First Community Bankshares, Inc.
NASDAQ:FCBC
40.13 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 89.068 | 77.359 | 68.962 | 79.108 | 113.397 | 152.66 | 92.385 | 170.846 | 229.095 | 398.242 | 457.306 | 677.439 | 635.007 | 618.738 | 628.745 | 456.561 | 375.664 | 421.492 | 84.72 | 217.009 | 182.458 | 156.478 | 148.546 | 76.873 | 73.679 | 107.957 | 205.14 | 157.951 | 105.119 | 106.799 | 152.851 | 76.307 | 65.929 | 44.301 | 39.587 | 38.289 | 34.906 | 39.579 | 37.602 | 40.787 | 50.419 | 58.639 | 56.65 | 54.75 | 59.201 | 59.243 | 56.497 | 78.338 | 72.224 | 91.35 | 48.284 | 45.385 | 45.141 | 67.99 | 53.493 | 30.663 | 131.764 | 76.531 | 87.706 | 101.341 | 55.257 | 144.449 | 100.96 | 46.439 | 53.902 | 55.417 | 77.115 | 52.746 | 59.304 | 74.259 | 59.476 | 57.759 | 52.434 | 73.334 | 105.958 | 57.539 | 95.944 | 107.903 | 83.27 | 54.746 | 55.078 | 56.332 | 78.639 | 61.552 | 109.198 | 69.346 | 100.125 | 124.585 | 30.331 | 31.703 | 28.547 | 47.566 | 50.293 | 42.737 | 70.387 | 50.243 | 30.51 | 32.679 | 46.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 166.669 | 129.686 | 166.247 | 280.961 | 275.332 | 314.373 | 308.269 | 300.349 | 299.62 | 287.767 | 268.703 | 76.292 | 77.44 | 79.842 | 87.643 | 83.358 | 90.972 | 98.367 | 107.753 | 169.574 | 115.537 | 119.076 | 132.597 | 153.116 | 163.593 | 196.425 | 164.192 | 165.58 | 174.424 | 157.854 | 158.685 | 165.579 | 220.856 | 322.699 | 338.469 | 366.173 | 382.212 | 376.191 | 351.454 | 326.117 | 351.693 | 398.425 | 483.864 | 519.82 | 545.676 | 550.158 | 537.507 | 534.358 | 517.161 | 526.607 | 478.352 | 0 | 449.387 | 349.976 | 430.965 | 0 | 480.587 | 502.866 | 524.297 | 0 | 575.8 | 521.879 | 549.664 | 0 | 513.001 | 598.438 | 598.853 | 0 | 671.36 | 658.901 | 612.977 | 0 | 475.528 | 405.761 | 396.691 | 0 | 424.631 | 381.54 | 372.585 | 0 | 391.623 | 429.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 255.737 | 329.877 | 248.905 | -116.42 | 388.729 | 467.033 | 400.654 | 365.559 | 528.715 | 344.382 | 322.267 | 126.695 | 130.162 | 138.029 | 145.902 | 144.163 | 143.281 | 158.179 | 192.473 | 238.583 | 164.742 | 158.814 | 170.193 | 194.532 | 209.307 | 236.461 | 197.694 | 203.64 | 212.419 | 196.895 | 195.189 | 203.169 | 265.487 | 365.48 | 375.649 | 404.462 | 417.118 | 415.77 | 389.056 | 366.904 | 402.112 | 457.064 | 540.514 | 574.57 | 604.877 | 609.401 | 594.004 | 612.696 | 72.224 | 91.35 | 48.284 | 45.385 | 45.141 | 67.99 | 53.493 | 30.663 | 38.483 | 60.783 | 45.815 | 101.341 | 35.369 | 144.449 | 100.96 | 46.439 | 53.902 | 55.417 | 77.115 | 52.746 | 59.304 | 74.259 | 59.476 | 57.759 | 52.434 | 73.334 | 105.958 | 57.539 | 95.944 | 107.903 | 83.27 | 54.746 | 55.078 | 56.332 | 78.639 | 61.552 | 109.198 | 69.346 | 100.125 | 124.585 | 30.331 | 31.703 | 28.547 | 47.566 | 50.293 | 42.737 | 70.387 | 50.243 | 30.51 | 32.679 | 46.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 9.883 | 9.984 | 10.719 | 10.881 | 10.428 | 10.185 | 8.646 | 0 | 8.345 | 8.433 | 8.1 | 0 | 8.146 | 8.48 | 8.724 | 0 | 9.151 | 8.38 | 6.117 | 0 | 4.842 | 5.317 | 5.227 | 0 | 5.374 | 5.58 | 5.155 | 0 | 5.156 | 5.072 | 5.059 | 0 | 5.498 | 6.115 | 5.968 | 0 | 5.91 | 6.119 | 6.188 | 0 | 6.346 | 6.206 | 6.259 | 0 | 7.336 | 8.01 | 8.166 | 0 | 6.038 | 8.396 | 5.886 | 0 | 6.264 | 6.202 | 7.288 | 0 | 7.899 | 7.859 | 8.63 | 0 | 9.046 | 8.935 | 8.848 | 0 | 9.156 | 9.992 | 9.742 | 0 | 13.289 | 12.892 | 11.835 | 0 | 11.435 | 10.179 | 10.664 | 0 | 10.175 | 9.476 | 9.124 | 8.554 | 8.77 | 8.653 | 8.448 | 8.345 | 8.433 | 8.381 | 8.21 | 7.897 | 8.34 | 8.33 | 9.139 | 8.765 | 8.746 | 8.464 | 8.104 | 9.261 | 7.848 | 0 | 7.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 319.893 | -259.624 | 105.539 | -124.068 | -163.184 | -101.512 | -180.828 | -237.999 | -407.254 | -466.254 | -686.354 | -647.748 | -631.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,395.592 | 1,367.141 | 1,381.87 | 1,373.713 | 1,214.763 | 1,184.428 | 1,138.003 | 1,113.12 | 1,051.557 | 1,039.2 | 1,017.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 265.62 | 339.961 | 259.998 | 127.493 | 399.157 | 477.218 | 409.3 | 374.838 | 537.06 | 352.815 | 330.367 | 134.595 | 134.953 | 143.128 | 151.23 | 58.404 | 150.018 | 164.254 | 195.924 | 66.818 | 168.588 | 163.135 | 174.424 | 40.421 | 213.686 | 241.096 | 201.904 | 37.115 | 216.63 | 201.022 | 199.303 | 36.645 | 270.04 | 370.429 | 380.712 | 37.383 | 421.677 | 420.51 | 393.864 | 39.45 | 402.742 | 452.5 | 536.002 | 43.598 | 600.994 | 602.475 | 587.14 | 50.405 | 568.064 | 589.497 | 520.793 | 34.578 | 494.427 | 387.629 | 490.937 | 11.706 | 525.606 | 545.899 | 565.998 | 17.426 | 616.863 | 646.909 | 591.27 | 2.038 | 575.395 | 653.102 | 652.599 | 2.88 | 724.526 | 712.672 | 667.206 | 4.511 | 525.924 | 459.56 | 454.308 | 1.344 | 482.928 | 434.431 | 416.037 | 63.3 | 437.793 | 479.664 | 87.087 | 69.897 | 117.631 | 77.727 | 108.335 | 132.482 | 1,434.263 | 1,407.174 | 1,419.556 | 1,430.044 | 1,273.802 | 1,235.629 | 1,216.494 | 1,172.624 | 1,089.915 | 1,071.879 | 1,071.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.654 | 50.528 | 51.333 | 51.274 | 51.205 | 53.546 | 47.407 | 47.34 | 47.891 | 49.752 | 50.912 | 52.284 | 52.842 | 53.56 | 57.371 | 57.7 | 60.488 | 62.658 | 63.319 | 62.824 | 48.521 | 48.262 | 46.636 | 45.785 | 45.537 | 45.547 | 46.415 | 48.126 | 48.949 | 49.598 | 50.057 | 50.085 | 50.564 | 50.199 | 50.799 | 52.756 | 53.442 | 54.112 | 54.955 | 55.844 | 59.283 | 59.145 | 60.043 | 61.116 | 63.526 | 64.085 | 64.812 | 64.868 | 62.191 | 60.829 | 54.616 | 54.721 | 54.86 | 55.808 | 56.189 | 56.244 | 56.042 | 56.407 | 56.772 | 56.946 | 57.695 | 55.193 | 54.893 | 55.024 | 50.504 | 50.075 | 49.444 | 48.383 | 46.702 | 42.274 | 38.381 | 36.889 | 35.879 | 35.888 | 36.503 | 34.993 | 35.64 | 35.796 | 35.869 | 37.36 | 36.499 | 35.071 | 30.633 | 30.021 | 29.661 | 29.449 | 25.417 | 25.078 | 23.632 | 22.314 | 21.927 | 21.713 | 19.452 | 19.412 | 19.363 | 21.192 | 20.813 | 20.678 | 20.916 | 18.6 | 18.9 | 19.2 | 19.4 | 18 | 18 | 18.5 | 18.8 | 19.1 | 17.8 | 15.5 | 12.1 | 12.3 | 12.5 | 11.1 |
Goodwill
| 143.946 | 143.946 | 143.946 | 143.946 | 143.946 | 143.946 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 92.744 | 92.744 | 92.744 | 92.744 | 94.287 | 95.779 | 95.779 | 95.779 | 95.779 | 95.779 | 95.779 | 95.779 | 101.776 | 100.486 | 100.486 | 100.486 | 100.81 | 100.81 | 100.81 | 100.722 | 105.657 | 105.657 | 105.455 | 105.455 | 104.892 | 104.892 | 104.689 | 107.054 | 104.022 | 102.234 | 83.056 | 83.056 | 83.832 | 85.132 | 0 | 84.914 | 0 | 0 | 0 | 84.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.399 | 61.51 | 0 | 59.121 | 59.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13.55 | 14.085 | 14.615 | 15.145 | 15.681 | 16.217 | 3.942 | 4.176 | 4.541 | 4.905 | 5.266 | 5.622 | 5.987 | 6.352 | 6.712 | 7.069 | 7.433 | 7.798 | 8.159 | 8.519 | 4.28 | 4.532 | 4.78 | 5.026 | 5.366 | 5.628 | 5.891 | 6.151 | 6.417 | 6.683 | 6.947 | 7.207 | 7.964 | 4.688 | 4.965 | 5.243 | 5.583 | 5.865 | 6.144 | 6.422 | 2.334 | 2.512 | 2.691 | 2.866 | 2.976 | 3.159 | 3.344 | 3.522 | 3.713 | 3.903 | 4.093 | 4.326 | 4.576 | 5.205 | 0 | 5.725 | 91.165 | 90.757 | 90.805 | 6.413 | 90.134 | 89.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.594 | 2.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 157.496 | 158.031 | 158.561 | 159.091 | 159.627 | 160.163 | 133.507 | 133.741 | 134.106 | 134.47 | 134.831 | 135.187 | 135.552 | 135.917 | 136.277 | 136.634 | 136.998 | 137.363 | 137.724 | 138.084 | 97.024 | 97.276 | 97.524 | 97.77 | 99.653 | 101.407 | 101.67 | 101.93 | 102.196 | 102.462 | 102.726 | 102.986 | 109.74 | 105.174 | 105.451 | 105.729 | 106.393 | 106.675 | 106.954 | 107.144 | 107.991 | 108.169 | 108.146 | 108.321 | 107.868 | 108.051 | 108.033 | 110.576 | 107.735 | 106.137 | 87.149 | 87.382 | 88.408 | 90.337 | 90.396 | 90.639 | 91.165 | 90.757 | 90.805 | 91.061 | 90.134 | 89.534 | 89.338 | 89.612 | 72.222 | 71.181 | 71.239 | 70.056 | 69.104 | 62.017 | 62.092 | 62.196 | 60.796 | 60.883 | 61.028 | 61.119 | 61.287 | 61.399 | 61.51 | 61.31 | 61.715 | 62.003 | 40.159 | 40.726 | 41.33 | 42.791 | 27.11 | 27.083 | 26.012 | 25.846 | 26.125 | 26.478 | 22.521 | 23.089 | 23.651 | 24.201 | 21.899 | 22.396 | 22.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 166.669 | 1.863 | 1.834 | 14.585 | 275.332 | 314.373 | 308.269 | 300.349 | 299.62 | 287.767 | 268.703 | 76.292 | 77.44 | 79.842 | 87.643 | 83.358 | 90.972 | 98.367 | 107.753 | 169.574 | 115.537 | 119.076 | 132.597 | 178.129 | 188.64 | 221.507 | 189.307 | 190.729 | 199.606 | 183.07 | 205.777 | 212.712 | 293.038 | 394.938 | 410.954 | 438.714 | 454.808 | 448.843 | 424.351 | 384.065 | 382.722 | 417.823 | 492.025 | 520.388 | 546.243 | 550.785 | 538.323 | 535.174 | 517.977 | 527.902 | 481.226 | 485.92 | 452.729 | 354.082 | 435.489 | 484.701 | 486.518 | 509.334 | 531.452 | 493.511 | 583.252 | 529.604 | 558.135 | 529.393 | 522.044 | 608.949 | 610.928 | 676.195 | 683.908 | 672.078 | 632.243 | 528.389 | 495.778 | 426.402 | 419.48 | 428.554 | 449.354 | 411.394 | 404.594 | 422.899 | 426.342 | 465.687 | 481.269 | 482.511 | 434.929 | 459.56 | 413.01 | 341.899 | 374.619 | 379.899 | 409.972 | 395.891 | 303.41 | 296.482 | 248.026 | 208.931 | 280.52 | 279.962 | 283.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 2,580.346 | 2,648.84 | 2,834.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -631.584 | 0 | 0 | 0 | -641.518 | 0 | 0 | 0 | -674.029 | 0 | 0 | 0 | -794.634 | 0 | 0 | 0 | -627.474 | 0 | 0 | 0 | -524.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400.631 | -405.745 | -436.097 | -422.369 | -325.931 | -319.571 | -271.677 | -233.132 | -302.419 | -302.358 | -306.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 102.09 | 115.415 | 81.732 | -486.164 | -528.082 | -489.183 | -481.43 | -481.617 | -471.989 | -454.446 | -263.763 | -77.44 | -79.842 | -87.643 | -83.358 | -90.972 | -98.367 | -107.753 | -169.574 | -115.537 | -119.076 | -132.597 | -178.129 | -188.64 | -221.507 | -189.307 | -190.729 | -199.606 | -183.07 | -205.777 | -212.712 | -293.038 | -394.938 | -410.954 | -438.714 | -454.808 | -448.843 | -424.351 | -384.066 | -382.722 | -417.823 | -492.025 | -520.388 | -546.243 | -550.785 | -538.323 | -537.362 | -517.977 | -530.734 | -481.226 | -485.92 | -452.729 | -354.082 | -435.489 | 280.661 | -486.518 | -509.334 | -531.452 | 249.371 | -583.252 | -529.604 | -558.135 | 232.305 | -522.044 | -608.949 | -610.928 | 230.292 | -683.908 | -672.078 | -632.243 | 224.424 | -495.778 | -426.402 | -420.347 | 208.634 | -449.354 | -411.394 | -404.594 | -521.569 | -426.342 | -465.687 | -552.061 | -553.258 | -505.92 | -531.8 | -465.537 | -394.06 | 26.012 | 25.846 | 26.125 | 26.478 | 22.521 | 23.089 | 23.651 | 24.201 | 21.899 | 22.396 | 22.922 | -18.6 | -18.9 | -19.2 | -19.4 | -18 | -18 | -18.5 | -18.8 | -19.1 | -17.8 | -15.5 | -12.1 | -12.3 | -12.5 | -11.1 |
Total Non-Current Assets
| 373.819 | 2,892.858 | 2,975.983 | 3,141.052 | 486.164 | 528.082 | 489.183 | 481.43 | 481.617 | 471.989 | 454.446 | 263.763 | 188.394 | 189.477 | 193.648 | 194.334 | 197.486 | 200.021 | 201.043 | 200.908 | 145.545 | 145.538 | 144.16 | 143.555 | 145.19 | 146.954 | 148.085 | 150.056 | 151.145 | 152.06 | 152.783 | 153.071 | 160.304 | 155.373 | 156.25 | 158.485 | 159.835 | 160.787 | 161.909 | 162.987 | 167.274 | 167.314 | 168.189 | 169.437 | 171.394 | 172.136 | 172.845 | 173.256 | 169.926 | 164.134 | 141.765 | 142.103 | 143.268 | 146.145 | 146.585 | 280.661 | 147.207 | 147.164 | 147.577 | 249.371 | 147.829 | 144.727 | 144.231 | 232.305 | 122.726 | 121.256 | 120.683 | 230.292 | 115.806 | 104.291 | 100.473 | 224.424 | 96.675 | 96.771 | 96.664 | 208.634 | 96.927 | 97.195 | 97.379 | 521.569 | 98.214 | 97.074 | 552.061 | 553.258 | 505.92 | 531.8 | 465.537 | 394.06 | 49.644 | 48.16 | 48.052 | 48.191 | 41.973 | 42.501 | 43.014 | 45.393 | 42.712 | 43.074 | 43.838 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 |
Total Assets
| 3,224.361 | 3,232.819 | 3,235.981 | 3,268.545 | 3,284.225 | 3,391.437 | 3,051.672 | 3,135.572 | 3,160.799 | 3,258.377 | 3,244.127 | 3,194.519 | 3,139.711 | 3,129.283 | 3,140.066 | 3,011.136 | 2,947.928 | 2,949.066 | 2,738.961 | 2,798.847 | 2,205.047 | 2,212.027 | 2,242.335 | 2,244.374 | 2,269.688 | 2,348.12 | 2,428.307 | 2,388.46 | 2,374.78 | 2,366.603 | 2,430.513 | 2,386.398 | 2,450.273 | 2,495.328 | 2,470.287 | 2,462.276 | 2,478.116 | 2,491.798 | 2,585.844 | 2,607.936 | 2,550.127 | 2,575.401 | 2,610.346 | 2,602.514 | 2,652.651 | 2,650.735 | 2,720.291 | 2,731.097 | 2,768.789 | 2,810.321 | 2,203.269 | 2,164.789 | 2,220.092 | 2,206.4 | 2,240.98 | 2,244.238 | 2,297.425 | 2,246.846 | 2,280.534 | 2,274.878 | 2,298.341 | 2,203.18 | 2,199.141 | 2,133.314 | 1,967.457 | 2,053.687 | 2,065.113 | 2,149.838 | 2,174.646 | 2,168.595 | 2,115.795 | 2,033.698 | 2,007.569 | 1,979.632 | 1,988.862 | 1,952.483 | 1,987.514 | 1,935.258 | 1,886.836 | 1,830.822 | 1,826.542 | 1,849.238 | 1,694.46 | 1,672.727 | 1,679.336 | 1,700.312 | 1,529.11 | 1,524.363 | 1,483.907 | 1,455.334 | 1,467.608 | 1,478.235 | 1,315.775 | 1,278.13 | 1,259.508 | 1,218.017 | 1,132.627 | 1,114.953 | 1,115.55 | 1,088.2 | 1,048.9 | 1,025.3 | 1,047.1 | 1,054 | 1,058.1 | 1,053.3 | 1,068.2 | 1,042.4 | 1,040 | 943.2 | 833 | 837.6 | 823.8 | 761.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 41.393 | 38.691 | 33.451 | 32.898 | 36.362 | 39.157 | 34.539 | 35.817 | 37.395 | 35.061 | 39.448 | 37.195 | 34.816 | 34.29 | 36.593 | 38.515 | 28.969 | 27.22 | 27.096 | 26.397 | 25.284 | 26.392 | 26.536 | 27.769 | 24.54 | 24.443 | 24.618 | 27.29 | 26.599 | 25.553 | 24.576 | 26.63 | 25.356 | 23.852 | 24.203 | 26.062 | 25.131 | 23.576 | 23.323 | 22.77 | 24.653 | 23.019 | 26.74 | 28.816 | 29.538 | 22.465 | 23.203 | 20.452 | 0 | 20.563 | 20.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.852 | 0 | 0 | 14.597 | 13.238 | 13.308 | 11.698 | 13.102 | 13.4 | 14.8 | 11.9 | 12 | 10.4 | 10.2 | 9.2 | 13.8 | 11.5 | 13.1 | 10.8 | 12 | 11.2 | 12.3 | 11.9 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.855 | 142.06 | 125.941 | 148.324 | 147.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 40.364 | 37.343 | 31.466 | 30.905 | 34.285 | 36.405 | 31.929 | 34.15 | 36.15 | 33.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 870.677 | 0 | 0 | 0 | -81.757 | -76.034 | -64.917 | -63.803 | -70.647 | -75.562 | -66.468 | -69.967 | -73.545 | -68.98 | -39.448 | -37.195 | -34.816 | -34.29 | -36.593 | -38.515 | -28.969 | -27.22 | -27.096 | -26.397 | -25.284 | -26.392 | -26.536 | -27.769 | -24.54 | -24.443 | -24.618 | -27.29 | -26.599 | -25.553 | -24.576 | -26.63 | -25.356 | -23.852 | -24.203 | -26.062 | -25.131 | -23.576 | -23.323 | -22.77 | -24.653 | -23.019 | -26.74 | -28.816 | -29.538 | -22.465 | -23.203 | -20.452 | 0 | -20.563 | -20.459 | 0 | 0 | 0 | 0 | 0 | 0 | -27.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.855 | -142.06 | -125.941 | -148.324 | -147.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.852 | 0 | 0 | -14.597 | -13.238 | -13.308 | -11.698 | -13.102 | 961.1 | 921.2 | 901.4 | 913.8 | 923.7 | 923.5 | 921.8 | 930.6 | 908.6 | 904.7 | 811.9 | 715.3 | 722 | 708.8 | 654 |
Total Current Liabilities
| 870.677 | 1,894.271 | 1,894.368 | 2,064.869 | 41.393 | 38.691 | 33.451 | 32.898 | 36.362 | 39.157 | 34.539 | 35.817 | 37.395 | 35.061 | 39.448 | 37.195 | 34.816 | 34.29 | 36.593 | 38.475 | 28.969 | 27.22 | 27.096 | 26.397 | 25.284 | 26.392 | 26.536 | 27.769 | 24.54 | 24.443 | 24.618 | 27.29 | 26.599 | 25.553 | 24.576 | 26.63 | 25.356 | 23.852 | 24.203 | 26.062 | 25.131 | 23.576 | 23.323 | 22.77 | 24.653 | 23.019 | 26.74 | 30.896 | 28.249 | 22.465 | 189.128 | 0 | 0 | 20.563 | 20.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0 | 0 | 0 | 116.855 | 142.06 | 125.941 | 148.324 | 147.387 | 0 | 0 | 0 | 0 | 1,214.1 | 1,191.4 | 1,182.1 | 15.852 | 0 | 0 | 14.597 | 13.238 | 911 | 895.9 | 897.2 | 974.5 | 936 | 913.3 | 925.8 | 934.1 | 933.7 | 931 | 944.4 | 920.1 | 917.8 | 822.7 | 727.3 | 733.2 | 721.1 | 665.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.707 | 0.737 | 0.766 | 0.796 | 1 | 0.855 | 0.829 | 0.772 | 0.784 | 0 | 25 | 50 | 50 | 50 | 50 | 50 | 65.244 | 80.708 | 105.707 | 155.756 | 80.756 | 80.756 | 80.955 | 80.999 | 105.999 | 107.999 | 131.047 | 166.087 | 166.087 | 166.088 | 165.839 | 165.877 | 165.877 | 177.435 | 177.435 | 192.571 | 0 | 165.933 | 165.941 | 166.179 | 166.186 | 191.193 | 191.209 | 195.865 | 195.873 | 198.924 | 198.932 | 190.863 | 215.87 | 215.877 | 216.72 | 216.862 | 266.889 | 291.916 | 291.942 | 291.387 | 192.654 | 197.671 | 198.127 | 204.158 | 204.192 | 128.883 | 207.18 | 207.231 | 156.822 | 15 | 15 | 15 | 15 | 15 | 159.815 | 152.855 | 110.429 | 124.357 | 120.053 | 120.056 | 149.467 | 145.32 | 147.73 | 147.521 | 140.109 | 0 | 0 | 0 | 0 | 10.2 | 10.2 | 10.2 | 18.1 | 18.2 | 23.5 | 23.8 | 23.6 | 24.4 | 26.2 | 26.6 | 15.1 | 15.1 | 15.1 | 15.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 2,723.935 | 2,729.037 | 2,765.251 | 2,788.558 | 2,892.717 | 2,619.941 | 2,713.587 | 2,748.541 | 2,840.331 | 2,819.971 | 2,766.744 | 2,712.347 | 2,701.749 | -0.707 | -0.737 | -0.766 | -0.796 | 2,326.355 | 2,369.173 | -0.829 | -0.772 | -0.784 | 0 | 1,906.286 | 1,958.999 | 2,036.27 | 1,987.746 | 1,972.143 | 1,967.828 | 2,021.865 | 1,966.633 | 2,007.03 | -155.756 | -80.756 | -80.756 | -80.955 | -80.999 | -105.999 | -107.999 | -131.047 | -166.087 | -166.087 | -166.088 | -165.839 | -165.877 | -165.877 | -177.435 | -177.435 | -192.571 | 0 | -165.933 | -165.941 | -166.179 | -166.186 | -191.193 | -191.209 | -195.865 | -195.873 | -198.924 | -198.932 | -190.863 | -215.87 | -215.877 | -216.72 | -216.862 | -266.889 | -291.916 | -291.942 | -291.387 | -192.654 | -197.671 | -198.127 | -204.158 | -204.192 | -113.419 | -207.18 | -207.231 | -156.822 | -15 | -15 | -15 | -15 | -15 | -159.815 | -152.855 | -110.429 | -124.357 | -120.053 | -120.056 | -149.467 | -145.32 | -147.73 | -147.521 | -140.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 829.664 | 834.669 | 700.382 | 844.024 | 889.75 | 33.451 | 32.898 | 36.362 | 39.157 | 34.539 | 35.817 | 954.479 | 955.266 | 0 | 0 | 0 | 0 | 1 | 0.04 | 0 | 0 | 0 | 0 | 1,930.683 | 50 | 50 | 50 | 50 | 50 | 65.244 | 80.708 | 105.707 | 155.756 | 80.756 | 80.756 | 80.955 | 80.999 | 105.999 | 107.999 | 131.047 | 166.087 | 166.087 | 166.088 | 165.839 | 165.877 | 165.877 | 177.435 | 177.863 | 192.571 | 165.925 | 1,859.06 | 1,915.972 | 166.179 | 166.186 | 1,974.36 | 2,023.222 | 1,978.921 | 2,017.777 | 2,021.016 | 2,032.805 | 1,919.601 | 1,981.431 | 1,912.972 | 1,796.646 | 1,857.074 | 1,856.135 | 1,932.74 | 1,957.483 | 1,952.334 | 1,897.958 | 1,820.968 | 1,801.787 | 1,781.729 | 1,792.762 | 15.464 | 1,794.126 | 1,745.537 | 1,702.563 | 15 | 15 | 15 | 15 | 15 | 1,506.852 | 1,525.004 | 1,374.415 | 1,371.901 | 120.1 | 120.1 | 149.5 | 145.32 | 147.73 | 147.521 | 140.109 | 0 | 112.1 | 112.9 | 113.8 | 10.2 | 10.2 | 10.2 | 18.1 | 18.2 | 23.5 | 23.8 | 23.6 | 24.4 | 26.2 | 26.6 | 15.1 | 15.1 | 15.1 | 15.1 |
Total Liabilities
| 2,703.667 | 2,723.935 | 2,729.037 | 2,765.251 | 41.393 | 38.691 | 2,619.941 | 2,713.587 | 2,748.541 | 2,840.331 | 2,819.971 | 2,766.744 | 2,712.347 | 2,701.749 | 2,714.067 | 2,584.406 | 2,528.011 | 2,533.236 | 2,327.355 | 2,370.028 | 1,867.684 | 1,878.341 | 1,909.233 | 1,911.517 | 1,931.286 | 2,008.999 | 2,086.27 | 2,037.746 | 2,022.143 | 2,017.828 | 2,087.109 | 2,047.341 | 2,112.737 | 2,161.116 | 2,132.658 | 2,119.259 | 2,133.289 | 2,147.23 | 2,237.693 | 2,256.562 | 2,202.892 | 2,232.926 | 2,276.436 | 2,273.908 | 2,301.704 | 2,298.796 | 2,361.62 | 2,374.624 | 2,416.976 | 2,468.61 | 1,893.144 | 1,859.06 | 1,915.972 | 1,904.196 | 1,963.134 | 1,974.36 | 2,023.222 | 1,978.921 | 2,017.777 | 2,021.016 | 2,032.805 | 1,919.601 | 1,981.431 | 1,912.972 | 1,796.646 | 1,857.074 | 1,856.135 | 1,932.74 | 1,957.483 | 1,952.334 | 1,897.958 | 1,820.968 | 1,801.787 | 1,781.729 | 1,792.762 | 1,757.982 | 1,794.126 | 1,745.537 | 1,702.563 | 1,647.589 | 1,645.71 | 1,677.853 | 1,516.426 | 1,497.692 | 1,506.852 | 1,525.004 | 1,374.415 | 1,371.901 | 1,334.171 | 1,311.45 | 1,331.606 | 1,345.194 | 1,183.303 | 1,150.339 | 1,133.735 | 1,097.335 | 1,023.055 | 1,008.801 | 1,010.972 | 984.7 | 946.2 | 923.5 | 943.9 | 952.3 | 957.2 | 954.8 | 968 | 944.5 | 944 | 849.3 | 742.4 | 748.3 | 736.2 | 681 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.151 | 15.151 | 15.151 | 15.151 | 15.251 | 15.471 | 15.921 | 17.421 | 17.421 | 17.921 | 18.921 | 18.921 | 18.921 | 18.921 | 18.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.525 | 40.471 | 40.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0 | 1.538 | 4.127 | 5.762 | 5.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18.291 | 18.27 | 18.413 | 18.502 | 18.671 | 18.969 | 16.243 | 16.225 | 16.273 | 16.502 | 16.782 | 16.878 | 17.071 | 17.335 | 17.592 | 17.723 | 17.717 | 17.71 | 17.7 | 18.377 | 15.58 | 15.633 | 15.818 | 16.007 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 20.5 | 20.5 | 20.5 | 20.5 | 20.493 | 20.478 | 20.447 | 20.343 | 20.343 | 20.309 | 20.24 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 17.341 | 12.051 | 12.051 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.496 | 11.496 | 11.496 | 11.491 | 11.472 | 11.47 | 11.451 | 11.45 | 11.442 | 11.433 | 11.39 | 9.965 | 9.957 | 9.957 | 9.957 | 9.957 | 9.955 | 9.052 | 9.052 | 9.052 | 9.052 | 8.992 | 8.992 | 8.992 | 9 | 9 | 9 | 9 | 9 | 7.2 | 7.2 | 7.2 | 7.2 | 5.8 | 28.8 | 28.8 | 28.8 | 23 | 21.7 |
Retained Earnings
| 342.121 | 334.756 | 327.389 | 319.902 | 313.489 | 304.295 | 300.047 | 292.971 | 285.096 | 276.499 | 269.798 | 264.824 | 258.86 | 250.911 | 241.889 | 237.585 | 230.464 | 226.627 | 222.814 | 219.535 | 213.866 | 208.618 | 202.103 | 195.793 | 189.902 | 184.279 | 178.227 | 180.299 | 182.145 | 177.556 | 173.86 | 170.377 | 166.689 | 163.03 | 159.223 | 155.647 | 152.046 | 148.378 | 144.656 | 141.206 | 138.111 | 133.688 | 129.115 | 125.826 | 123.018 | 120.273 | 117.489 | 113.013 | 107.055 | 99.418 | 97.588 | 93.656 | 92.498 | 89.257 | 85.45 | 81.486 | 78.385 | 73.613 | 71.857 | 68.355 | 102.92 | 118.058 | 118.021 | 107.231 | 124.731 | 123.253 | 120.087 | 117.67 | 112.911 | 108.601 | 104.198 | 100.117 | 95.414 | 91.136 | 86.755 | 82.828 | 78.484 | 74.444 | 71.116 | 68.019 | 64.752 | 61.153 | 58.241 | 56.894 | 54.407 | 51.149 | 83.267 | 79.084 | 75.353 | 71.394 | 67.981 | 62.566 | 85.91 | 82.991 | 80.469 | 78.097 | 75.768 | 73.468 | 71.13 | 69.4 | 66.7 | 64.6 | 62.3 | 60.3 | 58.8 | 56.5 | 56.8 | 54.6 | 53 | 51.3 | 48.9 | 46.8 | 46.1 | 41.4 |
Accumulated Other Comprehensive Income/Loss
| -8.409 | -12.414 | -11.899 | -10.951 | -17.444 | -14.461 | -13.225 | -15.719 | -19.025 | -11.66 | -6.512 | -1.546 | -2.653 | -2.565 | -2.655 | -1.923 | -1.244 | -1.108 | -1.139 | -1.506 | -0.305 | -0.381 | -0.733 | -1.429 | -2.817 | -2.585 | -2.481 | -0.596 | -0.067 | -0.001 | -1.481 | -2.011 | 0.37 | -3.017 | -5.733 | -5.247 | -3.738 | -6.198 | -4.591 | -5.605 | -6.448 | -6.737 | -10.687 | -14.74 | -12.745 | -12.078 | -2.92 | -1.675 | -1.346 | -3.706 | -6.895 | -7.328 | -7.974 | -7.198 | -8.578 | -12.19 | -4.347 | -5.447 | -8.491 | -13.652 | -35.498 | -62.588 | -66.372 | -52.517 | -57.399 | -29.737 | -16.047 | -7.283 | -5.99 | -4.131 | 0.495 | 0.232 | 0.13 | -3.237 | -1.849 | -0.771 | 1.699 | 2.006 | -0.106 | 2.36 | 3.359 | -1.976 | 6.666 | 4.978 | 4.328 | 8.511 | 6.036 | 6.761 | 6.882 | 4.803 | -0.369 | 0.755 | 2.484 | 0.647 | 0.998 | -1.538 | -4.127 | -5.762 | -5.716 | -11 | -8.2 | -6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 168.691 | 168.272 | 173.041 | 175.841 | 180.951 | 189.917 | 128.666 | 128.508 | 129.914 | 136.705 | 144.088 | 147.619 | 154.086 | 161.853 | 169.173 | 173.345 | 172.98 | 172.601 | 172.231 | 192.413 | 108.222 | 109.816 | 115.914 | 122.486 | 129.935 | 136.045 | 144.909 | 149.629 | 149.177 | 149.838 | 149.643 | 149.309 | 149.095 | 152.817 | 162.757 | 171.235 | 175.137 | 181.006 | 186.704 | 180.122 | 179.921 | 179.873 | 179.831 | 181.776 | 204.725 | 207.376 | 206.338 | 207.371 | 207.874 | 206.838 | 182.428 | 182.397 | 182.592 | 183.141 | 182.891 | 182.499 | 182.082 | 181.676 | 181.308 | 182.671 | 180.031 | 170.243 | 113.539 | 113.158 | 91.98 | 91.598 | 93.439 | 95.212 | 98.743 | 100.292 | 101.645 | 100.882 | 98.739 | 98.505 | 99.695 | 100.948 | 101.709 | 101.775 | 101.772 | 101.382 | 101.251 | 100.757 | 101.677 | 101.721 | 102.316 | 104.258 | 55.427 | 56.66 | 57.544 | 57.73 | 58.433 | 59.765 | 35.026 | 35.101 | 35.254 | 35.071 | 28.939 | 29.454 | 30.172 | 36.1 | 35.2 | 35 | 31.9 | 32.4 | 34.9 | 34.8 | 36.2 | 36.1 | 37.2 | 13.8 | 12.9 | 13.7 | 18.5 | 17.7 |
Total Shareholders Equity
| 520.694 | 508.884 | 506.944 | 503.294 | 495.667 | 498.72 | 431.731 | 421.985 | 412.258 | 418.046 | 424.156 | 427.775 | 427.364 | 427.534 | 425.999 | 426.73 | 419.917 | 415.83 | 411.606 | 428.819 | 337.363 | 333.686 | 333.102 | 332.857 | 338.402 | 339.121 | 342.037 | 350.714 | 352.637 | 348.775 | 343.404 | 339.057 | 337.536 | 334.212 | 337.629 | 343.017 | 344.827 | 344.568 | 348.151 | 351.374 | 347.235 | 342.475 | 333.91 | 328.606 | 350.947 | 351.939 | 358.671 | 356.473 | 351.813 | 341.711 | 310.125 | 305.729 | 304.12 | 302.204 | 277.846 | 269.878 | 274.203 | 267.925 | 262.757 | 253.862 | 265.536 | 283.579 | 217.71 | 220.342 | 170.811 | 196.613 | 208.978 | 217.098 | 217.163 | 216.261 | 217.837 | 212.73 | 205.782 | 197.903 | 196.1 | 194.501 | 193.388 | 189.721 | 184.273 | 183.233 | 180.832 | 171.385 | 178.034 | 175.035 | 172.484 | 175.308 | 154.695 | 152.462 | 149.736 | 143.884 | 136.002 | 133.041 | 132.472 | 127.791 | 125.773 | 120.682 | 109.572 | 106.152 | 104.578 | 103.5 | 102.7 | 101.8 | 103.2 | 101.7 | 100.9 | 98.5 | 100.2 | 97.9 | 96 | 93.9 | 90.6 | 89.3 | 87.6 | 80.8 |
Total Equity
| 520.694 | 508.884 | 506.944 | 503.294 | 495.667 | 498.72 | 431.731 | 421.985 | 412.258 | 418.046 | 424.156 | 427.775 | 427.364 | 427.534 | 425.999 | 426.73 | 419.917 | 415.83 | 411.606 | 428.819 | 337.363 | 333.686 | 333.102 | 332.857 | 338.402 | 339.121 | 342.037 | 350.714 | 352.637 | 348.775 | 343.404 | 339.057 | 337.536 | 334.212 | 337.629 | 343.017 | 344.827 | 344.568 | 348.151 | 351.374 | 347.235 | 342.475 | 333.91 | 328.606 | 350.947 | 351.939 | 358.671 | 356.473 | 351.813 | 341.711 | 310.125 | 305.729 | 304.12 | 302.204 | 277.846 | 269.878 | 274.203 | 267.925 | 262.757 | 253.862 | 265.536 | 283.579 | 217.71 | 220.342 | 170.811 | 196.613 | 208.978 | 217.098 | 217.163 | 216.261 | 217.837 | 212.73 | 205.782 | 197.903 | 196.1 | 194.501 | 193.388 | 189.721 | 184.273 | 183.233 | 180.832 | 171.385 | 178.034 | 175.035 | 172.484 | 175.308 | 154.695 | 152.462 | 149.736 | 143.884 | 136.002 | 133.041 | 132.472 | 127.791 | 125.773 | 120.682 | 109.572 | 106.152 | 104.578 | 103.5 | 102.7 | 101.8 | 103.2 | 101.7 | 100.9 | 98.5 | 100.2 | 97.9 | 96 | 93.9 | 90.6 | 89.3 | 87.6 | 80.8 |
Total Liabilities & Shareholders Equity
| 3,224.361 | 3,232.819 | 3,235.981 | 3,268.545 | 3,284.225 | 3,391.437 | 3,051.672 | 3,135.572 | 3,160.799 | 3,258.377 | 3,244.127 | 3,194.519 | 3,139.711 | 3,129.283 | 3,140.066 | 3,011.136 | 2,947.928 | 2,949.066 | 2,738.961 | 2,798.847 | 2,205.047 | 2,212.027 | 2,242.335 | 2,244.374 | 2,269.688 | 2,348.12 | 2,428.307 | 2,388.46 | 2,374.78 | 2,366.603 | 2,430.513 | 2,386.398 | 2,450.273 | 2,495.328 | 2,470.287 | 2,462.276 | 2,478.116 | 2,491.798 | 2,585.844 | 2,607.936 | 2,550.127 | 2,575.401 | 2,610.346 | 2,602.514 | 2,652.651 | 2,650.735 | 2,720.291 | 2,731.097 | 2,768.789 | 2,810.321 | 2,203.269 | 2,164.789 | 2,220.092 | 2,206.4 | 2,240.98 | 2,244.238 | 2,297.425 | 2,246.846 | 2,280.534 | 2,274.878 | 2,298.341 | 2,203.18 | 2,199.141 | 2,133.314 | 1,967.457 | 2,053.687 | 2,065.113 | 2,149.838 | 2,174.646 | 2,168.595 | 2,115.795 | 2,033.698 | 2,007.569 | 1,979.632 | 1,988.862 | 1,952.483 | 1,987.514 | 1,935.258 | 1,886.836 | 1,830.822 | 1,826.542 | 1,849.238 | 1,694.46 | 1,672.727 | 1,679.336 | 1,700.312 | 1,529.11 | 1,524.363 | 1,483.907 | 1,455.334 | 1,467.608 | 1,478.235 | 1,315.775 | 1,278.13 | 1,259.508 | 1,218.017 | 1,132.627 | 1,114.953 | 1,115.55 | 1,088.2 | 1,048.9 | 1,025.3 | 1,047.1 | 1,054 | 1,058.1 | 1,053.3 | 1,068.2 | 1,042.4 | 1,040 | 943.2 | 833 | 837.6 | 823.8 | 761.8 |