First Community Corporation
NASDAQ:FCCO
23.7 (USD) • At close January 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.775 | 25.483 | 24.428 | 23.537 | 13.967 | 15.067 | 12.357 | 15.88 | 15.467 | 14.055 | 0.145 | 14.766 | 15.973 | 14.51 | 13.863 | 14.291 | 14.026 | 13.13 | 12.345 | 12.57 | 12.466 | 12.302 | 11.529 | 11.652 | 11.725 | 11.85 | 11.165 | 10.651 | 9.814 | 9.916 | 9.097 | 8.994 | 9.497 | 8.941 | 8.426 | 8.535 | 8.582 | 8.769 | 8.532 | 8.614 | 8.396 | 7.913 | 7.371 | 6.649 | 6.511 | 6.859 | 6.362 | 6.616 | 6.731 | 6.306 | 6.293 | 6.867 | 6.44 | 5.837 | 5.885 | 6.413 | 5.845 | 5.61 | 5.672 | 6.824 | 5.82 | 5.909 | 5.358 | 4.521 | -2.402 | 5.748 | 5.409 | 5.416 | 5.272 | 4.902 | 4.717 | 4.822 | 4.826 | 4.598 | 4.319 | 4.505 | 3.988 | 3.89 | 3.909 | 3.951 | 2.587 | 2.43 | 2.401 | 2.31 | 2.312 | 2.302 | 2.163 | 2.207 | 2.093 | 2.122 | 1.854 | 1.851 | 1.66 | 1.552 | 1.398 | 1.342 | 1.262 | 1.233 | 1.133 | 3.653 | 0.183 | 0.183 | 0.18 | 0.9 | 0.86 | 0.72 | 0.62 | 0.62 | 0.55 | 0.49 | 0.42 | 0.39 | 0.31 |
Cost of Revenue
| 0 | 0 | 21.244 | 20.606 | 12.103 | 12.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0.5 | 0.47 | 0.44 | 0.39 | 0.38 | 0.35 | 0.28 | 0.24 | 0.2 |
Gross Profit
| 15.775 | 25.483 | 3.184 | 2.931 | 1.864 | 3.051 | 12.357 | 15.88 | 15.467 | 14.055 | 0.145 | 14.766 | 15.973 | 14.51 | 13.863 | 14.291 | 14.026 | 13.13 | 12.345 | 12.57 | 12.466 | 12.302 | 11.529 | 11.652 | 11.725 | 11.85 | 11.165 | 10.651 | 9.814 | 9.916 | 9.097 | 8.994 | 9.497 | 8.941 | 8.426 | 8.535 | 8.582 | 8.769 | 8.532 | 8.614 | 8.396 | 7.913 | 7.371 | 6.649 | 6.511 | 6.859 | 6.362 | 6.616 | 6.731 | 6.306 | 6.293 | 6.867 | 6.44 | 5.837 | 5.885 | 6.413 | 5.845 | 5.61 | 5.672 | 6.824 | 5.82 | 5.909 | 5.358 | 4.521 | -2.402 | 5.748 | 5.409 | 5.416 | 5.272 | 4.902 | 4.717 | 4.822 | 4.826 | 4.598 | 4.319 | 4.505 | 3.988 | 3.89 | 3.909 | 3.951 | 2.587 | 2.43 | 2.401 | 2.31 | 2.312 | 2.302 | 2.163 | 2.207 | 2.093 | 2.122 | 1.854 | 1.851 | 1.66 | 1.552 | 1.398 | 1.342 | 1.262 | 1.233 | 1.133 | 3.653 | 0.183 | 0.183 | 0.18 | 0.39 | 0.36 | 0.25 | 0.18 | 0.23 | 0.17 | 0.14 | 0.14 | 0.15 | 0.11 |
Gross Profit Ratio
| 1 | 1 | 0.13 | 0.125 | 0.133 | 0.202 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.433 | 0.419 | 0.347 | 0.29 | 0.371 | 0.309 | 0.286 | 0.333 | 0.385 | 0.355 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.606 | 7.857 | 8.221 | 6.959 | 6.824 | 6.729 | 6.513 | 6.802 | 6.494 | 6.28 | 6.249 | 6.302 | 6.583 | 6.094 | 6.133 | 6.583 | 6.224 | 5.928 | 5.695 | 5.338 | 5.465 | 5.281 | 5.244 | 5.095 | 5.173 | 4.964 | 4.658 | 4.56 | 4.2 | 4.391 | 4.164 | 3.927 | 3.948 | 3.971 | 3.889 | 3.748 | 3.708 | 3.796 | 3.703 | 3.673 | 3.64 | 3.403 | 3.548 | 3.187 | 3.056 | 3.096 | 3.091 | 3.073 | 2.991 | 2.943 | 2.742 | 2.726 | 2.669 | 2.446 | 2.313 | 3.335 | 2.305 | 2.178 | 2.331 | 2.213 | 2.327 | 2.693 | 2.013 | 2.07 | 1.987 | 2.006 | 1.901 | 1.853 | 1.839 | 1.778 | 1.831 | 1.741 | 1.765 | 1.686 | 1.694 | 1.628 | 1.633 | 1.521 | 1.509 | 1.499 | 0.965 | 0.898 | 0.901 | 0.868 | 0.828 | 0.854 | 0.757 | 0.75 | 0.699 | 0.66 | 0.631 | 0.663 | 0.592 | 0.552 | 0.549 | 0.457 | 0.418 | 0.419 | 0.397 | 0.401 | 0.353 | 0.334 | 0.312 | 0.57 | 0.55 | 0.56 | 0.51 | 0.49 | 0.47 | 0.46 | 0.41 | 0.39 | 0.35 |
Selling & Marketing Expenses
| 0.477 | 0.258 | 0.566 | 0.171 | 0.609 | 0.37 | 0.346 | 0.289 | 0.163 | 0.446 | 0.361 | 0.324 | 0.14 | 0.313 | 0.396 | 0.1 | 0.342 | 0.247 | 0.354 | 0.351 | 0.159 | 0.43 | 0.175 | 0.459 | 0.177 | 0.194 | 0.089 | 0.286 | 0.096 | 0.298 | 0.221 | 0.336 | 0.24 | 0.195 | 0.094 | 0.165 | 0.129 | 0.328 | 0.226 | 0.147 | 0.218 | 0.212 | 0.161 | 0.23 | 0.106 | 0.112 | 0.093 | 0.111 | 0.073 | 0.108 | 0.186 | 0.091 | 0.064 | 0.126 | 0.171 | 0.101 | 0.105 | 0.105 | 0.091 | 0.082 | 0.099 | 0.055 | 0.107 | 0.168 | 0.095 | 0.098 | 0.203 | 0.083 | 0.097 | 0.105 | 0.174 | 0.08 | 0.102 | 0.076 | 0.071 | 0.082 | 0.085 | 0.084 | 0.088 | 0.09 | 0.054 | 0.082 | 0.098 | 0.048 | 0.07 | 0.078 | 0.077 | 0.064 | 0.067 | 0.061 | 0.052 | 0.007 | 0.052 | 0.051 | 0.037 | 0.017 | 0.042 | 0.055 | 0.084 | 0.2 | 0 | 0 | 0 | 0.51 | 0.5 | 0.47 | 0.44 | 0.39 | 0.38 | 0.35 | 0.28 | 0.24 | 0.2 |
SG&A
| 8.442 | 8.115 | 8.787 | 0.171 | 7.433 | 7.099 | 6.859 | 7.091 | 6.657 | 6.726 | 6.61 | 6.626 | 6.723 | 6.407 | 6.529 | 6.683 | 6.566 | 6.175 | 6.049 | 5.689 | 5.624 | 5.711 | 5.419 | 5.554 | 5.35 | 5.158 | 4.747 | 4.846 | 4.296 | 4.689 | 4.385 | 4.263 | 4.188 | 4.166 | 3.983 | 3.913 | 3.837 | 4.124 | 3.929 | 3.82 | 3.858 | 3.615 | 3.709 | 3.417 | 3.162 | 3.208 | 3.184 | 3.184 | 3.064 | 3.051 | 2.928 | 2.817 | 2.733 | 2.572 | 2.484 | 3.436 | 2.41 | 2.283 | 2.422 | 2.295 | 2.426 | 2.748 | 2.12 | 2.237 | 2.082 | 2.104 | 2.104 | 1.936 | 1.935 | 1.883 | 2.006 | 1.822 | 1.867 | 1.761 | 1.766 | 1.71 | 1.718 | 1.604 | 1.597 | 1.589 | 1.02 | 0.98 | 1 | 0.917 | 0.898 | 0.932 | 0.833 | 0.814 | 0.766 | 0.721 | 0.684 | 0.67 | 0.643 | 0.603 | 0.586 | 0.474 | 0.46 | 0.474 | 0.481 | 0.601 | 0.353 | 0.334 | 0.312 | 1.08 | 1.05 | 1.03 | 0.95 | 0.88 | 0.85 | 0.81 | 0.69 | 0.63 | 0.55 |
Other Expenses
| 7.333 | -3.395 | -3.572 | -3.063 | -3.447 | -2.723 | -3.072 | 20.96 | -2.908 | -6.28 | -2.751 | -2.81 | -15.681 | -2.803 | 0 | 0 | -16.131 | -15.229 | 0 | 0 | -12.577 | -12.614 | 0 | 0 | -12.023 | -12.156 | 0 | 0 | -10.479 | -11.315 | 0 | 0 | -10.323 | -9.602 | 0 | 0 | -8.917 | -9.743 | 0 | 0 | -8.903 | -8.681 | 0 | 0 | -7.134 | -7.232 | 0 | -0.321 | -6.459 | -6.427 | 0.321 | 0.357 | 0.124 | -5.333 | 0.004 | 0.761 | 0.44 | 0.216 | 0.143 | 0.738 | 0.179 | 0.085 | 0 | 0 | -2.321 | -8.258 | 0 | 5.824 | 0 | -1.735 | 0 | 5.394 | -1.877 | 0 | 0 | 4.92 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2.663 | -1.969 | -1.911 | 0 | 2.17 | -1.595 | -1.635 | 0 | 1.833 | -0.801 | -0.715 | -0.58 | -0.43 | -0.389 | -0.56 | -0.624 | -3.31 | 0.483 | 0.419 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 15.775 | 3.395 | 3.572 | 3.063 | 0.609 | 0.37 | 0.346 | -0.446 | 0.163 | 0.446 | 0.361 | -23.407 | -8.958 | 0.313 | 0.396 | -22.35 | -9.565 | -9.054 | 0.354 | -20.042 | -6.953 | -6.903 | 0.175 | -18.278 | -6.673 | -6.998 | 0.089 | -15.17 | -6.183 | -6.626 | 0.221 | -13.038 | -6.135 | -5.436 | 0.094 | -12.425 | -5.08 | -5.619 | 0.226 | -11.695 | -5.045 | -5.066 | 0.161 | -9.944 | -3.972 | -4.024 | 0.093 | 9.043 | -3.395 | -3.376 | 0.186 | 7.789 | 2.857 | -2.761 | 0.171 | 6.509 | 2.85 | 2.499 | 0.091 | 6.951 | 2.605 | 2.833 | 0.107 | 5.727 | -0.239 | -6.154 | 202.966 | 458.75 | 101.733 | 0.147 | 174.23 | 329.173 | -0.01 | 75.564 | 71.391 | 337.481 | 84.636 | 83.535 | 87.629 | 325.395 | 54.292 | 82.448 | 98.326 | 273.257 | -1.071 | -0.98 | 76.828 | 244.334 | -0.829 | -0.914 | 0.052 | 147.138 | -0.158 | -0.112 | 0.006 | 0.044 | 0.071 | -0.085 | -0.144 | -2.709 | 0.836 | 0.753 | 0.62 | 1.08 | 1.05 | 1.03 | 0.95 | 0.88 | 0.85 | 0.81 | 0.69 | 0.63 | 0.55 |
Operating Income
| 5.007 | 4.375 | 3.656 | 4.147 | 2.22 | 9.567 | 7.92 | 6.851 | 5.59 | 6.832 | 5.177 | 5.463 | 7.015 | 5.458 | 5.228 | 0.026 | 4.461 | 4.076 | 3.928 | 0.024 | 5.513 | 5.399 | 4.848 | 0.023 | 5.052 | 4.852 | 4.54 | 0.025 | 3.631 | 3.29 | 3.272 | 0.025 | 3.362 | 3.505 | 3.069 | 0.026 | 3.502 | 3.15 | 3.055 | 0.026 | 3.351 | 2.847 | 2.35 | 0.001 | 2.539 | 2.835 | 2.629 | 0.001 | 3.336 | 2.93 | 2.665 | 0 | 3.152 | 3.076 | 2.784 | 2.678 | 2.861 | 3.013 | 3.47 | 3.994 | -23.711 | 3.794 | 4.492 | 2.829 | -2.641 | -0.406 | 5.473 | 5.886 | 5.752 | 5.049 | 4.668 | 4.905 | 4.816 | 4.354 | 3.799 | 3.564 | 3.223 | 2.935 | 2.752 | 2.741 | 1.431 | 1.237 | 1.187 | 1.233 | 1.242 | 1.322 | 1.346 | 1.341 | 1.264 | 1.208 | 1.212 | 1.415 | 1.502 | 1.44 | 1.404 | 1.386 | 1.334 | 1.148 | 0.989 | 0.944 | 1.019 | 0.936 | 0.8 | 0.33 | 0.31 | 0.16 | 0.12 | 0.14 | 0.07 | 0.03 | 0.02 | 0.24 | -0.04 |
Operating Income Ratio
| 0.317 | 0.172 | 0.15 | 0.176 | 0.159 | 0.635 | 0.641 | 0.431 | 0.361 | 0.486 | 35.703 | 0.37 | 0.439 | 0.376 | 0.377 | 0.002 | 0.318 | 0.31 | 0.318 | 0.002 | 0.442 | 0.439 | 0.421 | 0.002 | 0.431 | 0.409 | 0.407 | 0.002 | 0.37 | 0.332 | 0.36 | 0.003 | 0.354 | 0.392 | 0.364 | 0.003 | 0.408 | 0.359 | 0.358 | 0.003 | 0.399 | 0.36 | 0.319 | 0 | 0.39 | 0.413 | 0.413 | 0 | 0.496 | 0.465 | 0.423 | 0 | 0.489 | 0.527 | 0.473 | 0.418 | 0.489 | 0.537 | 0.612 | 0.585 | -4.074 | 0.642 | 0.838 | 0.626 | 1.1 | -0.071 | 1.012 | 1.087 | 1.091 | 1.03 | 0.99 | 1.017 | 0.998 | 0.947 | 0.88 | 0.791 | 0.808 | 0.754 | 0.704 | 0.694 | 0.553 | 0.509 | 0.495 | 0.534 | 0.537 | 0.574 | 0.622 | 0.608 | 0.604 | 0.569 | 0.654 | 0.764 | 0.905 | 0.928 | 1.004 | 1.033 | 1.057 | 0.931 | 0.873 | 0.258 | 5.563 | 5.109 | 4.438 | 0.367 | 0.36 | 0.222 | 0.194 | 0.226 | 0.127 | 0.061 | 0.048 | 0.615 | -0.129 |
Total Other Income Expenses Net
| 0 | -3.12 | -3.018 | -2.922 | -2.859 | -2.566 | -2.593 | -2.641 | -2.764 | -2.447 | -2.433 | -2.108 | -2.292 | -2.545 | -2.175 | -2.151 | -1.92 | -2.067 | -2.07 | -2.054 | -2.098 | -1.964 | -1.937 | -1.713 | -1.879 | -2.169 | -1.933 | -2.616 | -1.913 | -1.989 | -1.498 | -1.345 | -1.941 | -1.357 | -1.509 | -1.449 | -1.393 | -1.509 | -1.525 | -1.789 | -1.437 | -1.552 | -1.677 | -1.735 | -1.25 | -0.403 | -0.304 | -0.751 | -1.543 | -1.603 | -1.535 | 1.565 | -1.754 | -2.056 | -1.986 | -2.187 | -2.335 | -2.404 | -2.677 | -2.922 | -26.944 | -3.34 | -3.609 | -3.956 | -3.99 | -3.997 | -3.866 | -4.115 | -4.088 | -3.773 | -3.69 | -3.706 | -3.538 | -3.068 | -2.61 | -2.442 | -2.228 | -1.985 | -1.695 | -1.636 | -0.683 | -0.577 | -0.552 | -0.56 | -0.549 | -0.616 | -0.656 | -0.7 | -0.691 | -0.679 | -0.733 | -0.877 | -1.037 | -1.11 | -1.063 | -0.954 | -0.909 | -0.785 | -0.704 | -6.075 | -0.676 | -0.648 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 5.007 | 4.039 | 3.327 | 4.147 | 2.22 | 4.247 | 4.426 | 5.159 | 5.032 | 3.942 | 4.278 | 4.971 | 6.066 | 4.464 | 4.146 | 4.364 | 3.25 | 2.749 | 2.232 | 3.425 | 3.651 | 3.653 | 3.101 | 3.388 | 3.57 | 3.596 | 3.369 | 2.107 | 2.589 | 2.245 | 2.203 | 2.238 | 2.276 | 2.391 | 1.944 | 2.169 | 2.322 | 1.989 | 1.923 | 2.063 | 2.184 | 1.661 | 1.195 | 0.797 | 1.425 | 1.663 | 1.405 | 1.338 | 1.793 | 1.327 | 1.13 | 1.565 | 1.398 | 1.02 | 0.798 | 0.491 | 0.526 | 0.609 | 0.793 | 1.072 | -26.944 | 0.454 | 0.883 | -1.126 | -6.631 | -4.403 | 1.607 | 1.771 | 1.665 | 1.276 | 0.978 | 1.199 | 1.279 | 1.286 | 1.19 | 1.122 | 0.995 | 0.95 | 1.058 | 1.105 | 0.747 | 0.659 | 0.636 | 0.673 | 0.693 | 0.706 | 0.691 | 0.642 | 0.573 | 0.529 | 0.479 | 0.538 | 0.465 | 0.33 | 0.341 | 0.431 | 0.424 | 0.363 | 0.285 | 0.287 | 0.343 | 0.289 | 0.282 | 0.33 | 0.31 | 0.16 | 0.12 | 0.14 | 0.07 | 0.03 | 0.02 | 0 | -0.04 |
Income Before Tax Ratio
| 0.317 | 0.158 | 0.136 | 0.176 | 0.159 | 0.282 | 0.358 | 0.325 | 0.325 | 0.28 | 29.503 | 0.337 | 0.38 | 0.308 | 0.299 | 0.305 | 0.232 | 0.209 | 0.181 | 0.272 | 0.293 | 0.297 | 0.269 | 0.291 | 0.304 | 0.303 | 0.302 | 0.198 | 0.264 | 0.226 | 0.242 | 0.249 | 0.24 | 0.267 | 0.231 | 0.254 | 0.271 | 0.227 | 0.225 | 0.239 | 0.26 | 0.21 | 0.162 | 0.12 | 0.219 | 0.242 | 0.221 | 0.202 | 0.266 | 0.21 | 0.18 | 0.228 | 0.217 | 0.175 | 0.136 | 0.077 | 0.09 | 0.109 | 0.14 | 0.157 | -4.63 | 0.077 | 0.165 | -0.249 | 2.761 | -0.766 | 0.297 | 0.327 | 0.316 | 0.26 | 0.207 | 0.249 | 0.265 | 0.28 | 0.275 | 0.249 | 0.249 | 0.244 | 0.271 | 0.28 | 0.289 | 0.271 | 0.265 | 0.291 | 0.3 | 0.307 | 0.319 | 0.291 | 0.274 | 0.249 | 0.258 | 0.29 | 0.28 | 0.212 | 0.244 | 0.321 | 0.336 | 0.294 | 0.252 | 0.078 | 1.873 | 1.575 | 1.562 | 0.367 | 0.36 | 0.222 | 0.194 | 0.226 | 0.127 | 0.061 | 0.048 | 0 | -0.129 |
Income Tax Expense
| 1.146 | 0.774 | 0.73 | 0.85 | 0.464 | 0.92 | 0.963 | 1.116 | 1.081 | 0.812 | 0.789 | 1.052 | 1.318 | 0.921 | 0.891 | 0.928 | 0.598 | 0.532 | 0.438 | 0.727 | 0.753 | 0.772 | 0.606 | 0.702 | 0.737 | 0.595 | 0.66 | 1.605 | 0.696 | 0.581 | 0.447 | 0.446 | 0.599 | 0.646 | 0.476 | 0.568 | 0.643 | 0.546 | 0.519 | 0.557 | 0.632 | 0.46 | 0.333 | -0.053 | 0.379 | 0.46 | 0.367 | 0.317 | 0.573 | 0.399 | 0.331 | 0.494 | 0.441 | 0.294 | 0.228 | 0.094 | 0.132 | 0.134 | 0.204 | 0.204 | 0.141 | 0.04 | 0.311 | -0.638 | -2.686 | -0.921 | 0.484 | 0.573 | 0.517 | 0.383 | 0.253 | 0.338 | 0.376 | 0.385 | 0.354 | 0.268 | 0.243 | 0.243 | 0.278 | 0.266 | 0.254 | 0.229 | 0.214 | 0.234 | 0.244 | 0.247 | 0.24 | 0.21 | 0.198 | 0.183 | 0.166 | 0.181 | 0.159 | 0.11 | 0.119 | 0.149 | 0.147 | 0.127 | 0.096 | 0.08 | 0.121 | 0.1 | 0.099 | 0.06 | 0.5 | 0.47 | 0.44 | 0.39 | 0.38 | 0.35 | 0.28 | 0 | 0.2 |
Net Income
| 3.861 | 3.265 | 2.597 | 3.297 | 1.756 | 3.327 | 3.463 | 4.043 | 3.951 | 3.13 | 3.489 | 3.919 | 4.748 | 3.543 | 3.255 | 3.436 | 2.652 | 2.217 | 1.794 | 2.698 | 2.898 | 2.881 | 2.495 | 2.686 | 2.833 | 3.001 | 2.709 | 0.502 | 1.893 | 1.664 | 1.756 | 1.792 | 1.677 | 1.745 | 1.468 | 1.601 | 1.679 | 1.443 | 1.404 | 1.506 | 1.552 | 1.201 | 0.862 | 0.85 | 1.046 | 1.203 | 1.038 | 1.021 | 1.22 | 0.928 | 0.799 | 1.071 | 0.957 | 0.726 | 0.57 | 0.397 | 0.394 | 0.475 | 0.589 | 0.868 | -27.085 | 0.414 | 0.572 | -0.488 | -3.946 | -3.482 | 1.123 | 1.198 | 1.148 | 0.893 | 0.726 | 0.861 | 0.903 | 0.901 | 0.836 | 0.854 | 0.752 | 0.707 | 0.78 | 0.839 | 0.493 | 0.431 | 0.422 | 0.439 | 0.449 | 0.459 | 0.45 | 0.432 | 0.375 | 0.345 | 0.312 | 0.356 | 0.306 | 0.219 | 0.222 | 0.282 | 0.277 | 0.236 | 0.189 | 0.207 | 0.222 | 0.189 | 0.183 | 0.27 | 0.31 | 0.16 | 0.12 | 0.14 | 0.07 | 0.03 | 0.02 | 0 | -0.04 |
Net Income Ratio
| 0.245 | 0.128 | 0.106 | 0.14 | 0.126 | 0.221 | 0.28 | 0.255 | 0.255 | 0.223 | 24.062 | 0.265 | 0.297 | 0.244 | 0.235 | 0.24 | 0.189 | 0.169 | 0.145 | 0.215 | 0.232 | 0.234 | 0.216 | 0.231 | 0.242 | 0.253 | 0.243 | 0.047 | 0.193 | 0.168 | 0.193 | 0.199 | 0.177 | 0.195 | 0.174 | 0.188 | 0.196 | 0.165 | 0.165 | 0.175 | 0.185 | 0.152 | 0.117 | 0.128 | 0.161 | 0.175 | 0.163 | 0.154 | 0.181 | 0.147 | 0.127 | 0.156 | 0.149 | 0.124 | 0.097 | 0.062 | 0.067 | 0.085 | 0.104 | 0.127 | -4.654 | 0.07 | 0.107 | -0.108 | 1.643 | -0.606 | 0.208 | 0.221 | 0.218 | 0.182 | 0.154 | 0.178 | 0.187 | 0.196 | 0.194 | 0.19 | 0.188 | 0.182 | 0.2 | 0.212 | 0.191 | 0.177 | 0.176 | 0.19 | 0.194 | 0.2 | 0.208 | 0.196 | 0.179 | 0.163 | 0.169 | 0.192 | 0.184 | 0.141 | 0.159 | 0.21 | 0.219 | 0.191 | 0.167 | 0.057 | 1.213 | 1.03 | 1.013 | 0.3 | 0.36 | 0.222 | 0.194 | 0.226 | 0.127 | 0.061 | 0.048 | 0 | -0.129 |
EPS
| 0.5 | 0.43 | 0.34 | 0.44 | 0.23 | 0.44 | 0.46 | 0.54 | 0.52 | 0.42 | 0.46 | 0.52 | 0.63 | 0.47 | 0.44 | 0.46 | 0.36 | 0.3 | 0.24 | 0.36 | 0.39 | 0.38 | 0.33 | 0.35 | 0.37 | 0.4 | 0.36 | 0.07 | 0.28 | 0.25 | 0.27 | 0.27 | 0.26 | 0.27 | 0.22 | 0.24 | 0.26 | 0.22 | 0.22 | 0.23 | 0.23 | 0.18 | 0.14 | 0.16 | 0.2 | 0.23 | 0.2 | 0.2 | 0.19 | 0.23 | 0.19 | 0.33 | 0.24 | 0.17 | 0.12 | 0.12 | 0.07 | 0.1 | 0.13 | 0.27 | -8.3 | 0.08 | 0.13 | -0.15 | -1.23 | -1.09 | 0.35 | 0.37 | 0.35 | 0.28 | 0.22 | 0.27 | 0.28 | 0.3 | 0.29 | 0.3 | 0.26 | 0.25 | 0.28 | 0.53 | 0.31 | 0.27 | 0.26 | 0.27 | 0.28 | 0.29 | 0.28 | 0.28 | 0.24 | 0.18 | 0.16 | 0.22 | 0.19 | 0.14 | 0.14 | 0.18 | 0.18 | 0.15 | 0.12 | 0.13 | 0.14 | 0.12 | 0.11 | 0.16 | 0.2 | 0.17 | 0.13 | 0.14 | 0.077 | 0.033 | 0.022 | 0 | -0.044 |
EPS Diluted
| 0.5 | 0.42 | 0.34 | 0.43 | 0.23 | 0.43 | 0.45 | 0.53 | 0.52 | 0.41 | 0.46 | 0.52 | 0.63 | 0.47 | 0.43 | 0.46 | 0.35 | 0.3 | 0.24 | 0.36 | 0.39 | 0.37 | 0.32 | 0.35 | 0.37 | 0.39 | 0.35 | 0.07 | 0.28 | 0.24 | 0.26 | 0.26 | 0.25 | 0.26 | 0.22 | 0.24 | 0.25 | 0.22 | 0.21 | 0.22 | 0.23 | 0.18 | 0.14 | 0.16 | 0.2 | 0.23 | 0.2 | 0.19 | 0.19 | 0.23 | 0.19 | 0.33 | 0.24 | 0.17 | 0.12 | 0.12 | 0.07 | 0.1 | 0.13 | 0.27 | -8.3 | 0.08 | 0.13 | -0.15 | -1.23 | -1.08 | 0.35 | 0.37 | 0.35 | 0.27 | 0.22 | 0.27 | 0.27 | 0.29 | 0.28 | 0.3 | 0.25 | 0.24 | 0.26 | 0.53 | 0.29 | 0.26 | 0.25 | 0.27 | 0.27 | 0.28 | 0.27 | 0.28 | 0.23 | 0.17 | 0.15 | 0.22 | 0.19 | 0.14 | 0.14 | 0.18 | 0.17 | 0.14 | 0.11 | 0.13 | 0.14 | 0.11 | 0.11 | 0.16 | 0.2 | 0.17 | 0.13 | 0.14 | 0.077 | 0.033 | 0.022 | 0 | -0.044 |
EBITDA
| 0 | 4.519 | 3.79 | 4.63 | 2.708 | 5.092 | 4.88 | 5.594 | 5.484 | 4.4 | 4.754 | 5.451 | 6.542 | 4.938 | 4.634 | 4.851 | 3.756 | 3.248 | 2.74 | 4.148 | 4.135 | 4.041 | 3.626 | 3.913 | 4.092 | 4.115 | 3.885 | 2.601 | 3.011 | 2.689 | 2.635 | 2.652 | 2.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.944 | 0 | 0 | 0 | 0.87 | 0.84 | 0.67 | 0.59 | 0.57 | 0.48 | 0.41 | 0.34 | 0.28 | 0.19 |
EBITDA Ratio
| 0 | -0.013 | -0.013 | 0.176 | 0.159 | 0.638 | 0.644 | 0.434 | 0.364 | 0.489 | 35.972 | 0.373 | 0.442 | 0.38 | 0.381 | 0.391 | 0.325 | 0.318 | 0.327 | 0.443 | 0.453 | 0.45 | 0.432 | 0.439 | 0.443 | 0.422 | 0.419 | 0.308 | 0.378 | 0.339 | 0.368 | 0.374 | 0.362 | 0.401 | 0.374 | 0.402 | 0.419 | 0.37 | 0.37 | 0.389 | 0.407 | 0.368 | 0.325 | 0.288 | 0.395 | 0.42 | 0.421 | 0.422 | 0.503 | 0.473 | 0.464 | 0.502 | 0.546 | 0.554 | 0.536 | 0.475 | 0.553 | 0.605 | 0.639 | 0.643 | -4.004 | 0.71 | 0.914 | 0.593 | 0.783 | -0.039 | 1.053 | 1.043 | 1.175 | 1.153 | 1.049 | 1.014 | 1.091 | 1.052 | 0.941 | 0.868 | 0.906 | 0.855 | 0.805 | 0.751 | 0.643 | 0.612 | 0.593 | 0.636 | 0.662 | 0.688 | 0.737 | 0.703 | 0.72 | 0.665 | 0.75 | 0.85 | 0.988 | 1.01 | 1.064 | 1.09 | 1.105 | 0.984 | 0.892 | 0.258 | 5.518 | 5.114 | 4.503 | 0.967 | 0.977 | 0.931 | 0.952 | 0.919 | 0.873 | 0.837 | 0.81 | 0.718 | 0.613 |