FAT Brands Inc.
NASDAQ:FAT
5.27 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 143.365 | 152.04 | 151.967 | 158.636 | 109.366 | 106.764 | 105.691 | 103.814 | 103.222 | 102.785 | 97.403 | 74.189 | 26.288 | 8.282 | 6.649 | 6.499 | 4.089 | 3.107 | 4.423 | 5.252 | 6.484 | 5.895 | 4.873 | 5.01 | 5.864 | 3.908 | 3.585 | 2.173 | -1.595 | 1.595 | 1.963 | 2.084 | 2.014 |
| Cost of Revenue
| 106.824 | 110.359 | 109.244 | 115.044 | 70.839 | 71.112 | 69.614 | 28.688 | 62.152 | 61.942 | 65.056 | 46.795 | 3.66 | 0.244 | 1.192 | 1.958 | 0.325 | 1.006 | 0.539 | 1.07 | 0.735 | 2.178 | 2.065 | 1.599 | 1.495 | 1.459 | 1.331 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 36.541 | 41.681 | 42.723 | 43.592 | 38.527 | 35.652 | 36.077 | 75.126 | 41.07 | 40.843 | 32.347 | 27.394 | 22.628 | 8.038 | 5.457 | 4.541 | 3.764 | 2.101 | 3.884 | 4.182 | 5.749 | 3.717 | 2.808 | 3.411 | 4.369 | 2.449 | 2.254 | 2.173 | -1.595 | 1.595 | 1.963 | 2.084 | 2.014 |
| Gross Profit Ratio
| 0.255 | 0.274 | 0.281 | 0.275 | 0.352 | 0.334 | 0.341 | 0.724 | 0.398 | 0.397 | 0.332 | 0.369 | 0.861 | 0.971 | 0.821 | 0.699 | 0.921 | 0.676 | 0.878 | 0.796 | 0.887 | 0.631 | 0.576 | 0.681 | 0.745 | 0.627 | 0.629 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 34.481 | 29.558 | 30.005 | 30.297 | 24.458 | 9.947 | 28.415 | 39.125 | 28.751 | 20.841 | 31.066 | 26.876 | 12.966 | 5.483 | 4.926 | 4.25 | 2.99 | 4.104 | 3.531 | 2.766 | 1.247 | 1.018 | 0.753 | 4.613 | 3.755 | 3.081 | 2.644 | 1.295 | 0 | 0.715 | 0.58 | 0.891 | 0.754 |
| Selling & Marketing Expenses
| 0 | 14.651 | 12.592 | 13.812 | 11.671 | 11.61 | 10.527 | 11.574 | 11.185 | 0 | 0 | -8.043 | 5.483 | 1.367 | 0 | 2.86 | 0.814 | 0.613 | 0.931 | 0.952 | 1.151 | 1.031 | 0.976 | 0.918 | 1.038 | 0.63 | 0.596 | 2.03 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 34.481 | 44.209 | 42.597 | 44.109 | 24.458 | 9.947 | 28.415 | 83.737 | 39.936 | 20.841 | 31.066 | 26.876 | 18.449 | 6.85 | 4.926 | 7.11 | 3.804 | 4.717 | 4.462 | 3.718 | 2.398 | 2.049 | 1.729 | 4.613 | 3.755 | 3.081 | 2.644 | 3.326 | 0 | 0.715 | 0.58 | 0.891 | 0.754 |
| Other Expenses
| 0 | -0.752 | 0.204 | 1.096 | -0.128 | 0.109 | 7.116 | 23.994 | 0.538 | 2.071 | 1.31 | 0.543 | 0.064 | -0.892 | 0.083 | -0.384 | -0.566 | -0.049 | -0.016 | 0.013 | -0.056 | 0.846 | 0.024 | -0.864 | -0.352 | -0.002 | -0.001 | 0.786 | -0.715 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 45.374 | 44.209 | 42.597 | 44.109 | 31.498 | 17.008 | 35.531 | 107.731 | 39.936 | 27.552 | 31.066 | 26.876 | 18.449 | 6.85 | 4.926 | 7.11 | 3.804 | 4.717 | 4.462 | 3.718 | 2.936 | 2.462 | 2.143 | 4.778 | 3.875 | 3.121 | 2.677 | 0.786 | -0.715 | 0.715 | 0.58 | 0.891 | 0.754 |
| Operating Income
| -8.833 | -2.528 | 0.126 | -0.517 | 6.621 | 18.465 | 0.702 | -32.605 | 1.134 | 13.203 | -3.97 | -2.768 | 2.376 | 2.044 | 0.104 | -7.937 | -0.793 | -5.79 | -0.578 | 0.464 | 3.071 | 1.402 | 0.796 | 0.397 | 2.109 | 0.827 | 0.941 | 0.05 | -0.88 | 0.88 | 1.383 | 1.193 | 1.26 |
| Operating Income Ratio
| -0.062 | -0.017 | 0.001 | -0.003 | 0.061 | 0.173 | 0.007 | -0.314 | 0.011 | 0.128 | -0.041 | -0.037 | 0.09 | 0.247 | 0.016 | -1.221 | -0.194 | -1.864 | -0.131 | 0.088 | 0.474 | 0.238 | 0.163 | 0.079 | 0.36 | 0.212 | 0.262 | 0.023 | 0.552 | 0.552 | 0.704 | 0.572 | 0.626 |
| Total Other Income Expenses Net
| -35.779 | -34.755 | -33.41 | -31.922 | -32.587 | -24.21 | -29.977 | -24.182 | -24.055 | -21.642 | -19.717 | -17.051 | -7.194 | -9.05 | -2.65 | -1.483 | 0.206 | 0.45 | -2.09 | -0.912 | -2.031 | -1.389 | -2.093 | -3.819 | -1.9 | -0.342 | -0.248 | -0.256 | 0.006 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -44.612 | -37.458 | -34.792 | -35.065 | -25.966 | -5.745 | -29.59 | -56.787 | -22.921 | -8.439 | -19.231 | -19.837 | -4.818 | -7.923 | -2.561 | -9.955 | -0.587 | -5.34 | -2.668 | -0.696 | 0.782 | 0.836 | -1.428 | -3.46 | 0.209 | 0.485 | 0.693 | -0.206 | -0.88 | 0.88 | 1.383 | 1.193 | 1.26 |
| Income Before Tax Ratio
| -0.311 | -0.246 | -0.229 | -0.221 | -0.237 | -0.054 | -0.28 | -0.547 | -0.222 | -0.082 | -0.197 | -0.267 | -0.183 | -0.957 | -0.385 | -1.532 | -0.144 | -1.719 | -0.603 | -0.133 | 0.121 | 0.142 | -0.293 | -0.691 | 0.036 | 0.124 | 0.193 | -0.095 | 0.552 | 0.552 | 0.704 | 0.572 | 0.626 |
| Income Tax Expense
| 0.143 | 1.901 | 3.524 | -8.827 | -1.31 | 1.346 | 2.536 | 14.021 | 0.516 | -0.251 | 4.524 | -0.234 | -1.183 | -1.992 | -0.129 | -2.284 | -0.019 | -1.089 | -0.298 | 0.257 | -0.372 | 1.344 | -0.718 | -0.77 | 0.199 | 0.112 | 0.184 | 0.407 | -0.324 | 0.324 | 0.497 | 0.444 | 0.496 |
| Net Income
| -44.755 | -39.359 | -38.316 | -26.238 | -24.656 | -7.091 | -32.126 | -70.808 | -23.437 | -8.188 | -23.755 | -19.603 | -3.621 | -5.926 | -2.432 | -7.671 | -0.568 | -4.251 | -2.37 | -0.953 | 1.154 | -0.508 | -0.71 | -2.69 | 0.01 | 0.373 | 0.509 | -0.613 | -0.556 | 0.556 | 0.887 | 0.749 | 0.764 |
| Net Income Ratio
| -0.312 | -0.259 | -0.252 | -0.165 | -0.225 | -0.066 | -0.304 | -0.682 | -0.227 | -0.08 | -0.244 | -0.264 | -0.138 | -0.716 | -0.366 | -1.18 | -0.139 | -1.368 | -0.536 | -0.181 | 0.178 | -0.086 | -0.146 | -0.537 | 0.002 | 0.095 | 0.142 | -0.282 | 0.349 | 0.349 | 0.452 | 0.359 | 0.379 |
| EPS
| -2.74 | -2.31 | -2.26 | -1.57 | -1.48 | -0.43 | -1.95 | -4.28 | -1.42 | -0.5 | -1.45 | -1.38 | -0.26 | -0.44 | -0.2 | -0.58 | -0.043 | -0.33 | -0.18 | -0.073 | 0.091 | -0.039 | -0.056 | -0.2 | 0.001 | 0.036 | 0.045 | -0.06 | -0.055 | 0.05 | 0.08 | 0.067 | 0.071 |
| EPS Diluted
| -2.74 | -2.31 | -2.26 | -1.57 | -1.48 | -0.43 | -1.95 | -4.28 | -1.42 | -0.5 | -1.45 | -1.38 | -0.26 | -0.44 | -0.2 | -0.58 | -0.043 | -0.33 | -0.18 | -0.073 | 0.091 | -0.039 | -0.056 | -0.2 | 0.001 | 0.036 | 0.045 | -0.06 | -0.055 | 0.05 | 0.08 | 0.067 | 0.071 |
| EBITDA
| 1.651 | 6.791 | 9.443 | 8.191 | 13.661 | 25.526 | 7.818 | -24.21 | 8.654 | 22.029 | 7.295 | 1.963 | 6.806 | -4.867 | 0.502 | -4.439 | 0.223 | -4.307 | -0.346 | 0.465 | 3.077 | 2.365 | 0.82 | -0.467 | 1.757 | 1.1 | 1.161 | 0.199 | 0.437 | 0 | 0 | 1.193 | 1.26 |
| EBITDA Ratio
| 0.012 | 0.051 | 0.068 | 0.059 | 0.127 | 0.242 | 0.074 | -0.233 | 0.084 | 0.215 | 0.027 | 0.014 | 0.161 | 0.082 | 0.152 | -0.153 | -0.004 | -0.448 | 0.04 | 0.295 | 0.466 | 0.381 | 0.168 | -0.093 | 0.36 | 0.212 | 0.262 | 0.092 | 0.552 | 0.552 | 0.704 | 0.572 | 0.626 |