First Community Corporation
NASDAQ:FCCO
23.61 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 171.498 | 111.511 | 143.582 | 94.695 | 25.782 | 25.49 | 26.012 | 37.401 | 38.253 | 104.403 | 100.792 | 69.022 | 79.694 | 75.987 | 112.866 | 64.992 | 123.51 | 92.938 | 49.376 | 47.692 | 32.94 | 39.623 | 38.207 | 32.211 | 36.335 | 44.342 | 38.312 | 29.989 | 26.487 | 33.887 | 29.457 | 21.4 | 38.096 | 21.697 | 25.227 | 22.348 | 32.463 | 25.196 | 43.333 | 21.934 | 55.484 | 29.239 | 36.771 | 13.907 | 20.324 | 23.882 | 31.105 | 18.296 | 19.769 | 28.291 | 23.787 | 16.111 | 17.682 | 21.353 | 27.58 | 26.216 | 31.43 | 34.835 | 35.256 | 20.387 | 23.842 | 28.845 | 29.535 | 9.389 | 15.576 | 11.73 | 14.951 | 9.487 | 10.659 | 14.281 | 12.329 | 10.07 | 10.492 | 10.777 | 13.136 | 11.785 | 10.013 | 12.887 | 12.796 | 10.195 | 11.184 | 11.514 | 9.503 | 9.148 | 7.407 | 10.677 | 8.015 | 8.634 | 8.309 | 7.849 | 5.834 | 6.414 | 4.073 | 3.336 | 4.633 | 3.784 | 4.055 | 4.609 | 2.026 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 269.918 | 274.349 | 282.226 | 280.549 | 356.949 | 397.054 | 331.862 | 355.594 | 337.254 | 577.82 | 564.839 | 513.5 | 468.951 | 405.848 | 359.866 | 293.472 | 295.919 | 288.881 | 286.8 | 265.068 | 250.31 | 246.747 | 237.893 | 251.62 | 255.513 | 253.715 | 264.824 | 229.06 | 239.412 | 242.896 | 253.394 | 269.255 | 267.315 | 266.779 | 264.687 | 255.182 | 252.322 | 259.369 | 270.164 | 260.412 | 248.363 | 253.233 | 224.355 | 228.443 | 223.646 | 218.244 | 203.445 | 9.894 | 18.205 | 197.017 | 201.032 | 208.9 | 13.467 | 191.033 | 189.309 | 153.843 | 132.891 | 131.966 | 131.836 | 152.682 | 145.407 | 145.686 | 155.378 | 140,517.912 | 153,970.131 | 159,708.198 | 160,908.253 | 172,983.98 | 151,489.751 | 153,590.665 | 0 | 173,308.668 | 176,431.224 | 160,785.071 | 0 | 176,525.647 | 182,251.083 | 180,235.357 | 0 | 65,606.919 | 57,791.836 | 48,901.674 | 0 | 50,602.461 | 52,783.487 | 60,611.546 | 0 | 60.857 | 50.819 | 46.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 171.498 | -124.25 | 143.582 | 25.278 | 25.782 | 25.49 | 26.012 | 369.263 | 376.603 | 261.215 | 678.612 | 23.668 | 593.194 | 544.938 | 518.714 | 424.858 | 416.982 | 388.857 | 338.257 | 334.492 | 298.008 | 289.933 | 284.954 | 270.104 | 287.955 | 299.855 | 292.027 | 294.813 | 255.547 | 273.299 | 272.353 | 274.794 | 307.351 | 289.012 | 292.006 | 287.035 | 287.645 | 277.518 | 302.702 | 292.098 | 315.896 | 277.602 | 290.004 | 238.262 | 248.767 | 247.528 | 249.349 | 221.741 | 29.663 | 46.496 | 23.787 | 16.111 | 17.682 | 34.82 | 27.58 | 26.216 | 31.43 | 34.835 | 35.256 | 20.387 | 23.842 | 28.845 | 29.535 | 9.389 | 15.576 | 11.73 | 14.951 | 9.487 | 10.659 | 14.281 | 12.329 | 10.07 | 10.492 | 10.777 | 13.136 | 11.785 | 10.013 | 12.887 | 12.796 | 10.195 | 11.184 | 11.514 | 9.503 | 9.148 | 7.407 | 10.677 | 8.015 | 8.634 | 8.309 | 7.849 | 5.834 | 6.414 | 4.073 | 3.336 | 4.633 | 3.784 | 4.055 | 4.609 | 2.026 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 95.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.057 | 341.525 | 366.422 | 363.333 | 367.693 | 354.43 | 363.319 | 357.75 | 357.552 | 366.286 | 368.815 | 369.428 | 366.482 | 356.23 | 354.427 | 364.217 | 346.767 | 341.581 | 346.205 | 331.422 | 329.471 | 323.868 | 319.205 | 310.088 | 289.651 | 292.183 | 264.38 | 236.293 | 229.279 | 219.553 | 213.562 | 207.554 | 170.387 | 150.609 | 147.69 | 138.182 | 133.594 | 132.025 | 131.909 | 109.028 | 0 | 0 | 0 | 11,337.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 168.428 | 112.055 | 144.204 | 95.317 | 25.782 | 25.49 | 26.012 | 369.263 | 376.603 | 261.215 | 678.612 | 23.668 | 993.623 | 991.836 | 1,032.111 | 980.216 | 1,032.849 | 973.056 | 840.36 | 827.144 | 807.347 | 808.491 | 793.676 | 783.943 | 769.995 | 766.96 | 746.07 | 713.075 | 628.257 | 619.783 | 615.505 | 606.384 | 590.872 | 565.607 | 547.791 | 542.587 | 541.952 | 528.803 | 525.56 | 494.155 | 531.153 | 501.02 | 508.199 | 386.265 | 387.584 | 389.379 | 387.374 | 378.964 | 372.986 | 378.348 | 380.555 | 368.799 | 373.614 | 376.156 | 390.899 | 383.966 | 388.982 | 401.121 | 404.071 | 389.815 | 390.324 | 385.075 | 383.962 | 373.606 | 362.343 | 353.311 | 361.156 | 340.909 | 340.131 | 338.149 | 331.534 | 320.158 | 300.144 | 302.96 | 277.516 | 248.078 | 239.292 | 232.44 | 226.358 | 217.749 | 181.57 | 162.123 | 157.193 | 147.33 | 141 | 142.701 | 139.924 | 117.662 | 7.381 | 6.931 | 4.923 | 11,343.432 | 4.073 | 3.336 | 4.633 | 3.784 | 4.055 | 4.609 | 2.026 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.645 | 33.435 | 33.616 | 33.837 | 31.078 | 31.32 | 31.375 | 33.979 | 34.781 | 35.223 | 35.29 | 35.673 | 35.847 | 36.82 | 37.136 | 37.49 | 37.605 | 37.852 | 37.989 | 38.223 | 39.337 | 38.796 | 38.3 | 34.987 | 34.405 | 34.613 | 34.816 | 36.103 | 31.343 | 30.535 | 30.765 | 29.833 | 29.951 | 30.129 | 30.184 | 29.809 | 30.109 | 29.716 | 29.383 | 28.51 | 29.532 | 29.425 | 27.972 | 19.444 | 17.025 | 17.255 | 17.197 | 17.258 | 17.297 | 17.451 | 17.363 | 17.483 | 17.593 | 17.71 | 17.867 | 18.026 | 18.126 | 18.307 | 18.509 | 18.666 | 19.051 | 19.194 | 19.304 | 19.378 | 19.485 | 19.652 | 19.665 | 19.701 | 20.267 | 20.516 | 20.759 | 20.96 | 21.141 | 20.421 | 17.014 | 15.982 | 14.825 | 14.363 | 14.393 | 14.313 | 9.323 | 8.91 | 8.412 | 7.982 | 7.84 | 7.326 | 7.208 | 6.812 | 6.558 | 6.636 | 6.662 | 6.497 | 6.581 | 6.687 | 6.703 | 6.052 | 5.827 | 5.871 | 5.637 | 5.4 | 4.8 | 4.6 | 4.2 | 3.7 | 3.4 | 3 | 3 | 3 | 3 | 3 | 2.7 |
Goodwill
| 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.637 | 14.562 | 14.589 | 14.589 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 5.078 | 4.39 | 4.39 | 5.078 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.761 | 27.761 | 27.761 | 27,761.219 | 27,761.219 | 27,761.219 | 27,761.219 | 27,761.219 | 27,761.219 | 27,761.219 | 27,761.219 | 28,140.309 | 29,574.031 | 24,256.02 | 24,256.02 | 24,256.02 | 24,256.02 | 24,256.02 | 24,256.02 | -629.37 | -673.854 | -718.338 | -762.821 | -837.594 | -851.789 | -896.272 | -941.353 | 0 | 0 | 0 | -1,126.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.486 | 0.525 | 0.564 | 0.604 | 0.663 | 0.683 | 0.722 | 0.761 | 0.801 | 0.84 | 0.879 | 0.919 | 0.959 | 1.011 | 1.063 | 1.12 | 1.188 | 1.283 | 1.378 | 1.483 | 1.609 | 1.742 | 1.874 | 2.006 | 2.142 | 2.284 | 2.427 | 2.569 | 0.878 | 0.953 | 1.027 | 1.102 | 1.177 | 1.257 | 1.337 | 1.419 | 1.508 | 1.606 | 1.704 | 1.806 | 1.918 | 1.077 | 1.14 | 0 | 0.032 | 0.065 | 0.109 | 0.16 | 0.211 | 0.263 | 0.313 | 0.365 | 0.793 | 0.571 | 0.726 | 0.881 | 1.036 | 1.191 | 1.347 | 1.502 | 1.657 | 1.812 | 1.967 | 2.123 | 2,226.741 | 1,722.219 | 1,845.101 | 1,983.28 | 2,150.69 | 2,318.098 | 2,485.508 | 2,652.917 | 2,820.326 | 2,987.736 | 2,618.389 | 2,767.074 | 2,915.76 | 3,064.445 | 3,213.13 | 3,361.815 | 630 | 674.529 | 719.057 | 763.585 | 838.432 | 852.642 | 897.169 | 942.295 | 0.986 | 1.035 | 1.083 | 1,127.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 15.123 | 15.162 | 15.201 | 15.241 | 15.3 | 15.32 | 15.359 | 15.398 | 15.438 | 15.477 | 15.516 | 15.556 | 15.596 | 15.648 | 15.7 | 15.757 | 15.825 | 15.92 | 16.015 | 16.12 | 16.246 | 16.379 | 16.511 | 16.643 | 16.779 | 16.846 | 17.016 | 17.158 | 5.956 | 6.031 | 6.105 | 6.18 | 6.255 | 6.335 | 6.415 | 6.497 | 6.586 | 6.684 | 6.782 | 6.884 | 6.308 | 5.467 | 6.218 | 0.571 | 0.603 | 0.636 | 0.68 | 0.731 | 0.782 | 0.834 | 0.884 | 0.936 | 0.793 | 0.571 | 0.726 | 0.881 | 1.036 | 1.191 | 1.347 | 1.502 | 1.657 | 29.573 | 29.728 | 29.884 | 29.988 | 29.483 | 29.606 | 29.744 | 29.912 | 30.079 | 30.247 | 30.414 | 30.961 | 32.562 | 26.874 | 27.023 | 27.172 | 27.32 | 27.469 | 27.618 | 0.63 | 0.675 | 0.719 | 0.764 | 0.838 | 0.853 | 0.897 | 0.942 | 0.986 | 1.035 | 1.083 | 1.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 97.902 | 130.001 | 77.666 | 506.725 | 584.55 | 625.959 | 564.754 | 590.824 | 572.913 | 579.699 | 566.624 | 515.26 | 470.669 | 407.547 | 361.919 | 295.525 | 297.972 | 290.943 | 288.792 | 267.06 | 252.302 | 248.909 | 256.022 | 269.963 | 273.73 | 272.637 | 284.395 | 248.672 | 259.113 | 262.538 | 272.396 | 288.174 | 286.766 | 286.019 | 283.841 | 273.682 | 271.203 | 274.094 | 282.814 | 263.924 | 250.775 | 255.484 | 227.029 | 230.712 | 225.915 | 220.604 | 205.972 | 220.628 | 219.586 | 202.699 | 206.669 | 214.884 | 224.209 | 197.822 | 196.15 | 203.305 | 186.46 | 193.555 | 195.844 | 221.088 | 216.837 | 220.884 | 227.365 | 221.854 | 238.122 | 179.883 | 175.258 | 187.441 | 165.554 | 167.549 | 176.523 | 179.804 | 182.132 | 166.492 | 176.372 | 182.246 | 187.978 | 185.918 | 196.026 | 70.987 | 62.772 | 53.889 | 58.954 | 55.336 | 57.524 | 65.62 | 69.785 | 65.375 | 55.345 | 51.141 | 46.366 | 41.385 | 43.417 | 39.83 | 28.735 | 29.474 | 29.452 | 27.852 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1,573.682 | 1,609.244 | 12.382 | 0 | 0 | 0 | 13.214 | 0 | 0 | -43.007 | -588.579 | -35.465 | -34.98 | -1,326.792 | -1,277.143 | -1,204.864 | -1,178.032 | -1,081.927 | -1,068.244 | -1,041.172 | -1,021.17 | -1,004.378 | -1,007.697 | -1,003.018 | -995.745 | -979.793 | -966.879 | -849.841 | -844.409 | -847.986 | -856.781 | -840.351 | -830.078 | -807.985 | -803.367 | -782.623 | -774.13 | -755.443 | -754.437 | -738.949 | -722.043 | -726.555 | -599.128 | -597.346 | -591.007 | 17.877 | 17.989 | 0 | 0 | 0 | 0 | -0.793 | -14.038 | -0.726 | -0.881 | -1.036 | -1.191 | -1.347 | 0 | 0 | 0 | 0 | -29.884 | -29.988 | -29.483 | -29.606 | -29.744 | -29.912 | -30.079 | -30.247 | -30.414 | -30.961 | -32.562 | -26.874 | -27.023 | -27.172 | -27.32 | -27.469 | -27.618 | -0.63 | -0.675 | -0.719 | -0.764 | -0.838 | -0.853 | -0.897 | -0.942 | -66.361 | -56.38 | -52.224 | -47.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -2.184 | 52.608 | -45.275 | 1,594.609 | -506.725 | -584.531 | -625.94 | -13.214 | -641.043 | -572.874 | 0 | -14.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.354 | -18.205 | 0 | 0 | 0.793 | 0.571 | 0.726 | 0.881 | 1.036 | 1.191 | 1.347 | 0 | 0 | 0 | 0 | 29.884 | 29.988 | 29.483 | 29.606 | 29.744 | 29.912 | 30.079 | 30.247 | 30.414 | 30.961 | 32.562 | 26.874 | 27.023 | 27.172 | 27.32 | 27.469 | 27.618 | 0.63 | 0.675 | 0.719 | 0.764 | 0.838 | 0.853 | 0.897 | 0.942 | 178.801 | 165.481 | 157.215 | -11,193.374 | -47.966 | -50.104 | -46.533 | -34.787 | -35.301 | -35.323 | -33.49 | -36.1 | -4.8 | -4.6 | -4.2 | -3.7 | -3.4 | -3 | -3 | -3 | -3 | -3 | -2.7 |
Total Non-Current Assets
| 45.584 | 1,772.789 | 1,742.787 | 1,733.735 | 46.378 | 46.659 | 46.753 | 614.131 | 641.043 | 50.739 | 630.505 | 14.637 | 566.703 | 523.137 | 460.383 | 415.166 | 348.955 | 351.744 | 344.947 | 343.135 | 322.643 | 307.477 | 303.72 | 307.652 | 321.147 | 325.189 | 324.469 | 337.656 | 285.971 | 295.679 | 299.408 | 308.409 | 324.38 | 323.23 | 322.618 | 320.147 | 310.377 | 307.603 | 310.259 | 318.208 | 299.764 | 285.667 | 289.674 | 247.044 | 248.34 | 243.806 | 238.481 | 223.961 | 233.353 | 219.666 | 220.946 | 225.088 | 233.27 | 229.023 | 216.415 | 215.057 | 222.467 | 205.958 | 213.411 | 216.012 | 241.796 | 265.604 | 269.916 | 276.627 | 271.327 | 287.258 | 229.154 | 224.703 | 237.62 | 216.149 | 218.554 | 227.898 | 231.906 | 235.115 | 210.381 | 219.377 | 224.242 | 229.661 | 227.78 | 237.957 | 80.941 | 72.356 | 63.02 | 67.699 | 64.014 | 65.702 | 73.725 | 77.539 | 185.359 | 172.117 | 163.877 | -11,186.877 | 47.966 | 50.104 | 46.533 | 34.787 | 35.301 | 35.323 | 33.49 | 36.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Total Assets
| 1,943.548 | 1,884.844 | 1,886.991 | 1,829.052 | 1,793.722 | 1,740.982 | 1,735.398 | 1,672.946 | 1,651.829 | 1,684.824 | 1,652.279 | 1,584.508 | 1,560.326 | 1,514.973 | 1,492.494 | 1,395.382 | 1,381.804 | 1,324.8 | 1,185.307 | 1,170.279 | 1,129.99 | 1,115.968 | 1,097.396 | 1,091.595 | 1,091.142 | 1,092.149 | 1,070.539 | 1,050.731 | 914.228 | 915.462 | 914.913 | 914.793 | 915.251 | 888.837 | 870.409 | 862.734 | 852.329 | 836.406 | 835.819 | 812.363 | 830.917 | 786.687 | 797.873 | 633.309 | 635.927 | 633.185 | 625.855 | 602.925 | 606.339 | 598.014 | 601.501 | 593.887 | 606.884 | 605.179 | 607.314 | 599.023 | 611.449 | 607.079 | 617.482 | 605.827 | 632.12 | 650.679 | 653.878 | 650.233 | 633.67 | 640.568 | 590.31 | 565.613 | 577.751 | 554.298 | 550.088 | 548.056 | 532.049 | 538.075 | 487.897 | 467.455 | 463.534 | 462.101 | 454.138 | 455.706 | 262.511 | 234.479 | 220.213 | 215.029 | 205.015 | 208.404 | 213.65 | 195.201 | 192.741 | 179.048 | 168.8 | 156.555 | 151.945 | 145.391 | 138.22 | 111.986 | 110.105 | 101.7 | 101.303 | 94.9 | 95.8 | 96.1 | 87.3 | 73.1 | 70.4 | 59.9 | 58.3 | 51 | 48.1 | 47 | 39.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 90 | 0 | 0 | 75.433 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.266 | 0 | 2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.1 | 2.6 | 2.8 | 3 | 2.3 | 5 | 2.3 | 1.7 | 1.3 | 1.3 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 12.213 | 0.003 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0 | 0 | -90 | 0 | -12.213 | -75.436 | -50 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.266 | 0 | -2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 1,289.048 | 1,297.426 | 1,514.451 | 1,286.266 | 12.213 | 75.436 | 9.457 | 0.003 | 3.096 | 1,195.591 | 1,118.591 | 2.992 | 3.033 | 3.073 | 3.114 | 3.154 | 3.192 | 3.229 | 3.266 | 3.291 | 2.823 | 2.839 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 0.967 | 0.937 | 0.923 | 0.892 | 0.841 | 0 | 0 | 0 | 0.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.1 | 2.6 | 2.8 | 3 | 2.3 | 5 | 2.3 | 1.7 | 1.3 | 1.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 67.675 | 18.038 | 18.003 | 18.39 | 18.458 | 18.501 | 18.566 | 17.796 | 14.964 | 18.06 | 17.87 | 17.914 | 14.964 | 14.964 | 14.964 | 14.964 | 14.964 | 14.964 | 14.964 | 15.175 | 15.18 | 15.185 | 17.19 | 15.195 | 19.2 | 15.205 | 15.209 | 29.214 | 32.219 | 32.961 | 30.512 | 38.999 | 35.986 | 47.409 | 39.396 | 39.752 | 43.007 | 51.012 | 43.016 | 44.271 | 47.776 | 53.38 | 49.785 | 58.789 | 49.794 | 49.799 | 51.803 | 51.808 | 56.408 | 56.412 | 56.77 | 61.775 | 15.564 | 69.792 | 80.404 | 83.678 | 84.41 | 84.457 | 85.673 | 88.954 | 117.611 | 118.005 | 118.734 | 124.152 | 110.784 | 113.144 | 15.583 | 66.486 | 68.524 | 58.665 | 45.228 | 45.37 | 45.45 | 47.111 | 44.747 | 50.158 | 61.07 | 62.247 | 57.397 | 58.101 | 19.464 | 5.057 | 5.15 | 5.16 | 5.126 | 0.174 | 0.143 | 0.164 | 0.114 | 0.126 | 0.126 | 0.162 | 0.129 | 0.132 | 0.088 | 0.124 | 1.606 | 0.59 | 0.105 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 152.839 | 0 | 0 | 0 | -1.557 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1.364 | 0 | 0 | 0 | 1.557 | 0 | 0 | 0 | 2.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -52.711 | 1,730.627 | 1,735.495 | -19.754 | 1,651.663 | 1,598.333 | 1,008.617 | 1,021.795 | 1,519.678 | 1,549.172 | 1,506.123 | 1,425.596 | 1,403.257 | 1,359.049 | 1,341.77 | 1,240.967 | 1,230.442 | 1,175.843 | 1,042.5 | 1,031.644 | 992.739 | 980.471 | 960.933 | 963.903 | 963.756 | 969.947 | 949.847 | 915.854 | 795.414 | 797.442 | 801.27 | 793.933 | 795.058 | -47.409 | -39.396 | -39.752 | -43.007 | -51.012 | -43.016 | -44.271 | -47.776 | -53.38 | -49.785 | -58.789 | -49.794 | -49.799 | -51.803 | -51.808 | -56.408 | -56.412 | -56.77 | -61.775 | -15.564 | -69.792 | -80.404 | -83.678 | -84.41 | -84.457 | -85.673 | -88.954 | -117.611 | -118.005 | -118.734 | -124.152 | -110.784 | -113.144 | -15.583 | -66.486 | -68.524 | -58.665 | -45.228 | -45.37 | -45.45 | -47.111 | -44.747 | -50.158 | -61.07 | -62.247 | -57.397 | -58.101 | -19.464 | -5.057 | -5.15 | -5.16 | -5.126 | -0.174 | -0.143 | -0.164 | -0.114 | -0.126 | -0.126 | -0.162 | -0.129 | -0.132 | -0.088 | -0.124 | -1.606 | -0.59 | -0.105 | -1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14.964 | 459.617 | 456.072 | 183.542 | 14.964 | 1,133.819 | 1,027.18 | 1,039.591 | 932.418 | 1,564.136 | 17.87 | 1,443.51 | 17.956 | 17.997 | 18.037 | 18.078 | 18.118 | 18.156 | 18.193 | 18.441 | 18.471 | 18.008 | 20.029 | 15.195 | 19.2 | 15.205 | 15.209 | 29.214 | 32.219 | 32.961 | 30.512 | 38.999 | 831.043 | 47.409 | 39.396 | 39.752 | 43.007 | 51.012 | 43.016 | 44.271 | 47.776 | 53.38 | 49.785 | 58.789 | 583.065 | 49.799 | 51.803 | 51.808 | 56.408 | 56.412 | 56.77 | 17.913 | 15.564 | 69.792 | 80.404 | 83.678 | 84.41 | 84.457 | 85.673 | 88.954 | 117.611 | 118.005 | 118.734 | 124.152 | 110.784 | 113.144 | 15.583 | 66.486 | 68.524 | 58.665 | 45.228 | 45.37 | 45.45 | 47.111 | 44.747 | 50.158 | 61.07 | 62.247 | 57.397 | 58.101 | 19.464 | 5.057 | 5.15 | 5.16 | 5.126 | 0.174 | 0.143 | 0.164 | 0.114 | 0.126 | 0.126 | 0.162 | 0.129 | 0.132 | 0.088 | 0.124 | 1.606 | 0.59 | 0.105 | 1.8 | 0.5 | 0.4 | 0.5 | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 |
Total Liabilities
| 1,800.236 | 1,748.665 | 1,753.498 | 1,697.993 | 14.964 | 1,616.834 | 1,611.817 | 1,554.585 | 1,537.684 | 1,567.232 | 1,526.899 | 1,443.51 | 1,421.213 | 1,377.046 | 1,359.807 | 1,259.045 | 1,248.56 | 1,193.999 | 1,060.693 | 1,050.085 | 1,011.21 | 998.479 | 980.962 | 979.098 | 982.956 | 985.152 | 965.056 | 945.068 | 827.633 | 830.403 | 831.782 | 832.932 | 831.043 | 804.626 | 788.798 | 783.696 | 773.841 | 759.995 | 759.271 | 737.835 | 758.354 | 715.695 | 729.108 | 580.638 | 583.065 | 580.357 | 571.085 | 548.742 | 552.061 | 548.718 | 552.194 | 545.991 | 560.184 | 561.253 | 564.799 | 557.226 | 567.56 | 564.136 | 575.117 | 564.387 | 589.955 | 583.334 | 586.08 | 582.077 | 576.85 | 579.376 | 526.417 | 501.617 | 513.579 | 491.327 | 487.093 | 484.848 | 470.356 | 477.835 | 435.467 | 416.688 | 412.657 | 411.247 | 404.767 | 405.243 | 241.674 | 214.643 | 200.16 | 195.52 | 185.927 | 189.328 | 195.028 | 176.762 | 174.707 | 161.536 | 151.999 | 139.779 | 135.374 | 129.388 | 122.444 | 96.617 | 95.215 | 87.258 | 87.095 | 80.9 | 81.9 | 82.3 | 73.6 | 59.5 | 57 | 53.5 | 52.1 | 44.9 | 42.1 | 41.2 | 34 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 11.191 | 11.164 | 11.137 | 11.111 | 11.086 | 11.06 | 11.035 | 11.011 | 10.987 | 10.963 | 10.939 | 10.918 | 10.895 | 10.872 | 10.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0.003 | 0.199 | 0.37 | 0.369 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7.641 | 7.635 | 7.629 | 7.606 | 7.6 | 7.594 | 7.588 | 7.578 | 7.573 | 7.567 | 7.56 | 7.549 | 7.544 | 7.54 | 7.525 | 7.5 | 7.493 | 7.486 | 7.462 | 7.44 | 7.409 | 7.511 | 7.665 | 7.639 | 7.63 | 7.605 | 7.6 | 7.588 | 6.706 | 6.702 | 6.697 | 6.708 | 6.703 | 6.699 | 6.693 | 6.69 | 6.685 | 6.679 | 6.684 | 6.664 | 6.66 | 6.656 | 6.652 | 5.303 | 5.296 | 5.293 | 5.29 | 5.227 | 5.224 | 3.346 | 3.311 | 3.308 | 3.304 | 3.277 | 3.274 | 3.27 | 3.266 | 3.262 | 3.258 | 3.252 | 3.248 | 3.243 | 3.236 | 3.227 | 3.221 | 3.2 | 3.197 | 3.211 | 32.223 | 3.241 | 3.218 | 3.265 | 3.263 | 3.259 | 2.893 | 2.849 | 2.842 | 2.84 | 2.831 | 2.789 | 1.616 | 1.614 | 1.598 | 1.597 | 1.59 | 1.589 | 1.589 | 1.588 | 1.588 | 1.588 | 1.588 | 1.271 | 1.267 | 1.267 | 1.207 | 1.207 | 1.207 | 1.207 | 1.207 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
Retained Earnings
| 62.747 | 60.029 | 57.83 | 56.296 | 54.059 | 53.362 | 51.094 | 49.025 | 45.961 | 42.988 | 40.837 | 38.325 | 35.306 | 31.457 | 28.812 | 26.453 | 23.912 | 22.155 | 20.83 | 19.927 | 18.024 | 15.957 | 13.917 | 12.262 | 10.336 | 8.263 | 6.018 | 4.066 | 4.088 | 2.796 | 1.732 | 0.573 | -0.688 | -1.835 | -3.051 | -3.992 | -5.131 | -6.352 | -7.339 | -8.286 | -9.402 | -10.563 | -11.374 | -11.923 | -12.46 | -13.193 | -14.136 | -14.915 | -15.729 | -16.477 | -17.104 | -17.603 | -18.374 | -19.033 | -19.46 | -19.732 | -19.832 | -19.929 | -20.109 | -20.401 | -20.976 | 6.404 | 6.413 | 6.263 | 7.08 | 11.282 | 15.02 | 14.564 | 13.592 | 12.671 | 12.003 | 12.033 | 11.368 | 10.661 | 9.934 | 9.24 | 8.529 | 7.919 | 7.354 | 6.713 | 6.015 | 5.602 | 5.252 | 4.91 | 4.55 | 4.181 | 3.801 | 3.414 | 3.046 | 2.735 | 2.453 | 2.145 | 1.788 | 1.482 | 2.139 | 1.916 | 1.634 | 1.357 | 1.121 | 0.9 | 0.7 | 0.5 | 0.3 | 0.1 | -0.2 | -0.5 | -0.6 | -0.7 | -0.9 | -0.9 | -1 |
Accumulated Other Comprehensive Income/Loss
| -23.223 | -25.132 | -25.522 | -26.01 | -33.057 | -31.488 | -29.473 | -32.386 | -33.251 | -26.543 | -15.009 | 3.279 | 4.593 | 7.446 | 5.126 | 11.287 | 10.896 | 10.372 | 5.871 | 2.49 | 3.237 | 2.005 | -0.029 | -2.334 | -4.576 | -3.522 | -2.636 | -0.444 | -0.047 | -0.146 | -0.874 | -1.237 | 2.539 | 3.843 | 2.627 | 0.83 | 1.624 | 0.952 | 2.164 | 1.271 | 0.609 | 0.39 | -0.837 | -2.527 | -1.678 | -0.88 | 2.104 | 2.358 | 2.289 | 1.475 | 2.192 | 1.329 | 1.043 | -0.91 | -1.842 | -2.241 | -0.004 | -0.782 | -1.1 | -1.653 | -0.28 | -2.398 | -1.85 | -0.916 | -2.168 | -1.748 | -2.739 | -2.396 | -1.44 | -2.006 | -1.082 | -1.785 | -2.436 | -3.595 | -3.064 | -3.674 | -2.778 | -2.156 | -2.982 | -0.871 | 0.141 | -0.405 | 0.315 | 0.139 | 0.173 | 0.534 | 0.459 | 0.665 | 0.628 | 0.418 | -0.011 | 0.272 | 0.454 | 0.191 | 0.182 | -0.003 | -0.199 | -0.37 | -0.369 | -0.3 | -0.4 | -0.4 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | -0.2 | -0.2 |
Other Total Stockholders Equity
| 96.147 | 93.647 | 93.556 | 93.167 | 93.07 | 92.963 | 92.871 | 92.683 | 93.862 | 93.58 | 91.992 | 92.139 | 91.67 | 91.484 | 91.224 | 91.38 | 90.943 | 90.788 | 90.451 | 90.488 | 90.11 | 92.016 | 94.881 | 95.048 | 94.796 | 94.651 | 94.501 | 94.516 | 75.848 | 75.707 | 75.576 | 75.991 | 75.654 | 75.504 | 75.342 | 75.761 | 75.31 | 75.132 | 75.039 | 75.504 | 74.696 | 74.509 | 74.324 | 62.214 | 61.711 | 61.608 | 61.512 | 61.513 | 61.744 | 49.761 | 49.744 | 49.725 | 49.616 | 49.506 | 49.483 | 49.465 | 49.448 | 49.405 | 49.353 | 49.303 | 49.255 | 49.201 | 49.127 | 49.055 | 48.687 | -11,221.766 | -14,956.134 | -17,708.673 | -13,558.445 | -12,608.893 | -11,942.327 | -15,232.68 | -11,307.152 | -10,600.698 | -9,880.948 | -9,188.496 | -8,477.699 | -7,868.676 | -7,304.148 | 41.832 | -5,995.482 | -5,583.361 | -5,233.6 | -4,891.97 | -4,532.884 | -4,163.684 | -3,784.252 | -3,398.048 | 12.771 | 12.771 | 12.771 | 13.089 | 13.062 | 13.062 | 12.248 | 12.248 | 12.248 | 12.248 | 12.248 | 12.2 | 12.4 | 12.5 | 12.2 | 12.3 | 12.2 | 6.2 | 6.1 | 6.1 | 6.2 | 6.2 | 6.3 |
Total Shareholders Equity
| 143.312 | 136.179 | 133.493 | 131.059 | 123.601 | 124.148 | 123.581 | 118.361 | 114.145 | 117.592 | 125.38 | 140.998 | 139.113 | 137.927 | 132.687 | 136.337 | 133.244 | 130.801 | 124.614 | 120.194 | 118.78 | 117.489 | 116.434 | 112.497 | 108.186 | 106.997 | 105.483 | 105.663 | 86.595 | 85.059 | 83.131 | 81.861 | 84.208 | 84.211 | 81.611 | 79.038 | 78.488 | 76.411 | 76.548 | 74.528 | 72.563 | 70.992 | 68.765 | 52.671 | 52.862 | 52.828 | 54.77 | 54.183 | 54.278 | 49.296 | 49.307 | 47.896 | 46.7 | 43.926 | 42.515 | 41.797 | 43.889 | 42.943 | 42.365 | 41.44 | 42.165 | 67.345 | 67.798 | 68.156 | 56.82 | 61.192 | 63.893 | 63.996 | 64.172 | 62.972 | 62.995 | 63.208 | 61.694 | 60.241 | 52.43 | 50.767 | 50.877 | 50.854 | 49.371 | 50.463 | 20.837 | 19.836 | 20.054 | 19.509 | 19.088 | 19.076 | 18.622 | 18.439 | 18.034 | 17.512 | 16.801 | 16.776 | 16.572 | 16.003 | 15.776 | 15.369 | 14.89 | 14.443 | 14.208 | 14 | 13.9 | 13.8 | 13.7 | 13.6 | 13.4 | 6.4 | 6.2 | 6.1 | 6 | 5.8 | 5.8 |
Total Equity
| 143.312 | 136.179 | 133.493 | 131.059 | 123.601 | 124.148 | 123.581 | 118.361 | 114.145 | 117.592 | 125.38 | 140.998 | 139.113 | 137.927 | 132.687 | 136.337 | 133.244 | 130.801 | 124.614 | 120.194 | 118.78 | 117.489 | 116.434 | 112.497 | 108.186 | 106.997 | 105.483 | 105.663 | 86.595 | 85.059 | 83.131 | 81.861 | 84.208 | 84.211 | 81.611 | 79.038 | 78.488 | 76.411 | 76.548 | 74.528 | 72.563 | 70.992 | 68.765 | 52.671 | 52.862 | 52.828 | 54.77 | 54.183 | 54.278 | 49.296 | 49.307 | 47.896 | 46.7 | 43.926 | 42.515 | 41.797 | 43.889 | 42.943 | 42.365 | 41.44 | 42.165 | 67.345 | 67.798 | 68.156 | 56.82 | 61.192 | 63.893 | 63.996 | 64.172 | 62.972 | 62.995 | 63.208 | 61.694 | 60.241 | 52.43 | 50.767 | 50.877 | 50.854 | 49.371 | 50.463 | 20.837 | 19.836 | 20.054 | 19.509 | 19.088 | 19.076 | 18.622 | 18.439 | 18.034 | 17.512 | 16.801 | 16.776 | 16.572 | 16.003 | 15.776 | 15.369 | 14.89 | 14.443 | 14.208 | 14 | 13.9 | 13.8 | 13.7 | 13.6 | 13.4 | 6.4 | 6.2 | 6.1 | 6 | 5.8 | 5.8 |
Total Liabilities & Shareholders Equity
| 1,943.548 | 1,884.844 | 1,886.991 | 1,829.052 | 1,793.722 | 1,740.982 | 1,735.398 | 1,672.946 | 1,651.829 | 1,684.824 | 1,652.279 | 1,584.508 | 1,560.326 | 1,514.973 | 1,492.494 | 1,395.382 | 1,381.804 | 1,324.8 | 1,185.307 | 1,170.279 | 1,129.99 | 1,115.968 | 1,097.396 | 1,091.595 | 1,091.142 | 1,092.149 | 1,070.539 | 1,050.731 | 914.228 | 915.462 | 914.913 | 914.793 | 915.251 | 888.837 | 870.409 | 862.734 | 852.329 | 836.406 | 835.819 | 812.363 | 830.917 | 786.687 | 797.873 | 633.309 | 635.927 | 633.185 | 625.855 | 602.925 | 606.339 | 598.014 | 601.501 | 593.887 | 606.884 | 605.179 | 607.314 | 599.023 | 611.449 | 607.079 | 617.482 | 605.827 | 632.12 | 650.679 | 653.878 | 650.233 | 633.67 | 640.568 | 590.31 | 565.613 | 577.751 | 554.298 | 550.088 | 548.056 | 532.049 | 538.075 | 487.897 | 467.455 | 463.534 | 462.101 | 454.138 | 455.706 | 262.511 | 234.479 | 220.213 | 215.029 | 205.015 | 208.404 | 213.65 | 195.201 | 192.741 | 179.048 | 168.8 | 156.555 | 151.945 | 145.391 | 138.22 | 111.986 | 110.105 | 101.7 | 101.303 | 94.9 | 95.8 | 96.1 | 87.3 | 73.1 | 70.4 | 59.9 | 58.3 | 51 | 48.1 | 47 | 39.8 |