FinecoBank Banca Fineco S.p.A.
MIL:FBK.MI
14.235 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,833.922 | 3,425.309 | 2,551.043 | 1,797.852 | 1,830.091 | 0 | 1,792.977 | 1,681.556 | 1,866.738 | 367.428 | 1,774.606 | 1,764.877 | 1,852.436 | 1,280.542 | 2,034.498 | 987.533 | 1,179.476 | 1,177.38 | 1,008.518 | 1,208.686 | 1,234.819 | 0.755 | 0.006 | 0.532 | 13.502 | 0.745 | 5.228 | 1.671 | 19.583 | 0.615 | 11.59 | 0.008 | 17.604 | 0 | 10.081 | 12.93 | 17.392 | 14.759 | 9.204 | 14.426 | 16.637 | 11.61 | 9.506 | 2.377 | 2.377 | 2.377 | 3.59 | 3.59 | 3.59 | 3.59 | 3.935 | 3.935 | 3.935 | 3.935 | 3.137 | 3.137 | 3.137 | 3.137 |
Short Term Investments
| 0 | 0 | -4,817.593 | 0 | 0 | 0 | -323.264 | -1,314.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,833.922 | 3,425.309 | -2,266.55 | 1,797.852 | 1,830.091 | 0 | 1,469.713 | 367.428 | 1,866.738 | 367.428 | 1,774.606 | 1,764.877 | 1,852.436 | 1,280.542 | 2,034.498 | 987.533 | 1,179.476 | 1,177.38 | 1,008.518 | 1,208.686 | 1,234.819 | 0.755 | 0.006 | 0.532 | 13.502 | 0.745 | 5.228 | 1.671 | 19.583 | 0.615 | 11.59 | 0.008 | 17.604 | 0 | 10.081 | 12.93 | 17.392 | 14.759 | 9.204 | 14.426 | 16.637 | 11.61 | 9.506 | 2.377 | 2.377 | 2.377 | 3.59 | 3.59 | 3.59 | 3.59 | 3.935 | 3.935 | 3.935 | 3.935 | 3.137 | 3.137 | 3.137 | 3.137 |
Net Receivables
| 0 | 0 | 0 | 0 | 110.241 | 0 | 107.462 | 0 | 114.255 | 0 | 99.824 | 0 | 100.371 | 0 | 71.396 | 0 | 61.394 | 0 | 46.524 | 0 | 49.171 | 0 | 0 | 0 | 12.202 | 0 | 11.807 | 0 | 32.72 | 0 | 32.835 | 0 | 27.537 | 0 | 32.895 | 1.946 | 30.292 | 5.093 | 32.935 | 2.173 | 24.421 | 22.048 | 35.754 | 8.939 | 8.939 | 8.939 | 4.482 | 4.482 | 4.482 | 4.482 | 2.469 | 2.469 | 2.469 | 2.469 | 2.614 | 2.614 | 2.614 | 2.614 |
Inventory
| 0 | 0 | 2,152.015 | 0 | -3,234.912 | 0 | -2,995.2 | 0 | -2,785.388 | 0 | -2,457.618 | 0 | -1,873.995 | 0 | -2,115.554 | 0 | -1,149.189 | 0 | -1,070.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 3,948.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,833.922 | 3,425.309 | 3,948.686 | 1,797.852 | 1,940.332 | 0 | 1,577.175 | 367.428 | 1,980.993 | 367.428 | 1,874.43 | 1,764.877 | 1,952.807 | 1,280.542 | 2,105.894 | 987.533 | 1,240.87 | 1,177.38 | 1,055.042 | 1,208.686 | 1,283.99 | 0.755 | 0.006 | 0.532 | 25.704 | 0.745 | 17.035 | 1.671 | 52.303 | 0.615 | 44.425 | 0.008 | 45.141 | 0 | 42.976 | 14.876 | 47.684 | 19.852 | 42.139 | 16.599 | 41.058 | 33.658 | 45.26 | 11.315 | 11.315 | 11.315 | 8.073 | 8.073 | 8.073 | 8.073 | 6.404 | 6.404 | 6.404 | 6.404 | 5.751 | 5.751 | 5.751 | 5.751 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 142.826 | 142.723 | 146.497 | 141.156 | 146.799 | 0 | 149.899 | 143.333 | 149.303 | 36.552 | 153.819 | 151.866 | 156.881 | 148.041 | 156.36 | 150.459 | 157.463 | 152.973 | 156.134 | 148.644 | 143.801 | 144.851 | 14.544 | 14.545 | 19.35 | 14.839 | 19.675 | 15.197 | 19.4 | 14.379 | 19.316 | 14.366 | 18.838 | 0.013 | 17.759 | 18.635 | 16.561 | 19.55 | 17.352 | 17.651 | 18.613 | 18.328 | 19 | 4.75 | 4.75 | 4.75 | 4.08 | 4.08 | 4.08 | 4.08 | 4.412 | 4.412 | 4.412 | 4.412 | 4.487 | 4.487 | 4.487 | 4.487 |
Goodwill
| 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 0 | 89.602 | 89.602 | 89.602 | 22.401 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 0.09 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 89.602 | 22.401 | 22.401 | 22.401 | 22.401 | 22.401 | 22.401 | 22.401 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 | 22.4 |
Intangible Assets
| 33.515 | 34.159 | 124.067 | 34.841 | 35.788 | 0 | 36.787 | 36.601 | 37.525 | 9.197 | 39.084 | 37.27 | 38.189 | 39.048 | 39.597 | 37.812 | 36.592 | 37.053 | 37.492 | 8.76 | 8.76 | 8.799 | 8.705 | 7.898 | 7.827 | 7.584 | 7.909 | 7.712 | 8.026 | 7.702 | 7.731 | 7.557 | 7.608 | 0.008 | 8.212 | 7.862 | 8.03 | 7.989 | 8.142 | 8.1 | 7.915 | 8.055 | 8.014 | 2.003 | 2.003 | 2.003 | 2.044 | 2.044 | 2.044 | 2.044 | 2.18 | 2.18 | 2.18 | 2.18 | 2.214 | 2.214 | 2.214 | 2.214 |
Goodwill and Intangible Assets
| 123.117 | 123.761 | 213.669 | 124.443 | 125.39 | 0 | 126.389 | 126.203 | 127.127 | 31.597 | 128.686 | 126.872 | 127.791 | 128.65 | 129.199 | 127.414 | 126.194 | 126.655 | 127.094 | 98.362 | 98.362 | 98.401 | 98.307 | 97.5 | 97.429 | 97.186 | 97.511 | 97.314 | 97.627 | 97.304 | 97.333 | 97.159 | 97.21 | 0.097 | 97.814 | 97.464 | 97.632 | 97.591 | 97.744 | 97.702 | 97.517 | 97.657 | 97.616 | 24.404 | 24.404 | 24.404 | 24.445 | 24.445 | 24.445 | 24.445 | 24.58 | 24.58 | 24.58 | 24.58 | 24.615 | 24.615 | 24.615 | 24.615 |
Long Term Investments
| 739.37 | 0 | 707.274 | 22,676.52 | 23,658.931 | 0 | 26,075.664 | 26,480.925 | 26,263.35 | 0 | 24,706.503 | 0.324 | 24,733.025 | 25,482.926 | 24,031.347 | 0 | 23,036.693 | 0 | 22,377.764 | 0 | 19,969.018 | 0 | 0 | 0 | 17,201.877 | 1,059.091 | 16,733.916 | 5,445.582 | 16,633.013 | 3,924.58 | 15,827.715 | 3,599.788 | 14,981.263 | 2.636 | 13,704.887 | 12,587.876 | 13,174.441 | 12,112.306 | 11,211.214 | 10,824.605 | 10,773.77 | 3,305.568 | 3,599.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 54.315 | 0 | 26,220.311 | 0 | 50.108 | 0 | 50.23 | -26,614.163 | 46.664 | 0 | 45.827 | -0.324 | 42.034 | 0 | 8.148 | 0 | 31.404 | 0 | 23.444 | 0 | 29.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 27,265.311 | 29,576.425 | 2,079.263 | -22,942.119 | -50.108 | 0 | -53.921 | -68.149 | -46.664 | -68.149 | -45.827 | 31,490.551 | -42.034 | -25,759.617 | -8.148 | 28,455.26 | -31.404 | 28,062.009 | -23.444 | 26,304.273 | -29.194 | 26,136.243 | 24,619.773 | 24,070.087 | -17,318.656 | -1,171.116 | -16,851.102 | -5,558.093 | -16,750.04 | -4,036.263 | -15,944.364 | -3,711.313 | -15,097.311 | -2.747 | -13,820.461 | -12,703.974 | -13,288.635 | -12,229.448 | -11,326.309 | -10,939.957 | -10,889.9 | -3,421.552 | -3,716.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 28,324.939 | 29,842.909 | 29,367.014 | 22,942.119 | 23,931.12 | 0 | 26,348.261 | 68.149 | 26,539.78 | 68.149 | 24,989.008 | 31,769.289 | 25,017.697 | 25,759.617 | 24,316.906 | 28,733.133 | 23,320.35 | 28,341.637 | 22,660.992 | 26,551.279 | 20,211.181 | 26,379.495 | 24,732.624 | 24,182.132 | 17,318.656 | 1,171.116 | 16,851.102 | 5,558.093 | 16,750.04 | 4,036.263 | 15,944.364 | 3,711.313 | 15,097.311 | 2.747 | 13,820.461 | 12,703.974 | 13,288.635 | 12,229.448 | 11,326.309 | 10,939.957 | 10,889.9 | 3,421.552 | 3,716.312 | 29.154 | 29.154 | 29.154 | 28.525 | 28.525 | 28.525 | 28.525 | 28.992 | 28.992 | 28.992 | 28.992 | 29.101 | 29.101 | 29.101 | 29.101 |
Total Assets
| 32,786.619 | 33,268.218 | 33,315.7 | 33,086.779 | 33,815.922 | 0 | 36,268.885 | 36,550.707 | 36,077.715 | 9,067.221 | 33,867.175 | 33,534.166 | 32,904.76 | 32,588.04 | 31,755.017 | 29,720.666 | 29,412.208 | 29,519.017 | 28,022.907 | 27,759.965 | 25,834.653 | 26,380.25 | 24,732.63 | 24,182.664 | 23,425.36 | 23,235.055 | 22,340.335 | 21,815.449 | 21,513.247 | 20,926.587 | 20,986.376 | 19,452.518 | 19,560.856 | 19.265 | 18,327.949 | 17,450.808 | 18,051.457 | 17,498.901 | 16,764.621 | 16,436.07 | 16,313.301 | 18,313.784 | 17,682.197 | 4,420.549 | 4,420.549 | 4,420.549 | 4,573.117 | 4,573.117 | 4,573.117 | 4,573.117 | 4,319.222 | 4,319.222 | 4,319.222 | 4,319.222 | 2,812.364 | 2,812.364 | 2,812.364 | 2,812.364 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 19.535 | 0 | 8.013 | 0 | 13.959 | 0 | 11.715 | 0 | 21.931 | 0 | 8.756 | 2.189 | 5.296 | 0 | 3.991 | 0.998 | 4.652 | 0.998 | 3.935 | 0.984 | 6.901 | 0.984 | 0.833 | 0.833 | 4.83 | 0 | 4.65 | 0 | 2.667 | 0 | 0.242 | 0 | 0.168 | 0 | 0.248 | 0 | 0.168 | 0 | 0.244 | 0 | 0.121 | 0.121 | 0.181 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.141 | 0.141 | 0.141 | 0.141 | 0.118 | 0.118 | 0.118 | 0.118 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 158.699 | 137.32 | 118.033 | 0 | 98.622 | 82.923 | 150.864 | 0 | 137.897 | 0 | 64.506 | 49.169 | 58.736 | 0 | 137.551 | 0 | 145.127 | 0 | 142.63 | 0 | 0 | 0 | 88.795 | 36.307 | 126.749 | 49.31 | 81.739 | 36.073 | 113.512 | 47.409 | 84.452 | 0.062 | 143.505 | 138.393 | 94.555 | 93.575 | 141.075 | 133.15 | 89.93 | 49.084 | 100.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -197.025 | 0 | -493.318 | 0 | -993.502 | 0 | -110.996 | 0 | -207.324 | 0 | -699.18 | 0 | -196.332 | 0 | -821.799 | 0 | -303.978 | 0 | -240.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 26,914.167 | 0 | -73.009 | -137.32 | -131.992 | 0 | -110.337 | -82.923 | -172.795 | 0 | -146.653 | 0 | -69.802 | -49.169 | -62.727 | 0 | -142.203 | 0 | -149.062 | 0 | -149.531 | 0 | -0.833 | 0 | -93.625 | -36.307 | -131.399 | -49.31 | -84.406 | -36.073 | -113.754 | -47.409 | -84.452 | -0.062 | -143.505 | -138.393 | -94.555 | -93.575 | -141.075 | -133.15 | -89.93 | -49.084 | -100.696 | -0.045 | -0.045 | 0 | -0.045 | -0.045 | -0.045 | -0.045 | -0.141 | -0.141 | -0.141 | -0.141 | -0.118 | -0.118 | -0.118 | -0.118 |
Total Current Liabilities
| 26,933.702 | 0 | 93.703 | 0 | 13.959 | 0 | 11.715 | 0 | 21.931 | 0 | 8.756 | 2.189 | 5.296 | 0 | 3.991 | 0.998 | 4.652 | 0.998 | 3.935 | 0.984 | 6.901 | 0.984 | 156.625 | 0.833 | 4.83 | 0 | 4.65 | 0 | 2.667 | 0 | 0.242 | 0 | 0.168 | 0 | 0.248 | 148.025 | 0.168 | 107.59 | 0.244 | 142.762 | 0.121 | 0.121 | 0.181 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.141 | 0.141 | 0.141 | 0.141 | 0.118 | 0.118 | 0.118 | 0.118 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 804.009 | 799.699 | 809.264 | 807.409 | 0 | 0 | 0 | 499.629 | 498.833 | 0 | 497.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.901 | 0 | 30.351 | 0 | 7.309 | 0 | 4.069 | 0 | 79.957 | 0 | 7.377 | 0 | 400 | 0 | 424.71 | 423.842 | 421.965 | 2,324.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -4.434 | 0 | 862.496 | 0 | -3.653 | 0 | -3.04 | 0 | -2.853 | 0 | -3.711 | 0 | -3.75 | 0 | -27.591 | 0 | 0 | 0 | -26.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 4.434 | 0 | 4.008 | 0 | 3.653 | 0 | 3.04 | 0 | 2.853 | 0 | 3.711 | 0 | 3.75 | 0 | 27.591 | 0 | 0 | 0 | 26.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 29,763.1 | 0 | 30,218.057 | -807.409 | -866.504 | 0 | 0 | -499.629 | -498.833 | 0 | -497.266 | 2.189 | 0 | 0 | 0 | 0.998 | 0 | 0.998 | 0 | 0.984 | 0 | 0.984 | 0.833 | 0.833 | -19.901 | 0 | -30.351 | 0 | -7.309 | 0 | -4.069 | 0 | -79.957 | 0 | -7.377 | 0 | -400 | 0 | -424.71 | -423.842 | -421.965 | -2,324.168 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.141 | 0.141 | 0.141 | 0.141 | 0.118 | 0.118 | 0.118 | 0.118 |
Total Non-Current Liabilities
| 30,567.109 | 799.699 | 31,027.321 | 807.409 | 866.504 | 0 | 11.715 | 34,757.44 | 21.931 | 0 | 8.756 | 2.189 | 5.296 | 0 | 3.991 | 0.998 | 4.652 | 0.998 | 3.935 | 0.984 | 6.901 | 0.984 | 0.833 | 0.833 | 4.83 | 0 | 4.65 | 0 | 2.667 | 0 | 0.242 | 0 | 0.168 | 0 | 0.248 | 0 | 0.168 | 427.884 | 0.244 | 423.842 | 0.121 | 0.121 | 0.181 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.141 | 0.141 | 0.141 | 0.141 | 0.118 | 0.118 | 0.118 | 0.118 |
Total Liabilities
| 30,571.958 | 799.699 | 31,121.024 | 807.409 | 866.504 | 0 | 34,358.488 | 34,757.44 | 34,368.435 | 8,589.622 | 32,140.378 | 8,035.095 | 31,008.078 | 0 | 30,067.892 | 7,516.973 | 27,856.554 | 7,516.973 | 26,640.423 | 6,660.106 | 24,906.975 | 6,660.106 | 156.625 | 5,939.237 | 22,551.36 | 0 | 21,608.509 | 0 | 20,892.38 | 0 | 20,305.076 | 0 | 18,957.902 | 0 | 17,695.151 | 148.025 | 17,520.245 | 427.884 | 16,212.367 | 423.842 | 15,841.599 | 17,858.018 | 17,263.048 | 4,315.762 | 4,315.762 | 4,315.762 | 4,462.102 | 4,462.102 | 4,462.102 | 4,462.102 | 4,224.912 | 4,224.912 | 4,224.912 | 4,224.912 | 2,721.367 | 2,721.367 | 2,721.367 | 2,721.367 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 6.616 | 0 | 0 | 0.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.811 | 0 | 10.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 201.63 | 2,529.155 | 201.508 | 1,602.736 | 201.508 | 0 | 201.34 | 1,488.223 | 201.34 | 369.943 | 201.267 | 1,683.389 | 201.267 | 1,690.311 | 201.153 | 1,375.138 | 201.153 | 1,382.491 | 200.941 | 1,100.134 | 200.941 | 986.928 | 200.773 | 746.34 | 200.773 | 200.773 | 200.545 | 524.273 | 200.545 | 690.077 | 200.246 | 474.255 | 200.246 | 0.624 | 200.15 | 200.15 | 200.15 | 200.15 | 200.07 | 200.07 | 200.07 | 200.07 | 200.07 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 | 50.018 |
Retained Earnings
| 1,338.789 | 147.006 | 609.101 | 454.2 | 308.88 | 0 | 428.505 | 302.393 | 222.363 | 107.126 | 380.711 | 289.258 | 216.67 | 94.744 | 323.571 | 245.348 | 180.174 | 91.431 | 288.365 | 195.159 | 134.114 | 62.272 | 562.756 | 177.733 | 125.179 | 58.965 | 214.12 | 151.038 | 104.267 | 51.694 | 211.844 | 162.373 | 117.782 | 0.051 | 191.053 | 148.832 | 93.704 | 47.782 | 149.907 | 109.264 | 73.862 | 36.926 | 85.216 | 21.304 | 21.304 | 21.304 | 31.367 | 31.367 | 31.367 | 31.367 | 15.691 | 15.691 | 15.691 | 15.691 | 12.97 | 12.97 | 12.97 | 12.97 |
Accumulated Other Comprehensive Income/Loss
| 673.39 | -6.564 | 539.043 | -0.939 | 1,708.195 | 1,910.397 | 1,706.716 | 2.651 | 1,507.894 | 1,726.797 | 1,530.913 | -3.175 | 1,696.784 | -1.72 | 1,488.06 | -0.084 | 1,358.552 | 3.152 | 1,185.958 | -6.566 | 189.079 | -9.261 | 224.178 | -19.76 | 221.532 | 730.998 | 23.751 | -3.811 | 320.128 | -10.084 | 21.366 | 19.316 | 41.301 | 16.908 | 33.55 | 35.046 | 30.929 | 34.631 | 9.419 | 12.003 | 4.912 | 3.906 | 4.214 | -10.659 | -10.659 | 447.468 | -9.901 | -9.901 | -9.901 | -9.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.852 | -0 | 0.691 | -1.878 | 0.691 | 0 | 0.22 | 0 | 0.22 | -477.069 | 0.494 | -0 | 0.494 | -3.44 | 0.745 | 0 | -5.536 | 0 | -5.417 | -0 | -11.862 | -0 | -12.026 | 0 | 201.311 | 732.309 | 1.569 | -7.622 | 316.055 | -20.168 | -2.404 | 0 | -6.621 | -16.891 | -6.621 | -6.034 | 1.934 | 1.934 | 1.934 | 204.689 | 1.934 | 218.77 | 1.934 | 44.124 | 44.124 | -71.322 | 39.532 | 39.532 | 39.532 | 39.532 | 28.601 | 28.601 | 28.601 | 28.601 | 28.009 | 28.009 | 28.009 | 28.009 |
Total Shareholders Equity
| 2,214.661 | 2,669.597 | 2,194.676 | 2,055.997 | 1,911.457 | 1,910.397 | 1,910.397 | 1,793.267 | 1,709.28 | 1,726.797 | 1,726.797 | 1,969.472 | 1,896.682 | 1,783.335 | 1,687.125 | 1,620.402 | 1,555.654 | 1,477.074 | 1,382.484 | 1,288.727 | 927.678 | 1,039.939 | 975.681 | 904.313 | 874 | 992.047 | 731.826 | 671.5 | 620.867 | 731.687 | 681.299 | 655.944 | 602.954 | 0.692 | 632.798 | 582.488 | 531.212 | 610.294 | 552.254 | 514.024 | 471.702 | 455.766 | 419.149 | 104.787 | 104.787 | 447.468 | 111.015 | 111.015 | 111.015 | 111.015 | 94.31 | 94.31 | 94.31 | 94.31 | 90.997 | 90.997 | 90.997 | 90.997 |
Total Equity
| 2,214.661 | 2,669.597 | 2,194.676 | 2,055.997 | 1,911.457 | 1,910.397 | 1,910.397 | 1,793.267 | 1,709.28 | 1,726.797 | 1,726.797 | 1,969.472 | 1,896.682 | 1,783.335 | 1,687.125 | 1,620.402 | 1,555.654 | 1,477.074 | 1,382.484 | 1,288.727 | 927.678 | 1,039.939 | 975.681 | 904.313 | 874 | 992.047 | 731.826 | 671.5 | 620.867 | 731.687 | 681.299 | 655.944 | 602.954 | 0.692 | 632.798 | 582.488 | 531.212 | 610.294 | 552.254 | 514.024 | 471.702 | 455.766 | 419.149 | 104.787 | 104.787 | 447.468 | 111.015 | 111.015 | 111.015 | 111.015 | 94.31 | 94.31 | 94.31 | 94.31 | 90.997 | 90.997 | 90.997 | 90.997 |
Total Liabilities & Shareholders Equity
| 32,781.77 | 3,469.296 | 33,315.7 | 33,086.779 | 33,815.922 | 1,910.397 | 36,268.885 | 36,550.707 | 36,077.715 | 1,726.797 | 33,867.175 | 1,969.472 | 32,904.76 | 32,588.04 | 31,755.017 | 1,620.402 | 29,412.208 | 1,477.074 | 28,022.907 | 1,288.727 | 25,834.653 | 1,039.939 | 1,132.306 | 904.313 | 23,425.36 | 23,235.055 | 22,340.335 | 21,815.449 | 21,513.247 | 20,926.587 | 20,986.376 | 19,452.518 | 19,560.856 | 19.265 | 18,327.949 | 17,450.808 | 18,051.457 | 17,498.901 | 16,764.621 | 16,436.07 | 16,313.301 | 18,313.784 | 17,682.197 | 4,420.549 | 4,420.549 | 447.468 | 4,573.117 | 4,573.117 | 4,573.117 | 4,573.117 | 4,319.222 | 4,319.222 | 4,319.222 | 4,319.222 | 2,812.364 | 2,812.364 | 2,812.364 | 2,812.364 |