Fate Therapeutics, Inc.
NASDAQ:FATE
2.55 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 36.917 | 121.322 | 41.87 | 33.334 | 46.802 | 42.02 | 61.333 | 82.093 | 55.275 | 64.741 | 133.583 | 129.18 | 76.654 | 106.413 | 167.347 | 349.13 | 433.074 | 83.366 | 99.814 | 249.588 | 71.435 | 183.033 | 190.514 | 183.247 | 36.162 | 32.912 | 88.952 | 43.231 | 31.063 | 40.608 | 88.609 | 37.099 | 35.87 | 39.487 | 64.809 | 72.857 | 81.176 | 42.349 | 49.101 | 45.53 | 42.012 | 47.881 | 54.036 | 19.082 | 3.399 | 4.647 | 9.087 |
Short Term Investments
| 267.962 | 262.222 | 273.305 | 316.4 | 331.133 | 366.878 | 374.894 | 423.043 | 513.575 | 509.031 | 482.327 | 549.521 | 618.942 | 683.722 | 315.569 | 139.675 | 100.335 | 119.918 | 121.613 | 53.235 | 90.573 | 0 | 10.493 | 27.945 | 41.857 | 55.722 | 11.997 | 25.983 | 39.95 | 41.692 | 3.503 | 9.52 | 10.06 | 16.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 304.879 | 383.544 | 315.175 | 349.734 | 377.935 | 408.898 | 436.227 | 505.136 | 568.85 | 573.772 | 615.91 | 678.701 | 695.596 | 790.135 | 482.916 | 488.805 | 533.409 | 203.284 | 221.427 | 302.823 | 162.008 | 183.033 | 201.007 | 211.192 | 78.019 | 88.634 | 100.949 | 69.214 | 71.013 | 82.3 | 92.112 | 46.619 | 45.93 | 55.612 | 64.809 | 72.857 | 81.176 | 42.349 | 49.101 | 45.53 | 42.012 | 47.881 | 54.036 | 19.082 | 3.399 | 4.647 | 9.087 |
Net Receivables
| 2.748 | 1.758 | 2.726 | 1.538 | 2.833 | 13.5 | 38.48 | 10.223 | 13.126 | 13.85 | 8.676 | 7.311 | 10.303 | 6.945 | 5.515 | 3.243 | 1.717 | 1.17 | 0 | 1.525 | 1.687 | 0.5 | 0.5 | 0.5 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.17 | 0 | -1.525 | -1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 11.761 | 9.073 | 13.639 | 12.902 | 11.414 | 15.49 | 27.367 | 19.97 | 17.181 | 11.453 | 8.826 | 7.701 | 7.369 | 7.236 | 5.892 | 4.729 | 5.099 | 4.965 | 5.662 | 2.81 | 3.17 | 2.897 | 3.689 | 2.237 | 2.015 | 1.491 | 1.647 | 0.825 | 0.848 | 1.137 | 1.211 | 0.78 | 1.162 | 0.955 | 0.843 | 0.482 | 0.395 | 0.443 | 0.771 | 0.094 | 0.233 | 0.382 | 0.615 | 0.304 | 0.685 | 0.63 | 0.706 |
Total Current Assets
| 319.388 | 394.375 | 331.54 | 364.174 | 392.182 | 437.888 | 502.074 | 535.329 | 599.157 | 599.075 | 633.412 | 693.713 | 713.268 | 804.316 | 494.323 | 496.777 | 540.225 | 208.249 | 227.089 | 305.633 | 165.178 | 186.43 | 205.196 | 213.929 | 80.034 | 90.625 | 102.596 | 70.039 | 71.861 | 83.437 | 93.323 | 47.399 | 47.092 | 56.567 | 65.652 | 74.185 | 81.571 | 42.792 | 49.872 | 45.624 | 42.245 | 48.263 | 54.651 | 19.386 | 4.084 | 5.277 | 9.793 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 147.081 | 152.736 | 158.511 | 164.428 | 170.074 | 173.276 | 66.069 | 176.496 | 171.609 | 167.332 | 70.72 | 139.587 | 125.397 | 115.245 | 67.084 | 87.84 | 84.161 | 81.096 | 22.752 | 32.813 | 32.785 | 32.357 | 5.125 | 3.798 | 2.894 | 2.649 | 2.55 | 2.49 | 1.945 | 1.746 | 1.579 | 1.75 | 1.94 | 1.992 | 2.16 | 2.072 | 1.766 | 1.544 | 1.2 | 1.24 | 1.159 | 1.264 | 0.81 | 0.789 | 0.93 | 1.011 | 1.161 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 62.339 | 22.772 | 16.157 | 15.177 | 7.291 | 3.912 | 4.942 | 13.939 | 11.925 | 67.942 | 100.664 | 124.877 | 149.501 | 98.284 | 0 | 13.233 | 0 | 16.139 | 39.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.009 | 0.009 | 0.009 | 0.009 | 15.21 | 15.26 | 132.476 | 23.585 | 24.368 | 24.037 | 116.659 | 26.394 | 27.5 | 28.119 | 61.05 | 28.593 | 29.208 | 16.406 | 12.993 | 1.761 | 1.914 | 2.078 | 2.711 | 2.227 | 0.227 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.154 | 0.132 | 0.146 | 0.147 | 0.122 | 0.122 | 2.865 | 1.159 | 0.149 | 0.122 |
Total Non-Current Assets
| 209.429 | 175.517 | 174.677 | 179.614 | 192.575 | 192.448 | 203.487 | 214.02 | 207.902 | 259.311 | 288.043 | 290.858 | 302.398 | 241.648 | 128.134 | 129.666 | 113.369 | 113.641 | 75.185 | 34.574 | 34.699 | 34.435 | 7.836 | 6.025 | 3.121 | 2.795 | 2.696 | 2.636 | 2.091 | 1.892 | 1.725 | 1.896 | 2.086 | 2.138 | 2.306 | 2.218 | 1.912 | 1.698 | 1.332 | 1.386 | 1.306 | 1.386 | 0.932 | 3.654 | 2.089 | 1.16 | 1.283 |
Total Assets
| 528.817 | 569.892 | 506.217 | 543.788 | 584.757 | 630.336 | 705.561 | 749.349 | 807.059 | 858.386 | 921.455 | 984.571 | 1,015.666 | 1,045.964 | 622.457 | 626.443 | 653.594 | 321.89 | 302.274 | 340.207 | 199.877 | 220.865 | 213.032 | 219.954 | 83.155 | 93.42 | 105.292 | 72.675 | 73.952 | 85.329 | 95.048 | 49.295 | 49.178 | 58.705 | 67.958 | 76.403 | 83.483 | 44.49 | 51.204 | 47.01 | 43.551 | 49.649 | 55.583 | 23.04 | 6.173 | 6.437 | 11.076 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.495 | 6.765 | 4.719 | 5.706 | 7.506 | 9.855 | 8.265 | 9.593 | 8.42 | 11.444 | 8.612 | 6.439 | 5.771 | 8.998 | 6.283 | 3.717 | 13.563 | 5.173 | 5.822 | 5.715 | 5.41 | 5.367 | 4.205 | 5.236 | 3.51 | 2.16 | 1.678 | 2.198 | 1.177 | 2.47 | 0.934 | 1.2 | 1.998 | 1.975 | 0.996 | 1.28 | 1.507 | 1.271 | 0.645 | 1.157 | 0.98 | 1.33 | 0.682 | 3.725 | 3.326 | 1.55 | 2.519 |
Short Term Debt
| 6.644 | 6.402 | 6.176 | 5.977 | 5.786 | 5.545 | 5.628 | 5.755 | 5.717 | 5.582 | 5.577 | 4.697 | 5.068 | 4.412 | 3.355 | 2.33 | 2.355 | 1.898 | 1.692 | 15.564 | 7.019 | 5.141 | 2.438 | 3.264 | 2.011 | 0.758 | 7.254 | 0 | 0 | 7.62 | 8.187 | 8.025 | 7.864 | 7.705 | 7.55 | 6.494 | 5.156 | 3.256 | 1.546 | 0.611 | 0.746 | 1.24 | 1.732 | 5.452 | 1.962 | 1.951 | 1.941 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.159 | 0.685 | 1.11 | 1.929 | 1.738 | 42.226 | 35.241 | 33.657 | 22.575 | 21.483 | 23.545 | 23.032 | 21.033 | 21.144 | 17.121 | 14.626 | 2.923 | 2.787 | 3.367 | 5.049 | 6.576 | 7.588 | 3.25 | 1.776 | 2.105 | 2.105 | 2.105 | 2.105 | 2.105 | 2.105 | 2.105 | 2.105 | 2.105 | 2.401 | 2.451 | 2.105 | 1.853 | 2.26 | 2.087 | 2.017 | 1.702 | 2.092 | -3.725 | 0.021 | 0 | 0.063 |
Other Current Liabilities
| 22.654 | 32.043 | 27.514 | 28.54 | 29.469 | 31.513 | 57.932 | 53.349 | 43.724 | 38.31 | 45.612 | 57.203 | 71.729 | 60.134 | 54.782 | 31.027 | 14.778 | 14.93 | 17.505 | 15.949 | 11.94 | 12.056 | 13.032 | 10.922 | 8.976 | 7.565 | 0.012 | 5.413 | 4.77 | 4.702 | 3.961 | 3.348 | 2.36 | 2.101 | 2.494 | 2.371 | 2.547 | 0.033 | 0.13 | 0.057 | 0.069 | 0.082 | 0.094 | 0.314 | 0.118 | 0.602 | 0.327 |
Total Current Liabilities
| 34.793 | 45.369 | 39.094 | 41.333 | 44.69 | 48.651 | 114.051 | 103.938 | 91.518 | 77.911 | 81.284 | 91.884 | 105.6 | 94.577 | 85.564 | 54.195 | 45.322 | 24.924 | 27.806 | 40.595 | 29.418 | 29.14 | 27.263 | 22.672 | 16.273 | 12.588 | 11.049 | 9.716 | 8.052 | 16.897 | 15.187 | 14.678 | 14.327 | 13.886 | 13.441 | 12.596 | 11.315 | 6.413 | 4.581 | 3.912 | 3.812 | 4.354 | 4.6 | 9.491 | 5.427 | 4.103 | 4.85 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 93.918 | 95.668 | 97.36 | 98.977 | 100.562 | 102.07 | 103.71 | 105.164 | 106.587 | 107.939 | 109.241 | 104.36 | 105.405 | 106.512 | 93.943 | 83.156 | 78.683 | 73.834 | 25.235 | 25.67 | 35.567 | 37.475 | 12.446 | 11.601 | 12.835 | 14.069 | 14.808 | 14.789 | 6.676 | 1.081 | 2.501 | 4.61 | 6.676 | 8.7 | 10.688 | 12.635 | 14.539 | 16.414 | 18.083 | 9.389 | 0 | 0 | 0 | 20.25 | 0.746 | 1.24 | 1.732 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.407 | 17.743 | 22.534 | 27.124 | 32.563 | 38.925 | 43.025 | 46.021 | 49.378 | 54.688 | 3.124 | 3.775 | 4.496 | 5.244 | 6.38 | 7.5 | 8 | 0 | 0.198 | 0.724 | 1.25 | 1.776 | 2.303 | 2.829 | 3.355 | 3.881 | 4.408 | 4.934 | 5.46 | 5.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.928 | 0 | 24.168 | 24.632 | 12.865 | 10.955 | 11.684 | 14.559 | 0 | 0 | 0 | 0 | 0.718 | 0.629 | 0 | 2.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.124 | 2.74 | 1.346 | 0.701 | 1.75 | 2.143 | 3.861 | 9.837 | 0.8 | 16.609 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.79 | 0.79 | 0.79 | 0.702 | 1.404 | 1.404 | 1.404 | 5.354 | 0.856 | 2.222 | 1.57 | 1.522 | 1.171 | 2.235 | 1.19 | 1.377 | 1.279 | 1.165 | 0.984 | 0.857 | 0.717 | 0.569 | 0.412 | 0.2 | 0.133 | 0.101 | 0.118 | 0.135 | 59.701 | 0.15 | 0.853 | 57.319 |
Total Non-Current Liabilities
| 97.042 | 98.408 | 98.706 | 99.678 | 102.312 | 104.213 | 107.571 | 127.408 | 135.058 | 147.082 | 161.333 | 162.355 | 157.995 | 161.292 | 152.448 | 147.883 | 134.161 | 77.748 | 29.712 | 31.57 | 42.933 | 45.888 | 25.3 | 23.353 | 15.057 | 15.837 | 17.054 | 17.21 | 10.687 | 4.574 | 6.707 | 9.244 | 11.722 | 14.092 | 16.479 | 18.812 | 21.094 | 16.826 | 18.283 | 9.522 | 0.101 | 0.118 | 0.135 | 79.951 | 0.896 | 2.093 | 59.051 |
Total Liabilities
| 131.835 | 143.777 | 137.8 | 141.011 | 147.002 | 152.864 | 221.622 | 231.346 | 226.576 | 224.993 | 242.617 | 254.239 | 263.595 | 255.869 | 238.012 | 202.078 | 179.483 | 102.672 | 57.518 | 72.165 | 72.351 | 75.028 | 52.563 | 46.025 | 31.33 | 28.425 | 28.103 | 26.926 | 18.739 | 21.471 | 21.894 | 23.922 | 26.049 | 27.978 | 29.92 | 31.408 | 32.409 | 23.239 | 22.864 | 13.434 | 3.913 | 4.472 | 4.735 | 89.442 | 6.323 | 6.196 | 63.901 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0 | 56.526 | 56.526 |
Common Stock
| 0.114 | 0.114 | 0.099 | 0.099 | 0.099 | 0.098 | 0.097 | 0.097 | 0.097 | 0.097 | 0.096 | 0.095 | 0.094 | 0.094 | 0.088 | 0.087 | 0.087 | 0.076 | 0.076 | 0.075 | 0.065 | 0.065 | 0.065 | 0.065 | 0.053 | 0.053 | 0.053 | 0.041 | 0.041 | 0.041 | 0.041 | 0.034 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 | 0.02 | 0.001 | 0.009 | 0.009 | 0.001 |
Retained Earnings
| -1,298.163 | -1,259.736 | -1,211.732 | -1,167.61 | -1,122.44 | -1,069.685 | -1,050.804 | -994.441 | -910.878 | -834.773 | -769.083 | -700.462 | -657.154 | -602.021 | -556.932 | -503.821 | -445.137 | -417.065 | -383.545 | -355.243 | -328.634 | -305.156 | -285.396 | -269.369 | -252.587 | -232.933 | -218.798 | -206.301 | -195.617 | -185.972 | -175.846 | -167.906 | -159.169 | -150.761 | -142.384 | -134.938 | -128.052 | -120.273 | -112.392 | -106.159 | -99.556 | -93.489 | -86.509 | -80.77 | -74.967 | -69.163 | -65.615 |
Accumulated Other Comprehensive Income/Loss
| -0.422 | -0.194 | 0.015 | -0.499 | -0.587 | -0.646 | -1.854 | -3.253 | -3.381 | -2.85 | -0.762 | -0.073 | -0.086 | -0.26 | 0.07 | 0.312 | 0.623 | 0.142 | 0.022 | 0.051 | 0.093 | 0 | -0.002 | -0.014 | -0.015 | -0.013 | -0.003 | -0.013 | -0.039 | -0.034 | -0.001 | 0.003 | 0.011 | 0.014 | -3.472 | 0 | -0 | 0 | -2.787 | 0 | -0 | 0 | -2.296 | -0.163 | -2.051 | 0 | -1.749 |
Other Total Stockholders Equity
| 1,695.45 | 1,685.928 | 1,580.032 | 1,570.784 | 1,560.68 | 1,547.702 | 1,536.497 | 1,515.597 | 1,494.642 | 1,470.916 | 1,448.584 | 1,430.769 | 1,409.214 | 1,392.279 | 941.216 | 927.784 | 918.535 | 636.062 | 628.2 | 623.156 | 455.999 | 450.925 | 445.799 | 443.244 | 304.371 | 297.885 | 295.934 | 252.019 | 250.825 | 249.82 | 248.957 | 193.242 | 182.258 | 181.445 | 183.865 | 179.904 | 179.097 | 141.503 | 143.498 | 139.714 | 139.173 | 138.646 | 139.633 | 14.367 | 76.859 | 12.869 | -41.988 |
Total Shareholders Equity
| 396.982 | 426.115 | 368.417 | 402.777 | 437.755 | 477.472 | 483.939 | 518.003 | 580.483 | 633.393 | 678.838 | 730.332 | 752.071 | 790.095 | 384.445 | 424.365 | 474.111 | 219.218 | 244.756 | 268.042 | 127.526 | 145.837 | 160.469 | 173.929 | 51.825 | 64.995 | 77.189 | 45.749 | 55.213 | 63.858 | 73.154 | 25.373 | 23.129 | 30.727 | 38.038 | 44.995 | 51.074 | 21.251 | 28.34 | 33.576 | 39.638 | 45.177 | 50.848 | -66.402 | -0.15 | 0.241 | -52.825 |
Total Equity
| 396.982 | 426.115 | 368.417 | 402.777 | 437.755 | 477.472 | 483.939 | 518.003 | 580.483 | 633.393 | 678.838 | 730.332 | 752.071 | 790.095 | 384.445 | 424.365 | 474.111 | 219.218 | 244.756 | 268.042 | 127.526 | 145.837 | 160.469 | 173.929 | 51.825 | 64.995 | 77.189 | 45.749 | 55.213 | 63.858 | 73.154 | 25.373 | 23.129 | 30.727 | 38.038 | 44.995 | 51.074 | 21.251 | 28.34 | 33.576 | 39.638 | 45.177 | 50.848 | -66.402 | -0.15 | 0.241 | -52.825 |
Total Liabilities & Shareholders Equity
| 528.817 | 569.892 | 506.217 | 543.788 | 584.757 | 630.336 | 705.561 | 749.349 | 807.059 | 858.386 | 921.455 | 984.571 | 1,015.666 | 1,045.964 | 622.457 | 626.443 | 653.594 | 321.89 | 302.274 | 340.207 | 199.877 | 220.865 | 213.032 | 219.954 | 83.155 | 93.42 | 105.292 | 72.675 | 73.952 | 85.329 | 95.048 | 49.295 | 49.178 | 58.705 | 67.958 | 76.403 | 83.483 | 44.49 | 51.204 | 47.01 | 43.551 | 49.649 | 55.583 | 23.04 | 6.173 | 6.437 | 11.076 |