Société Fermière du Casino Municipal de Cannes
EPA:FCMC.PA
1500 (EUR) • At close January 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| -3.343 | 25.178 | -14.747 | 28.568 | -1.444 | 1.939 | 1.939 | -6.532 | -6.532 | 18.522 | -4.232 | 19.718 | 1.34 | 17.997 | 11.375 | 19.946 | -4.746 | 18.867 | -3.395 | 14.648 | -3.749 | 12.363 | -4.661 | 4.562 | 4.562 | 4.138 | 4.138 | 1.998 | 1.998 | 9.98 | 9.98 |
Depreciation & Amortization
| 6.618 | 6.392 | 7.249 | 6.678 | 6.806 | 8.496 | 8.496 | 7.722 | 7.722 | 5.144 | 4.503 | 4.329 | 4.304 | 4.593 | 3.977 | 3.978 | 3.755 | 3.689 | 3.432 | 3.588 | 3.82 | 4.009 | 3.989 | 4.093 | 4.093 | 4.206 | 4.206 | 3.587 | 3.587 | 4.105 | 4.105 |
Deferred Income Tax
| 0 | 1.129 | -1.452 | 0.148 | -1.314 | 3.186 | 3.186 | -2.463 | -2.463 | 2.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 9.91 | -8.857 | 7.477 | 2.789 | 7.991 | 0.128 | 0.128 | 1.8 | 1.8 | -5.631 | 5.89 | -8.918 | 3.341 | -5.007 | 11.788 | -10.919 | 3.86 | -0.856 | 3.951 | -2.978 | 0.621 | -0.524 | 1.201 | -0.164 | -0.164 | 1.577 | 1.577 | 1.412 | 1.412 | -1.319 | -1.319 |
Accounts Receivables
| 1.009 | 4.235 | 0.896 | 5.371 | -0.854 | -3.25 | -3.25 | 3.424 | 3.424 | -2.256 | 1.855 | -6.268 | 0.368 | -0.927 | 7.277 | -9.23 | 1.556 | -0.942 | 1.039 | -2.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.025 | 0.2 | -0.031 | 0.004 | -0.165 | 0.035 | 0.035 | -0.085 | -0.085 | 0.005 | -0.078 | -0.008 | 0.032 | -0.07 | -0.033 | -0.062 | -0.043 | 0.083 | -0.046 | -0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 8.876 | -13.292 | 6.612 | -2.586 | 9.01 | 3.343 | 3.343 | -1.539 | -1.539 | -3.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -13.292 | 6.612 | -2.586 | 9.01 | 3.343 | 3.343 | -1.539 | -1.539 | -3.38 | 4.113 | -2.642 | 2.941 | -4.01 | 4.544 | -1.627 | 2.347 | 0.003 | 2.958 | -0.197 | 0.621 | -0.524 | 1.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -5.9 | 25.86 | 8.609 | 18.516 | 1.35 | 17.581 | 17.581 | 13.489 | 13.489 | 18.221 | -7.272 | 8.588 | -11.996 | 5.367 | -20.088 | 6.575 | -9.003 | 8.009 | -4.991 | 5.35 | -2.799 | 4.671 | -5.355 | -0.556 | -0.556 | 2.179 | 2.179 | -1.979 | -1.979 | -10.086 | -10.086 |
Operating Cash Flow
| 7.285 | 28.061 | 0.115 | 46.132 | 7.768 | 14.466 | 14.466 | 0.372 | 0.372 | 22.713 | -1.111 | 23.717 | -3.011 | 22.95 | 7.052 | 19.58 | -6.134 | 29.709 | -1.003 | 20.608 | -2.107 | 20.519 | -4.826 | 7.936 | 7.936 | 12.1 | 12.1 | 5.017 | 5.017 | 2.679 | 2.679 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.896 | -1.42 | -2.13 | -1.176 | -1.773 | -2.919 | -2.919 | -17.329 | -17.329 | -19.313 | -9.268 | -4.354 | -7.862 | -5.185 | -7.658 | -4.272 | -4.876 | -2.423 | -6.284 | -1.465 | -5.084 | -0.612 | -2.718 | -0.008 | -0.008 | -0.953 | -0.953 | -1.348 | -1.348 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0 | 0 | 0.055 | 0 | 0 | 0 | -0.001 | 0 | -2.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -13.195 | -24.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.209 | 0.209 | 0.33 | 0.33 | 0.278 | 0.278 |
Other Investing Activites
| 1.21 | -1.047 | 0.338 | -0.684 | 1.413 | -0.11 | -0.11 | 0.816 | 0.816 | 8.955 | 0.555 | -1.71 | 1.969 | -0.557 | 1.751 | -1.32 | 0.46 | -0.333 | 1.014 | -1.096 | 1.037 | -0.802 | 0.479 | 0.008 | 0.008 | 0.744 | 0.744 | 1.018 | 1.018 | -0.278 | -0.278 |
Investing Cash Flow
| -15.881 | -26.993 | -1.791 | -1.86 | -0.36 | -2.954 | -2.954 | -16.514 | -16.514 | -10.303 | -8.713 | -6.064 | -5.893 | -5.743 | -5.907 | -7.619 | -4.416 | -2.756 | -5.27 | -2.561 | -4.047 | -1.414 | -2.239 | -1.53 | -1.53 | -3.461 | -3.461 | -10.404 | -10.404 | -7.794 | -7.794 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 14.945 | 14.945 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -13.492 | -0.942 | 0 | 0 | 0 | 0 | 0 | 0 | -10.511 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | -1 | 0 | 0 | 0 | -7.8 | -0.347 | -1.489 | -1.489 | -0.888 | -0.888 | -3.595 | -3.595 | -5.073 | -5.073 |
Other Financing Activities
| -13.667 | -5.548 | -4.794 | -1.36 | -10.849 | -2.105 | -2.105 | -2.233 | -2.233 | 0.208 | -0.314 | 0.014 | -0.102 | -0.079 | -2.383 | -3.779 | 2.765 | -15.342 | 4.966 | -17.202 | 7.8 | -9.641 | 5.647 | -8.984 | -8.984 | -6.846 | -6.846 | -1.498 | -1.498 | -3.985 | -3.985 |
Financing Cash Flow
| -13.667 | -18.096 | -5.299 | -0.787 | -10.849 | 12.841 | 12.841 | 7.768 | 7.768 | -10.303 | -0.314 | 0.014 | -0.102 | -0.069 | -2.385 | -3.521 | 2.765 | -16.342 | 4.966 | -17.202 | 7.8 | -17.441 | 5.3 | -10.473 | -10.473 | -7.734 | -7.734 | -5.092 | -5.092 | -9.058 | -9.058 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -76.578 | 100.581 | -100.581 | 60.537 | 0 | 0 | 0 | 0 | -28.582 | 36.613 | 0.002 | -0.002 | -27.951 | -0.001 | -12.052 | 11.397 | -11.398 | 2.094 | -2.094 | -0.397 | 0.396 | -0.295 | 4.688 | 4.688 | -0.562 | -0.562 | 10.375 | 10.375 | 0.258 | 0.258 |
Net Change In Cash
| 54.316 | -17.028 | -6.975 | 43.485 | 57.096 | 48.705 | 48.705 | -16.749 | -16.749 | 2.106 | 26.475 | 17.669 | -9.008 | -10.813 | -1.241 | -3.612 | 3.612 | -0.787 | 0.787 | -1.249 | 1.249 | 2.06 | -2.06 | 0.311 | 0.311 | 0.172 | 0.172 | -0.052 | -0.052 | -6.958 | -6.958 |
Cash At End Of Period
| 54.316 | 76.578 | 93.606 | 100.581 | 57.096 | 60.537 | 60.537 | 11.832 | 11.832 | 28.581 | 26.475 | 36.612 | 18.943 | 0 | 10.813 | 0 | 3.612 | 0 | 0.787 | 0 | 1.249 | 0 | -2.06 | -0.074 | -0.074 | -0.385 | -0.385 | -0.556 | -0.556 | -0.504 | -0.504 |