Aktiebolaget Fastator (publ)
SSE:FASTAT.ST
1.25 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 495.119 | 597.758 | 365.931 | 237.031 | 214.865 | 109.345 | 44.172 | 7.165 | 3.504 | 5.669 | 0 | 0.491 | 0.464 |
| Cost of Revenue
| 210.929 | 203.261 | 117.387 | 73.488 | 50.698 | 25.77 | 64.068 | 33.538 | 7.689 | -0.365 | -0.167 | 0.726 | -0.179 |
| Gross Profit
| 284.19 | 394.497 | 248.544 | 163.543 | 164.167 | 83.575 | -19.896 | -26.373 | -4.185 | 6.034 | 0.167 | -0.235 | 0.643 |
| Gross Profit Ratio
| 0.574 | 0.66 | 0.679 | 0.69 | 0.764 | 0.764 | -0.45 | -3.681 | -1.194 | 1.064 | 0 | -0.479 | 1.386 |
| Reseach & Development Expenses
| -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.739 | 0.768 | 0.617 | 3.678 | 2.598 | 1.364 | 0.938 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 193.496 | 183.168 | 150.108 | 101.304 | 64.816 | 0 | 0.739 | 0.768 | 0.617 | 3.678 | 2.598 | 1.364 | 0.938 |
| Other Expenses
| -301.002 | 294.074 | 246.271 | 185.38 | 135.423 | 72.18 | 60.454 | 30.671 | 4.877 | 3.471 | 1.939 | 1.258 | 1.356 |
| Operating Expenses
| 301.002 | 294.074 | 246.271 | 185.38 | 135.423 | 72.18 | 61.193 | 31.439 | 5.494 | 7.149 | 4.536 | 2.622 | 2.294 |
| Operating Income
| -16.812 | 4.297 | 709.87 | 331.649 | 584.276 | 352.684 | 61.344 | 69.268 | 54.115 | -6.783 | -4.369 | -2.857 | -1.651 |
| Operating Income Ratio
| -0.034 | 0.007 | 1.94 | 1.399 | 2.719 | 3.225 | 1.389 | 9.668 | 15.444 | -1.197 | 0 | -5.819 | -3.557 |
| Total Other Income Expenses Net
| -575.352 | -236.137 | -54.717 | -62.413 | -54.703 | 321.067 | 69.227 | 89.297 | 56.921 | -1.695 | -0.877 | -0.105 | -0.57 |
| Income Before Tax
| -592.164 | -231.84 | 655.153 | 269.236 | 529.573 | 332.462 | 52.206 | 65.023 | 54.931 | -8.478 | -5.246 | -2.962 | -2.221 |
| Income Before Tax Ratio
| -1.196 | -0.388 | 1.79 | 1.136 | 2.465 | 3.04 | 1.182 | 9.075 | 15.677 | -1.495 | 0 | -6.033 | -4.785 |
| Income Tax Expense
| -33.012 | 22.638 | 114.643 | 25.361 | 45.745 | 12.298 | 0.749 | -0.138 | 1.484 | 0.006 | 0.047 | 0.027 | -0.5 |
| Net Income
| -925.191 | -254.478 | 468.983 | 243.33 | 482.145 | 317.899 | 51.364 | 91.292 | 79.185 | -8.478 | -5.246 | -2.962 | -2.221 |
| Net Income Ratio
| -1.869 | -0.426 | 1.282 | 1.027 | 2.244 | 2.907 | 1.163 | 12.741 | 22.598 | -1.495 | 0 | -6.033 | -4.785 |
| EPS
| -11.91 | -3.27 | 6.08 | 0.67 | 6.88 | 4.53 | 0.73 | 1.3 | 1.29 | -0.14 | -1.94 | -0.08 | -0.079 |
| EPS Diluted
| -11.91 | -3.27 | 6.08 | 0.65 | 6.45 | 4.53 | 0.73 | 1.3 | 1.29 | -0.14 | -1.94 | -0.08 | -0.063 |
| EBITDA
| 9.709 | 24.157 | 776.782 | 362.876 | 602.566 | 365.865 | 77.552 | 72.922 | 57.672 | -6.689 | -4.234 | -2.742 | -1.547 |
| EBITDA Ratio
| 0.02 | 0.04 | 2.123 | 1.531 | 2.804 | 3.346 | 1.756 | 10.178 | 16.459 | -1.18 | 0 | -5.584 | -3.334 |