First Bankers Trustshares, Inc.
OTC:FBTT
13.34 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.292 | 7.709 | 8.348 | 8.251 | 7.974 | 6.858 | 7.948 | 8.703 | 9.026 | 8.539 | 8.418 | 9.025 | 8.519 | 7.493 | 7.782 | 8.435 | 8.514 | 8.313 | 8.199 | 13.312 | 6.854 | 6.437 | 6.504 | 11.121 | 11.253 | 6.467 | 6.611 | 23.81 | 6.593 | 6.569 | 6.206 | 24.183 | 6.306 | 6.26 | 6.216 | 6.226 | 6.138 | 5.849 | 5.827 | 5.969 | 5.896 | 5.691 | 5.247 | 19.291 | 4.884 | 8.654 | 4.683 | 18.509 | 4.851 | 8.172 | 4.984 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 8.292 | 7.709 | 8.348 | 8.251 | 7.974 | 6.858 | 7.948 | 8.703 | 9.026 | 8.539 | 8.418 | 9.025 | 8.519 | 7.493 | 7.782 | 8.435 | 8.514 | 8.313 | 8.199 | 13.312 | 6.854 | 6.437 | 6.504 | 11.121 | 11.253 | 6.467 | 6.611 | 23.81 | 6.593 | 6.569 | 6.206 | 24.183 | 6.306 | 6.26 | 6.216 | 6.226 | 6.138 | 5.849 | 5.827 | 5.969 | 5.896 | 5.691 | 5.247 | 19.291 | 4.884 | 8.654 | 4.683 | 18.509 | 4.851 | 8.172 | 4.984 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 2.775 | 0 | 0 | 0 | 3.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.281 | 1.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.448 | 0 | 0 | 0 | 3.189 | 0 | 0 | 0 | 3.167 | 0 | 0 | 0 | 2.764 | 0 | 0 | 0 | 2.783 | 0 | 0 | 0 | 2.513 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 16.332 | 0 | 0 | 0 | 16.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.259 | 7.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.099 | 0 | 0 | 0 | 20.556 | 0 | 0 | 0 | 19.85 | 0 | 0 | 0 | 18.184 | 0 | 0 | 0 | 17.013 | 0 | 0 | 0 | 15.477 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 19.107 | 0 | 0 | 0 | 19.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.54 | 8.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.547 | 0 | 0 | 0 | 23.745 | 0 | 0 | 0 | 23.017 | 0 | 0 | 0 | 20.948 | 0 | 0 | 0 | 19.796 | 0 | 0 | 0 | 17.99 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 8.292 | -7.709 | 0 | 0 | -5.942 | -5.943 | -4.413 | -6.769 | -5.958 | -5.173 | -5.722 | -6.09 | -5.55 | -5.463 | -5.441 | -6.18 | -5.919 | -5.788 | -5.794 | -9.911 | -4.084 | -3.561 | -3.334 | -7.52 | -10.36 | -4.129 | -3.075 | -21.035 | -4.465 | -3.502 | -3.036 | -20.656 | -2.908 | -2.736 | -2.783 | -3.141 | -2.838 | -2.46 | -2.84 | -3.695 | -2.846 | -2.92 | -2.987 | -17.158 | -3.469 | -6.15 | -3.134 | -16.181 | -2.821 | -5.567 | -2.085 | 0.858 | 0.755 |
Operating Expenses
| 8.292 | -7.709 | 6.213 | 6.149 | -5.942 | -5.943 | -4.413 | -6.769 | -5.958 | -5.173 | -5.722 | -6.09 | -5.55 | -5.463 | -5.441 | -6.18 | -5.919 | -5.788 | -5.794 | -9.911 | -4.084 | -3.561 | -3.334 | -7.52 | -10.36 | -4.129 | -3.075 | -21.035 | -4.465 | -3.502 | -3.036 | -20.656 | -2.908 | -2.736 | -2.783 | -3.141 | -2.838 | -2.46 | -2.84 | -3.695 | -2.846 | -2.92 | -2.987 | -17.158 | -3.469 | -6.15 | -3.134 | -16.181 | -2.821 | -5.567 | -2.085 | 0.858 | 0.755 |
Operating Income
| 0 | 0 | 8.348 | 0.068 | 2.032 | 0.915 | 3.535 | 1.934 | 3.068 | 3.366 | 2.696 | 2.935 | 2.969 | 2.03 | 2.341 | 2.255 | 2.595 | 2.525 | 2.405 | 3.401 | 2.77 | 2.876 | 3.17 | 3.601 | 0.893 | 2.338 | 3.536 | 2.775 | 2.128 | 3.067 | 3.17 | 3.527 | 3.398 | 3.524 | 3.433 | 3.085 | 3.3 | 3.389 | 2.987 | 2.274 | 3.05 | 2.771 | 2.26 | 2.133 | 1.415 | 2.504 | 1.549 | 2.328 | 2.03 | 2.605 | 2.899 | 0.858 | 0.755 |
Operating Income Ratio
| 0 | 0 | 1 | 0.008 | 0.255 | 0.133 | 0.445 | 0.222 | 0.34 | 0.394 | 0.32 | 0.325 | 0.349 | 0.271 | 0.301 | 0.267 | 0.305 | 0.304 | 0.293 | 0.255 | 0.404 | 0.447 | 0.487 | 0.324 | 0.079 | 0.362 | 0.535 | 0.117 | 0.323 | 0.467 | 0.511 | 0.146 | 0.539 | 0.563 | 0.552 | 0.496 | 0.538 | 0.579 | 0.513 | 0.381 | 0.517 | 0.487 | 0.431 | 0.111 | 0.29 | 0.289 | 0.331 | 0.126 | 0.418 | 0.319 | 0.582 | 0 | 0 |
Total Other Income Expenses Net
| 1.215 | -0.282 | 0 | 1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -11.1 | -10.926 | 0 | -0.17 | 0.17 | 0 | 0 | 0 | 0 | -0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.372 | 2.03 | 2.605 | 2.899 | 0 | 0 |
Income Before Tax
| 1.215 | 1.037 | 0.541 | 1.402 | 2.032 | 0.915 | 3.407 | 1.934 | 3.068 | 3.366 | 2.696 | 2.935 | 2.969 | 2.03 | 2.341 | 2.255 | 2.595 | 2.525 | 2.405 | 1.728 | 2.77 | 2.876 | 3.17 | 3.601 | 0.893 | 2.338 | 3.536 | 2.775 | 2.128 | 3.067 | 3.17 | 3.527 | 3.398 | 3.524 | 3.433 | 3.085 | 3.3 | 3.389 | 2.987 | 2.274 | 3.05 | 2.771 | 2.26 | 2.133 | 1.415 | 2.504 | 1.549 | 2.328 | 2.03 | 2.605 | 2.899 | 0 | 0 |
Income Before Tax Ratio
| 0.147 | 0.135 | 0.065 | 0.17 | 0.255 | 0.133 | 0.429 | 0.222 | 0.34 | 0.394 | 0.32 | 0.325 | 0.349 | 0.271 | 0.301 | 0.267 | 0.305 | 0.304 | 0.293 | 0.13 | 0.404 | 0.447 | 0.487 | 0.324 | 0.079 | 0.362 | 0.535 | 0.117 | 0.323 | 0.467 | 0.511 | 0.146 | 0.539 | 0.563 | 0.552 | 0.496 | 0.538 | 0.579 | 0.513 | 0.381 | 0.517 | 0.487 | 0.431 | 0.111 | 0.29 | 0.289 | 0.331 | 0.126 | 0.418 | 0.319 | 0.582 | 0 | 0 |
Income Tax Expense
| 0.175 | 0.125 | -0.069 | 0.237 | 0.366 | 0.08 | 0.829 | 0.293 | 0.683 | 0.719 | 0.546 | 0.605 | 0.615 | 0.361 | 0.522 | 0.485 | 0.574 | 0.549 | 0.33 | 0.321 | 0.539 | 0.655 | 0.71 | 0.642 | 0.089 | 0.431 | 0.824 | 1.056 | 0.639 | 1.015 | 1.038 | 1.416 | 1.112 | 1.13 | 1.079 | 0.911 | 0.991 | 0.959 | 0.918 | 0.745 | 0.953 | 0.844 | 0.568 | 0.549 | 0.282 | 0.72 | 0.355 | 0.775 | 0.539 | 0.813 | 0.893 | -0.858 | -0.755 |
Net Income
| 1.04 | 0.912 | 0.61 | 1.165 | 1.666 | 0.835 | 2.642 | 1.641 | 2.385 | 2.647 | 2.15 | 2.33 | 2.354 | 1.669 | 1.819 | 1.77 | 2.021 | 1.976 | 2.075 | 3.08 | 2.231 | 2.221 | 2.46 | 2.959 | 0.804 | 1.907 | 2.712 | 1.719 | 1.489 | 2.052 | 2.132 | 2.111 | 2.286 | 2.394 | 2.354 | 2.174 | 2.309 | 2.43 | 2.069 | 1.529 | 2.097 | 1.927 | 1.692 | 1.584 | 1.133 | 1.784 | 1.194 | 1.553 | 1.491 | 1.792 | 2.006 | 0.858 | 0.755 |
Net Income Ratio
| 0.125 | 0.118 | 0.073 | 0.141 | 0.209 | 0.122 | 0.332 | 0.189 | 0.264 | 0.31 | 0.255 | 0.258 | 0.276 | 0.223 | 0.234 | 0.21 | 0.237 | 0.238 | 0.253 | 0.231 | 0.326 | 0.345 | 0.378 | 0.266 | 0.071 | 0.295 | 0.41 | 0.072 | 0.226 | 0.312 | 0.344 | 0.087 | 0.363 | 0.382 | 0.379 | 0.349 | 0.376 | 0.415 | 0.355 | 0.256 | 0.356 | 0.339 | 0.322 | 0.082 | 0.232 | 0.206 | 0.255 | 0.084 | 0.307 | 0.219 | 0.402 | 0 | 0 |
EPS
| 0.35 | 0.3 | 0.2 | 0.39 | 0.56 | 0.28 | 0.89 | 0.55 | 0.8 | 0.87 | 0.7 | 0.76 | 0.76 | 0.54 | 0.59 | 0.58 | 0.65 | 0.64 | 0.67 | 0.99 | 0.72 | 0.72 | 0.8 | 0.96 | 0.26 | 0.62 | 0.88 | 0.56 | 0.48 | 0.66 | 0.69 | 0.68 | 0.74 | 0.78 | 0.76 | 0.7 | 0.74 | 0.78 | 0.66 | 0.49 | 0.67 | 0.62 | 0.54 | 0.51 | 0.36 | 0.57 | 0.38 | 0.5 | 0.48 | 0.57 | 0.65 | 0.28 | 0.25 |
EPS Diluted
| 0.35 | 0.3 | 0.2 | 0.39 | 0.56 | 0.28 | 0.89 | 0.55 | 0.8 | 0.87 | 0.7 | 0.76 | 0.76 | 0.54 | 0.59 | 0.57 | 0.65 | 0.64 | 0.67 | 0.99 | 0.72 | 0.72 | 0.8 | 0.96 | 0.26 | 0.62 | 0.88 | 0.56 | 0.48 | 0.66 | 0.69 | 0.68 | 0.74 | 0.78 | 0.76 | 0.7 | 0.74 | 0.78 | 0.66 | 0.49 | 0.67 | 0.62 | 0.54 | 0.48 | 0.36 | 0.57 | 0.38 | 0.46 | 0.48 | 0.57 | 0.65 | 0.28 | 0.25 |
EBITDA
| 1.697 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 2.569 | 2.03 | 0 | -0.17 | 0.17 | 0 | 0 | 0 | 0 | -0.617 | 0 | 3.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.328 | 2.03 | 2.605 | 2.899 | 0.858 | 0.755 |
EBITDA Ratio
| 0.205 | 0 | 0.017 | 0.048 | 0.255 | 0.133 | 0.437 | 0.222 | 0.34 | 0.394 | 0.32 | 0.325 | 0.349 | 0.271 | 0.301 | 0.267 | 0.305 | 0.304 | 0.293 | 0.255 | 0.404 | 0.447 | 0.487 | 0.324 | 0.079 | 0.362 | 0.535 | 0.117 | 0.323 | 0.467 | 0.511 | 0.146 | 0.539 | 0.563 | 0.552 | 0.496 | 0.538 | 0.579 | 0.513 | 0.381 | 0.517 | 0.487 | 0.431 | 0.111 | 0.29 | 0.289 | 0.331 | 0.126 | 0.418 | 0.319 | 0.582 | 0 | 0 |