Fate Therapeutics, Inc.
NASDAQ:FATE
2.55 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6.772 | 1.925 | 1.676 | 1.944 | 0.933 | 58.98 | 44.356 | 14.981 | 18.549 | 18.414 | 17.067 | 14.225 | 13.412 | 11.142 | 15.896 | 7.558 | 5.465 | 2.515 | 2.802 | 2.429 | 2.817 | 2.632 | 1.661 | 1.026 | 1.027 | 1.026 | 1.027 | 1.026 | 1.026 | 1.027 | 1.027 | 1.026 | 1.027 | 1.322 | 1.076 | 1.026 | 0.329 | 0 | 0 | 0 | 0 | 0 | -0.971 | 0.209 | 0.29 | 0.472 | 0.643 | 0.528 |
| Cost of Revenue
| 4.721 | 4.821 | 4.885 | 4.74 | 4.466 | 4.191 | 4.842 | 3.193 | 81.307 | 72.139 | 69.515 | 53.13 | 48.023 | 44.852 | 38.982 | 30.694 | 26.669 | 29.278 | 25.209 | 23.202 | 21.631 | 17.728 | 14.095 | 13.637 | 16.816 | 11.476 | 9.887 | 8.578 | 7.927 | 7.966 | 6.23 | 6.804 | 6.782 | 6.636 | 5.433 | 5.003 | 4.857 | 4.568 | 3.865 | 4.08 | 3.968 | 4.522 | 3.031 | 3.378 | 3.067 | 2.531 | 3.403 | 3.315 |
| Gross Profit
| 2.051 | -2.896 | -3.209 | -2.796 | -3.533 | 54.789 | 39.514 | 11.788 | -62.758 | -53.725 | -52.448 | -38.905 | -34.611 | -33.71 | -23.086 | -23.136 | -21.204 | -26.763 | -22.407 | -20.773 | -18.814 | -15.096 | -12.434 | -12.611 | -15.789 | -10.45 | -8.86 | -7.552 | -6.901 | -6.939 | -5.203 | -5.778 | -5.755 | -5.314 | -4.357 | -3.977 | -4.528 | -4.568 | -3.865 | -4.08 | -3.968 | -4.522 | -4.002 | -3.169 | -2.777 | -2.059 | -2.76 | -2.787 |
| Gross Profit Ratio
| 0.303 | -1.504 | -1.915 | -1.438 | -3.787 | 0.929 | 0.891 | 0.787 | -3.383 | -2.918 | -3.073 | -2.735 | -2.581 | -3.025 | -1.452 | -3.061 | -3.88 | -10.641 | -7.997 | -8.552 | -6.679 | -5.736 | -7.486 | -12.291 | -15.374 | -10.185 | -8.627 | -7.361 | -6.726 | -6.757 | -5.066 | -5.632 | -5.604 | -4.02 | -4.049 | -3.876 | -13.763 | 0 | 0 | 0 | 0 | 0 | 4.122 | -15.163 | -9.576 | -4.362 | -4.292 | -5.278 |
| Reseach & Development Expenses
| 29.883 | 27.317 | 26.931 | 34.275 | 40.876 | 65.629 | 87.191 | 79.817 | 81.307 | 72.139 | 69.514 | 53.13 | 48.023 | 44.852 | 38.982 | 30.694 | 26.669 | 29.278 | 25.209 | 23.202 | 21.631 | 17.728 | 14.095 | 13.637 | 16.816 | 11.476 | 9.887 | 8.578 | 7.927 | 7.966 | 6.23 | 6.804 | 6.782 | 6.636 | 5.433 | 5.003 | 4.857 | 4.568 | 3.865 | 4.08 | 3.968 | 4.522 | 3.031 | 3.378 | 3.067 | 2.531 | 3.403 | 3.315 |
| General & Administrative Expenses
| 17.251 | 20.855 | 17.935 | 18.948 | 22.622 | 21.943 | 21.584 | 21.555 | 20.351 | 20.742 | 16.935 | 15.718 | 12.168 | 12.5 | 10.313 | 8.351 | 7.503 | 7.729 | 6.671 | 6.346 | 5.27 | 5.35 | 4.307 | 4.081 | 3.816 | 3.604 | 3.384 | 2.788 | 2.669 | 3.032 | 2.451 | 2.611 | 2.249 | 2.602 | 2.555 | 2.351 | 2.69 | 2.756 | 2.078 | 1.904 | 2.072 | 2.415 | 1.871 | 1.979 | 1.492 | 1.297 | 1.284 | 0.863 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 17.251 | 20.855 | 17.935 | 18.948 | 22.622 | 21.943 | 21.584 | 21.555 | 20.351 | 20.742 | 16.935 | 15.718 | 12.168 | 12.5 | 10.313 | 8.351 | 7.503 | 7.729 | 6.671 | 6.346 | 5.27 | 5.35 | 4.307 | 4.081 | 3.816 | 3.604 | 3.384 | 2.788 | 2.669 | 3.032 | 2.451 | 2.611 | 2.249 | 2.602 | 2.555 | 2.351 | 2.69 | 2.756 | 2.078 | 1.904 | 2.072 | 2.415 | 1.871 | 1.979 | 1.492 | 1.297 | 1.284 | 0.863 |
| Other Expenses
| 1.829 | -1.085 | -2.976 | 1.412 | 5.429 | 6.017 | 5.176 | 1.041 | 6.247 | 8.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.925 | 0 | 0 | 0 | -0.463 |
| Operating Expenses
| 47.134 | 48.172 | 44.866 | 53.223 | 63.498 | 87.572 | 108.775 | 101.372 | 101.658 | 92.881 | 86.449 | 68.848 | 60.191 | 57.352 | 49.295 | 39.045 | 34.172 | 37.007 | 31.88 | 29.548 | 26.901 | 23.078 | 18.402 | 17.718 | 20.632 | 15.08 | 13.271 | 11.366 | 10.596 | 10.998 | 8.681 | 9.415 | 9.031 | 9.238 | 7.988 | 7.354 | 7.547 | 7.324 | 5.943 | 5.984 | 6.04 | 6.937 | 4.902 | 5.357 | 4.559 | 3.828 | 4.687 | 4.178 |
| Operating Income
| -45.083 | -51.068 | -48.075 | -51.279 | -62.565 | -28.592 | -64.419 | -86.391 | -83.109 | -74.467 | -69.382 | -54.623 | -46.779 | -46.21 | -33.399 | -31.487 | -28.707 | -34.492 | -29.078 | -27.119 | -24.084 | -20.446 | -16.741 | -16.692 | -19.605 | -14.054 | -12.244 | -10.34 | -9.57 | -9.971 | -7.654 | -8.389 | -8.004 | -7.916 | -6.912 | -6.328 | -7.218 | -7.324 | -5.943 | -5.984 | -6.04 | -6.937 | -4.902 | -5.148 | -4.269 | -3.356 | -4.044 | -3.65 |
| Operating Income Ratio
| -6.657 | -26.529 | -28.684 | -26.378 | -67.058 | -0.485 | -1.452 | -5.767 | -4.481 | -4.044 | -4.065 | -3.84 | -3.488 | -4.147 | -2.101 | -4.166 | -5.253 | -13.715 | -10.378 | -11.165 | -8.55 | -7.768 | -10.079 | -16.269 | -19.09 | -13.698 | -11.922 | -10.078 | -9.327 | -9.709 | -7.453 | -8.176 | -7.794 | -5.988 | -6.424 | -6.168 | -21.939 | 0 | 0 | 0 | 0 | 0 | 5.048 | -24.632 | -14.721 | -7.11 | -6.289 | -6.913 |
| Total Other Income Expenses Net
| 6.656 | 3.064 | 3.953 | 6.109 | 5.429 | 9.711 | 8.056 | 2.828 | 6.247 | 8.777 | 0.464 | 11.026 | -8.7 | 0.744 | -20.058 | -27.644 | 0.635 | 0.972 | 0.776 | 0.51 | 0.606 | 0.686 | 0.714 | -0.09 | -0.049 | -0.081 | -0.253 | -0.118 | -0.075 | -0.155 | -0.286 | -0.348 | -0.404 | -0.461 | -0.534 | -0.558 | -0.561 | -0.557 | -0.29 | -0.432 | -0.027 | -0.043 | -0.047 | -0.925 | -1.177 | -0.093 | 0.375 | -0.463 |
| Income Before Tax
| -38.427 | -48.004 | -44.122 | -45.17 | -52.755 | -18.881 | -56.363 | -83.563 | -76.105 | -65.69 | -68.621 | -43.308 | -55.133 | -45.089 | -53.112 | -58.684 | -28.072 | -33.52 | -28.302 | -26.609 | -23.478 | -19.76 | -16.027 | -16.782 | -19.654 | -14.135 | -12.497 | -10.684 | -9.645 | -10.126 | -7.94 | -8.737 | -8.408 | -8.377 | -7.446 | -6.886 | -7.779 | -7.881 | -6.233 | -6.603 | -6.067 | -6.98 | -5.739 | -6.073 | -5.534 | -3.548 | -4.155 | -4.113 |
| Income Before Tax Ratio
| -5.674 | -24.937 | -26.326 | -23.236 | -56.543 | -0.32 | -1.271 | -5.578 | -4.103 | -3.567 | -4.021 | -3.044 | -4.111 | -4.047 | -3.341 | -7.764 | -5.137 | -13.328 | -10.101 | -10.955 | -8.334 | -7.508 | -9.649 | -16.357 | -19.137 | -13.777 | -12.168 | -10.413 | -9.401 | -9.86 | -7.731 | -8.516 | -8.187 | -6.337 | -6.92 | -6.712 | -23.644 | 0 | 0 | 0 | 0 | 0 | 5.91 | -29.057 | -19.083 | -7.517 | -6.462 | -7.79 |
| Income Tax Expense
| 0 | 4.778 | 18.832 | -4.74 | -4.381 | -9.711 | -8.056 | -2.828 | -0.757 | -8.777 | -2.206 | -11.315 | 8.354 | -1.121 | -0.861 | 0 | 0.635 | 0 | 0.691 | 0.91 | 1.015 | 1.091 | 0.817 | 0.339 | 0.376 | 0.331 | -0.131 | 0.378 | 0.137 | 0.111 | -0.16 | 0.037 | 0.031 | 0.027 | -0.207 | 0.004 | 0.002 | 0.001 | -0.124 | 0.187 | 0.001 | 0 | -1.633 | 0 | 0.088 | 0.1 | 0.291 | 0 |
| Net Income
| -38.427 | -48.004 | -44.122 | -45.17 | -52.755 | -9.17 | -48.307 | -80.735 | -76.105 | -56.913 | -68.621 | -43.308 | -55.133 | -45.089 | -53.112 | -58.684 | -28.072 | -33.52 | -28.302 | -26.609 | -23.478 | -19.76 | -16.027 | -16.782 | -19.654 | -14.135 | -12.497 | -10.684 | -9.645 | -10.126 | -7.94 | -8.737 | -8.408 | -8.377 | -7.446 | -6.886 | -7.779 | -7.881 | -6.233 | -6.603 | -6.067 | -6.98 | -5.739 | -6.073 | -5.534 | -3.548 | -4.155 | -4.113 |
| Net Income Ratio
| -5.674 | -24.937 | -26.326 | -23.236 | -56.543 | -0.155 | -1.089 | -5.389 | -4.103 | -3.091 | -4.021 | -3.044 | -4.111 | -4.047 | -3.341 | -7.764 | -5.137 | -13.328 | -10.101 | -10.955 | -8.334 | -7.508 | -9.649 | -16.357 | -19.137 | -13.777 | -12.168 | -10.413 | -9.401 | -9.86 | -7.731 | -8.516 | -8.187 | -6.337 | -6.92 | -6.712 | -23.644 | 0 | 0 | 0 | 0 | 0 | 5.91 | -29.057 | -19.083 | -7.517 | -6.462 | -7.79 |
| EPS
| -0.33 | -0.47 | -0.45 | -0.46 | -0.54 | -0.094 | -0.5 | -0.83 | -0.79 | -0.59 | -0.72 | -0.45 | -0.58 | -0.48 | -0.61 | -0.68 | -0.35 | -0.44 | -0.37 | -0.4 | -0.36 | -0.3 | -0.25 | -0.31 | -0.37 | -0.27 | -0.29 | -0.26 | -0.23 | -0.24 | -0.21 | -0.27 | -0.29 | -0.29 | -0.26 | -0.24 | -0.33 | -0.38 | -0.3 | -0.32 | -0.3 | -0.34 | -0.29 | -0.32 | -0.29 | -0.4 | -0.47 | -0.46 |
| EPS Diluted
| -0.33 | -0.47 | -0.45 | -0.46 | -0.54 | -0.094 | -0.5 | -0.83 | -0.79 | -0.59 | -0.72 | -0.45 | -0.58 | -0.48 | -0.61 | -0.68 | -0.35 | -0.44 | -0.37 | -0.4 | -0.36 | -0.3 | -0.25 | -0.31 | -0.37 | -0.27 | -0.29 | -0.26 | -0.23 | -0.24 | -0.21 | -0.27 | -0.29 | -0.29 | -0.26 | -0.24 | -0.33 | -0.38 | -0.3 | -0.32 | -0.3 | -0.34 | -0.28 | -0.32 | -0.29 | -0.4 | -0.47 | -0.46 |
| EBITDA
| -40.362 | -46.247 | -43.19 | -51.279 | -58.099 | -24.401 | -64.419 | -83.198 | -80.147 | -71.706 | -69.085 | -64.13 | -36.913 | -45.995 | -33.054 | -30.267 | -27.324 | -33.787 | -27.764 | -25.622 | -22.526 | -18.915 | -15.597 | -16.043 | -18.948 | -13.437 | -12.085 | -9.944 | -9.202 | -9.654 | -7.611 | -8.134 | -7.74 | -7.662 | -6.909 | -6.137 | -7.054 | -7.195 | -5.942 | -5.869 | -5.906 | -6.814 | -7.196 | -5.008 | -4.124 | -3.198 | -4.079 | -3.497 |
| EBITDA Ratio
| -5.96 | -24.024 | -25.77 | -26.378 | -62.271 | -0.414 | -1.452 | -5.554 | -4.321 | -3.894 | -4.048 | -4.508 | -2.752 | -4.128 | -2.079 | -4.005 | -5 | -13.434 | -9.909 | -10.548 | -7.996 | -7.187 | -9.39 | -15.636 | -18.45 | -13.096 | -11.767 | -9.692 | -8.969 | -9.4 | -7.411 | -7.928 | -7.537 | -5.796 | -6.421 | -5.981 | -21.441 | 0 | 0 | 0 | 0 | 0 | 7.411 | -23.962 | -14.221 | -6.775 | -6.344 | -6.623 |