
First BanCorp.
NYSE:FBP
21.93 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1993 Q4 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,327.075 | 1,158.215 | 684.028 | 582.343 | 681.034 | 662.225 | 584.213 | 1,046.834 | 822.842 | 478.78 | 553.233 | 1,261.89 | 1,694.366 | 2,540.676 | 2,655.791 | 2,786.366 | 1,515.532 | 1,433.561 | 2,360.824 | 1,204.091 | 990.307 | 546.691 | 878.506 | 642.74 | 582.138 | 578.913 | 559.482 | 791.109 | 746.535 | 709.106 | 729.905 | 425.275 | 416.834 | 292.391 | 521.635 | 620.627 | 816.732 | 535.985 | 745.251 | 465.934 | 767.771 | 779.447 | 953.338 | 661.009 | 824.847 | 454.602 | 623.319 | 618.893 | 546.019 | 730.521 | 787.393 | 519.78 | 381.02 | 207.852 | 613.576 | 240.343 | 664.936 | 256.069 | 690.878 | 523.047 | 676.151 | 679.798 | 124.131 | 179.503 | 107.414 | 330.33 | 267.724 | 139.625 | 242.488 | 222.409 | 197.134 | 193.818 | 173.326 | 149.464 | 91.083 | 660.995 | 973.418 | 871.673 | 0 | 120.389 | 22.877 | 106.811 | 91.318 | 83.322 | 100.528 | 89.305 | 75.145 | 81.421 | 792.535 | 381.965 | 58.15 | 68.145 | 51.151 | 59.899 | 320.297 | 75.515 | 72.456 | 65.393 | 55.055 | 71.193 | 67.344 | 93.485 | 45.7 | 127.8 | 47.9 | 39.9 | 36.3 | 39.8 | 37.5 | 38.2 | 36.1 | 44.1 | 28.7 | 35.7 | 34.3 | 33.5 | 31.2 | 36.9 | 31.3 | 33.3 | 29.7 | 46.2 | 44.5 | 125.9 | 29 | 156.8 | 113.6 | 167.3 | 26.4 | 24.6 |
Short Term Investments
| 1,021.628 | 4,565.302 | 4,895.624 | 4,961.25 | 5,050.664 | 5,230.923 | 5,176.503 | 5,354.16 | 5,409.006 | 5,520.142 | 5,464.811 | 5,880.167 | 6,225.56 | 6,134.963 | 6,366.239 | 6,067.928 | 5,073.042 | 4,365.502 | 3,077.002 | 2,476.267 | 1,705.814 | 2,090.768 | 1,702.031 | 1,770.23 | 1,788.929 | 1,767.123 | 1,977.884 | 1,891.922 | 1,670.055 | 1,548.182 | 1,409.037 | 1,417.108 | 1,485.443 | 1,549.824 | 1,189.607 | 1,429.441 | 1,321.045 | 1,309.306 | 1,327.355 | 1,384.004 | 1,189.166 | 956.361 | 961.327 | 975.99 | 1,011.071 | 1,136.869 | 1,198.389 | 1,154.313 | 1,204.519 | 876.439 | 216.327 | 239.123 | 236.116 | 992.114 | 182.996 | 107.985 | 202.976 | 107.978 | 207.979 | 15.39 | 0 | 22.546 | 0 | 17.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,349.203 | 5,723.517 | 5,580.152 | 5,543.593 | 5,731.698 | 5,893.148 | 5,760.716 | 6,400.994 | 6,231.848 | 5,998.922 | 6,018.044 | 7,142.057 | 7,919.926 | 8,675.639 | 9,022.03 | 8,854.294 | 6,588.574 | 5,799.063 | 5,437.826 | 3,680.358 | 2,696.121 | 2,637.459 | 2,580.537 | 2,412.97 | 2,371.067 | 2,346.036 | 2,537.366 | 2,683.031 | 2,416.59 | 2,257.288 | 2,138.942 | 1,842.383 | 1,902.277 | 1,842.215 | 1,711.242 | 2,050.068 | 2,137.777 | 1,845.291 | 2,072.606 | 1,849.938 | 1,956.937 | 1,735.808 | 1,914.665 | 1,636.999 | 1,835.918 | 1,591.471 | 1,821.708 | 1,773.206 | 1,750.538 | 1,606.96 | 1,003.72 | 758.903 | 617.136 | 1,199.966 | 796.572 | 348.328 | 867.912 | 364.047 | 898.857 | 540.025 | 675.551 | 702.944 | 124.131 | 197.015 | 107.414 | 330.33 | 267.724 | 139.625 | 242.488 | 222.409 | 197.134 | 193.818 | 173.326 | 149.464 | 91.083 | 660.995 | 973.418 | 871.673 | 0 | 120.389 | 22.877 | 106.811 | 91.318 | 83.322 | 100.528 | 89.305 | 75.145 | 81.421 | 792.535 | 381.965 | 58.15 | 68.145 | 51.151 | 59.899 | 320.297 | 75.515 | 72.456 | 65.393 | 55.055 | 71.193 | 67.344 | 93.485 | 45.7 | 127.8 | 47.9 | 39.9 | 36.3 | 39.8 | 37.5 | 38.2 | 36.1 | 44.1 | 28.7 | 35.7 | 34.3 | 33.5 | 31.2 | 36.9 | 31.3 | 33.3 | 29.7 | 46.2 | 44.5 | 125.9 | 29 | 156.8 | 113.6 | 167.3 | 26.4 | 24.6 |
Net Receivables
| 63.777 | 71.881 | 67.112 | 77.895 | 73.154 | 77.716 | 68.783 | 70.368 | 63.841 | 69.73 | 61.108 | 62.501 | 57.425 | 61.507 | 58.454 | 63.301 | 61.511 | 69.505 | 77.24 | 62.983 | 49.425 | 50.205 | 438.495 | 424.838 | 402.682 | 383.901 | 358.507 | 330.445 | 306.956 | 314.634 | 295.315 | 287.136 | 278.929 | 278.788 | 271.016 | 276.009 | 275.692 | 277.862 | 275.185 | 278.471 | 279.485 | 282.922 | 284.631 | 292.685 | 295.834 | 299.335 | 293.401 | 296.311 | 290.554 | 288.597 | 53.216 | 51.958 | 47.84 | 296.96 | 45.471 | 51.719 | 55.58 | 59.061 | 61.977 | 385.849 | 133.53 | 79.867 | 542.442 | 79.415 | 328.795 | 98.565 | 91.158 | 97.971 | 98.54 | 107.979 | 106.287 | 114.827 | 103.065 | 112.505 | 101.149 | 98.829 | 103.739 | 103.692 | 0 | 90.995 | 70.392 | 56.937 | 61.181 | 52.149 | 41.595 | 41.508 | 42.463 | 33.401 | 556.704 | 39.282 | 33.347 | 34.842 | 38.022 | 37.631 | 38.64 | 36.068 | 32.082 | 27.97 | 27.214 | 20.276 | 18.203 | 17.918 | 18.3 | 18.2 | 12.6 | 10.7 | 7.9 | 10.7 | 6.7 | 13 | 7.7 | 13 | 15.2 | 9.2 | 10.4 | 10.3 | 13.2 | 12.8 | 12.6 | 13.6 | 11.7 | 10.8 | 9.8 | 9.2 | 13.1 | 12.8 | 13.7 | 13.7 | 14.7 | 20 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,412.98 | 5,795.398 | 5,647.264 | 5,621.488 | 5,804.852 | 5,970.864 | 5,829.499 | 6,471.362 | 6,295.689 | 6,068.652 | 6,079.152 | 7,204.558 | 7,977.351 | 8,737.146 | 9,080.484 | 8,917.595 | 6,650.085 | 5,868.568 | 5,515.066 | 3,743.341 | 2,745.546 | 2,687.664 | 3,019.032 | 2,837.808 | 2,773.749 | 2,729.937 | 2,895.873 | 3,013.476 | 2,723.546 | 2,571.922 | 2,434.257 | 2,129.519 | 2,181.206 | 2,121.003 | 1,982.258 | 2,326.077 | 2,413.469 | 2,123.153 | 2,347.791 | 2,128.409 | 2,236.422 | 2,018.73 | 2,199.296 | 1,929.684 | 2,131.752 | 1,890.806 | 2,115.109 | 2,069.517 | 2,041.092 | 1,895.557 | 1,056.331 | 809.806 | 664.021 | 1,496.926 | 841.188 | 399.192 | 922.137 | 423.108 | 959.088 | 924.286 | 809.081 | 782.811 | 666.573 | 274.89 | 436.209 | 428.295 | 358.882 | 237.596 | 341.028 | 330.388 | 303.421 | 308.645 | 276.391 | 261.969 | 192.232 | 759.824 | 1,077.156 | 975.365 | 0 | 211.384 | 93.269 | 163.748 | 152.499 | 135.471 | 142.123 | 130.813 | 117.608 | 114.822 | 1,349.238 | 421.248 | 91.497 | 102.986 | 89.173 | 97.53 | 358.937 | 111.584 | 104.538 | 93.362 | 82.268 | 91.469 | 85.546 | 111.403 | 64 | 146 | 60.5 | 50.6 | 44.2 | 50.5 | 44.2 | 51.2 | 43.8 | 57.1 | 43.9 | 44.9 | 44.7 | 43.8 | 44.4 | 49.7 | 43.9 | 46.9 | 41.4 | 57 | 54.3 | 135.1 | 42.1 | 169.6 | 127.3 | 181 | 41.1 | 44.6 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 130.469 | 133.437 | 136.401 | 138.554 | 141.471 | 142.016 | 144.611 | 146.64 | 137.58 | 142.935 | 143.429 | 145.395 | 145.85 | 146.417 | 149.894 | 152.974 | 154.684 | 158.209 | 159.772 | 148.054 | 149.863 | 149.989 | 151.185 | 148.814 | 147.41 | 147.814 | 147.154 | 144.507 | 143.115 | 141.895 | 144.247 | 146.586 | 148.339 | 150.828 | 154.208 | 155.608 | 159.151 | 161.016 | 162.673 | 164.643 | 166.799 | 166.926 | 167.916 | 170.056 | 169.189 | 166.946 | 172.371 | 174.429 | 178.339 | 181.363 | 182.733 | 185.721 | 189.966 | 194.942 | 199.079 | 203.14 | 206.863 | 209.014 | 205.782 | 207.44 | 199.072 | 197.965 | 195.371 | 192.817 | 187.281 | 178.468 | 172.285 | 170.733 | 165.769 | 162.635 | 161.717 | 158.821 | 156.751 | 155.662 | 152.08 | 124.559 | 119.783 | 116.948 | 112 | 109.648 | 105.166 | 95.814 | 88.866 | 85.905 | 85.081 | 85.269 | 82.82 | 83.215 | 83.319 | 87.596 | 78.104 | 76.031 | 75.857 | 76.156 | 76.341 | 76.305 | 73.983 | 72.087 | 69.338 | 68.578 | 65.606 | 62.465 | 56.9 | 56.5 | 55.3 | 51.5 | 54.7 | 50.7 | 50.2 | 49.5 | 51.4 | 50.3 | 50.6 | 49 | 45.9 | 44.4 | 41 | 39 | 34.1 | 32.7 | 31.3 | 31.9 | 29.8 | 27.2 | 22.8 | 22 | 21 | 21 | 20.9 | 23 |
Goodwill
| 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.611 | 38.632 | 34.401 | 28.1 | 28.1 | 28.098 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.715 | 6.967 | 8.26 | 9.7 | 11.542 | 13.383 | 15.229 | 17.092 | 19.073 | 21.118 | 23.245 | 25.424 | 27.648 | 29.934 | 32.689 | 35.512 | 38.387 | 40.893 | 43.893 | 32.188 | 33.344 | 7.573 | 35.214 | 36.339 | 37.291 | 38.087 | 11.522 | 12.385 | 13.247 | 39.508 | 15.331 | 16.414 | 17.535 | 44.856 | 19.883 | 21.11 | 22.338 | 22.485 | 23.812 | 25.137 | 26.536 | 21.809 | 23.045 | 24.28 | 25.533 | 26.768 | 28.288 | 29.807 | 31.326 | 32.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 44.326 | 45.578 | 46.871 | 48.311 | 50.153 | 51.994 | 53.84 | 55.703 | 57.684 | 59.729 | 61.856 | 64.035 | 66.259 | 68.545 | 71.3 | 74.123 | 76.998 | 79.525 | 78.294 | 0 | 0 | 35.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 16,091.575 | 12,886.892 | 12,586.124 | 12,535.573 | 12,459.421 | 12,332.664 | 12,101.88 | 11,930.978 | 11,818.064 | 11,789.207 | 11,515.26 | 11,459.508 | 11,077.912 | 11,028.514 | 11,089.818 | 11,312.384 | 11,561.362 | 11,659.922 | 11,729.497 | 9,251.432 | 8,927.115 | 9,063.467 | 8,637.846 | 8,793.566 | 8,683.093 | 8,560.756 | 8,458.022 | 8,409.683 | 8,492.564 | 8,587.897 | 8,630.582 | 8,681.439 | 8,621.772 | 8,697.123 | 8,661.693 | 8,637.947 | 8,732.594 | 8,872.028 | 8,905.268 | 8,874.055 | 9,137.033 | 8,910.623 | 8,959.619 | 9,086.577 | 9,161.465 | 9,216.928 | 9,135.562 | 9,192.048 | 9,306.523 | 9,529.895 | 11,480.785 | 11,507.52 | 11,774.619 | 9,915.646 | 12,073.414 | 12,904.635 | 13,384.409 | 14,656.949 | 15,111.153 | 16,557.489 | 16,823.79 | 18,263.437 | 18,763.703 | 19,026.306 | 18,712.829 | 18,439.917 | 18,263.733 | 18,086.655 | 17,009.863 | 16,237.855 | 15,903.351 | 16,161.984 | 16,019.101 | 16,193.398 | 16,625.386 | 16,038.827 | 18,270.445 | 17,967.063 | 5,131 | 18,078.399 | 16,868.051 | 14,335.395 | 14,369.263 | 13,924.319 | 12,884.591 | 11,973.694 | 11,534.064 | 9,528.533 | 8,138.705 | 8,945.319 | 8,778.432 | 5,268.626 | 8,165.517 | 7,876.263 | 7,142.649 | 6,087.234 | 5,885.326 | 5,633.938 | 5,368.349 | 5,000.086 | 4,800.209 | 4,431.704 | 4,151.5 | 3,978.3 | 3,847.7 | 3,841.9 | 3,384.3 | 3,306.3 | 3,237.7 | 3,167.9 | 2,500.7 | 2,646.4 | 2,806.2 | 2,535.9 | 2,025.4 | 1,963.6 | 2,292.8 | 2,274.9 | 2,138.1 | 2,172.6 | 1,995.9 | 2,036.9 | 1,929.6 | 1,707.7 | 1,598.4 | 1,569.2 | 1,678.1 | 1,628 | 1,683.7 | 1,760.7 |
Tax Assets
| 134.346 | 136.356 | 137.484 | 142.725 | 147.743 | 150.127 | 150.805 | 153.925 | 154.78 | 155.584 | 166.1 | 166.999 | 176.775 | 208.482 | 243.447 | 273.869 | 306.373 | 329.261 | 347.543 | 306.175 | 307.829 | 264.842 | 273.845 | 290.326 | 305.963 | 319.851 | 0 | 0 | 0 | 294.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 293.287 | 294.06 | 305.026 | 394.723 | 287.321 | 261.884 | 313.973 | 393.847 | 513.317 | 418.377 | 476.237 | 491.14 | 484.89 | 596.171 | 621.211 | 639.017 | 664.232 | 697.586 | 829.596 | 647.404 | 917.624 | 409.633 | 448.805 | 466.682 | 466.565 | 485.203 | 708.651 | 817.196 | 841.161 | 664.745 | 964.562 | 956.256 | 939.081 | 953.501 | 1,277.094 | 1,389.07 | 1,409.156 | 1,416.822 | 1,405.257 | 1,411.706 | 1,607.665 | 1,631.556 | 1,316.449 | 1,336.934 | 1,357.022 | 1,382.245 | 1,364.408 | 1,367.175 | 1,479.922 | 1,492.926 | 419.293 | 409.548 | 456.062 | 1,519.761 | 361.036 | 606.151 | 589.326 | 304.006 | 401.11 | 425.22 | 1,019.021 | 384.235 | 455.538 | 517.334 | 372.831 | 444.588 | 509.54 | 333.802 | 632.369 | 456.053 | 718.591 | 975.595 | 742.702 | 779.227 | 418.243 | 3,257.668 | 1,092.361 | 858.274 | -5,243 | 422.688 | 317.421 | 1,042.089 | 567.033 | 319.125 | 235.666 | 478.134 | 354.28 | 207.744 | 196.083 | 189.69 | 240.14 | 3,201.364 | 184.479 | 147.57 | 139.992 | 155.576 | 175.996 | 120.269 | 128.719 | 120.482 | 118.28 | 115.996 | 101.4 | 91.7 | 81.7 | 73.4 | 64.8 | 64.2 | 62.1 | 58.8 | 442.2 | 351.7 | 178 | 192.3 | 631.6 | 463.2 | 64.6 | 69.2 | 69 | 53.8 | 50.5 | 48.9 | 60.5 | 43.9 | 225.5 | 125.6 | 61.4 | 61.9 | 152.7 | 79.9 |
Total Non-Current Assets
| 16,694.003 | 13,496.323 | 13,211.906 | 13,259.886 | 13,086.109 | 12,938.685 | 12,765.109 | 12,681.093 | 12,681.425 | 12,565.832 | 12,362.882 | 12,327.077 | 11,951.686 | 12,048.129 | 12,175.67 | 12,452.367 | 12,763.649 | 12,924.503 | 13,144.702 | 10,353.065 | 10,302.431 | 9,923.602 | 9,511.681 | 9,699.388 | 9,603.031 | 9,513.624 | 9,313.827 | 9,371.386 | 9,476.84 | 9,689.346 | 9,739.391 | 9,784.281 | 9,709.192 | 9,801.452 | 10,092.995 | 10,182.625 | 10,300.901 | 10,449.866 | 10,473.198 | 10,450.404 | 10,911.497 | 10,709.105 | 10,443.984 | 10,593.567 | 10,687.676 | 10,766.119 | 10,672.341 | 10,733.652 | 10,964.784 | 11,204.184 | 12,082.811 | 12,102.789 | 12,420.647 | 11,630.349 | 12,633.529 | 13,713.926 | 14,180.598 | 15,169.969 | 15,718.045 | 17,190.149 | 18,041.883 | 18,845.637 | 19,414.612 | 19,736.457 | 19,272.941 | 19,062.973 | 18,945.558 | 18,591.19 | 17,808.001 | 16,856.543 | 16,783.659 | 17,296.4 | 16,918.554 | 17,128.287 | 17,195.709 | 19,421.053 | 19,482.589 | 18,942.286 | 0 | 18,610.735 | 17,290.637 | 15,473.297 | 15,025.162 | 14,329.349 | 13,205.338 | 12,537.097 | 11,971.164 | 9,819.492 | 8,418.107 | 9,222.605 | 9,096.676 | 8,546.021 | 8,425.853 | 8,099.988 | 7,358.981 | 6,319.115 | 6,135.305 | 5,826.294 | 5,566.405 | 5,189.146 | 4,984.095 | 4,610.166 | 4,309.8 | 4,126.5 | 3,984.7 | 3,966.8 | 3,503.8 | 3,421.2 | 3,350 | 3,276.2 | 2,994.3 | 3,048.4 | 3,034.8 | 2,777.2 | 2,702.9 | 2,471.2 | 2,398.4 | 2,383.1 | 2,241.2 | 2,259.1 | 2,077.7 | 2,117.7 | 2,019.9 | 1,778.8 | 1,846.7 | 1,716.8 | 1,760.5 | 1,710.9 | 1,857.3 | 1,863.6 |
Total Assets
| 19,106.983 | 19,292.921 | 18,859.17 | 18,881.374 | 18,890.961 | 19,058.668 | 18,594.608 | 19,152.455 | 18,977.114 | 18,634.484 | 18,442.034 | 19,531.635 | 19,929.037 | 20,785.275 | 21,256.154 | 21,369.962 | 19,413.734 | 18,793.071 | 18,659.768 | 14,096.406 | 13,047.977 | 12,611.266 | 12,530.713 | 12,537.196 | 12,376.78 | 12,243.561 | 12,209.7 | 12,384.862 | 12,200.386 | 12,261.268 | 12,173.648 | 11,913.8 | 11,890.398 | 11,922.455 | 12,075.253 | 12,508.702 | 12,714.37 | 12,573.019 | 12,820.989 | 12,578.813 | 13,147.919 | 12,727.835 | 12,643.28 | 12,523.251 | 12,819.428 | 12,656.925 | 12,787.45 | 12,803.169 | 13,005.876 | 13,099.741 | 13,139.747 | 12,913.65 | 13,085.623 | 13,127.275 | 13,475.572 | 14,113.973 | 15,104.09 | 15,593.077 | 16,678.879 | 18,116.023 | 18,850.964 | 19,628.448 | 20,081.185 | 20,012.887 | 19,709.15 | 19,491.268 | 19,304.44 | 18,828.786 | 18,149.029 | 17,186.931 | 17,087.08 | 17,605.045 | 17,194.945 | 17,390.256 | 17,387.942 | 20,180.878 | 20,559.745 | 19,917.651 | 19,272 | 18,822.119 | 17,383.906 | 15,619.817 | 15,177.661 | 14,464.82 | 13,347.462 | 12,667.91 | 12,088.772 | 9,934.314 | 9,767.345 | 9,643.852 | 9,188.172 | 8,649.007 | 8,515.026 | 8,197.518 | 7,717.918 | 6,430.698 | 6,239.843 | 5,919.657 | 5,648.674 | 5,280.614 | 5,069.642 | 4,721.568 | 4,373.8 | 4,272.5 | 4,045.2 | 4,017.4 | 3,548 | 3,471.7 | 3,394.2 | 3,327.4 | 3,038.1 | 3,105.5 | 3,078.7 | 2,822.1 | 2,747.6 | 2,515 | 2,442.8 | 2,432.8 | 2,285.1 | 2,306 | 2,119.1 | 2,174.7 | 2,074.2 | 1,913.9 | 1,888.8 | 1,886.4 | 1,887.8 | 1,891.9 | 1,898.4 | 1,908.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 194.603 | 199.13 | 237.812 | 231.582 | 223.358 | 249.829 | 228.77 | 214.852 | 269.769 | 291.254 | 259.111 | 276.747 | 257.826 | 210.736 | 176.763 | 180.614 | 173.069 | 177.889 | 181.339 | 129.907 | 159.892 | 165.95 | 157.667 | 145.905 | 130.367 | 119.81 | 123.196 | 118.82 | 122.867 | 126.043 | 159.24 | 159.269 | 152.086 | 154.525 | 144.172 | 115.188 | 158.99 | 134.503 | 128.886 | 129.184 | 127.261 | 112.797 | 107.909 | 109.773 | 108.829 | 99.119 | 142.941 | 152.636 | 168.579 | 158.857 | 159.551 | 162.721 | 320.123 | 168.227 | 162.749 | 145.237 | 141.866 | 289.106 | 208.297 | 148.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505.666 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 210 | 180 | 180 | 0 | 0 | 73.934 | 597.982 | 550.133 | 200 | 200 | 200 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 330 | 100 | 100 | 350 | 305 | 150.086 | 170 | 295 | 295 | 300 | 575 | 510 | 570 | 670 | 800 | 800 | 800 | 800 | 800 | 700 | 900 | 900 | 900 | 920 | 900 | 900 | 953.44 | 958.44 | 978.44 | 1,108.44 | 900 | 900 | 1,016.016 | 1,023.342 | 1,021.114 | 1,219.715 | 1,427.837 | 1,426.449 | 1,425.057 | 2,608.497 | 3,128.313 | 4,003.748 | 4,508.665 | 4,289.48 | 4,131.372 | 3,444.316 | 3,585.551 | 4,259.399 | 3,817.446 | 3,357.006 | 2,783.344 | 3,529.747 | 3,577.683 | 4,102.271 | 3,228.435 | 4,431.207 | 5,212.338 | 5,244.197 | 0 | 5,669.009 | 5,612.84 | 4,620.293 | 5,614.109 | 5,636.07 | 4,969.671 | 4,563.297 | 3,587.878 | 3,076.557 | 3,411.463 | 3,166.54 | 3,597.79 | 2,996.488 | 3,130.659 | 3,340.874 | 3,035.947 | 1,979.749 | 2,032.78 | 1,923.436 | 1,832.445 | 1,738.253 | 1,751.386 | 1,604.635 | 1,492.4 | 1,501.7 | 1,688.4 | 1,710.3 | 1,288.9 | 1,322.3 | 1,274.3 | 1,200.8 | 855 | 963 | 910.3 | 603.9 | 603.2 | 415.5 | 451 | 453.4 | 504.7 | 589.3 | 410.4 | 403.2 | 277.1 | 296.2 | 274.3 | 267.6 | 255 | 281.3 | 212 | 240 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.196 | 0 | 0 | 0 | 49.829 | 28.77 | 0 | 44.911 | 61.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16,822.529 | 16,871.298 | 16,347.39 | 16,528.956 | 16,545.511 | 16,555.985 | 16,435.237 | 16,819.692 | 16,051.965 | 16,143.467 | 16,569.581 | 17,140.128 | 17,335.403 | 17,784.894 | 17,984.658 | 18,069.991 | 16,010.436 | 15,317.383 | 15,202.898 | 10,696.686 | 9,562.313 | 9,348.429 | 9,132.899 | 9,182.181 | 9,070.834 | 8,994.714 | 9,148.243 | 9,218.083 | 9,066.465 | 9,022.631 | 8,765.891 | 8,742.893 | 8,857.998 | 8,831.205 | 8,981.313 | 9,225.019 | 9,434.78 | 9,338.124 | 9,716.461 | 9,504.576 | 9,841.038 | 9,483.945 | 9,703.174 | 9,630.788 | 10,002.685 | 9,879.924 | 9,954.197 | 9,977.645 | 9,983.569 | 9,864.546 | 9,896.402 | 9,900.173 | 9,908.244 | 9,907.754 | 10,657.311 | 11,072.728 | 11,716.436 | 12,059.11 | 12,543.567 | 12,727.575 | 12,878.234 | 12,669.047 | 12,298.79 | 12,035.427 | 11,619.348 | 13,057.43 | 12,819.832 | 11,527.784 | 11,639.031 | 11,034.521 | 11,535.147 | 11,632.931 | 11,278.745 | 11,004.287 | 11,881.525 | 13,513.063 | 13,349.776 | 12,463.752 | 17,171 | 11,140.022 | 9,247.089 | 7,912.322 | 7,368.032 | 6,952.337 | 6,601.346 | 6,765.107 | 6,512.449 | 5,433.642 | 5,326.771 | 5,482.918 | 4,676.009 | 4,743.721 | 4,488.6 | 4,098.554 | 3,886.182 | 3,689.365 | 3,523.927 | 3,345.984 | 3,222.448 | 2,987.292 | 2,753.392 | 2,565.422 | 2,330.3 | 2,212.3 | 1,847.1 | 1,775 | 1,700.1 | 1,618 | 1,615.8 | 1,594.6 | 1,655.3 | 1,625.1 | 1,640.5 | 1,703.9 | 1,614.5 | 1,615.2 | 1,520.5 | 1,518.4 | 1,436 | 1,420.6 | 1,396.9 | 1,496.7 | 1,476.9 | 1,400.7 | 1,337 | 1,328.1 | 1,344.6 | 1,336.9 | 1,373.8 | 1,308.9 |
Total Current Liabilities
| 16,822.529 | 16,871.298 | 16,557.39 | 16,708.956 | 16,725.511 | 16,555.985 | 16,629.84 | 17,092.756 | 16,887.759 | 16,925.182 | 16,992.939 | 17,589.957 | 17,764.173 | 18,299.746 | 18,554.427 | 18,661.245 | 16,569.547 | 15,894.13 | 15,760.724 | 11,207.422 | 10,069.076 | 9,629.043 | 9,405.968 | 9,710.07 | 9,557.173 | 9,274.707 | 9,478.135 | 9,679.033 | 9,519.132 | 9,468.536 | 9,471.258 | 9,372.703 | 9,551.194 | 9,620.025 | 9,904.18 | 10,151.062 | 10,394.02 | 10,297.393 | 10,668.547 | 10,359.101 | 10,885.21 | 10,499.133 | 10,762.164 | 10,685.291 | 11,031.571 | 10,909.108 | 11,034.898 | 11,048.882 | 11,069.918 | 11,082.759 | 10,905.231 | 10,899.292 | 11,067.201 | 11,083.732 | 11,847.004 | 12,451.3 | 13,303.824 | 13,648.28 | 14,288.747 | 15,504.299 | 16,169.296 | 16,818.032 | 16,949.321 | 16,614.013 | 15,959.017 | 16,650.293 | 16,405.383 | 15,787.183 | 15,456.477 | 14,391.527 | 14,318.491 | 15,162.678 | 14,856.428 | 15,106.558 | 15,615.625 | 17,944.271 | 18,562.114 | 17,707.949 | 17,524 | 16,809.031 | 14,859.929 | 12,532.615 | 12,982.141 | 12,588.407 | 11,571.017 | 11,328.404 | 10,100.327 | 8,510.199 | 8,738.234 | 8,649.458 | 8,273.799 | 7,740.208 | 7,619.259 | 7,511 | 6,922.129 | 5,669.114 | 5,556.707 | 5,269.421 | 5,054.893 | 4,725.545 | 4,504.778 | 4,170.057 | 3,837 | 3,689 | 3,501 | 3,485.3 | 2,989 | 2,940.3 | 2,890.1 | 2,795.4 | 2,510.3 | 2,588.1 | 2,550.8 | 2,307.8 | 2,217.7 | 2,030.7 | 1,971.5 | 1,971.8 | 1,940.7 | 2,009.9 | 1,807.3 | 1,899.9 | 1,754 | 1,696.9 | 1,611.3 | 1,595.7 | 1,599.6 | 1,618.2 | 1,585.8 | 1,548.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 331.143 | 561.7 | 401.7 | 481.7 | 481.7 | 661.7 | 661.7 | 661.7 | 683.762 | 383.762 | 183.762 | 383.762 | 383.762 | 383.762 | 503.762 | 503.762 | 623.762 | 623.762 | 673.762 | 674.15 | 779.15 | 754.15 | 924.15 | 674.15 | 719.15 | 924.15 | 804.15 | 804.15 | 804.15 | 923.635 | 848.639 | 681.187 | 516.187 | 886.187 | 371.187 | 571.187 | 571.183 | 681.492 | 451.492 | 551.492 | 556.959 | 556.959 | 556.959 | 531.959 | 531.959 | 531.959 | 531.959 | 531.959 | 531.959 | 740.399 | 750.399 | 565.399 | 585.399 | 622.741 | 641.399 | 652.399 | 772.399 | 885.399 | 1,067.399 | 1,172.399 | 1,192.399 | 1,210.399 | 1,432.399 | 1,557.399 | 1,772.379 | 1,292.354 | 1,286 | 1,460 | 1,035 | 1,103 | 1,005 | 625 | 590 | 560 | 547.27 | 194 | 228 | 506 | 493 | 492.203 | 489.856 | 1,680.28 | 840.872 | 339.13 | 82.819 | 82.818 | 824.818 | 82.817 | 82.816 | 82.815 | 84.364 | 84.363 | 84.362 | 84.362 | 109.361 | 139.602 | 146.065 | 146.048 | 205.624 | 191.856 | 194.911 | 199.094 | 179.1 | 194.6 | 214.5 | 220.2 | 244.6 | 248.6 | 225.5 | 260.8 | 269.1 | 270.8 | 284.1 | 285.8 | 297.5 | 257.1 | 245.5 | 247.2 | 149.7 | 121.4 | 153.2 | 134.9 | 156.7 | 104.8 | 147.6 | 158.9 | 159.8 | 150.7 | 196.4 | 247.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 173.969 | 190.687 | 199.195 | 199.258 | 204.033 | 194.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -370 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208.44 | 0 | 0 | 0 | -23.342 | 0.322 | 0.696 | 0.598 | 1.439 | 0.754 | 1.036 | 0.726 | 0.954 | 0.622 | 0.789 | 0.514 | 0.504 | 171.785 | 179.91 | 207.294 | 270.758 | 349.403 | 511.055 | 419.751 | 494.145 | 0.531 | 883.184 | 589.97 | 505.86 | 0 | 219.149 | 800.237 | 219.816 | 171.195 | 408.433 | 569.854 | 167.118 | 109.864 | 486.102 | 116.861 | 113.156 | 85.863 | 91.543 | 117.685 | 70.809 | 73.653 | 71.501 | 74.982 | 69.727 | 67.482 | 52.169 | 72.481 | 57.515 | 64 | 45.6 | 46 | 41.5 | 40.5 | 31.8 | 42 | 34.8 | 36.1 | 35.3 | 51.2 | 37.4 | 51.2 | 41.9 | 48.2 | 42.6 | 36 | 24.7 | 23.8 | 19.9 | 50.9 | 19.4 | 41.3 | 46.8 | 47.4 | 45.6 | 42.1 | 47.8 |
Total Non-Current Liabilities
| 505.112 | 752.387 | 600.895 | 680.958 | 685.733 | 855.955 | 661.7 | 661.7 | 683.762 | 383.762 | 183.762 | 383.762 | 383.762 | 383.762 | 503.762 | 503.762 | 623.762 | 623.762 | 673.762 | 674.15 | 779.15 | 754.15 | 924.15 | 674.15 | 719.15 | 924.15 | 804.15 | 804.15 | 804.15 | 923.635 | 848.639 | 681.187 | 516.187 | 516.187 | 371.187 | 571.187 | 571.183 | 581.492 | 451.492 | 551.492 | 556.959 | 556.959 | 556.959 | 531.959 | 531.959 | 531.959 | 531.959 | 531.959 | 531.959 | 531.959 | 750.399 | 565.399 | 585.399 | 599.399 | 641.399 | 652.399 | 772.399 | 885.399 | 1,067.399 | 1,172.399 | 1,192.399 | 1,210.399 | 1,432.399 | 1,557.399 | 1,772.379 | 1,292.858 | 1,457.785 | 1,639.91 | 1,242.294 | 1,373.758 | 1,354.403 | 1,136.055 | 1,009.751 | 1,054.145 | 547.27 | 1,077.184 | 817.97 | 1,011.86 | 493 | 711.352 | 1,290.093 | 1,900.097 | 1,012.067 | 747.563 | 652.673 | 249.937 | 934.682 | 568.919 | 199.677 | 195.971 | 170.227 | 175.907 | 202.047 | 155.171 | 183.013 | 211.103 | 221.047 | 215.776 | 273.106 | 244.025 | 267.392 | 256.609 | 243.1 | 240.2 | 260.5 | 261.7 | 285.1 | 280.4 | 267.5 | 295.6 | 305.2 | 306.1 | 335.3 | 323.2 | 348.7 | 299 | 293.7 | 289.8 | 185.7 | 146.1 | 177 | 154.8 | 207.6 | 124.2 | 188.9 | 205.7 | 207.2 | 196.3 | 238.5 | 294.9 |
Total Liabilities
| 17,327.641 | 17,623.685 | 17,158.285 | 17,389.914 | 17,411.244 | 17,561.059 | 17,291.54 | 17,754.456 | 17,571.521 | 17,308.944 | 17,176.701 | 17,973.719 | 18,147.935 | 18,683.508 | 19,058.189 | 19,165.007 | 17,193.309 | 16,517.892 | 16,434.486 | 11,881.572 | 10,848.226 | 10,383.193 | 10,330.118 | 10,384.22 | 10,276.323 | 10,198.857 | 10,282.285 | 10,483.183 | 10,323.282 | 10,392.171 | 10,319.897 | 10,053.89 | 10,067.381 | 10,136.212 | 10,275.367 | 10,722.249 | 10,965.203 | 10,878.885 | 11,120.039 | 10,910.593 | 11,442.169 | 11,056.092 | 11,319.123 | 11,217.25 | 11,563.53 | 11,441.067 | 11,566.857 | 11,580.841 | 11,601.877 | 11,614.718 | 11,655.63 | 11,464.691 | 11,652.6 | 11,683.131 | 12,488.725 | 13,104.395 | 14,076.821 | 14,535.118 | 15,356.9 | 16,677.734 | 17,362.421 | 18,029.385 | 18,382.342 | 18,172.201 | 17,731.91 | 17,943.151 | 17,863.168 | 17,427.093 | 16,698.771 | 15,765.285 | 15,672.894 | 16,298.733 | 15,866.179 | 16,160.703 | 16,163.427 | 19,021.455 | 19,380.084 | 18,719.81 | 18,017 | 17,520.383 | 16,150.021 | 14,396.905 | 13,994.207 | 13,335.97 | 12,223.69 | 11,578.341 | 11,035.008 | 9,079.118 | 8,937.911 | 8,845.428 | 8,444.026 | 7,916.115 | 7,821.306 | 7,594.599 | 7,105.143 | 5,880.217 | 5,777.754 | 5,485.196 | 5,327.999 | 4,969.57 | 4,772.17 | 4,426.666 | 4,065.8 | 3,954.2 | 3,796 | 3,747 | 3,274.1 | 3,220.7 | 3,157.6 | 3,091 | 2,815.5 | 2,894.2 | 2,886.1 | 2,631 | 2,566.4 | 2,329.7 | 2,265.2 | 2,261.6 | 2,126.4 | 2,156 | 1,984.3 | 2,054.7 | 1,961.6 | 1,821.1 | 1,800.2 | 1,801.4 | 1,806.8 | 1,814.5 | 1,824.3 | 1,843.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 36.104 | 56.81 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 63.047 | 430.498 | 428.703 | 426.724 | 425.009 | 411.876 | 930.83 | 929.66 | 928.508 | 927.374 | 926.259 | 925.162 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 0 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 550.1 | 360.5 | 360.5 | 360.5 | 360.5 | 360.5 | 360.5 | 268.5 | 268.5 | 258 | 165 | 165 | 90 | 90 | 90 | 90 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.3 | 34.3 | 34.3 | 0 | 0 |
Common Stock
| 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.366 | 22.363 | 22.363 | 22.303 | 22.303 | 22.296 | 22.296 | 22.21 | 22.21 | 22.205 | 22.205 | 22.179 | 22.179 | 22.172 | 22.088 | 22.038 | 22.022 | 21.993 | 21.978 | 21.87 | 21.861 | 21.828 | 21.809 | 21.605 | 21.59 | 21.555 | 21.462 | 21.372 | 21.364 | 21.34 | 20.958 | 20.766 | 20.759 | 20.751 | 20.672 | 20.673 | 20.667 | 20.663 | 20.663 | 20.579 | 2.196 | 2.196 | 2.196 | 2.196 | 32.946 | 102.44 | 102.44 | 6.829 | 102.44 | 102.444 | 102.444 | 102.444 | 102.408 | 102.408 | 102.402 | 102.402 | 102.402 | 93.152 | 93.152 | 93.152 | 93.152 | 93.152 | 93.152 | 90.773 | 91 | 80.875 | 45.321 | 45.31 | 45.207 | 45.137 | 45.133 | 44.948 | 44.931 | 44.926 | 44.876 | 44.875 | 44.875 | 29.881 | 29.853 | 29.853 | 29.853 | 29.853 | 29.853 | 29.619 | 29.619 | 29.613 | 29.613 | 29.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,856.098 | 1,808.634 | 1,789.843 | 1,941.98 | 1,892.714 | 1,646.536 | 1,790.652 | 1,733.497 | 1,688.176 | 1,475.725 | 1,593.284 | 1,541.334 | 1,489.995 | 1,427.295 | 1,375.797 | 1,315.352 | 1,260.456 | 1,215.321 | 1,176.815 | 1,159.828 | 1,150.199 | 1,221.817 | 1,196.931 | 1,157.808 | 1,123.724 | 1,087.617 | 993.698 | 958.044 | 927.681 | 895.208 | 871.708 | 883.129 | 855.8 | 830.928 | 807.293 | 783.219 | 761.266 | 737.922 | 722.955 | 708.197 | 742.271 | 716.625 | 385.847 | 362.646 | 340.141 | 322.679 | 307.89 | 291.95 | 414.533 | 487.168 | 472.633 | 453.558 | 444.202 | 457.384 | 220.764 | 246.605 | -35.498 | -5.363 | 259.206 | -81.67 | 10.14 | 118.291 | 172.625 | 342.314 | 443.622 | 440.777 | 451.474 | 443.473 | 427.023 | 409.978 | 428.355 | 430.759 | 422.86 | 326.761 | 331.375 | 320.59 | 304.684 | 316.697 | 541 | 363.602 | 356.74 | 299.501 | 304.573 | 270.397 | 245.357 | 220.038 | 203.284 | 188.644 | 170.525 | 145.243 | 150.573 | 134.886 | 118.643 | 103.133 | 107.646 | 93.747 | 80.21 | 69.275 | 67.032 | 63.12 | 55.989 | 58.835 | 66.1 | 131.4 | 127.1 | 125.1 | 125.7 | 114.8 | 104.3 | 97.5 | 99.8 | 93.4 | 85.5 | 77.7 | 78.8 | 83.8 | 75.6 | 67.7 | 74.8 | 59.5 | 51.2 | 65.9 | 58.2 | 35.9 | 7.1 | 8.8 | 4.8 | 1.2 | -2 | -8.4 |
Accumulated Other Comprehensive Income/Loss
| -252.317 | -336.378 | -284.045 | -643.675 | -654.235 | -439.594 | -851.363 | -772.387 | -717.55 | -636.294 | -862.693 | -591.756 | -415.833 | -83.999 | -33.718 | -14.978 | -43.474 | 55.455 | 45.327 | 53.27 | 49.116 | 6.764 | 5.124 | -2.438 | -19.905 | -40.415 | -62.887 | -52.107 | -44.662 | -20.615 | -10.91 | -14.629 | -23.694 | -34.39 | 4.36 | 16.517 | 2.642 | -27.749 | -4.67 | -21.379 | -11.211 | -18.351 | -34.323 | -28.407 | -56.197 | -78.736 | -58.485 | -40.142 | 19.822 | 28.43 | 42.492 | 26.61 | 20.222 | 19.198 | 13.927 | 12.635 | 15.424 | 17.718 | 30.295 | 63.311 | 22.948 | 26.493 | 73.095 | 46.382 | 82.751 | 57.389 | 238.862 | 207.284 | 272.352 | 260.785 | 234.905 | 216.595 | 246.947 | 246.681 | -28.816 | 183.209 | 219.353 | 250.169 | 0 | 307.159 | 281.61 | 225.701 | 285.285 | 185.815 | 205.858 | 199.135 | 111.024 | 265.37 | 188.444 | 182.726 | 193.119 | 199.22 | 176.884 | 190.5 | 195.843 | 157.58 | 172.624 | 157.194 | 118.088 | 111.757 | 104.877 | 98.144 | 0 | -43 | -14 | 8.7 | 21.6 | 9.6 | 5.7 | 12 | 7 | 2.9 | -6.7 | 0.6 | 0.4 | -1 | 0.6 | 3.1 | -0.5 | 9 | 3.1 | -0.3 | 0.5 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 153.195 | 174.614 | 172.721 | 170.789 | 218.872 | 268.301 | 341.413 | 414.523 | 412.601 | 463.743 | 512.376 | 585.972 | 684.574 | 736.105 | 797.416 | 846.114 | 944.976 | 945.996 | 944.733 | 943.336 | 942.036 | 941.178 | 940.226 | 939.297 | 938.329 | 939.219 | 938.321 | 937.466 | 935.893 | 936.362 | 934.827 | 933.313 | 932.829 | 931.731 | 930.268 | 928.785 | 927.346 | 926.252 | 924.971 | 923.743 | 917.124 | 915.993 | 915.165 | 914.318 | 894.186 | 888.104 | 887.382 | 886.722 | 885.925 | 885.705 | 885.28 | 885.081 | 884.889 | 883.936 | 319.462 | 319.439 | 618.423 | 618.399 | 587.656 | 423.378 | 423.355 | 518.942 | 423.309 | 423.287 | 423.261 | 397.407 | 98.428 | 98.428 | 98.381 | 98.381 | 98.424 | 15.707 | 15.707 | 12.859 | 278.703 | 12.372 | 12.372 | -9.898 | 623 | 0 | 0.113 | 82.767 | -1.711 | 77.402 | 77.324 | 75.348 | 144.424 | -4.245 | 65.088 | 65.079 | -4.921 | 8.405 | 7.84 | 10.934 | 10.934 | 11.302 | 14.402 | 13.374 | 15.936 | 16.555 | 16.993 | 18.311 | 241.9 | 139.9 | 136.1 | 136.6 | 126.6 | 126.6 | 126.6 | 126.9 | 115.8 | 115 | 113.8 | 112.8 | 102 | 102.5 | 101.4 | 100.4 | 84.4 | 81.5 | 80.5 | 54.4 | 53.9 | 53.3 | 81.5 | 41.9 | 41.9 | 41.9 | 76.1 | 72.8 |
Total Shareholders Equity
| 1,779.342 | 1,669.236 | 1,700.885 | 1,491.46 | 1,479.717 | 1,497.609 | 1,303.068 | 1,397.999 | 1,405.593 | 1,325.54 | 1,265.333 | 1,557.916 | 1,781.102 | 2,101.767 | 2,197.965 | 2,204.955 | 2,220.425 | 2,275.179 | 2,225.282 | 2,214.834 | 2,199.751 | 2,228.073 | 2,200.595 | 2,152.976 | 2,100.457 | 2,044.704 | 1,927.415 | 1,901.679 | 1,877.104 | 1,869.097 | 1,853.751 | 1,859.91 | 1,823.017 | 1,786.243 | 1,799.886 | 1,786.453 | 1,749.167 | 1,694.134 | 1,700.95 | 1,668.22 | 1,705.75 | 1,671.743 | 1,324.157 | 1,306.001 | 1,255.898 | 1,215.858 | 1,220.593 | 1,222.328 | 1,403.999 | 1,485.023 | 1,484.117 | 1,448.959 | 1,433.023 | 1,444.144 | 986.847 | 1,009.578 | 1,027.269 | 1,057.959 | 1,321.979 | 1,438.289 | 1,488.543 | 1,599.063 | 1,698.843 | 1,840.686 | 1,977.24 | 1,548.117 | 1,441.272 | 1,401.693 | 1,450.258 | 1,421.646 | 1,414.186 | 1,306.312 | 1,328.766 | 1,229.553 | 1,224.515 | 1,159.423 | 1,179.661 | 1,197.841 | 1,255 | 1,301.736 | 1,233.885 | 1,204.333 | 1,183.453 | 1,128.851 | 1,123.772 | 1,089.569 | 1,053.764 | 855.196 | 829.434 | 798.424 | 744.147 | 732.892 | 693.72 | 602.919 | 612.776 | 550.481 | 462.089 | 434.461 | 320.674 | 311.044 | 297.471 | 294.902 | 308 | 318.3 | 249.2 | 270.4 | 273.9 | 251 | 236.6 | 236.4 | 222.6 | 211.3 | 192.6 | 191.1 | 181.2 | 185.3 | 177.6 | 171.2 | 158.7 | 150 | 134.8 | 120 | 112.6 | 92.8 | 88.6 | 85 | 81 | 77.4 | 74.1 | 64.4 |
Total Equity
| 1,779.342 | 1,669.236 | 1,700.885 | 1,491.46 | 1,479.717 | 1,497.609 | 1,303.068 | 1,397.999 | 1,405.593 | 1,325.54 | 1,265.333 | 1,557.916 | 1,781.102 | 2,101.767 | 2,197.965 | 2,204.955 | 2,220.425 | 2,275.179 | 2,225.282 | 2,214.834 | 2,199.751 | 2,228.073 | 2,200.595 | 2,152.976 | 2,100.457 | 2,044.704 | 1,927.415 | 1,901.679 | 1,877.104 | 1,869.097 | 1,853.751 | 1,859.91 | 1,823.017 | 1,786.243 | 1,799.886 | 1,786.453 | 1,749.167 | 1,694.134 | 1,700.95 | 1,668.22 | 1,705.75 | 1,671.743 | 1,324.157 | 1,306.001 | 1,255.898 | 1,215.858 | 1,220.593 | 1,222.328 | 1,403.999 | 1,485.023 | 1,484.117 | 1,448.959 | 1,433.023 | 1,444.144 | 986.847 | 1,009.578 | 1,027.269 | 1,057.959 | 1,321.979 | 1,438.289 | 1,488.543 | 1,599.063 | 1,698.843 | 1,840.686 | 1,977.24 | 1,548.117 | 1,441.272 | 1,401.693 | 1,450.258 | 1,421.646 | 1,414.186 | 1,306.312 | 1,328.766 | 1,229.553 | 1,224.515 | 1,159.423 | 1,179.661 | 1,197.841 | 1,255 | 1,301.736 | 1,233.885 | 1,204.333 | 1,183.453 | 1,128.851 | 1,123.772 | 1,089.569 | 1,053.764 | 855.196 | 829.434 | 798.424 | 744.147 | 732.892 | 693.72 | 602.919 | 612.776 | 550.481 | 462.089 | 434.461 | 320.674 | 311.044 | 297.471 | 294.902 | 308 | 318.3 | 249.2 | 270.4 | 273.9 | 251 | 236.6 | 236.4 | 222.6 | 211.3 | 192.6 | 191.1 | 181.2 | 185.3 | 177.6 | 171.2 | 158.7 | 150 | 134.8 | 120 | 112.6 | 92.8 | 88.6 | 85 | 81 | 77.4 | 74.1 | 64.4 |
Total Liabilities & Shareholders Equity
| 19,106.983 | 19,292.921 | 18,859.17 | 18,881.374 | 18,890.961 | 19,058.668 | 18,594.608 | 19,152.455 | 18,977.114 | 18,634.484 | 18,442.034 | 19,531.635 | 19,929.037 | 20,785.275 | 21,256.154 | 21,369.962 | 19,413.734 | 18,793.071 | 18,659.768 | 14,096.406 | 13,047.977 | 12,611.266 | 12,530.713 | 12,537.196 | 12,376.78 | 12,243.561 | 12,209.7 | 12,384.862 | 12,200.386 | 12,261.268 | 12,173.648 | 11,913.8 | 11,890.398 | 11,922.455 | 12,075.253 | 12,508.702 | 12,714.37 | 12,573.019 | 12,820.989 | 12,578.813 | 13,147.919 | 12,727.835 | 12,643.28 | 12,523.251 | 12,819.428 | 12,656.925 | 12,787.45 | 12,803.169 | 13,005.876 | 13,099.741 | 13,139.747 | 12,913.65 | 13,085.623 | 13,127.275 | 13,475.572 | 14,113.973 | 15,104.09 | 15,593.077 | 16,678.879 | 18,116.023 | 18,850.964 | 19,628.448 | 20,081.185 | 20,012.887 | 19,709.15 | 19,491.268 | 19,304.44 | 18,828.786 | 18,149.029 | 17,186.931 | 17,087.08 | 17,605.045 | 17,194.945 | 17,390.256 | 17,387.942 | 20,180.878 | 20,559.745 | 19,917.651 | 19,272 | 18,822.119 | 17,383.906 | 15,619.817 | 15,177.661 | 14,464.82 | 13,347.462 | 12,667.91 | 12,088.772 | 9,934.314 | 9,767.345 | 9,643.852 | 9,188.172 | 8,649.007 | 8,515.026 | 8,197.518 | 7,717.918 | 6,430.698 | 6,239.843 | 5,919.657 | 5,648.674 | 5,280.614 | 5,069.642 | 4,721.568 | 4,373.8 | 4,272.5 | 4,045.2 | 4,017.4 | 3,548 | 3,471.7 | 3,394.2 | 3,327.4 | 3,038.1 | 3,105.5 | 3,078.7 | 2,822.1 | 2,747.6 | 2,515 | 2,442.8 | 2,432.8 | 2,285.1 | 2,306 | 2,119.1 | 2,174.7 | 2,074.2 | 1,913.9 | 1,888.8 | 1,886.4 | 1,887.8 | 1,891.9 | 1,898.4 | 1,908.2 |