FINEOS Corporation Holdings plc
ASX:FCL.AX
1.35 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.135 | 28.135 | 25.517 | 25.517 | 23.981 | 23.981 | 44.311 | 44.311 | 48.55 | 48.55 | 13.999 | 13.999 | 30.737 | 30.737 | 65.18 | 39.831 | 34.712 | 34.712 | 6.903 | 6.903 | 4.672 | 4.672 | 10.093 | 10.093 | -13.782 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.564 |
Cash and Short Term Investments
| 28.135 | 28.135 | 25.517 | 25.517 | 23.981 | 23.981 | 44.311 | 44.311 | 48.55 | 48.55 | 13.999 | 13.999 | 30.737 | 30.737 | 65.18 | 39.831 | 34.712 | 34.712 | 6.903 | 6.903 | 4.672 | 4.672 | 10.093 | 10.093 | 13.782 |
Net Receivables
| 9.25 | 9.25 | 21.274 | 19.363 | 9.785 | 9.785 | 34.281 | 26.3 | 15.221 | 15.221 | 29.613 | 23.497 | 8.976 | 8.976 | 39.169 | 18.205 | 11.542 | 11.542 | 8.806 | 8.806 | 21.727 | 21.727 | 12.606 | 12.606 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.427 | 7.427 | 9.72 | 5.933 | 12.452 | 12.452 | 8.899 | 5.864 | 7.846 | 7.846 | 6.116 | 6.116 | 6.974 | 6.974 | 5.731 | 5.731 | 6.851 | 6.851 | 7.231 | 7.231 | 0 | -0 | 5.274 | 5.274 | 0 |
Total Current Assets
| 44.812 | 44.812 | 50.812 | 50.812 | 46.218 | 46.218 | 81.656 | 76.475 | 71.618 | 71.618 | 43.612 | 43.612 | 46.687 | 46.687 | 104.349 | 63.768 | 53.105 | 53.105 | 22.94 | 22.94 | 26.399 | 26.399 | 27.973 | 27.973 | 13.782 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.597 | 4.597 | 5.176 | 5.544 | 5.546 | 5.546 | 5.736 | 6.708 | 7.741 | 7.741 | 6.236 | 8.357 | 7.865 | 7.865 | 11.839 | 8.717 | 8.44 | 8.44 | 7.668 | 7.668 | 4.166 | 4.166 | 4.777 | 4.777 | 0 |
Goodwill
| 31.631 | 31.631 | 32.167 | 32.167 | 32.77 | 32.77 | 33.65 | 33.65 | 43.368 | 43.368 | 41.332 | 41.332 | 34.525 | 34.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 105.42 | 105.42 | 105.158 | 103.906 | 102.338 | 102.338 | 102.367 | 100.215 | 93.836 | 93.836 | 93.29 | 89.542 | 80.256 | 80.256 | 87.313 | 50.163 | 45.657 | 45.657 | 42.266 | 42.266 | 38.472 | 38.472 | 34.55 | 34.55 | 0 |
Goodwill and Intangible Assets
| 137.052 | 137.052 | 137.325 | 136.073 | 135.108 | 135.108 | 136.017 | 133.865 | 137.205 | 137.205 | 134.622 | 130.874 | 114.781 | 114.781 | 87.313 | 50.163 | 45.657 | 45.657 | 42.266 | 42.266 | 38.472 | 38.472 | 34.55 | 34.55 | 0 |
Long Term Investments
| 0 | 0 | 232.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 7.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.846 | 9.846 | -232.02 | 8.742 | 1.016 | 1.016 | 0 | 6.36 | 1.414 | 1.414 | 0 | 1.628 | 1.79 | 1.79 | 0 | 1.712 | 1.533 | 1.533 | 1.389 | 1.389 | 0.41 | 0.41 | 0.267 | 0.267 | -13.782 |
Total Non-Current Assets
| 151.495 | 151.495 | 150.359 | 150.359 | 141.67 | 141.67 | 141.753 | 146.933 | 146.36 | 146.36 | 140.858 | 140.858 | 124.435 | 124.435 | 99.152 | 60.592 | 55.63 | 55.63 | 51.323 | 51.323 | 43.048 | 43.048 | 39.595 | 39.595 | -13.782 |
Total Assets
| 196.307 | 196.307 | 201.171 | 201.171 | 187.888 | 187.888 | 223.409 | 223.409 | 217.977 | 217.977 | 184.47 | 184.47 | 171.122 | 171.122 | 203.5 | 124.359 | 108.735 | 108.735 | 74.263 | 74.263 | 69.447 | 69.447 | 67.568 | 67.568 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 3.146 | 3.146 | 3.641 | 3.641 | 1.571 | 1.571 | 1.735 | 1.735 | 1.081 | 1.081 | 3.29 | 3.29 | 0.97 | 0.97 | 4.098 | 2.504 | 0.719 | 0.719 | 1.869 | 1.869 | 6.798 | 6.798 | 1.375 | 1.375 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 22.41 | 22.41 | 42.055 | 42.055 | 22.752 | 22.752 | 40.75 | 40.75 | 21.227 | 21.227 | 31.102 | 31.102 | 19.47 | 19.47 | 42.51 | 25.978 | 13.416 | 13.416 | 21.778 | 21.778 | 15.515 | 15.515 | 17.805 | 17.805 | 0 |
Total Current Liabilities
| 25.556 | 25.556 | 45.696 | 45.696 | 24.342 | 24.342 | 42.485 | 42.485 | 22.308 | 22.308 | 34.392 | 34.392 | 20.44 | 20.44 | 46.608 | 28.482 | 14.135 | 14.135 | 23.647 | 23.647 | 22.313 | 22.313 | 19.181 | 19.181 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 4.125 | 4.125 | 4.592 | 4.592 | 4.302 | 4.302 | 4.56 | 4.56 | 5.271 | 5.271 | 5.262 | 5.262 | 5.19 | 5.19 | 10.23 | 6.252 | 6.309 | 6.309 | 20.939 | 20.939 | 16.829 | 16.829 | 18.166 | 18.166 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.417 | 0 | 0 | 0 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.344 | 3.344 | 3.739 | 3.739 | 5.01 | 5.01 | 7.07 | 7.07 | 8.372 | 8.372 | 8.058 | 8.475 | 5.72 | 5.72 | 9.745 | 6.443 | 6.755 | 6.755 | 7.069 | 7.069 | 7.471 | 7.471 | 6.635 | 6.635 | 0 |
Total Non-Current Liabilities
| 7.469 | 7.469 | 8.332 | 8.332 | 9.312 | 9.312 | 11.63 | 11.63 | 13.643 | 13.643 | 13.738 | 13.738 | 10.91 | 10.91 | 20.774 | 12.695 | 13.065 | 13.065 | 28.007 | 28.007 | 24.3 | 24.3 | 24.801 | 24.801 | 0 |
Total Liabilities
| 33.025 | 33.025 | 54.027 | 54.027 | 33.654 | 33.654 | 54.115 | 54.115 | 35.951 | 35.951 | 48.129 | 48.129 | 31.35 | 31.35 | 67.382 | 41.177 | 27.199 | 27.199 | 51.654 | 51.654 | 46.613 | 46.613 | 43.982 | 43.982 | 0 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.004 | 0.004 | 0 |
Common Stock
| 0.338 | 0.338 | 0.32 | 0.32 | 0.32 | 0.32 | 0.319 | 0.319 | 0.319 | 0.319 | 0.302 | 0.302 | 0.302 | 0.302 | 0.445 | 0.272 | 0.264 | 0.264 | 0.22 | 0.22 | 0.282 | 0.282 | 0.22 | 0.22 | 0 |
Retained Earnings
| -57.309 | -57.309 | -50.415 | -50.415 | -43.57 | -43.57 | -28.996 | -28.996 | -7.63 | -7.63 | -3 | -3 | 4.4 | 4.4 | 15.521 | 9.485 | 9.825 | 9.825 | 9.712 | 9.712 | 10.651 | 10.651 | 11.482 | 11.482 | 0 |
Accumulated Other Comprehensive Income/Loss
| 26.47 | 26.47 | 197.238 | 27.063 | 27.373 | 27.373 | 197.971 | 28.253 | 19.713 | 19.713 | 139.039 | 14.799 | 10.862 | 10.862 | 120.152 | 13.522 | 14.3 | 14.3 | 12.673 | 12.673 | 1.157 | 1.157 | 11.88 | 11.88 | 21.887 |
Other Total Stockholders Equity
| 193.783 | 193.783 | 0 | 170.175 | 170.11 | 170.11 | 0 | 169.717 | 169.624 | 169.624 | 0 | 124.24 | 124.209 | 124.209 | 0 | 59.903 | 57.146 | 57.146 | 0 | 0 | 10.744 | 10.744 | 0 | 0 | 0 |
Total Shareholders Equity
| 163.282 | 163.282 | 147.144 | 147.144 | 154.234 | 154.234 | 169.294 | 169.294 | 182.027 | 182.027 | 136.341 | 136.341 | 139.772 | 139.772 | 136.118 | 83.182 | 81.535 | 81.535 | 22.609 | 22.609 | 22.834 | 22.834 | 23.586 | 23.586 | 21.887 |
Total Equity
| 163.282 | 163.282 | 147.144 | 147.144 | 154.234 | 154.234 | 169.294 | 169.294 | 182.027 | 182.027 | 136.341 | 136.341 | 139.772 | 139.772 | 136.118 | 83.182 | 81.535 | 81.535 | 22.609 | 22.609 | 22.834 | 22.834 | 23.586 | 23.586 | 21.887 |
Total Liabilities & Shareholders Equity
| 196.307 | 196.307 | 201.171 | 201.171 | 187.888 | 187.888 | 223.409 | 223.409 | 217.977 | 217.977 | 184.47 | 184.47 | 171.122 | 171.122 | 203.5 | 124.359 | 108.735 | 108.735 | 74.263 | 74.263 | 69.447 | 69.447 | 67.568 | 67.568 | 21.887 |