
First Commonwealth Financial Corporation
NYSE:FCF
17.26 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 141.358 | 133.409 | 582.309 | 188.293 | 310.367 | 146.993 | 337.07 | 448.869 | 395.802 | 154.244 | 180.772 | 299.8 | 524.805 | 395.372 | 334.674 | 284.453 | 504.634 | 356.581 | 380.097 | 457.733 | 134.175 | 121.856 | 128.649 | 96.28 | 123.892 | 98.947 | 96.184 | 103.981 | 75.622 | 107.292 | 128.028 | 115.912 | 123.104 | 115.677 | 81.553 | 98.62 | 73.165 | 69.452 | 72.764 | 67.441 | 65.285 | 74.538 | 84.07 | 98.011 | 91.414 | 77.439 | 93.256 | 81.982 | 55.771 | 102.982 | 89.064 | 86.498 | 81.552 | 78.478 | 89.846 | 130.507 | 133.319 | 69.858 | 135.419 | 88.358 | 136.209 | 89.559 | 80.026 | 85.307 | 93.651 | 88.566 | 93.594 | 102.207 | 92.773 | 102.51 | 87.559 | 93.717 | 84.6 | 96.119 | 103.137 | 90.593 | 85.018 | 85.028 | 90.226 | 84.06 | 78.644 | 81.994 | 88.125 | 88.187 | 72.357 | 87.872 | 77.384 | 92.455 | 84.132 | 83.087 | 99.682 | 84.503 | 61.965 | 102.38 | 85.983 | 87.562 | 81.409 | 91.15 | 82.204 | 88.695 | 82.333 | 93.9 | 94.7 | 84.2 | 82.9 | 99.5 | 64.6 | 79.8 | 80 | 117.4 | 67.6 | 83.3 | 78.5 | 73.6 | 85.5 | 82 | 73.3 | 75.5 | 87.7 | 98.9 | 65.5 | 79.8 | 80.3 | 51.2 | 53 | 53.6 | 46.1 | 78.7 | 52.4 | 112.1 | 74.3 | 96.8 | 71.3 |
Short Term Investments
| 1,091.424 | 1,147.623 | 1,140.8 | 1,071.161 | 1,023.711 | 1,020.986 | 817.603 | 738.109 | 750.613 | 762.661 | 787.415 | 863.622 | 933.204 | 1,041.38 | 1,124.956 | 1,090.53 | 1,043.258 | 831.223 | 908.236 | 902.14 | 972.626 | 902.292 | 812.383 | 865.903 | 893.101 | 909.247 | 889.056 | 851.243 | 812.877 | 731.358 | 778.644 | 786.246 | 832.754 | 778.612 | 813.659 | 855.333 | 890.198 | 886.56 | 1,050.733 | 1,089.725 | 1,269.285 | 1,309.819 | 1,332.774 | 1,347.611 | 1,351.039 | 1,318.365 | 1,291.063 | 1,306.687 | 1,297.203 | 1,171.303 | 0 | 0 | 0 | 1,142.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,232.782 | 1,281.032 | 1,723.109 | 1,259.454 | 1,334.078 | 1,167.979 | 1,154.673 | 1,186.978 | 1,146.415 | 916.905 | 968.187 | 1,163.422 | 1,458.009 | 1,449.59 | 1,459.63 | 1,374.983 | 1,547.892 | 1,187.804 | 1,288.333 | 1,359.873 | 1,106.801 | 1,024.148 | 941.032 | 962.183 | 1,016.993 | 1,008.194 | 985.24 | 955.224 | 888.499 | 838.65 | 906.672 | 902.158 | 955.858 | 894.289 | 895.212 | 953.953 | 963.363 | 956.012 | 1,123.497 | 1,157.166 | 1,334.57 | 1,384.357 | 1,416.844 | 1,445.622 | 1,442.453 | 1,395.804 | 1,384.319 | 1,388.669 | 1,352.974 | 1,274.285 | 89.064 | 86.498 | 81.552 | 1,221.254 | 89.846 | 130.507 | 133.319 | 69.858 | 135.419 | 88.358 | 136.209 | 89.559 | 80.026 | 85.307 | 93.651 | 88.566 | 93.594 | 102.207 | 92.773 | 102.51 | 87.559 | 93.717 | 84.6 | 96.119 | 103.137 | 90.593 | 85.018 | 85.028 | 90.226 | 84.06 | 78.644 | 81.994 | 88.125 | 88.187 | 72.357 | 87.872 | 77.384 | 92.455 | 84.132 | 83.087 | 99.682 | 84.503 | 61.965 | 102.38 | 85.983 | 87.562 | 81.409 | 91.15 | 82.204 | 88.695 | 82.333 | 93.9 | 94.7 | 84.2 | 82.9 | 99.5 | 64.6 | 79.8 | 80 | 117.4 | 67.6 | 83.3 | 78.5 | 73.6 | 85.5 | 82 | 73.3 | 75.5 | 87.7 | 98.9 | 65.5 | 79.8 | 80.3 | 51.2 | 53 | 53.6 | 46.1 | 78.7 | 52.4 | 112.1 | 74.3 | 96.8 | 71.3 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,232.782 | 1,281.032 | 1,723.109 | 1,259.454 | 1,334.078 | 1,167.979 | 1,154.673 | 1,186.978 | 1,146.415 | 916.905 | 968.187 | 1,163.422 | 1,458.009 | 1,449.59 | 1,459.63 | 1,374.983 | 1,547.892 | 1,187.804 | 1,288.333 | 1,359.873 | 1,106.801 | 1,024.148 | 941.032 | 962.183 | 1,016.993 | 1,008.194 | 985.24 | 955.224 | 888.499 | 838.65 | 906.672 | 902.158 | 955.858 | 894.289 | 895.212 | 953.953 | 963.363 | 956.012 | 1,123.497 | 1,157.166 | 1,334.57 | 1,384.357 | 1,416.844 | 1,445.622 | 1,442.453 | 1,395.804 | 1,384.319 | 1,388.669 | 1,352.974 | 1,274.285 | 89.064 | 86.498 | 81.552 | 1,221.254 | 89.846 | 130.507 | 133.319 | 69.858 | 135.419 | 88.358 | 136.209 | 89.559 | 80.026 | 85.307 | 93.651 | 88.566 | 93.594 | 102.207 | 92.773 | 102.51 | 87.559 | 93.717 | 84.6 | 96.119 | 103.137 | 90.593 | 85.018 | 85.028 | 90.226 | 84.06 | 78.644 | 81.994 | 88.125 | 88.187 | 72.357 | 87.872 | 77.384 | 92.455 | 84.132 | 83.087 | 99.682 | 83.759 | 61.965 | 102.38 | 85.983 | 87.562 | 81.409 | 91.15 | 82.204 | 88.695 | 82.333 | 93.9 | 94.7 | 84.2 | 82.9 | 99.5 | 64.6 | 79.8 | 80 | 117.4 | 67.6 | 83.3 | 78.5 | 73.6 | 85.5 | 82 | 73.3 | 75.5 | 87.7 | 98.9 | 65.5 | 79.8 | 80.3 | 51.2 | 53 | 53.6 | 46.1 | 78.7 | 52.4 | 112.1 | 74.3 | 96.8 | 71.3 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 114.526 | 116.108 | 116.752 | 119.008 | 118.71 | 121.015 | 123.14 | 124.246 | 130.21 | 115.106 | 120.227 | 121.872 | 121.47 | 120.775 | 117.879 | 118.41 | 122.326 | 125.517 | 128.041 | 134.78 | 136.896 | 137.268 | 138.112 | 131.043 | 129.107 | 80.474 | 80.426 | 81.604 | 80.868 | 81.339 | 81.583 | 79.67 | 66.329 | 67.534 | 63.356 | 63.921 | 63.86 | 63.454 | 62.812 | 63.404 | 64.816 | 64.989 | 66.278 | 66.06 | 66.112 | 67.94 | 67.05 | 67.751 | 69.009 | 68.97 | 67.229 | 66.74 | 67.482 | 66.755 | 67.032 | 66.776 | 66.162 | 66.981 | 68.27 | 69.203 | 70.357 | 70.742 | 72.074 | 72.379 | 73.376 | 72.636 | 71.141 | 69.89 | 69.191 | 69.487 | 70.133 | 70.567 | 70.916 | 68.901 | 68.518 | 65.762 | 61.23 | 60.86 | 62.185 | 60.864 | 58.854 | 56.965 | 56.576 | 53.588 | 45.744 | 46.538 | 43.508 | 44.917 | 44.877 | 45.73 | 45.94 | 46.071 | 46.563 | 46.366 | 45.601 | 44.92 | 44.804 | 44.671 | 44.41 | 43.993 | 44.036 | 40.9 | 41 | 40.8 | 41.8 | 41.9 | 34.5 | 35.9 | 33.2 | 41.5 | 32.3 | 32.6 | 32.8 | 32.6 | 31.5 | 30.9 | 29.9 | 29.4 | 28.9 | 29.2 | 29.3 | 29.2 | 27.9 | 22.2 | 22.2 | 21.9 | 20 | 20.1 | 20.8 | 21.1 | 19.9 | 20.1 | 15.9 |
Goodwill
| 363.715 | 363.715 | 363.715 | 363.715 | 363.715 | 363.715 | 363.715 | 363.715 | 360.414 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.328 | 303.632 | 274.202 | 274.202 | 274.202 | 274.202 | 274.408 | 255.18 | 255.353 | 255.521 | 255.359 | 186.483 | 186.483 | 164.437 | 164.5 | 164.5 | 164.5 | 161.429 | 161.429 | 161.429 | 161.429 | 159.371 | 159.371 | 159.371 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 159.956 | 160.755 | 160.759 | 160.366 | 159.889 | 122.702 | 122.702 | 122.702 | 122.702 | 122.702 | 123.551 | 123.607 | 128.229 | 130.419 | 30.156 | 29.854 | 8.131 | 8.131 | 8.131 | 8.131 | 8.132 | 8.134 | 8.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18.799 | 19.637 | 20.457 | 21.139 | 22.03 | 22.82 | 23.613 | 24.736 | 25.584 | 9.205 | 9.622 | 10.121 | 10.738 | 11.188 | 11.764 | 12.169 | 12.82 | 13.492 | 14.095 | 14.744 | 15.563 | 16.366 | 16.873 | 12.343 | 12.876 | 13.038 | 13.826 | 14.643 | 14.223 | 15.007 | 15.826 | 16.671 | 11.441 | 12.013 | 0.912 | 0.981 | 1.094 | 1.231 | 1.196 | 1.352 | 1.508 | 1.665 | 0.781 | 0.955 | 1.133 | 1.311 | 1.527 | 1.721 | 2.017 | 2.375 | 2.734 | 3.101 | 3.472 | 3.843 | 4.214 | 4.597 | 4.987 | 5.376 | 5.766 | 6.175 | 6.752 | 7.407 | 8.063 | 8.747 | 9.49 | 10.233 | 10.976 | 11.778 | 12.609 | 13.441 | 14.272 | 15.129 | 15.999 | 16.869 | 18.262 | 14.12 | 14.686 | 15.251 | 15.817 | 16.382 | 16.948 | 17.513 | 18.079 | 18.644 | 3.182 | 3.256 | 0.013 | 0.016 | 0.022 | 0.029 | 0.036 | 0.044 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 382.514 | 383.352 | 384.172 | 384.854 | 385.745 | 386.535 | 387.328 | 388.451 | 385.998 | 312.533 | 312.95 | 313.449 | 314.066 | 314.516 | 315.092 | 315.497 | 316.148 | 316.82 | 317.423 | 318.072 | 318.891 | 319.694 | 320.505 | 286.545 | 287.078 | 287.24 | 288.028 | 289.051 | 269.403 | 270.36 | 271.347 | 272.03 | 197.924 | 198.496 | 165.349 | 165.481 | 165.594 | 165.731 | 162.625 | 162.781 | 162.937 | 163.094 | 160.152 | 160.326 | 160.504 | 161.267 | 161.483 | 161.677 | 161.973 | 162.331 | 162.69 | 163.057 | 163.428 | 163.799 | 164.17 | 164.553 | 164.943 | 165.332 | 165.722 | 166.131 | 166.708 | 167.363 | 168.019 | 168.703 | 169.446 | 170.189 | 159.956 | 171.734 | 172.565 | 173.397 | 174.228 | 175.884 | 176.758 | 177.235 | 178.151 | 136.822 | 137.388 | 137.953 | 138.519 | 139.084 | 140.499 | 141.12 | 146.308 | 149.063 | 33.338 | 33.11 | 8.144 | 8.147 | 8.153 | 8.16 | 8.168 | 8.178 | 8.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9,628.839 | 9,353.432 | 9,341.19 | 9,405.818 | 9,402.772 | 9,350.743 | 9,279.052 | 9,168.906 | 9,021.588 | 8,038.682 | 7,756.881 | 7,544.921 | 7,397.483 | 7,319.44 | 7,219.096 | 7,228.779 | 7,082.013 | 7,067.381 | 7,181.011 | 7,181.301 | 6,598.323 | 6,507.384 | 6,439.265 | 6,371.055 | 6,241.331 | 6,164.237 | 6,034.973 | 6,024.176 | 5,772.162 | 5,825.861 | 5,813.154 | 5,821.726 | 5,294.496 | 5,245.225 | 5,257.352 | 5,259.631 | 5,206.423 | 5,085.977 | 4,740.214 | 4,640.454 | 4,474.125 | 4,452.304 | 4,412.996 | 4,327.566 | 4,231.754 | 4,265.052 | 4,218.751 | 4,206.213 | 4,184.905 | 4,165.745 | 5,313.486 | 5,292.973 | 5,320.681 | 4,035.617 | 4,978.697 | 4,971.142 | 5,052.347 | 5,163.428 | 5,192.479 | 5,393.896 | 5,622.719 | 5,776.907 | 5,882.411 | 5,814.229 | 5,785.598 | 5,817.809 | 5,598.485 | 5,593.024 | 5,541.293 | 5,301.137 | 5,150.846 | 5,158.105 | 5,295.458 | 5,464.36 | 5,506.038 | 5,409.262 | 5,437.642 | 5,524.51 | 5,653.168 | 5,689.162 | 5,704.425 | 5,714.247 | 5,763.107 | 5,762.151 | 4,909.309 | 4,860.927 | 4,551.521 | 4,549.589 | 4,303.174 | 4,254.747 | 4,293.633 | 4,312.629 | 4,270.748 | 4,296.185 | 4,385.609 | 4,251.646 | 4,189.855 | 4,093.563 | 4,061.343 | 4,011.752 | 4,052.013 | 4,058.8 | 4,057.1 | 3,950.9 | 3,932.2 | 3,867.8 | 2,912.7 | 3,015.9 | 2,986 | 3,426.2 | 2,619.1 | 2,548.9 | 2,457.9 | 2,432.2 | 2,401.6 | 2,327.2 | 2,235.5 | 2,218.1 | 2,169.3 | 2,132.2 | 2,194.8 | 2,174.2 | 2,165.3 | 1,863.5 | 1,852.6 | 1,838.6 | 1,614.8 | 1,567.2 | 1,556.8 | 1,614.3 | 1,471 | 1,406 | 1,229.6 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 427.737 | 451.012 | 417.976 | 457.739 | 453.103 | 433.216 | 477.795 | 450.023 | 429.541 | 422.44 | 420.385 | 382.763 | 350.429 | 353.61 | 365.655 | 364.339 | 348.61 | 370.582 | 374.558 | 370.629 | 354.194 | 320.279 | 313.113 | 320.028 | 298.164 | 288.11 | 297.678 | 298.7 | 309.835 | 292.329 | 311.583 | 307.802 | 294.37 | 278.474 | 285.214 | 306.835 | 299.914 | 295.716 | 295.601 | 292.923 | 295.394 | 295.541 | 299.828 | 300.648 | 308.574 | 324.798 | 319.359 | 328.706 | 330.178 | 324.059 | 331.169 | 337.548 | 335.501 | 353.697 | 358.317 | 358.324 | 345.595 | 347.243 | 349.813 | 340.481 | 347.836 | 341.722 | 308.909 | 308.379 | 300.503 | 276.68 | 280.614 | 314.557 | 243.157 | 237.087 | 239.33 | 236.915 | 233.48 | 237.301 | 236.695 | 222.947 | 223.232 | 217.969 | 216.943 | 208.579 | 218.168 | 204.152 | 204.661 | 207.995 | 164.713 | 160.748 | 139.633 | 135.656 | 135.121 | 133.019 | 129.022 | 133.591 | 146.104 | 138.599 | 134.819 | 147.559 | 163.319 | 142.928 | 141.444 | 153.279 | 142.783 | 147.2 | 129.9 | 127.3 | 116.5 | 87.6 | 74 | 71.2 | 74.3 | 83.5 | 53.1 | 51.3 | 49.8 | 46.2 | 46.2 | 45 | 44.5 | 41.3 | 50.2 | 46.6 | 51.8 | 51.7 | 51.8 | 44.1 | 44.8 | 41.2 | 40.5 | 40.5 | 42.7 | 40 | 38.9 | 39.3 | 30 |
Total Non-Current Assets
| 10,553.616 | 10,303.904 | 10,260.09 | 10,367.419 | 10,360.33 | 10,291.509 | 10,267.315 | 10,131.626 | 9,967.337 | 8,888.761 | 8,610.443 | 8,363.005 | 8,184.115 | 8,108.341 | 8,018.224 | 8,027.419 | 7,869.097 | 7,880.3 | 8,001.033 | 8,004.782 | 7,408.304 | 7,284.625 | 7,210.995 | 7,108.671 | 6,955.68 | 6,820.061 | 6,701.105 | 6,693.531 | 6,432.268 | 6,469.889 | 6,477.667 | 6,481.228 | 5,853.119 | 5,789.729 | 5,771.271 | 5,795.868 | 5,735.791 | 5,610.878 | 5,261.252 | 5,159.562 | 4,997.272 | 4,975.928 | 4,939.254 | 4,854.6 | 4,766.944 | 4,819.057 | 4,766.643 | 4,764.347 | 4,746.065 | 4,721.105 | 5,874.574 | 5,860.318 | 5,887.092 | 4,619.868 | 5,568.216 | 5,560.795 | 5,629.047 | 5,742.984 | 5,776.284 | 5,969.711 | 6,207.62 | 6,356.734 | 6,431.413 | 6,363.69 | 6,328.923 | 6,337.314 | 6,110.196 | 6,149.205 | 6,026.206 | 5,781.108 | 5,634.537 | 5,641.471 | 5,776.612 | 5,947.797 | 5,989.402 | 5,834.793 | 5,859.492 | 5,941.292 | 6,070.815 | 6,097.689 | 6,121.946 | 6,116.484 | 6,170.652 | 6,172.797 | 5,153.104 | 5,101.323 | 4,742.806 | 4,738.309 | 4,491.325 | 4,441.656 | 4,476.763 | 4,500.469 | 4,471.668 | 4,481.15 | 4,566.029 | 4,444.125 | 4,397.978 | 4,281.162 | 4,247.197 | 4,209.024 | 4,238.832 | 4,246.9 | 4,228 | 4,119 | 4,090.5 | 3,997.3 | 3,021.2 | 3,123 | 3,093.5 | 3,551.2 | 2,704.5 | 2,632.8 | 2,540.5 | 2,511 | 2,479.3 | 2,403.1 | 2,309.9 | 2,288.8 | 2,248.4 | 2,208 | 2,275.9 | 2,255.1 | 2,245 | 1,929.8 | 1,919.6 | 1,901.7 | 1,675.3 | 1,627.8 | 1,620.3 | 1,675.4 | 1,529.8 | 1,465.4 | 1,275.5 |
Total Assets
| 11,786.398 | 11,584.936 | 11,983.199 | 11,626.873 | 11,694.408 | 11,459.488 | 11,421.988 | 11,318.604 | 11,113.752 | 9,805.666 | 9,578.63 | 9,526.427 | 9,642.124 | 9,545.093 | 9,477.854 | 9,402.402 | 9,416.989 | 9,068.104 | 9,289.366 | 9,364.655 | 8,515.105 | 8,308.773 | 8,152.027 | 8,070.854 | 7,972.673 | 7,828.255 | 7,686.345 | 7,648.755 | 7,320.767 | 7,308.539 | 7,384.339 | 7,383.386 | 6,808.977 | 6,684.018 | 6,666.483 | 6,749.821 | 6,699.154 | 6,566.89 | 6,384.749 | 6,316.728 | 6,331.842 | 6,360.285 | 6,356.098 | 6,300.222 | 6,209.397 | 6,214.861 | 6,150.962 | 6,153.016 | 6,099.039 | 5,995.39 | 5,963.638 | 5,946.816 | 5,968.644 | 5,841.122 | 5,658.062 | 5,691.302 | 5,762.366 | 5,812.842 | 5,911.703 | 6,058.069 | 6,343.829 | 6,446.293 | 6,511.439 | 6,448.997 | 6,422.574 | 6,425.88 | 6,203.79 | 6,251.412 | 6,118.979 | 5,883.618 | 5,722.096 | 5,735.188 | 5,861.212 | 6,043.916 | 6,092.539 | 5,925.386 | 5,944.51 | 6,026.32 | 6,161.041 | 6,181.749 | 6,200.59 | 6,198.478 | 6,258.777 | 6,260.984 | 5,225.461 | 5,189.195 | 4,820.19 | 4,830.764 | 4,575.457 | 4,524.743 | 4,576.445 | 4,584.972 | 4,533.633 | 4,583.53 | 4,652.012 | 4,531.687 | 4,479.387 | 4,372.312 | 4,329.401 | 4,297.719 | 4,321.165 | 4,340.8 | 4,322.7 | 4,203.2 | 4,173.4 | 4,096.8 | 3,085.8 | 3,202.8 | 3,173.5 | 3,668.6 | 2,772.1 | 2,716.1 | 2,619 | 2,584.6 | 2,564.8 | 2,485.1 | 2,383.2 | 2,364.3 | 2,336.1 | 2,306.9 | 2,341.4 | 2,334.9 | 2,325.3 | 1,981 | 1,972.6 | 1,955.3 | 1,721.4 | 1,706.5 | 1,672.7 | 1,787.5 | 1,604.1 | 1,562.2 | 1,346.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 77.515 | 80.139 | 538.828 | 537.613 | 546.541 | 597.835 | 544.06 | 542.839 | 278.978 | 372.694 | 97.932 | 88.923 | 95.748 | 138.315 | 117.754 | 107.372 | 110.762 | 117.373 | 122.356 | 108.484 | 146.971 | 201.853 | 83.735 | 555.08 | 565.616 | 722.454 | 587.806 | 545.187 | 588.016 | 708.073 | 805.825 | 846.137 | 961.601 | 868.529 | 1,330.327 | 1,464.687 | 1,518.742 | 1,510.825 | 1,329.794 | 1,231.917 | 1,125.52 | 1,105.876 | 1,034.967 | 845.873 | 572.965 | 626.615 | 551.628 | 441.848 | 308.1 | 356.227 | 461.77 | 474.264 | 309.373 | 312.777 | 173.779 | 161.935 | 155.342 | 187.861 | 162.02 | 355.682 | 794.195 | 958.932 | 1,043.447 | 998.259 | 1,111.22 | 1,139.737 | 875.424 | 834.226 | 642.869 | 354.201 | 237.734 | 147.346 | 309.895 | 500.014 | 494.877 | 654.315 | 601.426 | 665.665 | 738.233 | 694.83 | 919.636 | 946.474 | 976.873 | 727.698 | 616.148 | 634.127 | 655.357 | 594.21 | 408.725 | 469.065 | 334.58 | 305.647 | 341.985 | 427.736 | 371.934 | 272.031 | 286.914 | 272.171 | 354.401 | 308.496 | 444.799 | 424.8 | 331 | 223.8 | 238.5 | 140.5 | 102.5 | 244.6 | 243.5 | 203.4 | 189.9 | 145.5 | 134.8 | 150.3 | 200.1 | 149.2 | 100.2 | 120.8 | 105.9 | 117.9 | 201 | 201.7 | 176.4 | 157 | 174.5 | 171.5 | 111.6 | 99.6 | 92.5 | 52.7 | 65.8 | 39.3 | 35.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9,861.657 | 9,678.019 | 9,745.552 | 9,408.921 | 9,446.403 | 9,192.309 | 9,241.065 | 9,146.278 | 9,234.948 | 8,005.469 | 8,077.649 | 8,053.545 | 8,171.847 | 7,982.498 | 7,936.485 | 7,885.019 | 7,869.256 | 7,438.666 | 7,703.907 | 7,782.201 | 6,923.088 | 6,677.615 | 6,677.996 | 6,155.965 | 6,130.76 | 5,897.992 | 5,895.143 | 5,913.574 | 5,703.522 | 5,580.705 | 5,555.057 | 5,533.135 | 4,969.729 | 4,947.408 | 4,458.98 | 4,394.52 | 4,301.655 | 4,195.894 | 4,161.49 | 4,210.107 | 4,293.749 | 4,315.511 | 4,372.388 | 4,460.421 | 4,647.817 | 4,603.863 | 4,617.801 | 4,733.047 | 4,711.578 | 4,557.881 | 4,494.434 | 4,461.962 | 4,633.831 | 4,504.684 | 4,484.878 | 4,536.148 | 4,629.968 | 4,617.852 | 4,727.871 | 4,738.638 | 4,652.269 | 4,535.785 | 4,497.037 | 4,485.89 | 4,318.428 | 4,280.343 | 4,261.13 | 4,312.469 | 4,320.668 | 4,347.219 | 4,333.943 | 4,407.771 | 4,355.387 | 4,326.44 | 4,318.942 | 3,998.805 | 3,995.738 | 3,996.552 | 4,059.683 | 4,051.974 | 3,891.682 | 3,844.475 | 3,851.351 | 3,894.074 | 3,305.393 | 3,288.275 | 3,150.79 | 3,219.809 | 3,147.135 | 3,044.124 | 3,134.068 | 3,183.634 | 3,104.553 | 3,093.15 | 3,207.713 | 3,214.617 | 3,151.099 | 3,064.146 | 3,001.971 | 3,010.372 | 2,906.778 | 2,948.8 | 2,934.7 | 2,965.2 | 2,905.1 | 2,931.1 | 2,291.4 | 2,279.4 | 2,250.3 | 2,884.4 | 2,222.2 | 2,226.3 | 2,139.2 | 2,104.8 | 2,078 | 2,054 | 1,998.3 | 1,962.7 | 1,949.5 | 1,917.3 | 1,876.2 | 1,881.1 | 1,894.2 | 1,621 | 1,590.7 | 1,575.6 | 1,423.8 | 1,423.4 | 1,396.6 | 1,544.8 | 1,366.3 | 1,353.1 | 1,164.3 |
Total Current Liabilities
| 9,939.172 | 9,758.158 | 10,284.38 | 9,946.534 | 9,992.944 | 9,790.144 | 9,785.125 | 9,689.117 | 9,513.926 | 8,378.163 | 8,175.581 | 8,142.468 | 8,267.595 | 8,120.813 | 8,054.239 | 7,992.391 | 7,980.018 | 7,556.039 | 7,826.263 | 7,890.685 | 7,070.059 | 6,879.468 | 6,761.731 | 6,711.045 | 6,696.376 | 6,619.815 | 6,482.949 | 6,458.761 | 6,291.538 | 6,288.171 | 6,360.882 | 6,379.272 | 5,931.33 | 5,815.351 | 5,789.307 | 5,859.207 | 5,820.397 | 5,706.719 | 5,491.284 | 5,442.024 | 5,419.269 | 5,421.387 | 5,407.355 | 5,306.294 | 5,220.782 | 5,230.478 | 5,169.429 | 5,174.895 | 5,019.678 | 4,914.108 | 4,956.204 | 4,936.226 | 4,943.204 | 4,817.461 | 4,658.657 | 4,698.083 | 4,785.31 | 4,805.713 | 4,889.891 | 5,094.32 | 5,446.464 | 5,494.717 | 5,540.484 | 5,484.149 | 5,429.648 | 5,420.08 | 5,136.554 | 5,146.695 | 4,963.537 | 4,701.42 | 4,571.677 | 4,555.117 | 4,665.282 | 4,826.454 | 4,813.819 | 4,653.12 | 4,597.164 | 4,662.217 | 4,797.916 | 4,746.804 | 4,811.318 | 4,790.949 | 4,828.224 | 4,621.772 | 3,921.541 | 3,922.402 | 3,806.147 | 3,814.019 | 3,555.86 | 3,513.189 | 3,496.8 | 3,516.3 | 3,446.538 | 3,549.3 | 3,606.7 | 3,514.1 | 3,471.7 | 3,336.317 | 3,356.372 | 3,318.868 | 3,351.577 | 3,373.6 | 3,265.7 | 3,189 | 3,143.6 | 3,071.6 | 2,393.9 | 2,524 | 2,493.8 | 3,087.8 | 2,412.1 | 2,371.8 | 2,274 | 2,255.1 | 2,278.1 | 2,203.2 | 2,098.5 | 2,083.5 | 2,055.4 | 2,035.2 | 2,077.2 | 2,102.2 | 2,091 | 1,792 | 1,781.6 | 1,747.1 | 1,535.4 | 1,523 | 1,489.1 | 1,597.5 | 1,432.1 | 1,392.4 | 1,200.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 262.679 | 262.186 | 136.285 | 136.581 | 186.49 | 185.988 | 187.017 | 187.276 | 187.531 | 181.224 | 181.489 | 181.752 | 182.012 | 182.269 | 182.519 | 182.767 | 233.012 | 233.255 | 233.49 | 233.723 | 233.955 | 234.182 | 234.404 | 234.623 | 184.841 | 184.425 | 185.266 | 185.568 | 87.676 | 87.311 | 88.155 | 88.389 | 80.771 | 80.33 | 81.059 | 81.201 | 81.342 | 81.481 | 111.219 | 111.356 | 136.491 | 161.626 | 188.706 | 208.839 | 216.435 | 216.552 | 216.668 | 216.782 | 280.068 | 280.221 | 180.471 | 181.12 | 206.768 | 207.414 | 178.459 | 179.102 | 179.743 | 204.498 | 225.225 | 261 | 224.834 | 274.447 | 285.534 | 286.672 | 289.171 | 289.243 | 492.038 | 510.214 | 532.705 | 547.946 | 544.031 | 576.106 | 578.282 | 593.42 | 664.444 | 722.241 | 793.645 | 799.744 | 804.83 | 870.103 | 837.863 | 839.574 | 864.876 | 1,074.676 | 824.915 | 793.972 | 577.578 | 578.408 | 579.23 | 579.934 | 680.577 | 681.215 | 681.858 | 664.22 | 664.79 | 630.354 | 658.369 | 656.855 | 622.461 | 642.73 | 641.095 | 638.4 | 673.3 | 638.5 | 630.1 | 630.9 | 381.6 | 373.3 | 374.4 | 193.1 | 60.7 | 52 | 51.6 | 40.9 | 4.5 | 4.7 | 5 | 5.3 | 5.6 | 7.6 | 7.8 | 7.6 | 7.4 | 7.6 | 7.9 | 7.4 | 7.6 | 7.8 | 8 | 8.1 | 8.3 | 8.7 | 6.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.019 | 0 | 0 | 0 | 11.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 137.496 | 158.628 | 152.918 | 181.253 | 182.254 | 168.313 | 209.315 | 209.792 | 187.281 | 194.205 | 198.985 | 153.049 | 124.898 | 132.639 | 128.241 | 120.825 | 116.479 | 210.193 | 156.782 | 164.542 | 153.167 | 139.458 | 116.862 | 103.355 | 93.437 | 47.995 | 45.199 | 43.641 | 42.204 | 44.323 | 41.001 | 36.26 | 35.881 | 37.822 | 44.33 | 67.627 | 64.101 | 59.144 | 59.478 | 52.142 | 63.222 | 61.127 | 50.553 | 60.585 | 55.397 | 56.134 | 53.509 | 50.664 | 51.565 | 55.054 | 53.072 | 56.98 | 51.314 | 57.704 | 51.954 | 52.041 | 45.181 | 52.854 | 54.777 | 48.499 | 39.452 | 38.318 | 42.276 | 44.866 | 56.255 | 63.778 | 43.385 | 47.805 | 48.259 | 65.464 | 44.156 | 43.807 | 45.318 | 52.681 | 45.308 | 38.662 | 37.952 | 43.314 | 37.39 | 35.709 | 38.272 | 35.977 | 38.655 | 40.363 | 34.617 | 41.875 | 26.472 | 26.875 | 33.699 | 30.23 | 28.16 | 26.958 | 36.989 | 28.358 | 27.022 | 27.499 | 33.739 | 44.984 | 39.997 | 41.781 | 44.163 | 42.1 | 37.6 | 36.5 | 43 | 38.9 | 28.5 | 26.3 | 30.5 | 33.4 | 30.2 | 27.2 | 29.3 | 27.2 | 24.7 | 22.7 | 26.8 | 23.2 | 27.6 | 21.7 | 23.5 | 19.4 | 20.4 | 14 | 16.4 | 14.3 | 12.8 | 12.8 | 16 | 11.5 | 11.4 | 11.8 | 10.1 |
Total Non-Current Liabilities
| 400.175 | 421.613 | 289.203 | 317.834 | 368.744 | 355.07 | 396.332 | 397.068 | 374.812 | 375.429 | 380.474 | 334.801 | 306.91 | 314.908 | 310.76 | 303.592 | 349.491 | 443.448 | 390.272 | 398.265 | 387.122 | 373.64 | 351.266 | 337.978 | 278.278 | 233.051 | 230.465 | 229.209 | 129.88 | 132.241 | 129.156 | 124.649 | 116.652 | 118.738 | 125.389 | 148.828 | 145.443 | 140.625 | 170.697 | 163.498 | 199.713 | 222.753 | 239.259 | 269.424 | 271.832 | 272.686 | 270.177 | 267.446 | 331.633 | 335.275 | 233.543 | 238.1 | 258.082 | 265.118 | 230.413 | 231.143 | 224.924 | 257.352 | 280.002 | 309.499 | 264.286 | 312.765 | 327.81 | 331.538 | 345.426 | 353.021 | 535.423 | 558.019 | 580.964 | 613.41 | 588.187 | 619.913 | 623.6 | 646.101 | 709.752 | 760.903 | 831.597 | 843.058 | 842.22 | 905.812 | 876.135 | 875.551 | 903.531 | 1,115.039 | 859.532 | 835.847 | 604.05 | 605.283 | 612.929 | 610.164 | 708.737 | 708.173 | 718.847 | 692.578 | 691.812 | 657.853 | 692.108 | 701.839 | 662.458 | 684.511 | 685.258 | 680.5 | 710.9 | 675 | 673.1 | 669.8 | 410.1 | 399.6 | 404.9 | 226.5 | 90.9 | 79.2 | 80.9 | 68.1 | 29.2 | 27.4 | 31.8 | 28.5 | 33.2 | 29.3 | 31.3 | 27 | 27.8 | 21.6 | 24.3 | 21.7 | 20.4 | 20.6 | 24 | 19.6 | 19.7 | 20.5 | 16.4 |
Total Liabilities
| 10,339.347 | 10,179.771 | 10,573.583 | 10,264.368 | 10,361.688 | 10,145.214 | 10,181.457 | 10,086.185 | 9,888.738 | 8,753.592 | 8,556.055 | 8,477.269 | 8,574.505 | 8,435.721 | 8,364.999 | 8,295.983 | 8,329.509 | 7,999.487 | 8,216.535 | 8,288.95 | 7,457.181 | 7,253.108 | 7,112.997 | 7,049.023 | 6,974.654 | 6,852.866 | 6,713.414 | 6,687.97 | 6,421.418 | 6,420.412 | 6,490.038 | 6,503.921 | 6,047.982 | 5,934.089 | 5,914.696 | 6,008.035 | 5,965.84 | 5,847.344 | 5,661.981 | 5,605.522 | 5,618.982 | 5,644.14 | 5,646.614 | 5,575.718 | 5,492.614 | 5,503.164 | 5,439.606 | 5,442.341 | 5,351.311 | 5,249.383 | 5,189.747 | 5,174.326 | 5,201.286 | 5,082.579 | 4,889.07 | 4,929.226 | 5,010.234 | 5,063.065 | 5,169.893 | 5,403.819 | 5,710.75 | 5,807.482 | 5,868.294 | 5,815.687 | 5,775.074 | 5,773.101 | 5,671.977 | 5,704.714 | 5,544.501 | 5,314.83 | 5,159.864 | 5,175.03 | 5,288.882 | 5,472.555 | 5,523.571 | 5,414.023 | 5,428.761 | 5,505.275 | 5,640.136 | 5,652.616 | 5,687.453 | 5,666.5 | 5,731.755 | 5,736.811 | 4,781.073 | 4,758.249 | 4,410.197 | 4,419.302 | 4,168.789 | 4,123.353 | 4,177.385 | 4,197.454 | 4,165.385 | 4,213.464 | 4,271.459 | 4,144.501 | 4,130.121 | 4,038.156 | 4,018.83 | 4,003.379 | 4,036.835 | 4,054.1 | 3,976.6 | 3,864 | 3,816.7 | 3,741.4 | 2,804 | 2,923.6 | 2,898.7 | 3,314.3 | 2,503 | 2,451 | 2,354.9 | 2,323.2 | 2,307.3 | 2,230.6 | 2,130.3 | 2,112 | 2,088.6 | 2,064.5 | 2,108.5 | 2,109.8 | 2,098.4 | 1,799.6 | 1,789.5 | 1,768.8 | 1,555.8 | 1,543.6 | 1,513.1 | 1,617.1 | 1,451.8 | 1,412.9 | 1,216.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.204 | 46.321 | 51.522 | 46.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 123.603 | 123.603 | 123.603 | 123.603 | 123.603 | 123.603 | 123.603 | 123.603 | 123.603 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 113.915 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.563 | 105.515 | 105.515 | 105.515 | 86.971 | 86.755 | 86.6 | 86.6 | 86.6 | 86.6 | 86.6 | 75.1 | 75.1 | 75.1 | 75.1 | 75.1 | 75.1 | 75.1 | 75.1 | 75.1 | 71.978 | 71.978 | 71.978 | 71.978 | 71.978 | 71.978 | 71.978 | 71.978 | 71.978 | 63.704 | 63.704 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.525 | 62.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 990.54 | 971.082 | 948.464 | 929.686 | 905.897 | 881.112 | 849.049 | 822.619 | 792.72 | 774.863 | 750.335 | 727.573 | 708.149 | 691.26 | 667.422 | 644.362 | 625.806 | 596.614 | 592.704 | 584.312 | 571.256 | 577.348 | 560.36 | 543.566 | 526.136 | 511.409 | 493.392 | 477.276 | 454.227 | 437.416 | 441.231 | 427.748 | 421.533 | 412.764 | 401.079 | 390.11 | 384.33 | 378.081 | 374.247 | 368.06 | 360.841 | 353.027 | 351.718 | 345.771 | 340.43 | 334.748 | 331.203 | 321.135 | 321.185 | 315.608 | 312.049 | 307.466 | 301.194 | 294.056 | 302.982 | 297.796 | 293.518 | 291.492 | 280.706 | 271.139 | 258.593 | 278.887 | 278.695 | 287.092 | 305.712 | 309.947 | 315.404 | 317.611 | 317.058 | 319.246 | 319.472 | 319.677 | 320.734 | 322.415 | 322.583 | 319.74 | 319.523 | 318.569 | 318.751 | 317.342 | 311.047 | 307.363 | 302.327 | 316.253 | 315.804 | 312.261 | 309.241 | 304.595 | 300.324 | 296.165 | 292.56 | 289.202 | 287.062 | 288.219 | 283.572 | 279.329 | 275.749 | 272.169 | 269.458 | 266.047 | 261.091 | 257.8 | 253.5 | 247.3 | 240.5 | 235.6 | 191.8 | 187.4 | 184.1 | 228.2 | 179 | 174.7 | 171.9 | 168.7 | 165.4 | 163.6 | 160.7 | 157.6 | 155.8 | 151.9 | 149.5 | 146.8 | 140.9 | 101.5 | 98.6 | 107.4 | 95.6 | 92.9 | 89.8 | 93.3 | 82.8 | 80 | 78.4 |
Accumulated Other Comprehensive Income/Loss
| -81.174 | -102.514 | -83.086 | -113.416 | -119.097 | -111.756 | -154.054 | -138.551 | -124.57 | -137.692 | -142.289 | -97.025 | -68.16 | -8.768 | 3.516 | 7.115 | 6.198 | 17.233 | 19.111 | 21.522 | 17.352 | 5.579 | 6.077 | 3.693 | -4.102 | -11.341 | -20.657 | -16.561 | -13.009 | -6.173 | -3.971 | -4.991 | -6.083 | -7.027 | 6.762 | 7.947 | 5.278 | -2.386 | 4.961 | -0.14 | 2.702 | -4.499 | -9.676 | -6.022 | -12.492 | -20.588 | -19.469 | -16.722 | -0.312 | 1.259 | 4.967 | 2.834 | 3.04 | 2.001 | 3.913 | 2.509 | -2.669 | -2.458 | 1.009 | 5.236 | -1.181 | -6.045 | -0.762 | -18.618 | -22.763 | -21.269 | -46.233 | -31.204 | -1.885 | -9.747 | -16.836 | -26.017 | -17.324 | -19.514 | -21.165 | -36.115 | -30.449 | -23.255 | -21.723 | -9.135 | -18.862 | 3.827 | 8.042 | -7.538 | 18.716 | 13.179 | 15.14 | 23.582 | 23.672 | 22.796 | 25.475 | 17.824 | 2.032 | 4.577 | 19.958 | -2.973 | -1.658 | -13.095 | -34.204 | -46.321 | -51.522 | -46.5 | -26.8 | -26.7 | -2 | 2.2 | 0 | 1.8 | 1 | 2.2 | 1.1 | 1.5 | 0.9 | 1.3 | 0.5 | -1.1 | 0 | 0.5 | -2.3 | -3.4 | -10.4 | -16.8 | -10 | -8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 414.082 | 412.994 | 420.635 | 422.632 | 422.317 | 421.315 | 421.933 | 424.748 | 433.261 | 300.988 | 300.614 | 304.695 | 313.715 | 312.965 | 328.002 | 341.027 | 341.561 | 340.855 | 347.101 | 355.956 | 355.401 | 358.823 | 358.678 | 360.657 | 362.07 | 361.406 | 386.281 | 386.155 | 344.216 | 342.969 | 343.126 | 342.793 | 239.982 | 238.629 | 238.383 | 238.166 | 238.143 | 238.288 | 237.997 | 237.723 | 243.754 | 262.054 | 261.879 | 279.192 | 283.282 | 291.974 | 294.059 | 300.699 | 321.292 | 323.577 | 351.312 | 356.627 | 357.561 | 356.923 | 356.534 | 356.208 | 355.768 | 355.228 | 354.58 | 290.904 | 288.912 | 279.369 | 278.612 | 278.236 | 277.951 | 277.501 | 187.542 | 185.191 | 184.205 | 184.189 | 184.496 | 191.398 | 193.82 | 193.36 | 192.45 | 155.76 | 154.697 | 153.753 | 151.899 | 148.948 | 148.974 | 148.81 | 144.675 | 143.48 | 46.164 | 41.802 | 23.087 | 20.76 | 20.147 | 19.904 | 18.5 | 17.967 | 16.629 | 14.745 | 14.498 | 13.305 | 12.65 | 12.557 | 12.792 | 12.089 | 12.236 | 12.9 | 119.4 | 118.6 | 118.2 | 117.6 | 90 | 90 | 89.7 | 123.9 | 89 | 88.9 | 91.3 | 91.4 | 91.6 | 92 | 92.2 | 94.2 | 94 | 93.9 | 93.8 | 95.1 | 96 | 88.4 | 84.5 | 79.1 | 70 | 70 | 69.8 | 77.1 | 69.5 | 69.3 | 51.9 |
Total Shareholders Equity
| 1,447.051 | 1,405.165 | 1,409.616 | 1,362.505 | 1,332.72 | 1,314.274 | 1,240.531 | 1,232.419 | 1,225.014 | 1,052.074 | 1,022.575 | 1,049.158 | 1,067.619 | 1,109.372 | 1,112.855 | 1,106.419 | 1,087.48 | 1,068.617 | 1,072.831 | 1,075.705 | 1,057.924 | 1,055.665 | 1,039.03 | 1,021.831 | 998.019 | 975.389 | 972.931 | 960.785 | 899.349 | 888.127 | 894.301 | 879.465 | 760.995 | 749.929 | 751.787 | 741.786 | 733.314 | 719.546 | 722.768 | 711.206 | 712.86 | 716.145 | 709.484 | 724.504 | 716.783 | 711.697 | 711.356 | 710.675 | 747.728 | 746.007 | 773.891 | 772.49 | 767.358 | 758.543 | 768.992 | 762.076 | 752.132 | 749.777 | 741.81 | 654.25 | 633.079 | 638.811 | 643.145 | 633.31 | 647.5 | 652.779 | 531.813 | 546.698 | 574.478 | 568.788 | 562.232 | 560.158 | 572.33 | 571.361 | 568.968 | 511.363 | 515.749 | 521.045 | 520.905 | 529.133 | 513.137 | 531.978 | 527.022 | 524.173 | 444.388 | 430.946 | 409.993 | 411.462 | 406.668 | 401.39 | 399.06 | 387.518 | 368.248 | 370.066 | 380.553 | 352.186 | 349.266 | 334.156 | 310.571 | 294.34 | 284.33 | 286.7 | 346.1 | 339.2 | 356.7 | 355.4 | 281.8 | 279.2 | 274.8 | 354.3 | 269.1 | 265.1 | 264.1 | 261.4 | 257.5 | 254.5 | 252.9 | 252.3 | 247.5 | 242.4 | 232.9 | 225.1 | 226.9 | 181.4 | 183.1 | 186.5 | 165.6 | 162.9 | 159.6 | 170.4 | 152.3 | 149.3 | 130.3 |
Total Equity
| 1,447.051 | 1,405.165 | 1,409.616 | 1,362.505 | 1,332.72 | 1,314.274 | 1,240.531 | 1,232.419 | 1,225.014 | 1,052.074 | 1,022.575 | 1,049.158 | 1,067.619 | 1,109.372 | 1,112.855 | 1,106.419 | 1,087.48 | 1,068.617 | 1,072.831 | 1,075.705 | 1,057.924 | 1,055.665 | 1,039.03 | 1,021.831 | 998.019 | 975.389 | 972.931 | 960.785 | 899.349 | 888.127 | 894.301 | 879.465 | 760.995 | 749.929 | 751.787 | 741.786 | 733.314 | 719.546 | 722.768 | 711.206 | 712.86 | 716.145 | 709.484 | 724.504 | 716.783 | 711.697 | 711.356 | 710.675 | 747.728 | 746.007 | 773.891 | 772.49 | 767.358 | 758.543 | 768.992 | 762.076 | 752.132 | 749.777 | 741.81 | 654.25 | 633.079 | 638.811 | 643.145 | 633.31 | 647.5 | 652.779 | 531.813 | 546.698 | 574.478 | 568.788 | 562.232 | 560.158 | 572.33 | 571.361 | 568.968 | 511.363 | 515.749 | 521.045 | 520.905 | 529.133 | 513.137 | 531.978 | 527.022 | 524.173 | 444.388 | 430.946 | 409.993 | 411.462 | 406.668 | 401.39 | 399.06 | 387.518 | 368.248 | 370.066 | 380.553 | 387.186 | 349.266 | 334.156 | 310.571 | 294.34 | 284.33 | 286.7 | 346.1 | 339.2 | 356.7 | 355.4 | 281.8 | 279.2 | 274.8 | 354.3 | 269.1 | 265.1 | 264.1 | 261.4 | 257.5 | 254.5 | 252.9 | 252.3 | 247.5 | 242.4 | 232.9 | 225.1 | 226.9 | 181.4 | 183.1 | 186.5 | 165.6 | 162.9 | 159.6 | 170.4 | 152.3 | 149.3 | 130.3 |
Total Liabilities & Shareholders Equity
| 11,786.398 | 11,584.936 | 11,983.199 | 11,626.873 | 11,694.408 | 11,477.809 | 11,421.988 | 11,318.604 | 11,113.752 | 9,805.666 | 9,578.63 | 9,526.427 | 9,642.124 | 9,545.093 | 9,477.854 | 9,402.402 | 9,416.989 | 9,068.104 | 9,289.366 | 9,364.655 | 8,515.105 | 8,308.773 | 8,152.027 | 8,070.854 | 7,972.673 | 7,828.255 | 7,686.345 | 7,648.755 | 7,320.767 | 7,308.539 | 7,384.339 | 7,383.386 | 6,808.977 | 6,684.018 | 6,666.483 | 6,749.821 | 6,699.154 | 6,566.89 | 6,384.749 | 6,316.728 | 6,331.842 | 6,360.285 | 6,356.098 | 6,300.222 | 6,209.397 | 6,214.861 | 6,150.962 | 6,153.016 | 6,099.039 | 5,995.39 | 5,963.638 | 5,946.816 | 5,968.644 | 5,841.122 | 5,658.062 | 5,691.302 | 5,762.366 | 5,812.842 | 5,911.703 | 6,058.069 | 6,343.829 | 6,446.293 | 6,511.439 | 6,448.997 | 6,422.574 | 6,425.88 | 6,203.79 | 6,251.412 | 6,118.979 | 5,883.618 | 5,722.096 | 5,735.188 | 5,861.212 | 6,043.916 | 6,092.539 | 5,925.386 | 5,944.51 | 6,026.32 | 6,161.041 | 6,181.749 | 6,200.59 | 6,198.478 | 6,258.777 | 6,260.984 | 5,225.461 | 5,189.195 | 4,820.19 | 4,830.764 | 4,575.457 | 4,524.743 | 4,576.445 | 4,584.972 | 4,533.633 | 4,583.53 | 4,652.012 | 4,531.687 | 4,479.387 | 4,372.312 | 4,329.401 | 4,297.719 | 4,321.165 | 4,340.8 | 4,322.7 | 4,203.2 | 4,173.4 | 4,096.8 | 3,085.8 | 3,202.8 | 3,173.5 | 3,668.6 | 2,772.1 | 2,716.1 | 2,619 | 2,584.6 | 2,564.8 | 2,485.1 | 2,383.2 | 2,364.3 | 2,336.1 | 2,306.9 | 2,341.4 | 2,334.9 | 2,325.3 | 1,981 | 1,972.6 | 1,955.3 | 1,721.4 | 1,706.5 | 1,672.7 | 1,787.5 | 1,604.1 | 1,562.2 | 1,346.8 |