FirstCash Holdings, Inc
NASDAQ:FCFS
107.73 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -111.282 | 49.073 | 61.368 | 69.589 | 57.144 | 45.18 | 47.388 | 80.066 | 59.316 | 86.108 | 28.005 | 29.371 | 33.396 | 28.427 | 33.715 | 32.726 | 15.062 | 25.873 | 32.918 | 54.154 | 34.761 | 33.048 | 42.655 | 48.075 | 33.325 | 30.171 | 41.635 | 67.734 | 28.274 | 15.239 | 32.645 | 36.692 | -1.412 | 11.673 | 13.174 | 19.41 | 11.173 | 13.339 | 16.788 | 26.941 | 19.528 | 16.015 | 22.682 | 24.778 | 23.141 | 15.663 | 20.264 | 27.609 | 18.889 | 16.349 | 17.512 | 21.455 | 18.433 | 15.338 | 22.556 | 19.556 | 14.237 | 11.783 | 12.082 | 14.997 | 11.974 | 11.55 | 11.243 | 11.474 | -46.407 | 6.702 | 6.695 | 5.739 | 10.385 | 8.885 | 10.279 | 9.692 | 7.935 | 6.495 | 7.622 | 7.721 | 6.37 | 5.223 | 6.069 | 6.092 | 5.19 | 4.246 | 5.178 | 4.817 | 4.016 | 3.001 | 3.498 | 3.309 | 2.578 | 2.259 | 2.794 | 2.463 | 1.873 | 1.55 | 2.126 | 1.464 | 1.103 | 0.756 | 1.579 | 1.778 | 1.4 | 1.5 | 1.8 | 1.3 | 1.1 | 0.9 | 1 | 0.8 | 0.5 | 0.5 | 0.7 | 0.6 | 0.3 | 0.3 | 0.5 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.1 | 0.1 | 0 | 0 |
Depreciation & Amortization
| 52.354 | 136.704 | 146.311 | 131.266 | 131.063 | 129.571 | 128.716 | 117.002 | 112.49 | 108.587 | 119.248 | 26.001 | 11.217 | 10.902 | 10.612 | 10.681 | 10.426 | 10.324 | 10.674 | 10.846 | 10.674 | 10.51 | 9.874 | 9.876 | 10.85 | 10.952 | 11.283 | 12.429 | 13.872 | 14.689 | 14.243 | 14.7 | 7.281 | 4.947 | 4.937 | 4.288 | 4.637 | 4.467 | 4.547 | 4.475 | 4.404 | 4.325 | 4.272 | 4.015 | 3.988 | 3.733 | 3.625 | 3.489 | 3.331 | 3.119 | 3.036 | 2.721 | 2.825 | 2.821 | 2.659 | 2.884 | 2.515 | 2.58 | 2.534 | 3.456 | 1.842 | 3.323 | 2.491 | 2.962 | 3.029 | 2.997 | 3.134 | 3.02 | 2.797 | 2.805 | 2.452 | 2.351 | 2.09 | 1.895 | 1.705 | 1.609 | 1.533 | 1.37 | 1.292 | 1.191 | 1.073 | 0.988 | 0.921 | 0.843 | 0.828 | 0.686 | 0.662 | 0.689 | 0.718 | 0.586 | 0.555 | 0.898 | 0.975 | 0.974 | 0.966 | 1.728 | 0.943 | 0.921 | 0.891 | 0.89 | 0.7 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 6.668 | -4.247 | -2.421 | -1.103 | -1.429 | -4.839 | -5.732 | -3.654 | 33.44 | 12.209 | 0.493 | 5.1 | 1.178 | 2.434 | 2.01 | 3.075 | 2.844 | 4.318 | 4.239 | -0.443 | 1.857 | 2.739 | 2.855 | 2.474 | 2.152 | 1.192 | 1.609 | -25.634 | -0.749 | -0.664 | 12.55 | 3.247 | 6.103 | 0.884 | 1.678 | -2.723 | 1.31 | 0.343 | 0.64 | -0.36 | 0.796 | 0.241 | 0.451 | -0.981 | -8.384 | 0.737 | 0.7 | 1.54 | 0.542 | 0.575 | 0.585 | -0.165 | 2.3 | -1.275 | 0.34 | 0.045 | 1.8 | 0 | 0 | 16.076 | 0 | 0 | 0 | 5.388 | 0 | 0 | 1.609 | 2.462 | 3.978 | -6.833 | 4.508 | -0.575 | 0 | 0 | 0.962 | 0.803 | 0 | 0 | 2.55 | 0.227 | -3.075 | 2.265 | 2.725 | 0 | 0 | -0.715 | 1.316 | 0 | 0 | 0 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -8.203 | 4.102 | 4.101 | 3.549 | 3.375 | 3.375 | 3.375 | 2.028 | 2.875 | 2.875 | 3.075 | -2.942 | 2.842 | 1.625 | 3.625 | -2.336 | 0 | 2.399 | 2.851 | 1.735 | 2.315 | 2.315 | 2.315 | 1.661 | 1.375 | 1.375 | 1.375 | 0.767 | 0.767 | 0.759 | 0.776 | 0.149 | 3.004 | 0.271 | 0.75 | 0.22 | -1.19 | 0.699 | 0.7 | 0.609 | 0.456 | 0.364 | 0.55 | -0.715 | 0.429 | 0.411 | 0.428 | 0.325 | 0.325 | 0.325 | 0.325 | 0.247 | 0.181 | 0.157 | 0.157 | 0.899 | 0.035 | 0.036 | 0.036 | 0.051 | 0.051 | 0.122 | 0.122 | 0.31 | 0 | 0 | 0.038 | 0.233 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 306.222 | -151.546 | -154.676 | -166.112 | -147.552 | -155.97 | -138.896 | -101.07 | -161.867 | -114.984 | -114.454 | -9.488 | -25.323 | 0.388 | 17.939 | -3.624 | -7.29 | 22.537 | 21.515 | 1.435 | 7.675 | -15.739 | 12.19 | 2.752 | 3.24 | -18.049 | 33.526 | 13.216 | -0.391 | -8.65 | 0.782 | -0.628 | -16.842 | -3.705 | 4.085 | 5.909 | -1.119 | -4.726 | 4.42 | -3.702 | -5.205 | 1.755 | -2.736 | 4.079 | 9.486 | -0.938 | -0.072 | 0.69 | -9.34 | -9.844 | 7.578 | 1.439 | -4.648 | -6.38 | 9.023 | 0.08 | -2.35 | -6.884 | 9.863 | 10.036 | -11.689 | -3.208 | 7.655 | 5.856 | -20.635 | -15.04 | -5.358 | -13.88 | -29.826 | -14.351 | -20.549 | -8.388 | 0.573 | -1.885 | -2.167 | 2.084 | 1.014 | -0.015 | -2.054 | 2.25 | -1.295 | -1.315 | -2.828 | -0.538 | -1.702 | -0.843 | 1.302 | -0.472 | -2.492 | -0.168 | 1.862 | 1.054 | 0.632 | 0.093 | 5.682 | 5.088 | 3.702 | -5 | 1.453 | -0.454 | -2.9 | -3 | 1.1 | -2 | -2.3 | 1 | -0.9 | -1.9 | -0.8 | 1.9 | -0.6 | -1.5 | -1.5 | 0.4 | 3.1 | 2.7 | 0.5 | 0.9 | -0.2 | -1.7 | -1.9 | -0.1 | 7 | -0.9 | -0.1 | -0.1 | -0.1 | -0.8 | -0.2 | 0.1 | -0.1 | -0.3 | -0.2 | -0.1 |
Accounts Receivables
| 0.965 | -3.456 | 2.491 | 1.338 | -6.447 | -6.035 | 2.484 | 1.736 | -2.729 | -3.97 | 3.746 | -0.19 | -3.671 | -4.025 | 5.394 | -2.817 | -5.974 | 10.592 | 3.673 | 2.585 | -1.938 | -2.63 | 2.093 | 3.556 | -4.541 | -3.291 | 3.844 | 1.606 | -2.539 | -4.343 | 3.865 | 4.406 | -1.089 | -1.714 | 0.173 | 2.103 | -1.268 | -1.415 | 0.48 | 2.968 | -1.992 | -1.246 | 0.154 | 1.252 | -1.43 | -1.255 | 0.062 | 1.135 | 0 | 0 | -3.462 | -3.325 | 0 | 0 | 0.399 | 0 | 0 | 0 | -0.546 | -0.004 | 0 | 0 | 5.618 | 1.527 | 0 | 0 | -2.917 | 0.713 | 0 | 0 | 3.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.777 | -4.689 | 3.912 | 2.745 | -12.415 | -1.343 | 12.819 | 7.876 | -12.821 | -5.271 | 7.075 | -1.414 | -16.419 | -10.615 | 1.442 | 2.546 | 5.485 | 14.192 | 6.951 | 6.2 | -4.819 | -1.413 | 5.874 | 0.094 | -5.704 | 1.216 | 7.715 | 10.987 | -3.382 | 1.792 | 6.796 | 0.305 | -5.523 | -1.213 | 1.812 | 1.906 | -4.342 | -1.322 | 2.354 | 2.184 | -3.759 | -1.594 | 1.805 | 2.847 | -0.102 | -4.92 | 0.975 | 1.641 | -3.156 | -1.529 | 0.267 | 4.216 | -1.8 | -1.939 | -0.032 | -1.056 | -2.53 | -6.732 | 6.443 | 8.154 | -12.961 | -6.089 | 3.752 | 5.735 | -2.266 | 0.346 | 0.788 | -0.115 | -1.048 | 0.294 | -1.867 | -0.61 | -1.518 | -0.258 | 0.45 | -0.151 | -1.097 | -0.869 | 0.554 | 0.175 | -0.61 | -1.406 | 1.121 | -0.577 | -1.763 | -0.918 | 1.318 | 0 | 0 | -0.489 | 1.869 | 0.257 | -0.641 | 2.032 | 3.039 | 1.159 | -0.193 | -0.429 | 1.031 | -0.354 | -2.2 | 0 | 0 | -2.2 | -1.2 | 0.8 | -0.4 | -0.8 | -0.5 | 0.6 | 0.4 | -1.7 | -1.1 | 0 | 0 | 0 | 0.2 | 0.5 | -0.6 | -1.4 | -0.4 | 0 | 0 | -0.6 | -0.5 | -0.5 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 16.185 | 15.537 | -31.722 | 30.012 | -4.658 | 18.056 | -20.992 | 12.737 | 12.102 | -4.846 | -14.707 | 9.642 | -7.874 | 20.651 | 3.122 | 4.327 | 8.481 | -5.461 | 9.755 | -10.403 | 14.899 | -4.319 | -3.56 | -1.78 | 15.184 | -7.849 | -2.478 | -14.099 | 9.923 | -1.888 | -29.071 | -19.325 | 3.64 | -0.005 | -0.645 | -0.078 | 7.1 | -2.662 | -0.01 | -9.23 | 4.3 | 6.661 | -0.459 | -0.004 | 3.891 | -0.411 | 2.11 | -1.135 | 0 | 0 | 3.462 | 3.325 | 0 | 0 | -0.399 | 0 | 0 | 0 | 0.546 | 0.004 | 0 | 0 | -3.344 | -1.527 | 0 | 0 | 2.917 | -0.713 | 0 | 0 | -3.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 140.342 | -158.938 | 18.596 | -200.207 | -124.032 | -166.648 | -133.207 | -123.419 | -158.419 | -100.897 | -110.568 | -17.526 | 2.641 | -5.623 | 7.981 | -7.68 | -15.282 | 3.214 | 1.136 | 3.053 | -0.467 | -7.377 | 7.783 | 0.882 | -1.699 | -8.125 | 24.445 | 14.722 | -4.393 | -4.211 | 19.192 | 13.986 | -13.87 | -0.773 | 2.745 | 1.978 | -2.609 | 0.673 | 1.596 | 0.376 | -3.754 | -2.066 | -4.236 | -0.016 | 7.127 | 5.648 | -3.219 | -0.951 | -6.184 | -8.315 | 7.311 | -2.777 | -2.848 | -4.441 | 9.055 | 1.136 | 0.18 | -0.152 | 3.42 | 1.882 | 1.272 | 2.881 | 1.629 | 0.121 | -18.369 | -15.386 | -6.146 | -13.765 | -28.778 | -14.645 | -18.682 | -7.778 | 2.091 | -1.627 | -2.617 | 2.235 | 2.111 | 0.854 | -2.608 | 2.075 | -0.685 | 0.091 | -3.949 | 0.039 | 0.061 | 0.075 | -0.016 | -0.472 | -2.492 | 0.321 | -0.007 | 0.797 | 1.273 | -1.939 | 2.643 | 3.929 | 3.895 | -4.571 | 0.422 | -0.1 | -0.7 | -3 | 1.1 | 0.2 | -1.1 | 0.2 | -0.5 | -1.1 | -0.3 | 1.3 | -1 | 0.2 | -0.4 | 0.4 | 3.1 | 2.7 | 0.3 | 0.4 | 0.4 | -0.3 | -1.5 | -0.1 | 7 | -0.3 | 0.4 | 0.4 | -0.1 | -0.4 | -0.2 | 0.1 | -0.1 | -0.3 | -0.2 | -0.1 |
Other Non Cash Items
| -474.478 | 342.219 | 0.819 | 61.916 | 68.767 | 77.758 | 75.743 | 49.135 | 52.777 | 11.827 | 83.778 | 37.412 | 0.791 | 0.799 | 1.273 | 4.376 | 0.447 | 0.463 | 5.188 | 0.045 | 0.569 | 1.403 | 1.808 | 4.372 | 3.31 | 3.01 | 1.888 | 2.999 | 4.26 | 17.575 | 2.869 | 2.22 | 2.767 | 0.427 | 0.452 | 0.523 | 8.402 | 0.357 | 0.335 | 0.388 | 0.409 | 0.646 | 0.375 | 1.523 | 0.312 | 0.247 | 0.249 | 0.663 | 0.992 | 0.112 | 0.065 | 0.06 | 0.108 | -0.332 | -9.645 | 0.423 | 0.621 | 0.503 | 0.367 | -2.22 | 1.047 | 0.798 | 0.269 | 0.082 | 70.783 | 11.072 | 12.858 | 15.359 | 11.735 | 9.027 | 7.458 | 5.654 | 2.54 | -0.868 | 0.922 | 1.575 | 2.236 | 0.536 | 2.179 | 6.023 | 9.866 | 4.406 | 0 | -3.77 | 2.697 | 0 | 0 | 1.579 | 0 | -0.915 | 0 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | -0.1 | 0 | 0.1 | 1.1 | -0.1 | -0.2 | -0.2 | 0.1 | 0 | -0.1 | 0 | 0.6 | 0.3 | -2.4 | -3.7 | 0.7 | 0 | -0.1 | 0 | 0.1 | -1.2 | -7.8 | 0 | -0.1 | 0.2 | 0 | 0 | 0.2 | -0.1 | 0.1 | -0.1 | 0.2 | 0 |
Operating Cash Flow
| -228.719 | 106.187 | 122.532 | 99.105 | 111.368 | 95.075 | 110.594 | 143.507 | 99.031 | 106.622 | 120.145 | 85.454 | 24.101 | 44.575 | 69.174 | 44.898 | 34.067 | 65.914 | 77.385 | 67.772 | 57.851 | 34.276 | 71.697 | 69.21 | 54.252 | 28.651 | 91.316 | 71.511 | 46.033 | 38.948 | 63.865 | 56.38 | 0.901 | 14.497 | 25.076 | 27.627 | 23.213 | 14.479 | 27.43 | 28.351 | 20.388 | 23.346 | 25.594 | 32.699 | 28.972 | 19.853 | 25.194 | 34.316 | 14.739 | 10.636 | 29.101 | 25.757 | 19.199 | 10.329 | 25.09 | 23.887 | 16.858 | 8.018 | 24.882 | 42.396 | 3.225 | 12.585 | 21.78 | 26.072 | 6.77 | 5.731 | 18.976 | 12.933 | -0.931 | -0.467 | 4.188 | 8.734 | 13.138 | 5.637 | 9.044 | 13.792 | 11.153 | 7.114 | 10.036 | 15.783 | 11.759 | 10.59 | 5.996 | 1.352 | 5.839 | 2.129 | 6.778 | 5.105 | 0.804 | 1.762 | 6.126 | 4.9 | 3.48 | 2.617 | 8.774 | 8.28 | 5.748 | -3.323 | 3.923 | 2.114 | -0.6 | -0.8 | 3.6 | 0.7 | 0.4 | 2.3 | 0.2 | -0.4 | 0.2 | 2.7 | 0.4 | -0.5 | -0.3 | 1.3 | 1.4 | -0.4 | 1.6 | 1.5 | 0.4 | -1.1 | -1.4 | -1 | -0.2 | -0.4 | 0.2 | 0.4 | 0.4 | -0.4 | 0.2 | 0.5 | 0.1 | -0.3 | 0 | -0.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 52.424 | -25.997 | -26.427 | -13.425 | -18.375 | -14.52 | -13.828 | -5.956 | -9.944 | -12.658 | -7.028 | -10.414 | -10.583 | -11.534 | -9.491 | -9.69 | -7.377 | -9.895 | -10.581 | -11.207 | -10.2 | -13.246 | -9.658 | -14.919 | -17.566 | -14.351 | -8.837 | -10.54 | -9.194 | -9.325 | -8.076 | -10.437 | -6.353 | -10.73 | -6.343 | -5.545 | -6.928 | -4.214 | -4.386 | -6.153 | -5.742 | -6.385 | -5.674 | -8.727 | -7.571 | -5.67 | -4.704 | -5.601 | -6.489 | -5.525 | -4.226 | -7.839 | -6.13 | -9.302 | -5.703 | -5.405 | -5.462 | -3.97 | -3.548 | -4.787 | -3.042 | -4.346 | -3.201 | -4.659 | -5.279 | -3.531 | -6.731 | -4.114 | -6.358 | -8.913 | -4.604 | -3.788 | -3.889 | -3.519 | -3.52 | -2.778 | -2.562 | -4.221 | -2.432 | -1.8 | -1.736 | -2.08 | -1.515 | -1.85 | -1.3 | -1.177 | -0.875 | -1.842 | -0.985 | -0.765 | -0.672 | -0.639 | -0.498 | -0.419 | -0.335 | -0.325 | -0.414 | -0.535 | -0.781 | -1.082 | -0.3 | -0.7 | -1.2 | -2.7 | -7.7 | -3.5 | -1.7 | -0.1 | -0.4 | -0.4 | 0 | 0 | -0.5 | -0.1 | -0.6 | -0.1 | -0.9 | 0.2 | -0.2 | -0.2 | -2.5 | -0.2 | -0.1 | -0.1 | -0.3 | 0.3 | -0.5 | -0.2 | -0.1 | -0.3 | -0.2 | -0.3 | 0 | 0 |
Acquisitions Net
| 65.65 | -63.945 | -1.705 | -12.959 | -162.881 | -3.726 | -1.746 | -89.713 | -4.729 | -2.343 | 0 | -494.49 | -0.1 | -48.13 | -1.204 | -34.975 | -1.576 | -2.287 | -5.477 | -10.501 | -3.745 | -13.721 | -24.52 | -25.312 | -52.216 | -22.807 | -13.364 | -1.062 | -0.026 | -0.261 | -0.854 | -1.109 | -9.354 | -1.608 | -26.045 | -13.872 | -1.415 | -30.05 | -1.55 | -24.069 | -28.484 | -1.5 | -4.889 | -29.29 | -12.852 | -70.033 | -1.468 | -12.711 | -37.424 | -26.737 | -43.866 | -23.686 | 7.828 | 12.029 | -3.95 | 0.001 | -5.664 | 0 | 0 | -0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 69.79 | -68.288 | 9.838 | -26.775 | -102.618 | -93.814 | 2.335 | -2.042 | -87.66 | -121.581 | 7.211 | -49.798 | -71.305 | -65.541 | 27.953 | -63.478 | -33.699 | 116.021 | 42.662 | 5.697 | -33.632 | -32.391 | 20.071 | 23.18 | -43.968 | -25.307 | 56.22 | 35.474 | -28.702 | -33.226 | 67.189 | 15.414 | -19.058 | -14.759 | 5.293 | 18.583 | -18.328 | -12.283 | 8.312 | 21.854 | -16.366 | -13.731 | 5.773 | 16.229 | -9.278 | -10.498 | 3.136 | 8.38 | -15.127 | -8.746 | -1.832 | 31.769 | -6.954 | -22.746 | 12.58 | -0.993 | -15.223 | -4.661 | -2.771 | 15.104 | -3.366 | -7.245 | -0.651 | 0.953 | -9.515 | -6.92 | 0.592 | 0.165 | -5.587 | -8.247 | -0.33 | 3.603 | -36.754 | -5.281 | 2.88 | 0.917 | 1.466 | -11.478 | 4.289 | -2.912 | -7.741 | -10.571 | 3.231 | 1.257 | -1.996 | -4.964 | 5.693 | -2.13 | -4.026 | -3.603 | 5.723 | -1.502 | -1.45 | -4.408 | 2.211 | -3.984 | 0.218 | -0.808 | 2.827 | -2.347 | -2.4 | -2.7 | 1.8 | -0.7 | -1.9 | 1.1 | 1.3 | -1.5 | -1.7 | 0.5 | -0.2 | -2.2 | -5.6 | -0.2 | 0.1 | -0.3 | -0.3 | 0.2 | -0.1 | -2.3 | -0.4 | 0.2 | -0.5 | -0.5 | -1.4 | -1 | 0.8 | -0.2 | -1.3 | -0.4 | -3 | -0.2 | -1.1 | 0 |
Investing Cash Flow
| 187.864 | -158.23 | -29.634 | -53.159 | -283.874 | -112.06 | -13.239 | -97.711 | -102.333 | -136.582 | 0.183 | -554.702 | -81.988 | -125.205 | 17.258 | -108.143 | -42.652 | 103.839 | 26.604 | -16.011 | -47.577 | -59.358 | -14.107 | -17.051 | -113.75 | -62.465 | 34.019 | 23.872 | -37.922 | -42.812 | 58.259 | 62.99 | -34.765 | -27.097 | -27.095 | -0.834 | -26.671 | -46.547 | 2.376 | -8.368 | -50.592 | -21.616 | -4.79 | -21.788 | -29.701 | -86.201 | -3.036 | -9.932 | -59.04 | -41.008 | -49.924 | 0.244 | -5.256 | -20.019 | 2.927 | -6.397 | -26.349 | -8.631 | -6.319 | 9.445 | -6.408 | -11.591 | -3.852 | -3.706 | -14.794 | -10.451 | -6.139 | -3.949 | -11.945 | -17.16 | -4.934 | -0.185 | -40.643 | -8.8 | -0.64 | -1.861 | -1.096 | -15.699 | 1.857 | -4.712 | -9.477 | -12.651 | 1.716 | -0.593 | -3.296 | -6.141 | 4.818 | -3.972 | -5.011 | -4.368 | 5.051 | -2.141 | -1.948 | -4.827 | 1.876 | -5.505 | -0.196 | -1.343 | 2.046 | -3.429 | -2.7 | -3.4 | 0.6 | -3.4 | -9.6 | -2.4 | -0.4 | -1.6 | -2.1 | 0.1 | -0.2 | -2.2 | -6.1 | -0.3 | -0.5 | -0.4 | -1.2 | 0.4 | -0.3 | -2.5 | -2.9 | 0 | -0.6 | -0.6 | -1.7 | -0.7 | 0.3 | -0.5 | -1.4 | -0.7 | -3.2 | -0.5 | -1.1 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -188 | -135 | -53 | -93.059 | -179.967 | -39 | -104 | -89 | -6 | -31 | -80 | -563 | -83 | -119 | -79 | -49.5 | -546.781 | -194.433 | -88 | -71 | -47 | -16 | -83 | -68.5 | -54 | -20.5 | -85 | -58 | -18.02 | -355.875 | -138 | -100 | -77.5 | -10.5 | -24.532 | -48.445 | -6.5 | -41.5 | -29.455 | -19.6 | -5.5 | 0 | -192.852 | -1.913 | -6.607 | -16.399 | -51.292 | -0.786 | -0.397 | -0.394 | -0.26 | -1.505 | -0.117 | -0.115 | -0.114 | -0.186 | -7.161 | -0.942 | -1.521 | -44.505 | -1.502 | -3.626 | -26.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 100.499 | 365.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0.38 | 0 | 0 | 1.14 | 0 | 0 | 106.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.307 | 0 | 0 | 62.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.118 | 0 | 0 | 0 | 0 | 0.223 | -0.001 | 0.677 | 0.423 | 0.604 | 5.176 | 0.613 | 7.988 | 2.298 | 0.174 | 3.11 | 1.153 | 0.508 | 0.198 | 0.758 | 4.873 | 0.039 | 2.662 | 3.27 | 6.423 | 4.612 | 0.336 | 0.129 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 3.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 92.007 | -85 | -7.007 | 1.143 | -13.678 | -34.616 | -67.227 | -17.473 | -52.664 | -15.51 | -72.217 | 49.61 | -13.183 | -31.46 | -6.63 | -26.639 | 0 | -3.327 | -80.331 | -48.884 | -5.667 | -31.955 | -29.599 | -15.115 | -41.257 | -117.269 | -100.019 | -26.705 | -38.761 | -16.269 | -10.005 | 0 | 0 | 0 | 0 | -8 | -9 | -6 | -16.974 | 30.633 | -30.633 | -13.314 | 0 | 38.692 | 0 | -38.692 | 0 | 61.275 | 0 | -22.524 | -38.751 | 55.308 | -32.908 | -21.139 | -1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.997 | 0 | -3.348 | -13.649 | -13.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.116 | 0 | -1.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -17.006 | -15.916 | -15.833 | -15.788 | -15.495 | -15.298 | -15.294 | -15.132 | -15.658 | -14.235 | -14.546 | -12.13 | -11.998 | -12.308 | -11.097 | -11.106 | -11.189 | -11.189 | -11.268 | -11.543 | -10.741 | -10.777 | -10.891 | -10.956 | -9.731 | -9.921 | -10.245 | -9.436 | -9.052 | -9.176 | -9.172 | -9.217 | -3.53 | -3.531 | -3.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 178.592 | 0 | -16.101 | -0.189 | -0.09 | 107 | 70.537 | 89.907 | 68.73 | 86.657 | 38.868 | -10.581 | 0.38 | 0 | -1.663 | 129.481 | 572.849 | 33.669 | -0.13 | 64.851 | 47 | 101.4 | 43 | 57.552 | 137.5 | 159.4 | 61 | 25 | -0.931 | 400.589 | 15 | -0.033 | -2.317 | -0.023 | 4.968 | 46.928 | 19 | 41.5 | 26.073 | -0.806 | 25.883 | -12.814 | 196.591 | -6.719 | 5.334 | 116.6 | 15.64 | -60.62 | 40.207 | 53.6 | 18.175 | 2.478 | 0 | 0.324 | 1.764 | 16.717 | 3.101 | 0.531 | 3.11 | -1.655 | 1.046 | 3.368 | -26.566 | -25.074 | 9.552 | 7.938 | -0.351 | 6.923 | 5.304 | 19.052 | -3.224 | -21.791 | 17.226 | -24.608 | 2.112 | 0 | 0 | -11.404 | 0 | -2 | 2 | 0 | -6 | -5 | -6.001 | 3.081 | -11.354 | -0.404 | 4.036 | 2.781 | -10.427 | -1.653 | -1.053 | 4.623 | -9.507 | -5.049 | -3.595 | 2.831 | -7.921 | 4.474 | 5.4 | 5.3 | -4.3 | -0.1 | 5 | 1.5 | 0.5 | 1.8 | 1.9 | -3.3 | 0.8 | 2.5 | 6.3 | -0.8 | -1 | 1.1 | 0.2 | -1.7 | -0.3 | 3.8 | 2.6 | 2.7 | 1 | 0.7 | -0.1 | -0.1 | -1 | -5.3 | 1.2 | 0.1 | 2 | -0.2 | 3.6 | -0.1 |
Financing Cash Flow
| 50.85 | 34.084 | -84.934 | -7.394 | 156.605 | 18.086 | -115.984 | -31.698 | -5.592 | 25.912 | -127.895 | 540.289 | 58.199 | 75.232 | -96.727 | 43.376 | 14.879 | -171.953 | -72.804 | -66.576 | -16.408 | 42.668 | -80.49 | -37.019 | 32.512 | 11.71 | -134.264 | -69.141 | -5.457 | 19.269 | -142.177 | -109.25 | 71.653 | 6.946 | -28.062 | -9.517 | 3.5 | 35.5 | -20.356 | 10.227 | -10.25 | -12.814 | 3.739 | 30.06 | -1.273 | 61.509 | -35.652 | -0.131 | 39.81 | 30.682 | -20.836 | -1.488 | -33.025 | -20.414 | 2.334 | 16.531 | -4.06 | -0.411 | 1.589 | -44.042 | -0.456 | -0.258 | -26.566 | -8.077 | 9.775 | 4.589 | -13.323 | -6.62 | 5.908 | 24.228 | -2.611 | -13.803 | 19.524 | -24.434 | 5.222 | 1.153 | 0.508 | -11.206 | 0.758 | 2.873 | -10.077 | 2.662 | -4.077 | 1.423 | -1.389 | 3.417 | -11.225 | -0.403 | 4.035 | 2.781 | -10.427 | -1.653 | -1.053 | 4.623 | -10.007 | -5.049 | -3.597 | 2.831 | -7.921 | 4.474 | 5.4 | 5.3 | -4.3 | 4.6 | 8.2 | 1.5 | 0.5 | 1.8 | 1.9 | -3.2 | 0.8 | 2.5 | 6.4 | -0.8 | -1 | 1.1 | -0.6 | -1.7 | -0.3 | 3.8 | 2.6 | 2.7 | 1 | 0.7 | 1.7 | -0.1 | -1 | 1.7 | 1.2 | 0.1 | 2 | -0.2 | 3.6 | -0.1 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 3.33 | -3.418 | 0.088 | 1.919 | -2.15 | 2.702 | 2.094 | 2.612 | -0.9 | 1.145 | 0.838 | -0.902 | -0.466 | 0.818 | -0.914 | 6.875 | 1.594 | -2.308 | -2.248 | 0.159 | 0.305 | -0.237 | 0.77 | -0.372 | 0.884 | -5.177 | 4.914 | -5.23 | -0.677 | 2.881 | 3.246 | -3.521 | -0.707 | -2.222 | -2.723 | -2.845 | -4.949 | -1.805 | -1.639 | -4.978 | -0.841 | 0.21 | -0.257 | -0.867 | -0.165 | -0.794 | 1.548 | 0.288 | 0.442 | -0.966 | 1.812 | -2.627 | -0.767 | 0.194 | 0.578 | 0.525 | 0.407 | -0.461 | 0.394 | 0.426 | -0.015 | 0.695 | 0.407 | -0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 13.325 | -21.377 | 8.052 | 40.471 | -18.051 | 3.803 | -16.535 | 16.71 | -9.794 | -2.903 | -6.729 | 70.139 | -0.154 | -4.58 | -11.209 | -12.994 | 7.888 | -4.508 | 28.937 | -14.656 | -5.829 | 17.349 | -22.13 | 14.768 | -26.102 | -27.281 | -4.015 | 21.012 | 1.977 | 18.286 | -16.807 | 6.599 | 37.082 | -7.876 | -32.804 | 14.431 | -4.907 | 1.627 | 7.811 | 25.232 | -41.295 | -10.874 | 24.286 | 40.104 | -2.167 | -5.633 | -11.946 | 24.541 | -4.049 | -0.656 | -39.847 | 21.886 | -19.849 | -29.91 | 30.929 | 34.546 | -13.144 | -1.485 | 20.546 | 8.225 | -3.654 | 1.431 | -8.231 | 13.697 | 1.751 | -0.131 | -0.486 | 2.364 | -6.968 | 6.601 | -3.357 | -5.254 | -7.981 | -27.597 | 13.626 | 13.084 | 10.565 | -19.791 | 12.651 | 13.944 | -7.795 | 0.601 | 3.635 | 2.182 | 1.154 | -0.595 | 0.371 | 0.73 | -0.172 | 0.175 | 0.75 | 1.106 | 0.479 | 2.413 | 0.643 | -2.274 | 1.955 | -1.835 | -1.952 | 3.217 | 2 | 1.1 | -0.1 | 1.9 | -1 | 1.4 | 0.3 | -0.2 | 0 | -0.4 | 1 | -0.2 | 0 | 0.2 | -0.1 | 0.3 | -0.2 | 0.2 | -0.2 | 0.2 | -1.7 | 1.7 | 0.2 | -0.3 | 0.2 | -0.4 | -0.3 | 0.8 | 0 | -0.1 | -1.1 | -1 | 2.5 | -0.2 |
Cash At End Of Period
| 127.018 | 113.693 | 135.07 | 127.018 | 86.547 | 104.598 | 100.795 | 117.33 | 100.62 | 110.414 | 113.317 | 120.046 | 49.907 | 50.061 | 54.641 | 65.85 | 78.844 | 70.956 | 75.464 | 46.527 | 61.183 | 67.012 | 49.663 | 71.793 | 57.025 | 83.127 | 110.408 | 114.423 | 93.411 | 91.434 | 73.148 | 89.955 | 83.356 | 46.274 | 54.15 | 86.954 | 72.523 | 77.43 | 75.803 | 67.992 | 42.76 | 84.055 | 94.929 | 70.643 | 30.539 | 32.706 | 38.339 | 50.285 | 25.744 | 29.793 | 30.449 | 70.296 | 48.41 | 68.259 | 98.169 | 67.24 | 32.694 | 45.838 | 47.323 | 26.777 | 18.552 | 22.206 | 20.775 | 29.006 | 15.309 | 13.558 | 13.689 | 14.175 | 11.811 | 18.779 | 12.178 | 15.535 | 20.789 | 28.77 | 56.367 | 42.741 | 29.657 | 19.092 | 38.883 | 26.232 | 12.288 | 20.083 | 19.482 | 15.847 | 13.665 | 12.511 | 13.106 | 12.735 | 12.005 | 12.177 | 12.002 | 11.252 | 10.146 | 9.667 | 7.254 | 6.611 | 8.885 | 6.93 | 8.765 | 10.717 | 7.5 | 5.5 | 4.4 | 3.5 | -1 | 1.4 | 0.3 | 0.9 | 0 | -0.4 | 1 | 0.5 | 0 | 0.2 | -0.1 | 0.6 | -0.2 | 0.2 | -0.2 | 0.6 | -1.7 | 1.7 | 0.2 | 0.2 | 0.2 | -0.4 | -0.3 | 1 | 0 | -0.1 | -1.1 | 1.4 | 2.5 | -0.2 |