	17.5	16.25	9.504	20	20	20	16.083	4.333	4.333	4.333	4.333	4.333	4.333	4.333	4.75	4.75	5.75	1.7	1.7	2.6	2.6	10.7	36.7	7.6	1.2	1.2	2.3	0.1	0.2	0.1	0.8	0.7	2.2
Tax Payables Numbers are in millions	0	0	0	58.734	0	0	0	20.364	0	0	0	18.907	0	0	0	14.719	0	0	0	35.895	0	0	0	13.119	0	0	0	12.075	0	0	0	9.231	0	0	0	17.309	0	0	0	12.191	0	0	0	9.323	0	0	0	11.114	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.534	1.499	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	67.558	68.236	67.937	57.006	51.528	52.467	53.646	50.523	48.217	40.113	45.535	36.279	36.944	42.432	44.172	46.621	40.288	40.219	36.698	34.349	45.022	50.4	44.434	38.178	33.653	46.446	46.942	26.521	37.652	33.324	29.635	38.774	36.434	34.226	29.449	29.554	30.122	30.894	35.639	39.492	36.946	35.532	28.692	26.186	25.413	33.238	31.675	-99.536	0	0	0	0	0	0	0	29.907	0	31.743	34.101	0	30.569	0	30.872	0	0	0	10.544	0	0	0	128.573	0	0	0	6.404	0	42.735	31.276	6.287	35.375	32.423	24.979	4.798	18.958	23.971	19.841	0.193	18.955	11.277	8.33	0.13	12.133	9.707	0.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	657.544	463.669	332.677	710.515	481.007	420.885	308.762	643.294	422.985	357.222	296.461	606.659	451.549	368.882	285.528	555.44	397.147	314.018	240.192	485.871	386.202	310.165	212.423	407.289	286.149	224.663	191.055	337.233	232.291	191.683	172.593	323.81	229.611	234.76	194.613	319.831	234.046	215.738	182.024	334.782	242.105	213.069	168.202	354.526	194.571	144.391	132.109	245.248	186.507	261.132	253.895	311.065	294.039	287.287	246.633	281.723	227.91	221.714	207.375	225.514	238.07	61.138	193.79	277.753	127.435	98.344	84.19	192.682	88.764	62.908	49.567	143.521	56.399	50.733	48.392	72.612	60.323	55.521	40.798	61.638	44.147	41.006	35.092	49.397	42.213	41.799	35.966	46.644	51.532	11.549	9.254	13.034	12.496	9.965	9.577	11.016	18.534	16.173	12.368	6.8	5.4	5.3	4.3	3.6	4.1	2	2.8	3.1	3.1	1.7	1.8	1.3	2	1.4	1.8
Total Current Liabilities Numbers are in millions	823.176	713.894	627.7	892.769	708.531	644.701	538.452	769.491	648.999	570.894	509.93	718.116	645.622	562.562	495.778	670.171	608.261	517.468	451.341	612.537	546.784	463.878	391.465	482.57	737.4	352.304	343.467	410.328	366.866	314.738	293.328	378.455	365.529	325.042	287.519	347.077	334.51	314.621	291.155	367.092	345.862	308.874	299.21	384.33	304.134	261.778	269.245	304.197	367.064	415.437	408.553	497.837	446.086	293.903	278.316	289.282	394.219	366.419	350.988	406.202	375.683	339.55	340.121	423.909	362.781	338.593	327.1	381.062	183.24	146.914	147.964	178.459	100.675	82.343	83.813	104.927	76.143	106.61	80.645	90.328	78.828	72.269	66.376	84.27	63.018	68.915	64.092	77.588	74.616	19.471	18.787	22.155	22.531	18.033	16.883	19.674	26.004	23.473	21.305	11.7	9	10	8.9	17.2	43.4	11	6	7.1	6.8	3.1	3.5	2.9	4.2	3.1	4.9
Non-Current Liabilities:
Long Term Debt Numbers are in millions	216.992	274.517	418.576	223.774	502.755	563.951	587.649	536.776	528.205	532.338	554.322	533.184	551.745	621.714	612.216	447.808	470.43	477.561	491.787	451.987	444.465	467.641	441.911	265.571	263.317	371.662	441.473	396.284	461.095	480.906	402.717	365.528	470.339	495.15	501.961	494.772	520	700	700	700	705	711	711	711	711	717	717.048	717.024	636.821	643.078	643.33	643.579	645.488	790.321	784.093	785.563	644.376	417.124	417.26	417.397	417.532	418.187	418.572	418.592	416.39	416.217	417.321	366.54	564.069	562.508	563.815	563.441	348.361	346.458	347.35	348.453	349.252	119.954	113.086	83.858	100.198	107.973	124.975	106.822	11.375	15.879	20.879	72.103	122.833	21.667	22.75	22.085	29.417	41	54.083	56.167	81.07	82.277	83.342	41	40.9	42.3	42.9	35.6	9.7	4.7	0.7	0.7	0.9	0.3	0.3	0.2	0.2	0.2	2
Deferred Revenue Non-Current Numbers are in millions	0	214.517	213.576	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49.113	0	0	0	0	0	0	0	33.568	0	0	0	25.548	0	0	0	14.317	0	0	0	5.73	0	0	0	1.748	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	138.562	136.374	136.065	140.976	157.724	155.754	158.315	162.374	161.486	167.797	165.913	170.612	168.232	169.009	157.861	158.342	150.572	155.293	152.347	151.352	159.406	155.799	163.303	155.088	153.045	134.081	129.274	124.471	181.293	175.683	177.339	173.799	170.768	161.433	150.557	139.787	178.18	161.534	167.463	161.932	152.583	149.13	142.39	137.697	140.746	129.111	111.44	105.751	99.373	94.376	92.665	88.071	104.163	99.52	94.548	92.134	117.328	112.261	99.954	95.704	98.255	92.725	88.067	76.804	72.642	60.467	54.564	49.113	63.595	58.44	57.874	57.782	45.648	38.491	35.938	33.568	36.909	32.472	28.944	25.548	23.235	21.431	17.875	14.317	11.842	9.805	7.768	5.73	1.748	1.748	1.748	1.748	1.066	1.066	1.066	1.066	0.961	0.961	0.961	1	1.1	1.1	1.1	1.1	2.3	0.4	0.2	0.2	0.5	0.1	0.1	0.1	0	0	0
Other Non-Current Liabilities Numbers are in millions	86.251	83.479	87.831	86.939	85.321	86.753	95.679	91.045	98.821	101.52	97.108	95.676	97.022	95.932	95.995	100.861	90.638	75.482	73.022	78.124	78.38	65.033	66.2	127.067	123.601	123.564	124.804	134.187	120.41	114.288	102.649	100.228	103.397	264.029	254.318	239.566	98.919	97.327	95.497	260.689	98.147	96.316	82.939	227.358	85.561	83.425	83.391	185.999	72.97	70.867	76.966	75.395	86.375	87.452	85.261	86.239	79.331	61.017	58.768	53.821	48.97	49.78	47.722	38.064	47.778	45.075	43.884	-8.567	40.104	39.363	38.274	26.374	24.662	21.136	19.713	-15.321	17.912	0	0	-9.986	0	0	0	-28.634	1.458	1.673	1.185	-4.325	1.613	1.627	1.39	-0.267	1.662	1.236	1.345	0.6	0.163	0.372	0.391	0.3	1	0.6	0.3	0.2	0.3	0.2	0.3	0.2	0	0	0	0.1	0	0.1	0.3
Total Non-Current Liabilities Numbers are in millions	441.805	494.37	642.472	451.689	745.8	806.458	841.643	790.195	788.512	801.655	817.343	799.472	816.999	886.655	866.072	707.011	711.64	708.336	717.156	681.463	682.251	688.473	671.414	547.726	539.963	629.307	695.551	654.942	762.798	770.877	682.705	639.555	744.504	759.179	756.279	734.338	797.099	958.861	962.96	960.689	955.73	956.446	936.329	938.358	937.307	929.536	911.879	903.023	809.164	808.321	812.961	807.045	836.026	977.293	963.902	957.758	841.035	590.402	575.982	566.922	564.757	560.692	554.361	540.433	536.81	521.759	515.769	505.312	667.768	660.311	659.963	647.597	418.671	406.085	403.001	400.268	404.073	152.426	142.03	122.043	123.433	129.404	142.85	121.139	24.675	27.357	29.832	84.968	126.194	25.042	25.888	27.062	32.145	43.302	56.494	57.833	82.194	83.61	84.694	42.3	43	44	44.3	36.9	12.3	5.3	1.2	1.1	1.4	0.4	0.4	0.4	0.2	0.3	2.3
Total Liabilities Numbers are in millions	1,264.981	1,208.264	1,270.172	1,344.458	1,454.331	1,451.159	1,380.095	1,559.686	1,437.511	1,372.549	1,327.273	1,517.588	1,462.621	1,449.217	1,361.85	1,377.182	1,319.901	1,225.804	1,168.497	1,294	1,229.035	1,152.351	1,062.879	1,030.296	1,277.363	981.611	1,039.018	1,065.27	1,129.664	1,085.615	976.033	1,018.01	1,110.033	1,084.221	1,043.798	1,081.415	1,131.609	1,273.482	1,254.115	1,327.781	1,301.592	1,265.32	1,235.539	1,322.688	1,241.441	1,191.314	1,181.124	1,207.22	1,176.228	1,223.758	1,221.514	1,304.882	1,282.112	1,271.196	1,242.218	1,247.04	1,235.254	956.821	926.97	973.124	940.44	900.242	894.482	964.342	899.591	860.352	842.869	886.374	851.008	807.225	807.927	826.056	519.346	488.428	486.814	505.195	480.216	259.036	222.675	212.371	202.261	201.673	209.226	205.409	87.693	96.272	93.924	162.556	200.81	44.513	44.675	49.217	54.676	61.335	73.377	77.507	108.198	107.083	105.999	54	52	54	53.2	54.1	55.7	16.3	7.2	8.2	8.2	3.5	3.9	3.3	4.4	3.4	7.2
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.6
Common Stock Numbers are in millions	0.36	0.359	0.357	0.355	0.355	0.34	0.34	0.34	0.344	0.345	0.345	0.343	0.343	0.343	0.342	0.345	0.36	0.367	0.371	0.374	0.376	0.376	0.38	0.381	0.384	0.382	0.377	0.377	0.379	0.395	0.413	0.42	0.423	0.42	0.414	0.412	0.419	0.418	0.415	0.412	0.41	0.409	0.409	0.405	0.401	0.405	0.402	0.408	0.414	0.42	0.42	0.415	0.41	0.416	0.42	0.461	0.464	0.472	0.47	0.47	0.518	0.517	0.513	0.509	0.508	0.504	0.496	0.49	0.431	0.425	0.426	0.419	0.403	0.399	0.399	0.39	0.39	0.437	0.431	0.425	0.424	0.426	0.424	0.423	0.418	0.418	0.274	0.24	0.237	0.205	0.2	0.196	0.128	0.122	0.106	0.106	0.065	0.065	0.064	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	2,345.143	2,278.677	2,194.73	2,114.765	2,033.132	1,949.815	1,887.42	1,858.103	1,868.424	1,805.485	1,756.704	1,698.156	1,659.947	1,590.467	1,527.685	1,506.271	1,568.546	1,518.374	1,470.2	1,413.453	1,384.392	1,323.97	1,259.372	1,196.727	1,173.003	1,128.67	1,085.061	1,045.774	978.886	946.672	951.828	941.001	933.9	912.209	885.662	855.481	845.132	834.823	813.114	789.428	788.507	765.985	748.738	730.621	737.76	788.381	764.895	741.215	827.092	804.379	796.632	778.201	737.574	726.129	709.217	687.419	676.743	654.78	629.714	615.529	578.956	547.779	510.554	486.493	455.3	427.757	392.347	361.058	330.264	307.281	284.199	268.937	251.581	251.867	239.2	226.913	208.612	197.409	183.02	170.545	162.928	151.977	139.184	127.667	115.003	99.841	87.641	68.198	53.22	44.328	37.64	31.036	26.2	22.577	18.4	14.567	16.432	14.964	13.017	12	11	10.3	9.6	9	8.5	8.1	7.6	6.4	5.5	4.5	3.8	3.2	2.9	1.9	1.1
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-134.859	-163.611	-161.893	-150.46	-178.704	-160.476	-166.872	-176.722	-224.185	-175.71	-135.031	-128.84	-124.477	-105.87	-111.677	-106.435	-141.051	-162.381	-171.949	-140.847	-164.042	-147.409	-142.594	-147.817	-137.632	-133.452	-109.769	-120.215	-122.101	-133.335	-143.509	-150.879	-132.64	-128.162	-109.353	-108.995	-104.68	-87.452	-100.75	-80.268	-61.209	-38.667	-46.361	-51.089	-51.477	-68.592	-56.878	-41.369	-41.772	-54.503	-43.543	-56.392	-52.708	-36.835	-38.671	-53.49	-48.549	-66.577	-63.73	-47.539	-45.005	-38.65	-86.398	-80.333	-10.451	9.83	9.554	9.065	14.617	2.356	1.586	1.394	0	0	0	-11.089	-7.4	-7.868	-8.1	-8.551	-5.977	-5.277	-4.866	-5.757	-0.261	-0.585	-0.813	-1.039	-1.249	-1.29	-1.244	-1.512	-1.052	-0.638	-0.707	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	41.555	33.955	21.162	16.76	9.712	5.473	0	0	0	0.499	0	13.662	8.49	4.27	0	0	46.642	122.743	170.062	216.162	240.508	242.075	284.864	299.534	315.72	280.201	261.765	266.035	273.765	325.446	387.797	416.816	429.902	418.776	404.523	400.705	421.532	415.793	404.475	393.174	385.591	380.193	374.242	362.322	349.417	359.373	349.909	367.978	387.986	400.027	396.074	383.978	366.493	338.789	334.08	546.337	539.631	559.244	552.198	535.754	776.87	768.173	752.059	733.52	700.574	681.838	635.106	601.637	330.092	312.012	314.766	294.35	259.547	243.983	245.687	238.055	242.498	358.405	345.102	333.735	331.907	335.834	334.215	332.823	325.684	324.375	313.485	200.576	193.997	88.907	79.968	75.416	71.871	62.891	54.457	53.898	30.883	30.543	30.021	18.3	18.2	18	17.9	16.6	16.2	16.1	15.9	14.6	14.5	14.5	14.5	14.4	14.4	14.5	0
Total Shareholders Equity Numbers are in millions	2,252.199	2,149.38	2,054.356	1,981.42	1,864.495	1,795.152	1,720.888	1,681.721	1,644.583	1,630.619	1,622.018	1,583.321	1,544.303	1,489.21	1,416.35	1,400.181	1,474.497	1,479.103	1,468.684	1,489.142	1,461.234	1,419.012	1,402.022	1,348.825	1,351.475	1,275.801	1,237.434	1,191.971	1,130.929	1,139.178	1,196.529	1,207.358	1,231.585	1,203.243	1,181.246	1,147.603	1,162.403	1,163.582	1,117.254	1,102.746	1,113.299	1,107.92	1,077.028	1,042.259	1,036.101	1,079.567	1,058.328	1,068.232	1,173.72	1,150.323	1,149.583	1,106.202	1,051.022	1,028.499	1,005.046	1,167.319	1,168.289	1,147.919	1,118.652	1,104.214	1,311.339	1,277.819	1,176.728	1,123.827	1,145.931	1,119.929	1,037.503	972.25	675.404	622.074	600.977	565.1	511.531	496.249	485.286	454.269	444.1	548.383	520.453	496.154	489.282	482.96	468.957	455.156	440.844	424.049	400.587	267.975	246.205	132.15	116.564	105.136	97.147	84.952	72.256	68.624	47.38	45.572	43.102	30.3	29.2	28.3	27.5	25.6	24.7	24.2	23.5	21	20	19	18.3	17.6	17.3	16.4	2.7
Total Equity Numbers are in millions	2,252.199	2,149.38	2,054.356	1,981.42	1,864.495	1,795.152	1,720.888	1,681.721	1,644.583	1,630.619	1,622.018	1,583.321	1,544.303	1,489.21	1,416.35	1,400.181	1,474.497	1,479.103	1,468.684	1,489.142	1,461.234	1,419.012	1,402.022	1,348.825	1,351.475	1,275.801	1,237.434	1,191.971	1,130.929	1,139.178	1,196.529	1,207.358	1,231.585	1,203.243	1,181.246	1,147.603	1,162.403	1,163.582	1,117.254	1,102.746	1,113.299	1,107.92	1,077.028	1,042.259	1,036.101	1,079.567	1,058.328	1,068.232	1,173.72	1,150.323	1,149.583	1,106.202	1,051.022	1,028.499	1,005.046	1,167.319	1,168.289	1,147.919	1,118.652	1,104.214	1,311.339	1,277.819	1,176.728	1,123.827	1,145.931	1,119.929	1,037.503	972.25	675.404	622.074	600.977	565.1	511.531	496.249	485.286	454.269	444.1	548.383	520.453	496.154	489.282	482.96	468.957	455.156	440.844	424.049	400.587	267.975	246.205	132.15	116.564	105.136	97.147	84.952	72.256	68.624	47.38	45.572	43.102	30.3	29.2	28.3	27.5	25.6	24.7	24.2	23.5	21	20	19	18.3	17.6	17.3	16.4	2.7
Total Liabilities & Shareholders Equity Numbers are in millions	3,517.18	3,357.644	3,324.528	3,325.878	3,318.826	3,246.311	3,100.983	3,241.407	3,082.094	3,003.168	2,949.291	3,100.909	3,006.924	2,938.427	2,778.2	2,777.363	2,794.398	2,704.907	2,637.181	2,783.142	2,690.269	2,571.363	2,464.901	2,379.121	2,628.838	2,257.412	2,276.452	2,257.241	2,260.593	2,224.793	2,172.562	2,225.368	2,341.618	2,287.464	2,225.044	2,229.018	2,294.012	2,437.064	2,371.369	2,430.527	2,414.891	2,373.24	2,312.567	2,364.947	2,277.542	2,270.881	2,239.452	2,275.452	2,349.948	2,374.081	2,371.097	2,411.084	2,333.134	2,299.695	2,247.264	2,414.359	2,403.543	2,104.74	2,045.622	2,077.338	2,251.779	2,178.061	2,071.21	2,088.169	2,045.522	1,980.281	1,880.372	1,858.624	1,526.412	1,429.299	1,408.904	1,391.156	1,030.877	984.677	972.1	959.464	924.316	807.419	743.128	708.525	691.543	684.633	678.183	660.565	528.537	520.321	494.511	430.531	447.015	176.663	161.239	154.353	151.823	146.287	145.633	146.131	155.578	152.655	149.101	84.3	81.2	82.3	80.7	79.7	80.4	40.5	30.7	29.2	28.2	22.5	22.2	20.9	21.7	19.8	9.9

FTI Consulting, Inc.

NYSE:FCN Add to watchlist

NYSE:FCN