
First Business Financial Services, Inc.
NASDAQ:FBIZ
47.58 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40.837 | 41.152 | 38.071 | 36.252 | 36.268 | 34.061 | 35.209 | 35.121 | 33.554 | 34.424 | 34.081 | 34.259 | 31.609 | 28.493 | 30.507 | 28.931 | 30.126 | 24.662 | 22.081 | 17.897 | 20.169 | 24.079 | 21.339 | 20.569 | 20.329 | 20.234 | 22.398 | 18.005 | 18.28 | 23.173 | 17.639 | 16.449 | 18.266 | 24.223 | 12.084 | 18.708 | 19.496 | 17.952 | 18.712 | 17.794 | 18.094 | 15.324 | 13.483 | 13.248 | 12.942 | 13.175 | 12.714 | 12.313 | 12.102 | 11.283 | 12.164 | 11.513 | 13.633 | 10.819 | 10.832 | 10.713 | 10.156 | 10.01 | 9.831 | 9.376 | 9.476 | 8.912 | 9.222 | 8.3 | 8.05 | 8.464 | 7.857 | 7.919 | 7.149 | 7.484 | 6.963 | 6.795 | 6.383 | 5.924 | 5.721 | 5.742 | 5.258 | 5.472 | 4.951 | 5.34 | 16.407 | 1.233 | 0.78 | 0.69 |
Cost of Revenue
| 0 | 0 | 0 | -1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 40.837 | 41.152 | 38.071 | 37.965 | 36.268 | 34.061 | 35.209 | 35.121 | 33.554 | 34.424 | 34.081 | 34.259 | 31.609 | 28.493 | 30.507 | 28.931 | 30.126 | 24.662 | 22.081 | 17.897 | 20.169 | 24.079 | 21.339 | 20.569 | 20.329 | 20.234 | 22.398 | 18.005 | 18.28 | 23.173 | 17.639 | 16.449 | 18.266 | 24.223 | 12.084 | 18.708 | 19.496 | 17.952 | 18.712 | 17.794 | 18.094 | 15.324 | 13.483 | 13.248 | 12.942 | 13.175 | 12.714 | 12.313 | 12.102 | 11.283 | 12.164 | 11.513 | 10.776 | 10.819 | 10.832 | 10.713 | 10.156 | 10.01 | 9.831 | 9.376 | 9.476 | 8.912 | 9.222 | 8.3 | 8.05 | 8.464 | 7.857 | 7.919 | 7.149 | 7.484 | 6.963 | 6.795 | 6.383 | 5.924 | 5.721 | 5.742 | 5.258 | 5.472 | 4.951 | 5.34 | 16.407 | 1.233 | 0.78 | 0.69 |
Gross Profit Ratio
| 1 | 1 | 1 | 1.047 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.79 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.206 | 16.263 | 16.503 | 17.687 | 17.728 | 15.313 | 17.002 | 16.369 | 17.251 | 13.591 | 16.02 | 15.318 | 14.808 | 14.445 | 14.375 | 14.168 | 13.523 | 14.318 | 13.865 | 11.655 | 12.826 | 9.727 | 11.838 | 12.321 | 11.375 | 14.587 | 10.846 | 10.044 | 10.106 | 12.04 | 8.64 | 9.423 | 9.693 | 11.01 | 8.702 | 9.408 | 9.231 | 9.373 | 8.588 | 8.439 | 8.343 | 8.122 | 5.867 | 5.636 | 5.689 | 4.707 | 5.086 | 4.941 | 5.298 | 4.123 | 4.624 | 4.838 | 4.909 | 5.164 | 4.722 | 4.908 | 5.048 | 4.377 | 4.519 | 4.788 | 4.8 | 4.264 | 3.784 | 4.576 | 3.788 | 2.701 | 3.137 | 3.225 | 3.359 | 2.985 | 3.171 | 3.055 | 2.91 | 1.766 | 2.508 | 2.483 | 2.533 | 1.977 | 2.17 | 2.148 | 2.003 | 1.998 | 1.948 | 1.986 |
Selling & Marketing Expenses
| 0.968 | 0.927 | 0.922 | 0.85 | 0.818 | 0.724 | 0.758 | 0.779 | 0.628 | 0.641 | 0.543 | 0.67 | 0.5 | 0.548 | 0.572 | 0.511 | 0.391 | 0.411 | 0.356 | 0.352 | 0.461 | 0.61 | 0.548 | 0.581 | 0.482 | 0.617 | 0.593 | 0.591 | 0.333 | 0.563 | 0.594 | 0.582 | 0.37 | 0.628 | 0.528 | 0.448 | 0.734 | 0.549 | 0.693 | 0.701 | 0.642 | 0.542 | 0.409 | 0.364 | 0.347 | 0.374 | 0.344 | 0.352 | 0.285 | 0.379 | 0.3 | 0.279 | 0.266 | 0.171 | 0.295 | 0.248 | 0.279 | 0.192 | 0.18 | 0.182 | 0.195 | 0.167 | 0.135 | 0.127 | 0.205 | 0.243 | 0.251 | 0.212 | 0.263 | 0.288 | 0.26 | 0.248 | 0.28 | 0.279 | 0.237 | 0.213 | 0.207 | 0.17 | 0.233 | 0.231 | 0.688 | 0 | 0 | 0 |
SG&A
| 19.174 | 17.19 | 16.93 | 17.677 | 17.585 | 19.652 | 17.76 | 16.488 | 17.879 | 20.041 | 16.563 | 15.988 | 16.313 | 14.993 | 14.947 | 15.973 | 13.914 | 14.729 | 14.221 | 12.007 | 13.287 | 13.254 | 12.386 | 12.902 | 11.857 | 15.204 | 11.439 | 10.635 | 10.439 | 12.603 | 9.866 | 10.005 | 10.063 | 11.638 | 9.232 | 9.846 | 10.046 | 10.882 | 9.281 | 9.14 | 8.739 | 8.664 | 6.17 | 6 | 6.009 | 5.081 | 5.448 | 5.454 | 5.618 | 5.454 | 4.924 | 4.952 | 5.283 | 5.335 | 5.017 | 5.156 | 5.327 | 4.569 | 4.699 | 4.97 | 4.995 | 4.431 | 3.919 | 4.703 | 4.555 | 2.944 | 3.388 | 3.437 | 3.622 | 3.273 | 3.431 | 3.303 | 3.19 | 2.045 | 2.745 | 2.696 | 2.74 | 2.147 | 2.403 | 2.379 | 2.691 | 1.998 | 1.948 | 1.986 |
Other Expenses
| 0 | 23.962 | 21.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.067 | 0 | 0 | 0 | 14.254 | 0 | 0 | 0 | 1.767 | 10.302 | 0 | 0 | 5.03 | 0 | 0 | 0 | 3.835 | 0 | 0 | 0 | 8.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.673 | 0 | 0 | 0 | 5.484 | 0 | 0 | -7.905 | -7.569 | 5.132 | 4.406 | 4.481 | 4.481 | 5.295 | -5.425 | 3.495 | -3.117 | -0.998 | -1.544 | -0.425 | 0.228 | 0.442 | 0.059 | -0.207 | 1.629 | 0.157 | -0.097 | -0.443 | -0.255 | -0.99 | 3.239 | 13.716 | -0.765 | -1.168 | -1.296 |
Operating Expenses
| 19.174 | 41.152 | 38.071 | 22.202 | 21.934 | 19.652 | 17.76 | 17.148 | 17.879 | 20.041 | 16.563 | 15.988 | 17.969 | 13.928 | 14.947 | 14.679 | 13.914 | 28.983 | 13.156 | 12.007 | 12.332 | 15.021 | 22.688 | 14.215 | 11.857 | 20.234 | 11.439 | 10.635 | 10.439 | 11.02 | 9.234 | 10.005 | 10.063 | 20.513 | 9.23 | 9.856 | 9.965 | 19.847 | 9.281 | 9.14 | 8.985 | 16.56 | 6.276 | 6 | 6.036 | 13.175 | 5.43 | 5.293 | 5.583 | 12.127 | 4.924 | 4.952 | 4.703 | 10.819 | 4.504 | 4.429 | -2.578 | -3 | -2.317 | 9.376 | -1.369 | -2.646 | 9.214 | -0.714 | -1.041 | -0.173 | 2.39 | 1.893 | 3.197 | 3.501 | 3.873 | 3.362 | 2.983 | 3.674 | 2.902 | 2.599 | 2.297 | 1.892 | 1.413 | 5.618 | 16.407 | 1.233 | 0.78 | 0.69 |
Operating Income
| 13.459 | 0 | 12.877 | 14.05 | 12.008 | 14.409 | 12.02 | 10.859 | 12.691 | 13.682 | 14.84 | 15.459 | 13.653 | 14.122 | 13.011 | 11.531 | 13.529 | 8.652 | 6.349 | 3.356 | 5.408 | 9.058 | 7.346 | 7.138 | 6.113 | 9.942 | 8.67 | 5.178 | 5.616 | 7.698 | 6.286 | 4.351 | 6.178 | 5.338 | 0.87 | 6.74 | 7.598 | 7.914 | 7.763 | 7.215 | 7.771 | 6.921 | 6.349 | 6.385 | 6.037 | 8.6 | 6.494 | 5.095 | 5.099 | 3.702 | 0 | 6.67 | 8.147 | 0 | 8.662 | 7.806 | 0 | 0 | 0 | 0 | 0 | 0 | 9.218 | 7.586 | 0 | 8.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.784 | 4.801 | 0 | 0 | 0 |
Operating Income Ratio
| 0.33 | 0 | 0.338 | 0.388 | 0.331 | 0.423 | 0.341 | 0.309 | 0.378 | 0.397 | 0.435 | 0.451 | 0.432 | 0.496 | 0.426 | 0.399 | 0.449 | 0.351 | 0.288 | 0.188 | 0.268 | 0.376 | 0.344 | 0.347 | 0.301 | 0.491 | 0.387 | 0.288 | 0.307 | 0.332 | 0.356 | 0.265 | 0.338 | 0.22 | 0.072 | 0.36 | 0.39 | 0.441 | 0.415 | 0.405 | 0.429 | 0.452 | 0.471 | 0.482 | 0.466 | 0.653 | 0.511 | 0.414 | 0.421 | 0.328 | 0 | 0.579 | 0.598 | 0 | 0.8 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.914 | 0 | 0.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.521 | 0.293 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 15.3 | 0 | -1.677 | -1.408 | -1.936 | 0 | 0 | -0.904 | -1.126 | -0.799 | -0.656 | -2.809 | -2.653 | -0.994 | -0.784 | -0.733 | -1.314 | -0.913 | -1.961 | -1.272 | -1.64 | -0.843 | -1.161 | -1.512 | -7.406 | -1.905 | -1.311 | -1.13 | -4.146 | -2.766 | -2.011 | -1.359 | -0.171 | -1.225 | -1.396 | -0.689 | -1.646 | -1.322 | -1.395 | -1.409 | -1.724 | -0.913 | -0.886 | -0.947 | -2.779 | -0.927 | -0.272 | -0.175 | 0.135 | 4.063 | -4.334 | -4.707 | 3.633 | -5.015 | -5.205 | 1.992 | 1.119 | 1.498 | -0.914 | 1.588 | -0.65 | -6.902 | -7.186 | -0.308 | -8.128 | 2.025 | 1.738 | 1.255 | 1.403 | 1.423 | 1.307 | 0.931 | 1.374 | 1.175 | 1.611 | 1.268 | 1.658 | 1.348 | 4.656 | -3.667 | 1.992 | 1.772 | 1.187 |
Income Before Tax
| 13.459 | 15.3 | 12.877 | 12.373 | 10.6 | 12.473 | 12.02 | 10.859 | 11.787 | 12.556 | 14.041 | 14.803 | 10.844 | 11.469 | 12.017 | 10.747 | 12.796 | 7.338 | 5.436 | 1.395 | 4.136 | 7.418 | 6.503 | 5.977 | 4.601 | 2.536 | 6.765 | 3.867 | 4.486 | 3.552 | 3.52 | 2.34 | 4.819 | 5.167 | -0.355 | 5.344 | 6.909 | 6.268 | 6.441 | 5.82 | 6.362 | 5.197 | 5.436 | 5.499 | 5.09 | 5.821 | 5.567 | 4.823 | 4.924 | 3.837 | 4.063 | 2.336 | 3.44 | 3.633 | 3.647 | 2.601 | 1.992 | 1.119 | 1.498 | -0.914 | 1.588 | -0.65 | 2.316 | 0.4 | -0.308 | 0.163 | 2.025 | 1.738 | 1.255 | 1.403 | 1.423 | 1.307 | 0.931 | 1.374 | 1.175 | 1.611 | 1.268 | 1.658 | 1.348 | 1.872 | 1.134 | 1.992 | 1.772 | 1.187 |
Income Before Tax Ratio
| 0.33 | 0.372 | 0.338 | 0.341 | 0.292 | 0.366 | 0.341 | 0.309 | 0.351 | 0.365 | 0.412 | 0.432 | 0.343 | 0.403 | 0.394 | 0.371 | 0.425 | 0.298 | 0.246 | 0.078 | 0.205 | 0.308 | 0.305 | 0.291 | 0.226 | 0.125 | 0.302 | 0.215 | 0.245 | 0.153 | 0.2 | 0.142 | 0.264 | 0.213 | -0.029 | 0.286 | 0.354 | 0.349 | 0.344 | 0.327 | 0.352 | 0.339 | 0.403 | 0.415 | 0.393 | 0.442 | 0.438 | 0.392 | 0.407 | 0.34 | 0.334 | 0.203 | 0.252 | 0.336 | 0.337 | 0.243 | 0.196 | 0.112 | 0.152 | -0.097 | 0.168 | -0.073 | 0.251 | 0.048 | -0.038 | 0.019 | 0.258 | 0.219 | 0.176 | 0.187 | 0.204 | 0.192 | 0.146 | 0.232 | 0.205 | 0.281 | 0.241 | 0.303 | 0.272 | 0.351 | 0.069 | 1.616 | 2.272 | 1.72 |
Income Tax Expense
| 2.288 | 0.885 | 2.351 | 1.917 | 1.752 | 2.703 | 2.079 | 2.522 | 2.808 | 2.4 | 3.215 | 3.599 | 2.172 | 2.879 | 2.819 | 2.512 | 3.065 | 1.254 | 1.143 | -1.928 | 0.858 | 1.65 | 1.418 | -0.595 | -1.298 | -1.528 | 1.464 | 0.578 | 0.837 | -0.486 | 0.936 | 0.454 | 1.422 | 1.061 | -2.895 | 1.621 | 2.356 | 2.185 | 2.06 | 1.962 | 2.17 | 1.453 | 1.883 | 1.994 | 1.753 | 2.061 | 1.958 | 1.69 | 1.68 | 1.308 | 1.441 | 0.771 | 1.23 | 1.248 | 1.468 | 0.088 | 0.643 | 0.521 | 0.529 | 0.611 | 0.689 | -0.272 | 0.963 | 0.14 | -0.115 | 0.049 | 0.853 | 0.67 | 0.485 | 0.489 | 0.538 | 0.448 | 0.332 | 0.429 | 0.309 | 0.532 | 0.411 | 0.566 | 0.432 | 0.649 | 0.374 | 1.275 | 0.683 | 0.401 |
Net Income
| 11.171 | 14.415 | 10.526 | 10.456 | 8.848 | 9.77 | 9.941 | 8.337 | 8.979 | 10.156 | 10.826 | 11.204 | 8.672 | 8.59 | 9.198 | 8.235 | 9.731 | 6.084 | 4.293 | 3.323 | 3.278 | 5.768 | 5.085 | 6.572 | 5.899 | 4.064 | 5.301 | 3.289 | 3.649 | 4.038 | 2.584 | 1.886 | 3.397 | 4.106 | 2.665 | 3.723 | 4.553 | 4.083 | 4.381 | 3.858 | 4.192 | 3.744 | 3.553 | 3.505 | 3.337 | 3.76 | 3.609 | 3.133 | 3.244 | 2.529 | 2.622 | 1.565 | 2.21 | 2.385 | 2.179 | 2.513 | 1.349 | 0.598 | 0.969 | -1.525 | 0.899 | -0.378 | 1.353 | 0.26 | -0.193 | 0.114 | 1.172 | 1.068 | 0.77 | 0.914 | 0.885 | 0.859 | 0.599 | 0.945 | 0.866 | 1.079 | 0.857 | 1.092 | 0.916 | 1.223 | 0.76 | 0.717 | 1.089 | 0.786 |
Net Income Ratio
| 0.274 | 0.35 | 0.276 | 0.288 | 0.244 | 0.287 | 0.282 | 0.237 | 0.268 | 0.295 | 0.318 | 0.327 | 0.274 | 0.301 | 0.302 | 0.285 | 0.323 | 0.247 | 0.194 | 0.186 | 0.163 | 0.24 | 0.238 | 0.32 | 0.29 | 0.201 | 0.237 | 0.183 | 0.2 | 0.174 | 0.146 | 0.115 | 0.186 | 0.17 | 0.221 | 0.199 | 0.234 | 0.227 | 0.234 | 0.217 | 0.232 | 0.244 | 0.264 | 0.265 | 0.258 | 0.285 | 0.284 | 0.254 | 0.268 | 0.224 | 0.216 | 0.136 | 0.162 | 0.22 | 0.201 | 0.235 | 0.133 | 0.06 | 0.099 | -0.163 | 0.095 | -0.042 | 0.147 | 0.031 | -0.024 | 0.013 | 0.149 | 0.135 | 0.108 | 0.122 | 0.127 | 0.126 | 0.094 | 0.16 | 0.151 | 0.188 | 0.163 | 0.2 | 0.185 | 0.229 | 0.046 | 0.582 | 1.396 | 1.139 |
EPS
| 1.32 | 1.71 | 1.24 | 1.23 | 1.04 | 1.15 | 1.17 | 0.98 | 1.05 | 1.18 | 1.25 | 1.29 | 1.02 | 1.01 | 1.07 | 0.95 | 1.12 | 0.71 | 0.5 | 0.38 | 0.38 | 0.67 | 0.59 | 0.75 | 0.67 | 0.46 | 0.6 | 0.38 | 0.42 | 0.46 | 0.3 | 0.22 | 0.39 | 0.46 | 0.29 | 0.43 | 0.52 | 0.47 | 0.5 | 0.45 | 0.49 | 0.45 | 0.45 | 0.45 | 0.43 | 0.48 | 0.46 | 0.4 | 0.42 | 0.43 | 0.5 | 0.3 | 0.42 | 0.47 | 0.42 | 0.49 | 0.26 | 0.12 | 0.19 | -0.31 | 0.18 | -0.077 | 0.27 | 0.05 | -0.04 | 0.023 | 0.24 | 0.22 | 0.16 | 0.19 | 0.18 | 0.18 | 0.12 | 0.19 | 0.18 | 0.22 | 0.18 | 0.23 | 0.19 | 0.26 | 0.16 | 0.15 | 0.26 | 0.2 |
EPS Diluted
| 1.32 | 1.71 | 1.24 | 1.23 | 1.04 | 1.15 | 1.17 | 0.98 | 1.05 | 1.18 | 1.25 | 1.29 | 1.02 | 1.01 | 1.07 | 0.95 | 1.12 | 0.71 | 0.5 | 0.38 | 0.38 | 0.67 | 0.59 | 0.75 | 0.67 | 0.46 | 0.6 | 0.38 | 0.42 | 0.46 | 0.3 | 0.22 | 0.39 | 0.46 | 0.29 | 0.43 | 0.52 | 0.47 | 0.5 | 0.45 | 0.49 | 0.45 | 0.45 | 0.44 | 0.42 | 0.48 | 0.46 | 0.4 | 0.42 | 0.43 | 0.5 | 0.3 | 0.42 | 0.47 | 0.42 | 0.49 | 0.26 | 0.12 | 0.19 | -0.31 | 0.18 | -0.077 | 0.27 | 0.05 | -0.04 | 0.023 | 0.24 | 0.21 | 0.16 | 0.19 | 0.18 | 0.18 | 0.12 | 0.19 | 0.18 | 0.22 | 0.18 | 0.23 | 0.19 | 0.25 | 0.16 | 0.14 | 0.24 | 0.19 |
EBITDA
| 0 | 0 | 13.83 | 13.352 | 11.391 | 13.271 | 11.98 | 11.819 | 12.699 | 13.534 | 15.104 | 15.766 | 11.906 | 12.327 | 12.868 | 11.636 | 13.752 | 8.294 | 6.308 | 2.226 | 4.942 | 8.215 | 0 | 0 | 5.252 | 0 | 7.137 | 4.232 | 4.848 | 4.079 | 3.937 | 2.687 | 4.278 | 5.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.897 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | 0 | 0.363 | 0.368 | 0.314 | 0.39 | 0.34 | 0.337 | 0.378 | 0.393 | 0.443 | 0.46 | 0.377 | 0.433 | 0.422 | 0.402 | 0.456 | 0.336 | 0.286 | 0.124 | 0.245 | 0.341 | 0 | 0 | 0.258 | 0 | 0.319 | 0.235 | 0.265 | 0.176 | 0.223 | 0.163 | 0.234 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | 0 |