
First Bancorp
NASDAQ:FBNC
45.56 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 144.402 | 107.347 | 143.236 | 143.423 | 138.091 | 135.977 | 137.727 | 135.396 | 130.71 | 107.669 | 105.202 | 97.711 | 98.44 | 91.256 | 77.042 | 82.686 | 78.521 | 79.056 | 80.05 | 83.798 | 75.579 | 75.365 | 77.265 | 78.275 | 75.568 | 75.598 | 73.391 | 72.607 | 70.89 | 68.469 | 57.373 | 54.702 | 46.277 | 42.763 | 43.123 | 41.476 | 39.431 | 39.026 | 38.501 | 38.418 | 38.636 | 40.319 | 41.176 | 44.227 | 45.163 | 48.391 | 44.172 | 46.141 | 41.158 | 39.427 | 44.081 | 43.538 | 43.411 | 53.216 | 48.809 | 48.497 | 49.113 | 90.853 | 49.159 | 49.846 | 46.003 | -13.416 | 49.215 | 40.462 | 39.269 | 41.594 | 43.223 | 42.47 | 41.682 | 43.417 | 42.452 | 41.774 | 39.772 | 41.228 | 36.361 | 35.159 | 32.669 | 31.543 | 29.846 | 28.419 | 26.625 | 25.754 | 25.03 | 23.477 | 23.196 | 22.955 | 22.274 | 22.159 | 22.197 | 21.302 | 21.559 | 21.277 | 21.091 | 21.709 | 22.518 | 21.984 | 20.286 | 21.234 | 18.459 | 19.468 | 18.434 | 11.915 | 17.022 | 10.8 | 10.466 | 10.6 | 10.4 | 9.8 | 9.4 | 9 | 8.5 | 8.2 | 7.7 | 7.6 | 7.8 | 7.4 | 7.2 | 7.1 | 6.7 | 6.7 | 6.3 | 6.5 | 5.7 | 5.2 | 5 | 5.2 | 5.1 | 5.1 | 5.1 | 5.3 | 5.2 | 5.4 | 5.4 | 5.7 | 5.9 | 5.8 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 40.893 | 44.061 | 62.566 | 48.248 | 48.54 | 47.038 | 39.149 | 36.537 | 37.19 | 13.844 | 8.356 | 2.177 | 4.231 | 15.814 | 1.65 | 4.319 | 2.771 | 7.348 | 10.075 | 24.314 | 12.864 | 11.489 | 7.499 | 8.305 | 8.874 | 8.039 | 6.461 | 4.793 | 0.895 | 4.216 | 3.372 | 2.911 | 2.895 | 1.997 | 1.901 | 1.56 | 2.126 | 1.711 | 0.33 | 2.496 | 1.591 | 3.38 | 3.516 | 5.806 | 5.716 | 11.21 | 7.581 | 8.493 | 14.317 | 48.337 | 11.289 | 10.97 | 26.396 | 15.14 | 14.885 | 16.983 | 17.858 | 37.399 | 16.13 | 16.185 | 16.755 | 17.956 | 18.164 | 16.063 | 16.898 | 17.561 | 17.855 | 17.691 | 18.076 | 19.226 | 19.297 | 18.561 | 17.791 | 17.365 | 16.081 | 14.271 | 11.877 | 10.718 | 9.405 | 8.545 | 7.21 | 6.618 | 5.963 | 5.446 | 5.181 | 5.396 | 5.126 | 5.423 | 5.642 | 6.125 | 6.229 | 6.821 | 7.241 | 8.451 | 9.239 | 9.856 | 9.325 | 9.4 | 10.002 | 8.57 | 7.853 | 4.72 | 6.822 | 4.1 | 3.958 | 4.1 | 4.1 | 3.7 | 3.5 | 3.4 | 3 | 2.8 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 3 | 2.4 | 2.4 | 2 | 1.9 | 1.7 | 1.6 | 1.6 | 1.7 | 1.7 | 1.6 | 1.8 | 1.7 | 1.9 | 2.2 | 2.3 | 2.7 | 2.8 | 2.7 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 103.509 | 63.286 | 80.67 | 95.175 | 89.551 | 88.939 | 98.578 | 98.859 | 93.52 | 93.93 | 96.846 | 95.534 | 94.209 | 75.442 | 75.392 | 78.367 | 75.75 | 71.708 | 69.975 | 59.484 | 62.715 | 63.876 | 69.766 | 69.97 | 66.694 | 67.559 | 66.93 | 67.814 | 69.995 | 64.253 | 54.001 | 51.791 | 43.382 | 40.766 | 41.222 | 39.916 | 37.305 | 37.315 | 38.171 | 35.922 | 37.045 | 36.939 | 37.66 | 38.421 | 39.447 | 37.181 | 36.591 | 37.648 | 26.841 | -8.91 | 32.792 | 32.568 | 17.015 | 38.076 | 33.924 | 31.514 | 31.255 | 53.454 | 33.029 | 33.661 | 29.248 | -31.372 | 31.051 | 24.399 | 22.371 | 24.033 | 25.368 | 24.779 | 23.606 | 24.191 | 23.155 | 23.213 | 21.981 | 23.863 | 20.28 | 20.888 | 20.792 | 20.825 | 20.441 | 19.874 | 19.415 | 19.136 | 19.067 | 18.031 | 18.015 | 17.559 | 17.148 | 16.736 | 16.555 | 15.177 | 15.33 | 14.456 | 13.85 | 13.258 | 13.279 | 12.128 | 10.961 | 11.834 | 8.457 | 10.898 | 10.581 | 7.195 | 10.2 | 6.7 | 6.508 | 6.5 | 6.3 | 6.1 | 5.9 | 5.6 | 5.5 | 5.4 | 5.1 | 5 | 5.2 | 4.8 | 4.6 | 4.1 | 4.3 | 4.3 | 4.3 | 4.6 | 4 | 3.6 | 3.4 | 3.5 | 3.4 | 3.5 | 3.3 | 3.6 | 3.3 | 3.2 | 3.1 | 3 | 3.1 | 3.1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.717 | 0.59 | 0.563 | 0.664 | 0.648 | 0.654 | 0.716 | 0.73 | 0.715 | 0.872 | 0.921 | 0.978 | 0.957 | 0.827 | 0.979 | 0.948 | 0.965 | 0.907 | 0.874 | 0.71 | 0.83 | 0.848 | 0.903 | 0.894 | 0.883 | 0.894 | 0.912 | 0.934 | 0.987 | 0.938 | 0.941 | 0.947 | 0.937 | 0.953 | 0.956 | 0.962 | 0.946 | 0.956 | 0.991 | 0.935 | 0.959 | 0.916 | 0.915 | 0.869 | 0.873 | 0.768 | 0.828 | 0.816 | 0.652 | -0.226 | 0.744 | 0.748 | 0.392 | 0.715 | 0.695 | 0.65 | 0.636 | 0.588 | 0.672 | 0.675 | 0.636 | 2.338 | 0.631 | 0.603 | 0.57 | 0.578 | 0.587 | 0.583 | 0.566 | 0.557 | 0.545 | 0.556 | 0.553 | 0.579 | 0.558 | 0.594 | 0.636 | 0.66 | 0.685 | 0.699 | 0.729 | 0.743 | 0.762 | 0.768 | 0.777 | 0.765 | 0.77 | 0.755 | 0.746 | 0.712 | 0.711 | 0.679 | 0.657 | 0.611 | 0.59 | 0.552 | 0.54 | 0.557 | 0.458 | 0.56 | 0.574 | 0.604 | 0.599 | 0.62 | 0.622 | 0.613 | 0.606 | 0.622 | 0.628 | 0.622 | 0.647 | 0.659 | 0.662 | 0.658 | 0.667 | 0.649 | 0.639 | 0.577 | 0.642 | 0.642 | 0.683 | 0.708 | 0.702 | 0.692 | 0.68 | 0.673 | 0.667 | 0.686 | 0.647 | 0.679 | 0.635 | 0.593 | 0.574 | 0.526 | 0.525 | 0.534 | 0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.817 | 37.183 | 38.45 | 34.512 | 36.44 | 42.62 | 38.241 | 34.841 | 35.714 | 30.005 | 28.572 | 30.109 | 29.032 | 28.175 | 25.098 | 25.271 | 24.705 | 25.813 | 26.045 | 24.453 | 24.657 | 24.293 | 23.977 | 24.15 | 23.553 | 22.598 | 22.832 | 22.53 | 24.005 | 23.667 | 20.156 | 20.341 | 17.86 | 16.707 | 16.038 | 15.138 | 14.181 | 14.636 | 14.599 | 13.879 | 13.68 | 13.223 | 14.323 | 13.652 | 13.959 | 14.262 | 13.649 | 13.549 | 13.304 | 13.396 | 12.909 | 12.95 | 14.088 | 17.773 | 13.066 | 12.891 | 13.264 | 12.638 | 11.309 | 11.324 | 11.1 | 7.699 | 12.753 | 11.329 | 9.807 | 14.43 | 8.907 | 9.129 | 8.554 | 8.7 | 8.33 | 8.519 | 8.121 | 7.638 | 7.954 | 7.52 | 7.566 | 7.096 | 6.809 | 7.184 | 6.886 | 6.543 | 6.524 | 6.294 | 6.243 | 5.854 | 5.561 | 5.396 | 5.326 | 4.594 | 4.714 | 4.546 | 4.613 | 4.452 | 4.064 | 3.765 | 3.405 | 3.158 | 3.254 | 3.08 | 3.189 | 2.446 | 3.06 | 2.4 | 2.3 | 2.2 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 2.4 | 1.6 | 1.5 | 1.5 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.811 | 0.731 | 0.755 | 0 | 0.94 | 0 | 0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 37.628 | 37.914 | 39.205 | 34.512 | 37.38 | 46.675 | 39.238 | 34.841 | 35.714 | 30.005 | 28.572 | 30.109 | 29.032 | 28.175 | 25.098 | 25.271 | 24.705 | 25.813 | 26.045 | 24.453 | 24.657 | 24.293 | 23.977 | 24.15 | 23.553 | 22.598 | 22.832 | 22.53 | 24.005 | 23.667 | 20.156 | 20.341 | 17.86 | 16.707 | 16.038 | 15.138 | 14.181 | 14.636 | 14.599 | 13.879 | 13.68 | 13.223 | 14.323 | 13.652 | 13.959 | 14.262 | 13.649 | 13.549 | 13.304 | 13.396 | 12.909 | 12.95 | 14.088 | 17.773 | 13.066 | 12.891 | 13.264 | 12.638 | 11.309 | 11.324 | 11.1 | 7.699 | 12.753 | 11.329 | 9.807 | 14.43 | 8.907 | 9.129 | 8.554 | 8.7 | 8.33 | 8.519 | 8.121 | 7.638 | 7.954 | 7.52 | 7.566 | 7.096 | 6.809 | 7.184 | 6.886 | 6.543 | 6.524 | 6.294 | 6.243 | 5.854 | 5.561 | 5.396 | 5.326 | 4.594 | 4.714 | 4.546 | 4.613 | 4.452 | 4.064 | 3.765 | 3.405 | 3.158 | 3.254 | 3.08 | 3.189 | 2.446 | 3.06 | 2.4 | 2.3 | 2.2 | 2.3 | 2.1 | 2.1 | 1.9 | 1.9 | 1.9 | 1.8 | 1.7 | 1.7 | 1.7 | 1.6 | 2.4 | 1.6 | 1.5 | 1.5 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 19.105 | 18.494 | 18.893 | 23.779 | 20.388 | 4.574 | 21.685 | 26.752 | 38.461 | 15.652 | 20.128 | 19.289 | 22.513 | 34.597 | 15.696 | 15.887 | 15.203 | 15.806 | 14.304 | 14.413 | 15.26 | 13.332 | 14.196 | 15.553 | 14.976 | 15.068 | 16.202 | 16.104 | 19.481 | 20.481 | 14.228 | 14.743 | 14.212 | 11.476 | 17.391 | 13.187 | 12.958 | 12.361 | 12.88 | 12.575 | 12.683 | 12.766 | 14.802 | 14.43 | 16.781 | 14.188 | 12.291 | 15.357 | 8.881 | 20.914 | 13.337 | 14.812 | 11.417 | 19.03 | 16.975 | 12.876 | 7.87 | 44.881 | 15.794 | 16.224 | 11.18 | -53.135 | 8.2 | -60.02 | 6.13 | 1.646 | 6.563 | 7.215 | 6.217 | 6.299 | 5.611 | 5.991 | 6.009 | 8.132 | 5.581 | 5.544 | 5.163 | 5.079 | 4.677 | 5.076 | 4.829 | 4.728 | 4.568 | 4.328 | 4.489 | 4.237 | 3.712 | 3.956 | 3.922 | 2.701 | 3.419 | 3.517 | 3.129 | 3.594 | 3.445 | 3.318 | 2.66 | 2.9 | 5.871 | 2.783 | 2.457 | 2.07 | 2.544 | 1.8 | 1.908 | 1.9 | 1.7 | 1.9 | 1.8 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.7 | 1.5 | 1.5 | 3 | 1.4 | 1.6 | 1.8 | 1.9 | 1.5 | 1.4 | 1.3 | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.1 | 1.2 | 1.3 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 56.733 | 56.408 | 58.098 | 58.291 | 57.768 | 51.249 | 60.923 | 61.593 | 74.175 | 45.657 | 48.7 | 49.398 | 51.545 | 62.772 | 40.794 | 41.158 | 39.908 | 41.619 | 40.349 | 38.866 | 39.917 | 37.625 | 38.173 | 39.703 | 38.529 | 37.666 | 39.034 | 38.634 | 43.486 | 44.148 | 34.384 | 35.084 | 32.072 | 28.183 | 33.429 | 28.325 | 27.139 | 26.997 | 27.479 | 26.454 | 26.363 | 25.989 | 29.125 | 28.082 | 30.74 | 28.45 | 25.94 | 28.906 | 22.185 | 34.31 | 26.246 | 27.762 | 25.505 | 36.803 | 30.053 | 25.767 | 21.134 | 57.519 | 27.103 | 27.548 | 22.28 | -45.436 | 20.953 | -48.691 | 15.937 | 16.076 | 15.47 | 16.344 | 14.771 | 14.999 | 13.941 | 14.51 | 14.13 | 15.77 | 13.535 | 13.064 | 12.729 | 12.175 | 11.486 | 12.26 | 11.715 | 11.271 | 11.092 | 10.622 | 10.732 | 10.091 | 9.273 | 9.352 | 9.248 | 7.295 | 8.133 | 8.063 | 7.742 | 8.046 | 7.509 | 7.083 | 6.065 | 6.058 | 9.125 | 5.863 | 5.646 | 4.516 | 5.604 | 4.2 | 4.208 | 4.1 | 4 | 4 | 3.9 | 3.5 | 3.5 | 3.6 | 3.5 | 3.5 | 3.4 | 3.2 | 3.1 | 5.4 | 3 | 3.1 | 3.3 | 3.5 | 2.9 | 2.6 | 2.6 | 2.6 | 2.4 | 2.5 | 2.5 | 2.4 | 2.5 | 2.4 | 2.5 | 2.3 | 2.3 | 2.4 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 46.776 | 6.878 | 22.572 | 36.884 | 31.783 | 37.69 | 37.655 | 37.266 | 19.345 | 48.273 | 48.146 | 46.236 | 42.664 | 12.67 | 34.598 | 37.209 | 35.842 | 30.089 | 29.626 | 20.618 | 22.798 | 26.251 | 31.593 | 30.267 | 28.165 | 29.893 | 27.896 | 29.18 | 26.509 | 20.105 | 19.617 | 16.707 | 11.31 | 12.583 | 7.793 | 11.591 | 10.166 | 10.318 | 10.692 | 9.468 | 10.682 | 10.95 | 8.535 | 10.339 | 8.707 | 8.731 | 10.651 | 8.742 | 4.656 | -43.22 | 6.546 | 4.806 | -8.49 | 1.273 | 3.871 | 5.747 | 10.121 | -4.065 | 5.926 | 6.113 | 6.968 | 14.064 | 10.098 | 73.09 | 6.434 | 7.957 | 9.898 | 8.435 | 8.835 | 9.192 | 9.214 | 8.703 | 7.851 | 8.093 | 6.745 | 7.824 | 8.063 | 8.65 | 8.955 | 7.614 | 7.7 | 7.865 | 7.975 | 7.409 | 7.283 | 7.468 | 7.875 | 7.384 | 7.307 | 7.882 | 7.197 | 6.393 | 6.108 | 5.212 | 5.77 | 5.045 | 4.896 | 5.776 | -0.668 | 5.035 | 4.935 | 2.679 | 4.596 | 2.5 | 2.3 | 2.4 | 2.3 | 2.1 | 2 | 2.1 | 2 | 1.8 | 1.6 | 1.5 | 1.8 | 1.6 | 1.5 | -1.3 | 1.3 | 1.2 | 1 | 1.1 | 1.1 | 1 | 0.8 | 0.9 | 1 | 1 | 0.8 | 1.2 | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.324 | 0.064 | 0.158 | 0.257 | 0.23 | 0.277 | 0.273 | 0.275 | 0.148 | 0.448 | 0.458 | 0.473 | 0.433 | 0.139 | 0.449 | 0.45 | 0.456 | 0.381 | 0.37 | 0.246 | 0.302 | 0.348 | 0.409 | 0.387 | 0.373 | 0.395 | 0.38 | 0.402 | 0.374 | 0.294 | 0.342 | 0.305 | 0.244 | 0.294 | 0.181 | 0.279 | 0.258 | 0.264 | 0.278 | 0.246 | 0.276 | 0.272 | 0.207 | 0.234 | 0.193 | 0.18 | 0.241 | 0.189 | 0.113 | -1.096 | 0.148 | 0.11 | -0.196 | 0.024 | 0.079 | 0.119 | 0.206 | -0.045 | 0.121 | 0.123 | 0.151 | -1.048 | 0.205 | 1.806 | 0.164 | 0.191 | 0.229 | 0.199 | 0.212 | 0.212 | 0.217 | 0.208 | 0.197 | 0.196 | 0.186 | 0.223 | 0.247 | 0.274 | 0.3 | 0.268 | 0.289 | 0.305 | 0.319 | 0.316 | 0.314 | 0.325 | 0.354 | 0.333 | 0.329 | 0.37 | 0.334 | 0.3 | 0.29 | 0.24 | 0.256 | 0.229 | 0.241 | 0.272 | -0.036 | 0.259 | 0.268 | 0.225 | 0.27 | 0.231 | 0.22 | 0.226 | 0.221 | 0.214 | 0.213 | 0.233 | 0.235 | 0.22 | 0.208 | 0.197 | 0.231 | 0.216 | 0.208 | -0.183 | 0.194 | 0.179 | 0.159 | 0.169 | 0.193 | 0.192 | 0.16 | 0.173 | 0.196 | 0.196 | 0.157 | 0.226 | 0.154 | 0.148 | 0.111 | 0.123 | 0.136 | 0.121 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 46.776 | 6.878 | 22.572 | 36.884 | 31.783 | 37.69 | 37.655 | 37.266 | 19.345 | 48.273 | 48.146 | 46.136 | 42.664 | 12.67 | 34.598 | 37.209 | 35.842 | 30.089 | 29.626 | 20.618 | 22.798 | 26.251 | 31.593 | 30.267 | 28.165 | 29.893 | 27.896 | 29.18 | 26.509 | 20.105 | 19.617 | 16.707 | 11.31 | 12.583 | 7.793 | 11.591 | 10.166 | 10.318 | 10.692 | 9.468 | 10.682 | 10.95 | 8.535 | 10.339 | 8.707 | 8.731 | 10.651 | 8.742 | 4.656 | -43.22 | 6.546 | 4.806 | -8.49 | 1.273 | 3.871 | 5.747 | 10.121 | -4.065 | 5.926 | 6.113 | 6.968 | 14.064 | 10.098 | 73.09 | 6.434 | 7.957 | 9.898 | 8.435 | 8.835 | 9.192 | 9.214 | 8.703 | 7.851 | 8.093 | 6.745 | 7.824 | 8.063 | 8.65 | 8.955 | 7.614 | 7.7 | 7.865 | 7.975 | 7.409 | 7.283 | 7.468 | 7.875 | 7.384 | 7.307 | 7.882 | 7.197 | 6.393 | 6.108 | 5.212 | 5.77 | 5.045 | 4.896 | 5.776 | -0.668 | 5.035 | 4.935 | 2.679 | 4.596 | 2.5 | 2.3 | 2.4 | 2.3 | 2.1 | 2 | 2.1 | 2 | 1.8 | 1.6 | 1.5 | 1.8 | 1.6 | 1.5 | -1.3 | 1.3 | 1.2 | 1 | 1.1 | 1.1 | 1 | 0.8 | 0.9 | 1 | 1 | 0.8 | 1.2 | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.324 | 0.064 | 0.158 | 0.257 | 0.23 | 0.277 | 0.273 | 0.275 | 0.148 | 0.448 | 0.458 | 0.472 | 0.433 | 0.139 | 0.449 | 0.45 | 0.456 | 0.381 | 0.37 | 0.246 | 0.302 | 0.348 | 0.409 | 0.387 | 0.373 | 0.395 | 0.38 | 0.402 | 0.374 | 0.294 | 0.342 | 0.305 | 0.244 | 0.294 | 0.181 | 0.279 | 0.258 | 0.264 | 0.278 | 0.246 | 0.276 | 0.272 | 0.207 | 0.234 | 0.193 | 0.18 | 0.241 | 0.189 | 0.113 | -1.096 | 0.148 | 0.11 | -0.196 | 0.024 | 0.079 | 0.119 | 0.206 | -0.045 | 0.121 | 0.123 | 0.151 | -1.048 | 0.205 | 1.806 | 0.164 | 0.191 | 0.229 | 0.199 | 0.212 | 0.212 | 0.217 | 0.208 | 0.197 | 0.196 | 0.186 | 0.223 | 0.247 | 0.274 | 0.3 | 0.268 | 0.289 | 0.305 | 0.319 | 0.316 | 0.314 | 0.325 | 0.354 | 0.333 | 0.329 | 0.37 | 0.334 | 0.3 | 0.29 | 0.24 | 0.256 | 0.229 | 0.241 | 0.272 | -0.036 | 0.259 | 0.268 | 0.225 | 0.27 | 0.231 | 0.22 | 0.226 | 0.221 | 0.214 | 0.213 | 0.233 | 0.235 | 0.22 | 0.208 | 0.197 | 0.231 | 0.216 | 0.208 | -0.183 | 0.194 | 0.179 | 0.159 | 0.169 | 0.193 | 0.192 | 0.16 | 0.173 | 0.196 | 0.196 | 0.157 | 0.226 | 0.154 | 0.148 | 0.111 | 0.123 | 0.136 | 0.121 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10.37 | 3.327 | 3.892 | 8.172 | 6.511 | 8.016 | 7.762 | 7.863 | 4.184 | 9.84 | 10.197 | 9.551 | 8.695 | 2.148 | 6.955 | 7.924 | 7.648 | 6.441 | 6.329 | 4.266 | 4.618 | 5.368 | 6.574 | 6.408 | 5.88 | 5.998 | 5.905 | 6.45 | 5.836 | 5.928 | 6.531 | 5.553 | 3.755 | 4.228 | 3.115 | 3.952 | 3.329 | 3.521 | 3.687 | 3.224 | 3.694 | 3.855 | 2.956 | 3.693 | 3.031 | 3.053 | 4.318 | 3.154 | 1.556 | -17.283 | 2.123 | 1.516 | -3.308 | 0.289 | 1.314 | 2.021 | 3.746 | -1.82 | 2.078 | 2.172 | 2.53 | 5.28 | 3.716 | 28.562 | 2.353 | 2.956 | 3.701 | 3.157 | 3.306 | 3.43 | 3.471 | 3.284 | 2.965 | 2.949 | 2.373 | 3.029 | 3.072 | 1.237 | 9.646 | 2.962 | 2.984 | 2.554 | 2.778 | 2.523 | 2.563 | 2.611 | 2.819 | 2.573 | 2.614 | 2.769 | 2.538 | 2.232 | 2.117 | 1.851 | 2.006 | 1.778 | 1.672 | 2.033 | 0.255 | 1.751 | 1.697 | 0.86 | 1.505 | 0.9 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | -0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 36.406 | 3.551 | 18.68 | 28.712 | 25.272 | 29.674 | 29.893 | 29.403 | 15.161 | 38.433 | 37.949 | 36.585 | 33.969 | 10.522 | 27.643 | 29.285 | 28.194 | 23.648 | 23.297 | 16.352 | 18.18 | 20.883 | 25.019 | 23.859 | 22.285 | 23.895 | 21.991 | 22.73 | 20.673 | 14.177 | 13.086 | 11.154 | 7.555 | 8.355 | 4.678 | 7.639 | 6.837 | 6.797 | 7.005 | 6.244 | 6.988 | 7.095 | 5.579 | 6.646 | 5.676 | 5.678 | 6.333 | 5.588 | 3.1 | -25.937 | 4.423 | 3.29 | -5.182 | 0.984 | 2.557 | 3.726 | 6.375 | -2.245 | 3.848 | 3.941 | 4.438 | 8.784 | 6.382 | 44.528 | 4.081 | 5.001 | 6.197 | 5.278 | 5.529 | 5.762 | 5.743 | 5.419 | 4.886 | 5.144 | 4.372 | 4.795 | 4.991 | 7.413 | -0.691 | 4.652 | 4.716 | 5.311 | 5.197 | 4.886 | 4.72 | 4.857 | 5.056 | 4.811 | 4.693 | 5.113 | 4.659 | 4.161 | 3.991 | 3.361 | 3.764 | 3.267 | 3.224 | 3.743 | -0.923 | 3.284 | 3.238 | 1.819 | 3.091 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.3 | 1.4 | 1.3 | 1.2 | 1.1 | 1 | 1.2 | 1 | 1 | -0.8 | 0.9 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.252 | 0.033 | 0.13 | 0.2 | 0.183 | 0.218 | 0.217 | 0.217 | 0.116 | 0.357 | 0.361 | 0.374 | 0.345 | 0.115 | 0.359 | 0.354 | 0.359 | 0.299 | 0.291 | 0.195 | 0.241 | 0.277 | 0.324 | 0.305 | 0.295 | 0.316 | 0.3 | 0.313 | 0.292 | 0.207 | 0.228 | 0.204 | 0.163 | 0.195 | 0.108 | 0.184 | 0.173 | 0.174 | 0.182 | 0.163 | 0.181 | 0.176 | 0.135 | 0.15 | 0.126 | 0.117 | 0.143 | 0.121 | 0.075 | -0.658 | 0.1 | 0.076 | -0.119 | 0.018 | 0.052 | 0.077 | 0.13 | -0.025 | 0.078 | 0.079 | 0.096 | -0.655 | 0.13 | 1.1 | 0.104 | 0.12 | 0.143 | 0.124 | 0.133 | 0.133 | 0.135 | 0.13 | 0.123 | 0.125 | 0.12 | 0.136 | 0.153 | 0.235 | -0.023 | 0.164 | 0.177 | 0.206 | 0.208 | 0.208 | 0.203 | 0.212 | 0.227 | 0.217 | 0.211 | 0.24 | 0.216 | 0.196 | 0.189 | 0.155 | 0.167 | 0.149 | 0.159 | 0.176 | -0.05 | 0.169 | 0.176 | 0.153 | 0.182 | 0.148 | 0.143 | 0.142 | 0.144 | 0.143 | 0.138 | 0.156 | 0.153 | 0.146 | 0.143 | 0.132 | 0.154 | 0.135 | 0.139 | -0.113 | 0.134 | 0.119 | 0.111 | 0.123 | 0.14 | 0.135 | 0.12 | 0.135 | 0.137 | 0.137 | 0.118 | 0.151 | 0.115 | 0.111 | 0.093 | 0.088 | 0.102 | 0.086 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.88 | 0.09 | 0.45 | 0.7 | 0.61 | 0.72 | 0.73 | 0.72 | 0.37 | 1.08 | 1.06 | 1.03 | 0.95 | 0.3 | 0.97 | 1.03 | 0.99 | 0.83 | 0.81 | 0.56 | 0.63 | 0.71 | 0.85 | 0.8 | 0.75 | 0.81 | 0.74 | 0.77 | 0.7 | 0.48 | 0.53 | 0.45 | 0.34 | 0.41 | 0.23 | 0.38 | 0.34 | 0.34 | 0.35 | 0.3 | 0.34 | 0.35 | 0.27 | 0.33 | 0.28 | 0.28 | 0.31 | 0.27 | 0.15 | -1.53 | 0.22 | 0.15 | -0.35 | 0.058 | -0.04 | 0.16 | 0.32 | -0.13 | 0.17 | 0.17 | 0.2 | 0.52 | 0.32 | 2.62 | 0.19 | 0.3 | 0.38 | 0.32 | 0.38 | 0.4 | 0.4 | 0.38 | 0.34 | 0.36 | 0.31 | 0.34 | 0.35 | 0.52 | -0.05 | 0.33 | 0.33 | 0.38 | 0.25 | 0.35 | 0.33 | 0.35 | 0.36 | 0.34 | 0.33 | 0.37 | 0.23 | 0.2 | 0.2 | 0.24 | 0.18 | 0.24 | 0.25 | 0.28 | -0.067 | 0.16 | 0.16 | 0.27 | 0.16 | 0.16 | 0.098 | 0.22 | 0.098 | 0.14 | 0.086 | 0.21 | 0.083 | 0.08 | 0.074 | 0.15 | 0.08 | 0.034 | 0.033 | -0.12 | 0.028 | 0.027 | 0.024 | 0.12 | 0.027 | 0.025 | 0.022 | 0.1 | 0.024 | 0.024 | 0.019 | 0.12 | 0.021 | 0.021 | 0.016 | 0.074 | 0.019 | 0.016 | 0.012 | 0 | 0.016 | 0.014 | 0.015 | 0 | 0.014 | 0.012 | 0.014 | 0 | 0.015 | 0.01 | 0.01 | 0 | 0.011 | 0.008 | 0.01 | 0.067 | 0.012 | 0.008 | 0.012 | 0.067 | 0.013 |
EPS Diluted
| 0.88 | 0.08 | 0.45 | 0.7 | 0.61 | 0.72 | 0.73 | 0.71 | 0.37 | 1.08 | 1.06 | 1.03 | 0.95 | 0.3 | 0.97 | 1.03 | 0.99 | 0.83 | 0.81 | 0.56 | 0.62 | 0.71 | 0.84 | 0.8 | 0.75 | 0.8 | 0.74 | 0.77 | 0.7 | 0.48 | 0.53 | 0.45 | 0.34 | 0.4 | 0.23 | 0.37 | 0.33 | 0.33 | 0.34 | 0.3 | 0.33 | 0.34 | 0.27 | 0.32 | 0.27 | 0.27 | 0.3 | 0.27 | 0.14 | -1.53 | 0.22 | 0.15 | -0.35 | 0.058 | -0.04 | 0.16 | 0.32 | -0.13 | 0.17 | 0.17 | 0.2 | 0.52 | 0.32 | 2.61 | 0.19 | 0.3 | 0.37 | 0.32 | 0.38 | 0.4 | 0.4 | 0.37 | 0.34 | 0.36 | 0.3 | 0.33 | 0.35 | 0.52 | -0.05 | 0.32 | 0.33 | 0.38 | 0.24 | 0.34 | 0.33 | 0.35 | 0.35 | 0.33 | 0.33 | 0.37 | 0.22 | 0.2 | 0.19 | 0.24 | 0.18 | 0.23 | 0.24 | 0.28 | -0.067 | 0.16 | 0.16 | 0.27 | 0.15 | 0.16 | 0.095 | 0.22 | 0.095 | 0.13 | 0.083 | 0.21 | 0.08 | 0.08 | 0.071 | 0.15 | 0.08 | 0.034 | 0.033 | -0.12 | 0.028 | 0.027 | 0.024 | 0.12 | 0.027 | 0.025 | 0.022 | 0.1 | 0.024 | 0.024 | 0.019 | 0.12 | 0.021 | 0.021 | 0.016 | 0.074 | 0.019 | 0.016 | 0.012 | 0 | 0.016 | 0.014 | 0.015 | 0 | 0.014 | 0.012 | 0.014 | 0 | 0.015 | 0.01 | 0.01 | 0 | 0.011 | 0.008 | 0.01 | 0.067 | 0.012 | 0.008 | 0.012 | 0.067 | 0.013 |
EBITDA
| 50.764 | 11.163 | 26.828 | 41.494 | 36.51 | 42.662 | 42.34 | 42.003 | 24.164 | 51.863 | 51.936 | 50.377 | 46.372 | 17.014 | 37.689 | 40.369 | 39.174 | 33.584 | 32.31 | 24.008 | 26.83 | 29.732 | 35.011 | 33.685 | 31.739 | 33.24 | 31.113 | 32.451 | 29.514 | 23.306 | 21.834 | 19.146 | 13.186 | 14.157 | 9.341 | 12.976 | 11.472 | 11.618 | 11.993 | 10.771 | 11.994 | 12.286 | 9.881 | 11.701 | 10.058 | 10.116 | 12.043 | 10.128 | 5.976 | -41.863 | 7.919 | 6.174 | -7.134 | 2.585 | 5.217 | 7.063 | 11.437 | -3.845 | 7.134 | 7.323 | 8.167 | 17.904 | 10.316 | 73.188 | 6.532 | 5.637 | 14.301 | 9.459 | 9.603 | 10.029 | 10.183 | 9.604 | 8.753 | 8.966 | 7.605 | 8.602 | 8.833 | 9.43 | 9.739 | 8.388 | 8.447 | 8.247 | 8.733 | 8.184 | 8.061 | 8.221 | 8.597 | 8.072 | 7.966 | 7.415 | 8.093 | 7.609 | 6.609 | 6.148 | 6.562 | 5.823 | 5.399 | 6.2 | -0.15 | 5.5 | 5.377 | 2.882 | 5.374 | 2.9 | 2.8 | 2.8 | 2.5 | 2.5 | 2.4 | 2.5 | 2.2 | 2.2 | 1.9 | 1.8 | 2.2 | 1.9 | 1.8 | -1.1 | 1.5 | 1.6 | 1.3 | 1.4 | 1.4 | 1.3 | 1 | 1.2 | 1.2 | 1.3 | 1 | 1.9 | 0.9 | 0.9 | 0.8 | 0.6 | 1 | 1 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.352 | 0.104 | 0.187 | 0.289 | 0.264 | 0.314 | 0.307 | 0.31 | 0.185 | 0.482 | 0.494 | 0.516 | 0.471 | 0.186 | 0.489 | 0.488 | 0.499 | 0.425 | 0.404 | 0.286 | 0.355 | 0.395 | 0.453 | 0.43 | 0.42 | 0.44 | 0.424 | 0.447 | 0.416 | 0.34 | 0.381 | 0.35 | 0.285 | 0.331 | 0.217 | 0.313 | 0.291 | 0.298 | 0.311 | 0.28 | 0.31 | 0.305 | 0.24 | 0.265 | 0.223 | 0.209 | 0.273 | 0.22 | 0.145 | -1.062 | 0.18 | 0.142 | -0.164 | 0.049 | 0.107 | 0.146 | 0.233 | -0.042 | 0.145 | 0.147 | 0.178 | -1.335 | 0.21 | 1.809 | 0.166 | 0.136 | 0.331 | 0.223 | 0.23 | 0.231 | 0.24 | 0.23 | 0.22 | 0.217 | 0.209 | 0.245 | 0.27 | 0.299 | 0.326 | 0.295 | 0.317 | 0.32 | 0.349 | 0.349 | 0.348 | 0.358 | 0.386 | 0.364 | 0.359 | 0.348 | 0.375 | 0.358 | 0.313 | 0.283 | 0.291 | 0.265 | 0.266 | 0.292 | -0.008 | 0.283 | 0.292 | 0.242 | 0.316 | 0.269 | 0.268 | 0.264 | 0.24 | 0.255 | 0.255 | 0.278 | 0.259 | 0.268 | 0.247 | 0.237 | 0.282 | 0.257 | 0.25 | -0.155 | 0.224 | 0.239 | 0.206 | 0.215 | 0.246 | 0.25 | 0.2 | 0.231 | 0.235 | 0.255 | 0.196 | 0.358 | 0.173 | 0.167 | 0.148 | 0.105 | 0.169 | 0.172 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |