
First Community Bankshares, Inc.
NASDAQ:FCBC
40.44 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 87.456 | 80.457 | 90.96 | 77.359 | 68.962 | 79.108 | 73.193 | 101.978 | 64.25 | 65.21 | 56.954 | 56.615 | 53.564 | 50.403 | 52.722 | 58.187 | 58.259 | 60.805 | 52.309 | 59.812 | 84.72 | 69.009 | 49.205 | 39.738 | 37.596 | 41.416 | 45.714 | 40.036 | 33.557 | 38.06 | 37.995 | 39.041 | 36.504 | 37.59 | 44.631 | 42.781 | 37.18 | 38.289 | 34.906 | 39.579 | 37.602 | 40.787 | 50.419 | 58.639 | 56.65 | 54.75 | 59.201 | 59.243 | 56.497 | 78.338 | 72.224 | 91.35 | 48.284 | 45.385 | 45.141 | 67.99 | 53.493 | 30.663 | 38.483 | 60.783 | 45.815 | 39.965 | 35.369 | 144.449 | 100.96 | 46.439 | 53.902 | 55.417 | 77.115 | 52.746 | 59.304 | 74.259 | 59.476 | 57.759 | 52.434 | 73.334 | 105.958 | 57.539 | 95.944 | 107.903 | 83.27 | 54.746 | 55.078 | 56.332 | 78.639 | 59.309 | 109.198 | 69.346 | 100.125 | 124.585 | 30.331 | 31.703 | 28.547 | 47.566 | 50.293 | 42.737 | 70.387 | 50.243 | 30.51 | 32.679 | 46.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 96.825 | 136.262 | 166.669 | 129.686 | 166.247 | 280.961 | 275.332 | 314.373 | 308.269 | 300.349 | 299.62 | 287.767 | 268.703 | 76.292 | 77.44 | 79.842 | 87.643 | 83.358 | 90.972 | 98.367 | 107.753 | 169.574 | 115.537 | 119.076 | 132.597 | 153.116 | 163.593 | 196.425 | 164.192 | 165.58 | 174.424 | 157.854 | 158.685 | 165.579 | 220.856 | 322.699 | 338.469 | 366.173 | 382.212 | 376.191 | 351.454 | 326.117 | 351.693 | 398.425 | 483.864 | 519.82 | 545.676 | 550.158 | 537.507 | 534.358 | 0 | 0 | 0 | 482.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 184.281 | 216.719 | 255.737 | 207.045 | 235.209 | 360.069 | 348.525 | 416.351 | 372.519 | 365.559 | 356.574 | 344.382 | 322.267 | 126.695 | 130.162 | 138.029 | 145.902 | 144.163 | 143.281 | 158.179 | 192.473 | 238.583 | 164.742 | 158.814 | 170.193 | 194.532 | 209.307 | 236.461 | 197.694 | 203.64 | 212.419 | 196.895 | 195.189 | 203.169 | 265.487 | 365.48 | 375.649 | 404.462 | 417.118 | 415.77 | 389.056 | 366.904 | 402.112 | 457.064 | 540.514 | 574.57 | 604.877 | 609.401 | 594.004 | 612.696 | 72.224 | 91.35 | 48.284 | 527.815 | 45.141 | 67.99 | 53.493 | 30.663 | 38.483 | 60.783 | 45.815 | 39.965 | 35.369 | 144.449 | 100.96 | 46.439 | 53.902 | 55.417 | 77.115 | 52.746 | 59.304 | 74.259 | 59.476 | 57.759 | 52.434 | 73.334 | 105.958 | 57.539 | 95.944 | 107.903 | 83.27 | 54.746 | 55.078 | 56.332 | 78.639 | 59.309 | 109.198 | 69.346 | 100.125 | 124.585 | 30.331 | 31.703 | 28.547 | 47.566 | 50.293 | 42.737 | 70.387 | 50.243 | 30.51 | 32.679 | 46.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 9.306 | 9.207 | 9.883 | 9.984 | 10.719 | 10.881 | 10.428 | 10.185 | 8.646 | 9.279 | 8.345 | 8.433 | 8.1 | 7.9 | 8.146 | 8.48 | 8.724 | 9.052 | 9.151 | 8.38 | 6.117 | 6.677 | 4.842 | 5.317 | 5.227 | 5.481 | 5.374 | 5.58 | 5.155 | 5.778 | 5.156 | 5.072 | 5.059 | 5.553 | 5.498 | 6.115 | 5.968 | 6.007 | 5.91 | 6.119 | 6.188 | 6.315 | 6.346 | 6.206 | 6.259 | 7.521 | 7.336 | 8.01 | 8.166 | 7.842 | 55.515 | 60.463 | 5.886 | 6.193 | 6.264 | 6.202 | 7.288 | 7.675 | 7.899 | 7.859 | 8.63 | 8.61 | 9.046 | 8.935 | 8.848 | 10.084 | 9.156 | 9.992 | 9.742 | 12.465 | 13.289 | 12.892 | 11.835 | 12.141 | 11.435 | 10.179 | 10.664 | 10.232 | 10.175 | 9.476 | 9.124 | 8.554 | 8.77 | 8.653 | 8.448 | 8.345 | 8.433 | 8.381 | 8.21 | 7.897 | 8.34 | 8.33 | 9.139 | 8.765 | 8.746 | 8.464 | 8.104 | 9.261 | 7.848 | 0 | 7.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 193.587 | 225.926 | 265.62 | 217.029 | 245.928 | 370.95 | 358.953 | 426.536 | 381.165 | 374.838 | 364.919 | 352.815 | 330.367 | 134.595 | 138.308 | 146.509 | 154.626 | 153.215 | 152.432 | 166.559 | 198.59 | 245.26 | 168.588 | 163.135 | 174.424 | 200.013 | 213.686 | 241.096 | 201.904 | 209.363 | 216.63 | 201.022 | 199.303 | 208.722 | 270.04 | 370.429 | 380.712 | 410.469 | 421.677 | 420.51 | 393.864 | 373.219 | 408.458 | 463.27 | 546.773 | 582.091 | 612.213 | 617.411 | 602.17 | 620.538 | 127.739 | 151.813 | 54.17 | 534.008 | 51.405 | 74.192 | 60.781 | 38.338 | 46.382 | 68.642 | 54.445 | 48.575 | 44.415 | 153.384 | 109.808 | 56.523 | 63.058 | 65.409 | 86.857 | 65.211 | 72.593 | 87.151 | 71.311 | 69.9 | 63.869 | 83.513 | 116.622 | 67.771 | 106.119 | 117.379 | 92.394 | 63.3 | 63.848 | 64.985 | 87.087 | 67.636 | 117.631 | 77.727 | 108.335 | 132.482 | 38.671 | 40.033 | 37.686 | 56.331 | 59.039 | 51.201 | 78.491 | 59.504 | 38.358 | 32.679 | 54.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 48.78 | 48.735 | 49.654 | 50.528 | 51.333 | 50.68 | 51.205 | 53.546 | 47.407 | 47.34 | 47.891 | 49.752 | 50.912 | 52.284 | 52.842 | 53.56 | 57.371 | 57.7 | 60.488 | 62.658 | 63.319 | 62.824 | 48.521 | 48.262 | 46.636 | 45.785 | 45.537 | 45.547 | 46.415 | 48.126 | 48.949 | 49.598 | 50.057 | 50.085 | 50.564 | 50.199 | 50.799 | 52.756 | 53.442 | 54.112 | 54.955 | 55.844 | 59.283 | 59.145 | 60.043 | 61.116 | 63.526 | 64.085 | 64.812 | 64.868 | 62.191 | 60.829 | 54.616 | 54.721 | 54.86 | 55.808 | 56.189 | 56.244 | 56.042 | 56.407 | 56.772 | 56.946 | 57.695 | 55.193 | 54.893 | 55.024 | 50.504 | 50.075 | 49.444 | 48.383 | 46.702 | 42.274 | 38.381 | 36.889 | 35.879 | 35.888 | 36.503 | 36.393 | 35.64 | 35.796 | 35.869 | 37.36 | 36.499 | 35.071 | 30.633 | 30.021 | 29.661 | 29.449 | 25.417 | 25.078 | 23.632 | 22.314 | 21.927 | 21.713 | 19.452 | 19.412 | 19.363 | 21.192 | 20.813 | 20.678 | 20.916 | 18.6 | 18.9 | 19.2 | 19.4 | 18 | 18 | 18.5 | 18.8 | 19.1 | 17.8 | 15.5 | 12.1 | 12.3 | 12.5 | 11.1 |
Goodwill
| 143.946 | 143.946 | 143.946 | 143.946 | 143.946 | 143.946 | 143.946 | 143.946 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 129.565 | 92.744 | 92.744 | 92.744 | 92.744 | 94.287 | 95.779 | 95.779 | 95.779 | 95.779 | 95.779 | 95.779 | 95.779 | 101.776 | 100.486 | 100.486 | 100.486 | 100.81 | 100.81 | 100.81 | 100.722 | 105.657 | 105.657 | 105.455 | 105.455 | 104.892 | 104.892 | 104.689 | 104.866 | 104.022 | 99.402 | 83.056 | 83.056 | 83.832 | 85.132 | 0 | 84.914 | 0 | 0 | 0 | 84.648 | 0 | 0 | 0 | 83.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.399 | 61.51 | 0 | 59.121 | 59.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.49 | 13.014 | 13.55 | 14.085 | 14.615 | 15.145 | 15.681 | 16.217 | 3.942 | 4.176 | 4.541 | 4.905 | 5.266 | 5.622 | 5.987 | 6.352 | 6.712 | 7.069 | 7.433 | 7.798 | 8.159 | 8.519 | 4.28 | 4.532 | 4.78 | 5.026 | 5.366 | 5.628 | 5.891 | 6.151 | 6.417 | 6.683 | 6.947 | 7.207 | 7.964 | 4.688 | 4.965 | 5.243 | 5.583 | 5.865 | 6.144 | 6.422 | 2.334 | 2.512 | 2.691 | 2.866 | 2.976 | 3.159 | 3.344 | 3.522 | 3.713 | 3.903 | 4.093 | 4.326 | 4.576 | 5.205 | 0 | 5.725 | 91.165 | 90.757 | 90.805 | 6.413 | 90.134 | 89.534 | 0 | 6.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.594 | 2.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 156.436 | 156.96 | 157.496 | 158.031 | 158.561 | 159.091 | 159.627 | 160.163 | 133.507 | 133.741 | 134.106 | 134.47 | 134.831 | 135.187 | 135.552 | 135.917 | 136.277 | 136.634 | 136.998 | 137.363 | 137.724 | 138.084 | 97.024 | 97.276 | 97.524 | 97.77 | 99.653 | 101.407 | 101.67 | 101.93 | 102.196 | 102.462 | 102.726 | 102.986 | 109.74 | 105.174 | 105.451 | 105.729 | 106.393 | 106.675 | 106.954 | 107.144 | 107.991 | 108.169 | 108.146 | 108.321 | 107.868 | 108.051 | 108.033 | 108.388 | 107.735 | 103.305 | 87.149 | 87.382 | 88.408 | 90.337 | 90.396 | 90.639 | 91.165 | 90.757 | 90.805 | 91.061 | 90.134 | 89.534 | 89.338 | 89.612 | 72.222 | 71.181 | 71.239 | 70.056 | 69.104 | 62.017 | 62.092 | 62.196 | 60.796 | 60.883 | 61.028 | 61.119 | 61.287 | 61.399 | 61.51 | 61.31 | 61.715 | 62.003 | 40.159 | 39.341 | 41.33 | 42.791 | 27.11 | 27.083 | 26.012 | 25.846 | 26.125 | 26.478 | 22.521 | 23.089 | 23.651 | 24.201 | 21.899 | 22.396 | 22.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,381.749 | 2,414.851 | 2,408.995 | 2,438.383 | 2,484.372 | 2,536.109 | 2,557.441 | 2,584.896 | 2,358.108 | 2,369.641 | 2,333.345 | 2,270.049 | 2,215.315 | 2,137.711 | 2,122.226 | 2,121.874 | 2,112.077 | 2,160.45 | 2,167.718 | 2,113.059 | 2,075.588 | 2,096.298 | 1,675.623 | 1,702.388 | 1,719.137 | 1,781.83 | 1,797.7 | 1,804.53 | 1,798.724 | 1,823.057 | 1,843.697 | 1,848.438 | 1,864.417 | 1,882.133 | 1,888.933 | 1,853.123 | 1,814.447 | 1,758.849 | 1,743.466 | 1,720.596 | 1,724.853 | 1,728.929 | 1,773.812 | 1,755.37 | 1,717.97 | 1,688.095 | 1,673.424 | 1,673.624 | 1,668.052 | 1,706.371 | 2,260.198 | 2,309.999 | 1,845.473 | 1,379.172 | 1,804.553 | 1,702.464 | 1,787.306 | 1,849.119 | 1,861.735 | 1,886.349 | 1,901.864 | 1,874.741 | 1,966.801 | 1,783.171 | 1,819.815 | 1,812.598 | 1,675.96 | 1,778.145 | 1,779.686 | 1,889.675 | 1,912.219 | 1,903.039 | 1,877.648 | 1,799.484 | 1,781.098 | 1,731.928 | 1,735.197 | 1,746.131 | 1,757.466 | 1,693.213 | 1,671.779 | 1,646.51 | 1,640.542 | 1,637.255 | 1,515.218 | 1,494.205 | 1,464.127 | 1,517.239 | 1,347.175 | 1,321.474 | 1,355.76 | 1,346.341 | 1,355.043 | 1,351.967 | 1,193.969 | 1,163.487 | 1,116.962 | 1,019.454 | 1,031.631 | 1,009.715 | 996.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 445.221 | 414.744 | 340.704 | 368.848 | 295.787 | 151.715 | 156.999 | 166.296 | 131.485 | 210.012 | 280.538 | 451.291 | 512.702 | 734.742 | 690.783 | 671.423 | 679.715 | 503.137 | 430.292 | 469.427 | 263.74 | 256.381 | 214.295 | 199.97 | 203.618 | 118.976 | 112.117 | 154.595 | 278.649 | 205.984 | 162.363 | 164.138 | 213.065 | 142.472 | 130.051 | 115.237 | 117.973 | 134.473 | 151.787 | 188.526 | 303.838 | 342.801 | 200.583 | 189.447 | 177.414 | 162.891 | 195.62 | 187.564 | 277.224 | 228.702 | 211.787 | 184.375 | 161.861 | 109.506 | 220.866 | 283.599 | 246.308 | 209.898 | 242.101 | 144.691 | 176.648 | 201.96 | 139.296 | 121.928 | 125.287 | 119.557 | 105.713 | 88.877 | 77.887 | 76.513 | 74.028 | 74.114 | 66.363 | 65.229 | 65.927 | 67.42 | 39.512 | 41.069 | 27.002 | 27.471 | 25.284 | 22.342 | 23.938 | 49.924 | 21.363 | 41.729 | 26.587 | 33.106 | 21.073 | 18.246 | 39.832 | 20.8 | 26.827 | 21.746 | 20.794 | 20.941 | 21.041 | 93.666 | 19.926 | 29.485 | 21.275 | -18.6 | -18.9 | -19.2 | -19.4 | -18 | -18 | -18.5 | -18.8 | -19.1 | -17.8 | -15.5 | -12.1 | -12.3 | -12.5 | -11.1 |
Total Non-Current Assets
| 3,032.186 | 3,044.497 | 2,956.849 | 3,015.79 | 2,975.983 | 2,897.595 | 2,925.272 | 2,964.901 | 2,670.507 | 2,760.734 | 2,795.88 | 2,905.562 | 2,913.76 | 3,059.924 | 3,001.403 | 2,982.774 | 2,985.44 | 2,857.921 | 2,795.496 | 2,782.507 | 2,540.371 | 2,553.587 | 2,035.463 | 2,047.896 | 2,066.915 | 2,044.361 | 2,055.007 | 2,106.079 | 2,225.458 | 2,179.097 | 2,157.205 | 2,164.636 | 2,230.265 | 2,177.676 | 2,179.288 | 2,123.733 | 2,088.67 | 2,051.807 | 2,055.088 | 2,069.909 | 2,190.6 | 2,234.717 | 2,141.669 | 2,112.131 | 2,063.573 | 2,020.423 | 2,040.438 | 2,033.324 | 2,118.121 | 2,108.329 | 2,641.911 | 2,658.508 | 2,149.099 | 1,630.781 | 2,168.687 | 2,132.208 | 2,180.199 | 2,205.9 | 2,251.043 | 2,178.204 | 2,226.089 | 2,224.708 | 2,253.926 | 2,049.826 | 2,089.333 | 2,076.791 | 1,904.399 | 1,988.278 | 1,978.256 | 2,084.627 | 2,102.053 | 2,081.444 | 2,044.484 | 1,963.798 | 1,943.7 | 1,896.119 | 1,872.24 | 1,884.712 | 1,881.395 | 1,817.879 | 1,794.442 | 1,767.522 | 1,762.694 | 1,784.253 | 1,607.373 | 1,605.091 | 1,561.705 | 1,622.585 | 1,420.775 | 1,391.881 | 1,445.236 | 1,415.301 | 1,429.922 | 1,421.904 | 1,256.736 | 1,226.929 | 1,181.017 | 1,158.513 | 1,094.269 | 1,082.274 | 1,061.38 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 |
Total Assets
| 3,225.773 | 3,261.216 | 3,224.361 | 3,232.819 | 3,235.981 | 3,268.545 | 3,284.225 | 3,391.437 | 3,051.672 | 3,135.572 | 3,160.799 | 3,258.377 | 3,244.127 | 3,194.519 | 3,139.711 | 3,129.283 | 3,140.066 | 3,011.136 | 2,947.928 | 2,949.066 | 2,738.961 | 2,798.847 | 2,205.047 | 2,212.027 | 2,242.335 | 2,244.374 | 2,269.688 | 2,348.12 | 2,428.307 | 2,388.46 | 2,374.78 | 2,366.603 | 2,430.513 | 2,386.398 | 2,450.273 | 2,495.328 | 2,470.287 | 2,462.276 | 2,478.116 | 2,491.798 | 2,585.844 | 2,607.936 | 2,550.127 | 2,575.401 | 2,610.346 | 2,602.514 | 2,652.651 | 2,650.735 | 2,720.291 | 2,731.097 | 2,768.789 | 2,810.321 | 2,203.269 | 2,164.789 | 2,220.092 | 2,206.4 | 2,240.98 | 2,244.238 | 2,297.425 | 2,246.846 | 2,280.534 | 2,274.878 | 2,298.341 | 2,203.18 | 2,199.141 | 2,133.314 | 1,967.457 | 2,053.687 | 2,065.113 | 2,149.838 | 2,174.646 | 2,168.595 | 2,115.795 | 2,033.698 | 2,007.569 | 1,979.632 | 1,988.862 | 1,952.483 | 1,987.514 | 1,935.258 | 1,886.836 | 1,830.822 | 1,826.542 | 1,849.238 | 1,694.46 | 1,672.727 | 1,679.336 | 1,700.312 | 1,529.11 | 1,524.363 | 1,483.907 | 1,455.334 | 1,467.608 | 1,478.235 | 1,315.775 | 1,278.13 | 1,259.508 | 1,218.017 | 1,132.627 | 1,114.953 | 1,115.55 | 1,088.2 | 1,048.9 | 1,025.3 | 1,047.1 | 1,054 | 1,058.1 | 1,053.3 | 1,068.2 | 1,042.4 | 1,040 | 943.2 | 833 | 837.6 | 823.8 | 761.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 41.393 | 38.691 | 33.451 | 32.898 | 36.362 | 39.157 | 34.539 | 35.817 | 37.395 | 35.061 | 39.448 | 37.195 | 34.816 | 34.29 | 36.593 | 38.515 | 28.969 | 27.22 | 27.096 | 26.397 | 25.284 | 26.392 | 26.536 | 27.769 | 24.54 | 24.443 | 24.618 | 27.29 | 26.599 | 25.553 | 24.576 | 26.63 | 25.356 | 23.852 | 24.203 | 26.062 | 25.131 | 23.576 | 23.323 | 22.77 | 24.653 | 23.019 | 26.74 | 28.816 | 29.538 | 22.465 | 23.203 | 20.452 | 0 | 20.563 | 20.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.852 | 0 | 0 | 14.597 | 13.238 | 13.308 | 11.698 | 13.102 | 13.4 | 14.8 | 11.9 | 12 | 10.4 | 10.2 | 9.2 | 13.8 | 11.5 | 13.1 | 10.8 | 12 | 11.2 | 12.3 | 11.9 |
Short Term Debt
| 0.908 | 0.906 | 0.954 | 0.894 | 1.006 | 1.119 | 1.029 | 1.348 | 1.866 | 1.874 | 1.958 | 2.635 | 2.488 | 1.536 | 1.106 | 0.994 | 1.519 | 0.964 | 0.956 | 1.1 | 1.348 | 1.601 | 1.863 | 3.083 | 3.7 | 29.37 | 30.151 | 27.869 | 29.115 | 30.086 | 83.783 | 86.011 | 90.653 | 98.005 | 118.532 | 155.392 | 152.661 | 138.614 | 124.076 | 122.158 | 116.302 | 121.742 | 114.439 | 120.159 | 112.337 | 134.308 | 114.647 | 121.204 | 121.506 | 136.118 | 0 | 0 | 0 | 129.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.914 | 209.888 | 282.11 | 208 | 225.927 | 242.384 | 217.987 | 265.198 | 208.885 | 188.211 | 149.507 | 131.009 | 207.002 | 125.739 | 125.285 | 128.244 | 259.212 | 253.541 | 235.193 | 246.359 | 227.267 | 102.449 | 93.742 | 95.621 | 91.877 | 94.964 | 91.965 | 83.799 | 105.762 | 66.126 | 60.447 | 52.617 | 184.194 | 171.448 | 164.477 | 153.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,684.477 | 2,691.247 | 2,659.253 | 2,677.272 | 2,682.215 | 2,722.325 | 2,746.136 | 2,852.678 | 2,584.624 | 2,678.815 | 2,710.221 | 2,798.539 | 2,782.944 | 2,729.391 | 2,673.846 | 2,665.694 | 2,673.1 | 2,546.247 | 2,492.239 | 2,497.846 | 2,288.414 | 2,329.912 | 1,836.852 | 1,848.038 | 1,878.437 | 1,855.75 | 1,875.851 | 1,904.738 | 1,980.619 | 1,929.891 | 1,863.82 | 1,857.374 | 1,906.594 | 1,841.338 | 1,861.899 | 1,824.415 | 1,874.665 | 1,873.259 | 1,902.902 | 1,920.221 | 1,991.189 | 2,000.759 | 1,932.275 | 1,923.104 | 1,974.689 | 1,950.742 | 1,996.565 | 1,988.696 | 2,047.497 | 2,030.175 | 2,063.96 | 2,105.207 | 1,579.75 | 1,543.467 | 1,610.521 | 1,579.676 | 1,637.017 | 1,642.273 | 1,678.6 | 1,635.284 | 1,677.523 | 1,668.458 | 1,686.831 | 1,547.411 | 1,611.737 | 1,531.181 | 1,349.544 | 1,339.407 | 1,358.953 | 1,393.443 | 1,403.037 | 1,421.96 | 1,419.584 | 1,394.771 | 1,399.455 | 1,413.126 | 1,442.09 | 1,405.944 | 1,446.038 | 1,397.899 | 1,401.872 | 1,359.064 | 1,362.553 | 1,395.029 | 1,242.704 | 1,225.536 | 1,232.498 | 1,256.721 | 1,153.702 | 1,139.727 | 1,105.226 | 1,081.515 | 1,082.206 | 1,078.26 | 953.687 | 928.462 | 926.412 | 899.903 | 838.299 | 832.626 | 844.418 | 961.1 | 921.2 | 901.4 | 913.8 | 923.7 | 923.5 | 921.8 | 930.6 | 908.6 | 904.7 | 811.9 | 715.3 | 722 | 708.8 | 654 |
Total Current Liabilities
| 2,685.385 | 2,692.153 | 2,660.207 | 2,678.166 | 2,683.221 | 2,723.444 | 2,788.558 | 2,892.717 | 2,619.941 | 2,713.587 | 2,748.541 | 2,840.331 | 2,819.971 | 2,766.744 | 2,712.347 | 2,701.749 | 2,714.067 | 2,584.406 | 2,528.011 | 2,533.236 | 2,326.355 | 2,370.028 | 1,867.684 | 1,878.341 | 1,909.233 | 1,911.517 | 1,931.286 | 1,958.999 | 2,036.27 | 1,987.746 | 1,972.143 | 1,967.828 | 2,021.865 | 1,966.633 | 2,007.03 | 2,005.36 | 2,051.902 | 2,038.503 | 2,052.334 | 2,066.231 | 2,131.694 | 2,148.563 | 2,071.845 | 2,066.839 | 2,110.349 | 2,107.82 | 2,135.865 | 2,132.919 | 2,195.743 | 2,195.109 | 2,093.498 | 2,127.672 | 1,602.953 | 1,693.127 | 1,610.521 | 1,600.239 | 1,657.476 | 1,642.273 | 1,678.6 | 1,635.284 | 1,677.523 | 1,668.458 | 1,686.831 | 1,574.988 | 1,611.737 | 1,697.095 | 1,559.432 | 1,621.517 | 1,566.953 | 1,619.37 | 1,645.421 | 1,639.947 | 1,684.782 | 1,603.656 | 1,587.666 | 1,562.633 | 1,573.099 | 1,612.946 | 1,571.777 | 1,523.184 | 1,530.116 | 1,618.276 | 1,616.094 | 1,630.222 | 1,489.063 | 1,452.803 | 1,334.947 | 1,350.463 | 1,249.323 | 1,231.604 | 1,200.19 | 1,173.48 | 1,166.005 | 1,199.874 | 1,019.813 | 988.909 | 993.626 | 1,097.335 | 1,023.055 | 1,008.801 | 1,010.972 | 974.5 | 936 | 913.3 | 925.8 | 934.1 | 933.7 | 931 | 944.4 | 920.1 | 917.8 | 822.7 | 727.3 | 733.2 | 721.1 | 665.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 65.244 | 80.708 | 105.707 | 155.756 | 80.756 | 80.756 | 80.955 | 80.999 | 105.999 | 107.999 | 131.047 | 166.087 | 166.087 | 166.088 | 165.839 | 165.877 | 165.877 | 177.435 | 177.435 | 192.571 | 165.925 | 165.933 | 165.941 | 166.179 | 166.186 | 191.193 | 191.209 | 195.865 | 195.873 | 198.924 | 198.932 | 190.863 | 215.87 | 215.877 | 216.72 | 216.862 | 266.889 | 291.916 | 291.942 | 291.387 | 192.654 | 197.671 | 198.127 | 204.158 | 204.192 | 128.883 | 207.18 | 207.231 | 156.822 | 15 | 15 | 15 | 15 | 15 | 159.815 | 152.855 | 110.429 | 124.357 | 120.053 | 120.056 | 149.467 | 145.32 | 147.73 | 147.521 | 140.109 | 0 | 0 | 0 | 0 | 10.2 | 10.2 | 10.2 | 18.1 | 18.2 | 23.5 | 23.8 | 23.6 | 24.4 | 26.2 | 26.6 | 15.1 | 15.1 | 15.1 | 15.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 43.971 | 42.671 | 43.46 | 45.769 | 45.816 | 41.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.904 | 148.367 | 124.266 | 0 | 139.51 | 137.778 | 139.472 | 140.894 | 153.413 | 147.772 | 144.381 | 153.634 | 147.042 | 153.804 | 153.824 | 0 | 20.494 | 18.695 | 22.293 | 21.454 | 20.12 | 21 | 20.522 | 19.641 | 15.994 | 14.938 | 15.471 | 15.805 | 15.169 | 15.122 | 15.625 | 14.313 | 14.616 | 32.631 | 12.363 | 29.889 | 12.09 | 21.686 | 14.663 | 15.94 | 13.928 | 17.914 | 16.134 | 0 | 15.76 | 13.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 43.971 | 42.671 | 43.46 | 45.769 | 45.816 | 41.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 65.244 | 80.708 | 105.707 | 155.756 | 80.756 | 80.756 | 80.955 | 80.999 | 105.999 | 107.999 | 131.047 | 166.087 | 166.087 | 166.088 | 165.839 | 165.877 | 165.877 | 177.435 | 324.339 | 340.938 | 290.191 | 165.933 | 305.451 | 303.957 | 305.658 | 332.087 | 344.622 | 343.637 | 340.254 | 352.558 | 345.974 | 344.667 | 369.694 | 215.877 | 237.214 | 235.557 | 289.182 | 313.37 | 312.062 | 312.387 | 213.176 | 217.312 | 214.121 | 219.096 | 219.663 | 145.036 | 222.349 | 222.353 | 172.447 | 29.313 | 29.616 | 47.631 | 27.363 | 44.889 | 171.905 | 174.541 | 125.092 | 140.297 | 133.981 | 137.97 | 165.601 | 145.32 | 163.49 | 161.43 | 140.109 | 0 | 0 | 0 | 0 | 10.2 | 10.2 | 10.2 | 18.1 | 18.2 | 23.5 | 23.8 | 23.6 | 24.4 | 26.2 | 26.6 | 15.1 | 15.1 | 15.1 | 15.1 |
Total Liabilities
| 2,729.356 | 2,734.824 | 2,703.667 | 2,723.935 | 2,729.037 | 2,765.251 | 2,788.558 | 2,892.717 | 2,619.941 | 2,713.587 | 2,748.541 | 2,840.331 | 2,819.971 | 2,766.744 | 2,712.347 | 2,701.749 | 2,714.067 | 2,584.406 | 2,528.011 | 2,533.236 | 2,327.355 | 2,370.028 | 1,867.684 | 1,878.341 | 1,909.233 | 1,911.517 | 1,931.286 | 2,008.999 | 2,086.27 | 2,037.746 | 2,022.143 | 2,017.828 | 2,087.109 | 2,047.341 | 2,112.737 | 2,161.116 | 2,132.658 | 2,119.259 | 2,133.289 | 2,147.23 | 2,237.693 | 2,256.562 | 2,202.892 | 2,232.926 | 2,276.436 | 2,273.908 | 2,301.704 | 2,298.796 | 2,361.62 | 2,374.624 | 2,416.976 | 2,468.61 | 1,893.144 | 1,859.06 | 1,915.972 | 1,904.196 | 1,963.134 | 1,974.36 | 2,023.222 | 1,978.921 | 2,017.777 | 2,021.016 | 2,032.805 | 1,919.601 | 1,981.431 | 1,912.972 | 1,796.646 | 1,857.074 | 1,856.135 | 1,932.74 | 1,957.483 | 1,952.334 | 1,897.958 | 1,820.968 | 1,801.787 | 1,781.729 | 1,792.762 | 1,757.982 | 1,794.126 | 1,745.537 | 1,702.563 | 1,647.589 | 1,645.71 | 1,677.853 | 1,516.426 | 1,497.692 | 1,506.852 | 1,525.004 | 1,374.415 | 1,371.901 | 1,334.171 | 1,311.45 | 1,331.606 | 1,345.194 | 1,183.303 | 1,150.339 | 1,133.735 | 1,097.335 | 1,023.055 | 1,008.801 | 1,010.972 | 984.7 | 946.2 | 923.5 | 943.9 | 952.3 | 957.2 | 954.8 | 968 | 944.5 | 944 | 849.3 | 742.4 | 748.3 | 736.2 | 681 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.151 | 15.151 | 15.151 | 15.151 | 15.251 | 15.471 | 15.921 | 17.421 | 17.421 | 17.921 | 18.921 | 18.921 | 18.921 | 18.921 | 18.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.525 | 40.471 | 40.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18.327 | 18.322 | 18.291 | 18.27 | 18.413 | 18.502 | 18.671 | 18.969 | 16.243 | 16.225 | 16.273 | 16.502 | 16.782 | 16.878 | 17.071 | 17.335 | 17.592 | 17.723 | 17.717 | 17.71 | 17.7 | 18.377 | 15.58 | 15.633 | 15.818 | 16.007 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 21.382 | 20.5 | 20.5 | 20.5 | 20.5 | 20.493 | 20.478 | 20.447 | 20.343 | 20.343 | 20.309 | 20.24 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 18.083 | 17.341 | 12.051 | 12.051 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.499 | 11.496 | 11.496 | 11.496 | 11.491 | 11.472 | 11.47 | 11.451 | 11.45 | 11.442 | 11.433 | 11.39 | 9.965 | 9.957 | 9.957 | 9.957 | 9.957 | 9.955 | 9.052 | 9.052 | 9.052 | 9.052 | 8.992 | 8.992 | 8.992 | 9 | 9 | 9 | 9 | 9 | 7.2 | 7.2 | 7.2 | 7.2 | 5.8 | 28.8 | 28.8 | 28.8 | 23 | 21.7 |
Retained Earnings
| 317.728 | 349.489 | 342.121 | 334.756 | 327.389 | 319.902 | 313.489 | 304.295 | 300.047 | 292.971 | 285.096 | 276.499 | 269.798 | 264.824 | 258.86 | 250.911 | 241.889 | 237.585 | 230.464 | 226.627 | 222.814 | 219.535 | 213.866 | 208.618 | 202.103 | 195.793 | 189.902 | 184.279 | 178.227 | 180.299 | 182.145 | 177.556 | 173.86 | 170.377 | 166.689 | 163.03 | 159.223 | 155.647 | 152.046 | 148.378 | 144.656 | 141.206 | 138.111 | 133.688 | 129.115 | 125.826 | 123.018 | 120.273 | 117.489 | 113.013 | 107.055 | 99.418 | 97.588 | 93.656 | 92.498 | 89.257 | 85.45 | 81.486 | 78.385 | 73.613 | 71.857 | 66.76 | 102.92 | 118.058 | 118.021 | 107.231 | 124.731 | 123.253 | 120.087 | 117.67 | 112.911 | 108.601 | 104.198 | 100.117 | 95.414 | 91.136 | 86.755 | 82.828 | 78.484 | 74.444 | 71.116 | 68.019 | 64.752 | 61.153 | 58.241 | 56.894 | 54.407 | 51.149 | 83.267 | 79.084 | 75.353 | 71.394 | 67.981 | 62.566 | 85.91 | 82.991 | 80.469 | 78.097 | 75.768 | 73.468 | 71.13 | 69.4 | 66.7 | 64.6 | 62.3 | 60.3 | 58.8 | 56.5 | 56.8 | 54.6 | 53 | 51.3 | 48.9 | 46.8 | 46.1 | 41.4 |
Accumulated Other Comprehensive Income/Loss
| -9.505 | -11.171 | -8.409 | -12.414 | -11.899 | -10.951 | -17.444 | -14.461 | -13.225 | -15.719 | -19.025 | -11.66 | -6.512 | -1.546 | -2.653 | -2.565 | -2.655 | -1.923 | -1.244 | -1.108 | -1.139 | -1.506 | -0.305 | -0.381 | -0.733 | -1.429 | -2.817 | -2.585 | -2.481 | -0.84 | -0.067 | -0.001 | -1.481 | -2.011 | 0.37 | -3.017 | -5.733 | -5.247 | -3.738 | -6.198 | -4.591 | -5.605 | -6.448 | -6.737 | -10.687 | -14.74 | -12.745 | -12.078 | -2.92 | -1.825 | -1.346 | -3.706 | -6.895 | -7.328 | -7.974 | -7.198 | -8.578 | -12.19 | -4.347 | -5.447 | -8.491 | -13.652 | -35.498 | -61.551 | -66.372 | -52.517 | -57.399 | -29.737 | -16.047 | -7.283 | -5.99 | -4.131 | 0.495 | 0.232 | 0.13 | -3.237 | -1.849 | -0.771 | 1.699 | 2.006 | -0.106 | 2.36 | 3.359 | -1.976 | 6.666 | 4.978 | 4.328 | 8.511 | 6.036 | 6.761 | 6.882 | 4.803 | -0.369 | 0.755 | 2.484 | 0.647 | 0.998 | -1.538 | -4.127 | -5.762 | -5.716 | -11 | -8.2 | -6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 169.867 | 169.752 | 168.691 | 168.272 | 173.041 | 175.841 | 180.951 | 189.917 | 128.666 | 128.508 | 129.914 | 136.705 | 144.088 | 147.619 | 154.086 | 161.853 | 169.173 | 173.345 | 172.98 | 172.601 | 172.231 | 192.413 | 108.222 | 109.816 | 115.914 | 122.486 | 129.935 | 136.045 | 144.909 | 149.629 | 149.177 | 149.838 | 149.643 | 149.309 | 149.095 | 152.817 | 162.757 | 171.235 | 175.137 | 181.006 | 186.704 | 180.122 | 179.921 | 179.873 | 179.831 | 181.776 | 204.725 | 207.376 | 206.338 | 207.371 | 207.874 | 206.838 | 182.428 | 182.397 | 182.592 | 183.141 | 182.891 | 182.499 | 182.082 | 181.676 | 181.308 | 181.076 | 180.031 | 170.243 | 113.539 | 113.158 | 91.98 | 91.598 | 93.439 | 95.212 | 98.743 | 100.292 | 101.645 | 100.882 | 98.739 | 98.505 | 99.695 | 100.948 | 101.709 | 101.775 | 101.772 | 101.382 | 101.251 | 100.757 | 101.677 | 101.721 | 102.316 | 104.258 | 55.427 | 56.66 | 57.544 | 57.73 | 58.433 | 59.765 | 35.026 | 35.101 | 35.254 | 35.071 | 28.939 | 29.454 | 30.172 | 36.1 | 35.2 | 35 | 31.9 | 32.4 | 34.9 | 34.8 | 36.2 | 36.1 | 37.2 | 13.8 | 12.9 | 13.7 | 18.5 | 17.7 |
Total Shareholders Equity
| 496.417 | 526.392 | 520.694 | 508.884 | 506.944 | 503.294 | 495.667 | 498.72 | 431.731 | 421.985 | 412.258 | 418.046 | 424.156 | 427.775 | 427.364 | 427.534 | 425.999 | 426.73 | 419.917 | 415.83 | 411.606 | 428.819 | 337.363 | 333.686 | 333.102 | 332.857 | 338.402 | 339.121 | 342.037 | 350.714 | 352.637 | 348.775 | 343.404 | 339.057 | 337.536 | 334.212 | 337.629 | 343.017 | 344.827 | 344.568 | 348.151 | 351.374 | 347.235 | 342.475 | 333.91 | 328.606 | 350.947 | 351.939 | 358.671 | 356.473 | 351.813 | 341.711 | 310.125 | 305.729 | 304.12 | 302.204 | 277.846 | 269.878 | 274.203 | 267.925 | 262.757 | 253.862 | 265.536 | 283.579 | 217.71 | 220.342 | 170.811 | 196.613 | 208.978 | 217.098 | 217.163 | 216.261 | 217.837 | 212.73 | 205.782 | 197.903 | 196.1 | 194.501 | 193.388 | 189.721 | 184.273 | 183.233 | 180.832 | 171.385 | 178.034 | 175.035 | 172.484 | 175.308 | 154.695 | 152.462 | 149.736 | 143.884 | 136.002 | 133.041 | 132.472 | 127.791 | 125.773 | 120.682 | 109.572 | 106.152 | 104.578 | 103.5 | 102.7 | 101.8 | 103.2 | 101.7 | 100.9 | 98.5 | 100.2 | 97.9 | 96 | 93.9 | 90.6 | 89.3 | 87.6 | 80.8 |
Total Equity
| 496.417 | 526.392 | 520.694 | 508.884 | 506.944 | 503.294 | 495.667 | 498.72 | 431.731 | 421.985 | 412.258 | 418.046 | 424.156 | 427.775 | 427.364 | 427.534 | 425.999 | 426.73 | 419.917 | 415.83 | 411.606 | 428.819 | 337.363 | 333.686 | 333.102 | 332.857 | 338.402 | 339.121 | 342.037 | 350.714 | 352.637 | 348.775 | 343.404 | 339.057 | 337.536 | 334.212 | 337.629 | 343.017 | 344.827 | 344.568 | 348.151 | 351.374 | 347.235 | 342.475 | 333.91 | 328.606 | 350.947 | 351.939 | 358.671 | 356.473 | 351.813 | 341.711 | 310.125 | 305.729 | 304.12 | 302.204 | 277.846 | 269.878 | 274.203 | 267.925 | 262.757 | 253.862 | 265.536 | 283.579 | 217.71 | 220.342 | 170.811 | 196.613 | 208.978 | 217.098 | 217.163 | 216.261 | 217.837 | 212.73 | 205.782 | 197.903 | 196.1 | 194.501 | 193.388 | 189.721 | 184.273 | 183.233 | 180.832 | 171.385 | 178.034 | 175.035 | 172.484 | 175.308 | 154.695 | 152.462 | 149.736 | 143.884 | 136.002 | 133.041 | 132.472 | 127.791 | 125.773 | 120.682 | 109.572 | 106.152 | 104.578 | 103.5 | 102.7 | 101.8 | 103.2 | 101.7 | 100.9 | 98.5 | 100.2 | 97.9 | 96 | 93.9 | 90.6 | 89.3 | 87.6 | 80.8 |
Total Liabilities & Shareholders Equity
| 3,225.773 | 3,261.216 | 3,224.361 | 3,232.819 | 3,235.981 | 3,268.545 | 3,284.225 | 3,391.437 | 3,051.672 | 3,135.572 | 3,160.799 | 3,258.377 | 3,244.127 | 3,194.519 | 3,139.711 | 3,129.283 | 3,140.066 | 3,011.136 | 2,947.928 | 2,949.066 | 2,738.961 | 2,798.847 | 2,205.047 | 2,212.027 | 2,242.335 | 2,244.374 | 2,269.688 | 2,348.12 | 2,428.307 | 2,388.46 | 2,374.78 | 2,366.603 | 2,430.513 | 2,386.398 | 2,450.273 | 2,495.328 | 2,470.287 | 2,462.276 | 2,478.116 | 2,491.798 | 2,585.844 | 2,607.936 | 2,550.127 | 2,575.401 | 2,610.346 | 2,602.514 | 2,652.651 | 2,650.735 | 2,720.291 | 2,731.097 | 2,768.789 | 2,810.321 | 2,203.269 | 2,164.789 | 2,220.092 | 2,206.4 | 2,240.98 | 2,244.238 | 2,297.425 | 2,246.846 | 2,280.534 | 2,274.878 | 2,298.341 | 2,203.18 | 2,199.141 | 2,133.314 | 1,967.457 | 2,053.687 | 2,065.113 | 2,149.838 | 2,174.646 | 2,168.595 | 2,115.795 | 2,033.698 | 2,007.569 | 1,979.632 | 1,988.862 | 1,952.483 | 1,987.514 | 1,935.258 | 1,886.836 | 1,830.822 | 1,826.542 | 1,849.238 | 1,694.46 | 1,672.727 | 1,679.336 | 1,700.312 | 1,529.11 | 1,524.363 | 1,483.907 | 1,455.334 | 1,467.608 | 1,478.235 | 1,315.775 | 1,278.13 | 1,259.508 | 1,218.017 | 1,132.627 | 1,114.953 | 1,115.55 | 1,088.2 | 1,048.9 | 1,025.3 | 1,047.1 | 1,054 | 1,058.1 | 1,053.3 | 1,068.2 | 1,042.4 | 1,040 | 943.2 | 833 | 837.6 | 823.8 | 761.8 |