Fastenal Co
FSX:FAS.DE
71.85 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,916.2 | 1,895.1 | 1,758.6 | 1,845.9 | 1,883.1 | 1,859.1 | 1,695.6 | 1,802.4 | 1,778.6 | 1,704.1 | 1,531.8 | 1,554.2 | 1,507.7 | 1,417 | 1,358 | 1,413.3 | 1,509 | 1,367 | 1,276.9 | 1,379.1 | 1,368.4 | 1,309.3 | 1,231.6 | 1,279.8 | 1,267.9 | 1,185.8 | 1,088.5 | 1,132.8 | 1,121.5 | 1,047.7 | 947.947 | 1,013.122 | 1,014.287 | 986.68 | 922.793 | 995.25 | 997.827 | 953.317 | 926.254 | 980.814 | 949.938 | 876.501 | 813.76 | 858.424 | 847.596 | 806.326 | 757.235 | 802.577 | 804.89 | 768.875 | 697.804 | 726.742 | 701.73 | 640.583 | 573.766 | 603.75 | 571.183 | 520.772 | 476.75 | 489.339 | 474.894 | 489.347 | 544.959 | 625.037 | 604.219 | 566.21 | 519.206 | 533.75 | 519.706 | 489.157 | 448.729 | 470.088 | 458.817 | 431.703 | 384.043 | 402.218 | 383.263 | 353.809 | 318.465 | 325.678 | 310.143 | 284.206 | 251.643 | 258.33 | 249.112 | 235.843 | 219.286 | 238.086 | 233.484 | 214.582 | 205.283 | 207.077 | 204.907 | 201.016 | 187.961 | 192.922 | 188.589 | 176.268 | 155.3 | 159.4 | 153.9 | 140.6 | 128.6 | 131.3 | 126.4 | 116.7 | 107.1 | 105.6 | 98.2 | 87.1 | 77.6 | 76.2 | 70.9 | 63.1 | 58 | 58 | 55.5 | 51.1 | 45 | 43.5 | 39.4 | 34 | 30.3 | 29.5 | 27.1 | 23.4 | 21.4 | 21.3 | 20.3 | 18.2 | 16.3 | 16.7 | 15.5 | 13.8 | 13 | 13.9 | 13.1 | 12.2 | 10.8 | 11.2 | 10.3 | 8.9 | 8.2 | 8.2 | 7.4 | 6.6 | 5.7 | 5.6 | 4.5 | 4.5 |
Cost of Revenue
| 1,052.7 | 1,033.5 | 959.2 | 998.3 | 1,025.6 | 1,009.1 | 927.2 | 975.9 | 951 | 910.8 | 818.9 | 834 | 807 | 773.6 | 739.2 | 772.7 | 837.4 | 730.2 | 678.5 | 728 | 727.2 | 684.6 | 643.8 | 664 | 650.2 | 608.2 | 557.3 | 576.9 | 563 | 529.7 | 476.056 | 513.288 | 512.695 | 495.22 | 462.221 | 493.025 | 495.74 | 469.267 | 458.69 | 482.121 | 467.271 | 428.023 | 402.311 | 415.029 | 404.875 | 384.446 | 366.414 | 388.202 | 389.739 | 374.698 | 340.626 | 349.361 | 335.497 | 307.203 | 275.149 | 291.102 | 273.525 | 254.859 | 239.035 | 244.772 | 232.389 | 230.699 | 253.769 | 294.154 | 286.83 | 269.58 | 254.64 | 261.726 | 258.237 | 239.642 | 224.781 | 232.853 | 229.812 | 214.216 | 199.467 | 199.872 | 189.456 | 176.436 | 157.878 | 162.118 | 152.936 | 141.227 | 129.154 | 131.823 | 125.738 | 119.146 | 109.941 | 121.017 | 117.999 | 108.005 | 108.451 | 101.393 | 99.601 | 96.411 | 86.393 | 89.435 | 88.011 | 81.364 | 71.4 | 73.2 | 69.6 | 63.7 | 59.1 | 58.9 | 56.9 | 52.7 | 48.2 | 47.4 | 44.9 | 39.1 | 35.1 | 33.2 | 30.9 | 28 | 25 | 25.7 | 24.7 | 22.7 | 19.8 | 19.7 | 17.7 | 15.3 | 14.1 | 12.7 | 12.2 | 10.3 | 9.4 | 9.3 | 9 | 8.2 | 7.5 | 7.4 | 7 | 6.1 | 5.5 | 6.2 | 5.9 | 5.5 | 4.7 | 5 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 863.5 | 861.6 | 799.4 | 847.6 | 857.5 | 850 | 768.4 | 826.5 | 827.6 | 793.3 | 712.9 | 720.2 | 700.7 | 643.4 | 618.8 | 640.6 | 671.6 | 636.8 | 598.4 | 651.1 | 641.2 | 624.7 | 587.8 | 615.8 | 617.7 | 577.6 | 531.2 | 555.9 | 558.5 | 518 | 471.891 | 499.834 | 501.592 | 491.46 | 460.572 | 502.225 | 502.087 | 484.05 | 467.564 | 498.693 | 482.667 | 448.478 | 411.449 | 443.395 | 442.721 | 421.88 | 390.821 | 414.375 | 415.151 | 394.177 | 357.178 | 377.381 | 366.233 | 333.38 | 298.617 | 312.648 | 297.658 | 265.913 | 237.715 | 244.567 | 242.505 | 258.648 | 291.19 | 330.883 | 317.389 | 296.63 | 264.566 | 272.024 | 261.469 | 249.515 | 223.948 | 237.235 | 229.005 | 217.487 | 184.576 | 202.346 | 193.807 | 177.373 | 160.587 | 163.56 | 157.207 | 142.979 | 122.489 | 126.507 | 123.374 | 116.697 | 109.345 | 117.069 | 115.485 | 106.577 | 96.832 | 105.684 | 105.306 | 104.605 | 101.568 | 103.487 | 100.578 | 94.904 | 83.9 | 86.2 | 84.3 | 76.9 | 69.5 | 72.4 | 69.5 | 64 | 58.9 | 58.2 | 53.3 | 48 | 42.5 | 43 | 40 | 35.1 | 33 | 32.3 | 30.8 | 28.4 | 25.2 | 23.8 | 21.7 | 18.7 | 16.2 | 16.8 | 14.9 | 13.1 | 12 | 12 | 11.3 | 10 | 8.8 | 9.3 | 8.5 | 7.7 | 7.5 | 7.7 | 7.2 | 6.7 | 6.1 | 6.2 | 5.5 | 8.9 | 8.2 | 8.2 | 7.4 | 6.6 | 5.7 | 5.6 | 4.5 | 4.5 |
Gross Profit Ratio
| 0.451 | 0.455 | 0.455 | 0.459 | 0.455 | 0.457 | 0.453 | 0.459 | 0.465 | 0.466 | 0.465 | 0.463 | 0.465 | 0.454 | 0.456 | 0.453 | 0.445 | 0.466 | 0.469 | 0.472 | 0.469 | 0.477 | 0.477 | 0.481 | 0.487 | 0.487 | 0.488 | 0.491 | 0.498 | 0.494 | 0.498 | 0.493 | 0.495 | 0.498 | 0.499 | 0.505 | 0.503 | 0.508 | 0.505 | 0.508 | 0.508 | 0.512 | 0.506 | 0.517 | 0.522 | 0.523 | 0.516 | 0.516 | 0.516 | 0.513 | 0.512 | 0.519 | 0.522 | 0.52 | 0.52 | 0.518 | 0.521 | 0.511 | 0.499 | 0.5 | 0.511 | 0.529 | 0.534 | 0.529 | 0.525 | 0.524 | 0.51 | 0.51 | 0.503 | 0.51 | 0.499 | 0.505 | 0.499 | 0.504 | 0.481 | 0.503 | 0.506 | 0.501 | 0.504 | 0.502 | 0.507 | 0.503 | 0.487 | 0.49 | 0.495 | 0.495 | 0.499 | 0.492 | 0.495 | 0.497 | 0.472 | 0.51 | 0.514 | 0.52 | 0.54 | 0.536 | 0.533 | 0.538 | 0.54 | 0.541 | 0.548 | 0.547 | 0.54 | 0.551 | 0.55 | 0.548 | 0.55 | 0.551 | 0.543 | 0.551 | 0.548 | 0.564 | 0.564 | 0.556 | 0.569 | 0.557 | 0.555 | 0.556 | 0.56 | 0.547 | 0.551 | 0.55 | 0.535 | 0.569 | 0.55 | 0.56 | 0.561 | 0.563 | 0.557 | 0.549 | 0.54 | 0.557 | 0.548 | 0.558 | 0.577 | 0.554 | 0.55 | 0.549 | 0.565 | 0.554 | 0.534 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 460.9 | 0 | 0 | 0 | 447.3 | 0 | 0 | 0 | 0 | 0 | 0 | 354.7 | 351.5 | 355.3 | 365.9 | 359.9 | 369.2 | 366.7 | 363.6 | 354.4 | 353.8 | 349.3 | 342.7 | 327.8 | 327.5 | 321.6 | 305.9 | 289.623 | 297.047 | 292.619 | 290.181 | 282.181 | 282.378 | 276.644 | 280.387 | 278.785 | 286.132 | 276.016 | 269.843 | 254.389 | 254.957 | 250.75 | 247.334 | 232.914 | 238.814 | 236.538 | 232.97 | 216.552 | 222.257 | 215.868 | 204.692 | 191.779 | 192.14 | 185.783 | 175.41 | 166.621 | 168.119 | 172.143 | 179.909 | 191.917 | 213.31 | 193.899 | 186.562 | 172.958 | 173.178 | 164.261 | 160.851 | 150.982 | 150.035 | 146.081 | 140.512 | 121.619 | 128.602 | 121.873 | 117.697 | 110.063 | 107.815 | 101.193 | 97.453 | 90.456 | 89.082 | 88.106 | 85.969 | 88.324 | 86.46 | 81.724 | 78.367 | 75.607 | 78.674 | 74.856 | 71.559 | 68.019 | 66.883 | 63.949 | 60.152 | 55.6 | 55.7 | 53.6 | 48.7 | 45.8 | 46.4 | 43.8 | 41.2 | 39.7 | 37.1 | 33.8 | 31.2 | 27.5 | 26.3 | 24.2 | 21.5 | 19.3 | 18.7 | 18.2 | 17.2 | 14.9 | 14.5 | 13.3 | 12.3 | 9.8 | 10.4 | 9.6 | 8.9 | 7.5 | 7.6 | 7.3 | 6.9 | 5.8 | 6 | 5.6 | 5.3 | 4.8 | 4.8 | 4.5 | 4.4 | 4.1 | 3.8 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 476.6 | 471.4 | 445.6 | 460.9 | 462.6 | 456.8 | 435.5 | 447.3 | 444.2 | 435.3 | 412 | 401.8 | 382.9 | 363.1 | 354.7 | 351.5 | 355.3 | 365.9 | 359.9 | 369.2 | 366.7 | 363.6 | 354.4 | 353.8 | 349.3 | 342.7 | 327.8 | 327.5 | 321.6 | 305.9 | 289.623 | 297.047 | 292.619 | 290.181 | 282.181 | 282.378 | 276.644 | 280.387 | 278.785 | 286.132 | 276.016 | 269.843 | 254.39 | 254.957 | 250.75 | 247.334 | 232.913 | 238.814 | 236.538 | 232.97 | 216.552 | 222.257 | 215.868 | 204.692 | 191.779 | 192.14 | 185.783 | 175.41 | 166.621 | 168.119 | 172.143 | 179.909 | 191.917 | 213.31 | 193.899 | 186.562 | 172.958 | 173.178 | 164.261 | 160.851 | 150.982 | 150.035 | 146.081 | 140.512 | 121.619 | 128.602 | 121.873 | 117.697 | 110.063 | 107.815 | 101.193 | 97.453 | 90.456 | 89.082 | 88.106 | 85.969 | 88.324 | 86.46 | 81.724 | 78.367 | 75.607 | 78.674 | 74.856 | 71.559 | 68.019 | 66.883 | 63.949 | 60.152 | 55.6 | 55.7 | 53.6 | 48.7 | 45.8 | 46.4 | 43.8 | 41.2 | 39.7 | 37.1 | 33.8 | 31.2 | 27.5 | 26.3 | 24.2 | 21.5 | 19.3 | 18.7 | 18.2 | 17.2 | 14.9 | 14.5 | 13.3 | 12.3 | 9.8 | 10.4 | 9.6 | 8.9 | 7.5 | 7.6 | 7.3 | 6.9 | 5.8 | 6 | 5.6 | 5.3 | 4.8 | 4.8 | 4.5 | 4.4 | 4.1 | 3.8 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 435.4 | 447.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | -0.199 | -0.046 | 0.141 | 0.104 | -0.014 | -0.002 | -0.198 | 0.205 | 0.047 | 0.026 | 0.115 | 0.035 | 0.134 | -0.139 | 0.204 | -0.051 | 0.088 | 0.052 | 0.116 | 0.396 | 0.125 | 0.038 | 0.023 | 0.131 | -5.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.317 | 3.027 | 2.916 | 2.717 | 2.7 | 2.9 | 3.3 | 3.1 | 3.3 | 2.9 | 2.6 | 2.4 | 2.7 | 2.5 | 2.2 | 2.1 | 1.7 | 2.3 | 1.9 | 1.6 | 1.5 | 1.3 | 1.3 | 1.3 | 1.2 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0 | -25.5 | 0 | 0 | 0 | -17.1 | 0 | 0 | 0 |
Operating Expenses
| 476.6 | 471.4 | 445.6 | 460.9 | 462.6 | 456.8 | 435.4 | 447.3 | 444.2 | 435.3 | 412 | 401.8 | 382.9 | 363.1 | 354.7 | 351.5 | 355.3 | 365.9 | 359.9 | 369.2 | 366.7 | 363.6 | 354.4 | 353.8 | 349.3 | 342.7 | 327.8 | 327.5 | 321.6 | 305.9 | 289.623 | 297.047 | 292.619 | 290.181 | 282.181 | 282.378 | 276.644 | 280.387 | 278.785 | 286.132 | 276.016 | 269.843 | 254.39 | 254.957 | 250.75 | 247.334 | 232.913 | 238.814 | 236.538 | 232.97 | 216.552 | 222.257 | 216.127 | 204.717 | 191.779 | 192.138 | 185.822 | 175.477 | 166.621 | 168.119 | 172.143 | 179.909 | 191.718 | 213.264 | 194.04 | 186.666 | 172.944 | 173.176 | 164.063 | 161.056 | 151.029 | 150.061 | 146.196 | 140.547 | 121.753 | 128.463 | 122.077 | 117.646 | 110.151 | 107.867 | 101.309 | 97.849 | 90.581 | 89.12 | 88.129 | 86.1 | 82.694 | 86.46 | 81.724 | 78.367 | 75.607 | 78.674 | 74.856 | 71.559 | 71.336 | 69.91 | 66.865 | 62.869 | 58.3 | 58.6 | 56.9 | 51.8 | 49.1 | 49.3 | 46.4 | 43.6 | 42.4 | 39.6 | 36 | 33.3 | 29.2 | 28.6 | 26.1 | 23.1 | 20.8 | 20 | 19.5 | 18.5 | 16.1 | 15.3 | 14 | 13 | 10.5 | 11 | 10.2 | 9.5 | 8.1 | 8 | 7.7 | 7.3 | 6.2 | 6.3 | 5.9 | 5.6 | 5 | 5 | 4.7 | 4.6 | 4.3 | 4 | 4.1 | 0 | -25.5 | 0 | 0 | 0 | -17.1 | 0 | 0 | 0 |
Operating Income
| 386.9 | 390.2 | 353.8 | 386.7 | 394.9 | 393.2 | 333 | 379.2 | 383.4 | 358 | 300.9 | 318.4 | 317.8 | 280.3 | 264.4 | 290.1 | 316 | 271.3 | 238.9 | 281.9 | 275 | 261.4 | 233.4 | 262.3 | 269 | 234.5 | 203.3 | 228.5 | 237.5 | 212.5 | 182.488 | 202.969 | 209.209 | 201.173 | 179.142 | 220.009 | 225.833 | 203.771 | 189.021 | 212.871 | 206.847 | 178.851 | 157.134 | 188.55 | 192.214 | 174.759 | 158.044 | 175.719 | 178.895 | 161.033 | 140.615 | 155.225 | 150.106 | 128.663 | 106.906 | 120.51 | 111.836 | 90.436 | 71.034 | 76.41 | 69.938 | 78.411 | 99.305 | 117.619 | 123.349 | 109.964 | 91.622 | 98.848 | 97.406 | 88.459 | 72.919 | 87.174 | 82.809 | 76.94 | 62.823 | 73.883 | 71.73 | 59.727 | 50.436 | 55.693 | 55.898 | 45.13 | 31.908 | 37.387 | 35.245 | 30.597 | 26.651 | 30.609 | 33.761 | 28.21 | 21.225 | 27.01 | 30.45 | 33.046 | 30.232 | 33.577 | 33.713 | 32.035 | 25.6 | 27.6 | 27.4 | 25.1 | 20.4 | 23.1 | 23.1 | 20.4 | 16.5 | 18.6 | 17.3 | 14.7 | 13.3 | 14.4 | 13.9 | 12 | 12.2 | 12.3 | 11.3 | 9.9 | 9.1 | 8.5 | 7.7 | 5.7 | 5.7 | 5.8 | 4.7 | 3.6 | 3.9 | 4 | 3.6 | 2.7 | 2.6 | 3 | 2.6 | 2.1 | 2.5 | 2.7 | 2.5 | 2.1 | 1.8 | 2.2 | 1.4 | 8.9 | -17.3 | 8.2 | 7.4 | 6.6 | -11.4 | 5.6 | 4.5 | 4.5 |
Operating Income Ratio
| 0.202 | 0.206 | 0.201 | 0.209 | 0.21 | 0.212 | 0.196 | 0.21 | 0.216 | 0.21 | 0.196 | 0.205 | 0.211 | 0.198 | 0.195 | 0.205 | 0.209 | 0.198 | 0.187 | 0.204 | 0.201 | 0.2 | 0.19 | 0.205 | 0.212 | 0.198 | 0.187 | 0.202 | 0.212 | 0.203 | 0.193 | 0.2 | 0.206 | 0.204 | 0.194 | 0.221 | 0.226 | 0.214 | 0.204 | 0.217 | 0.218 | 0.204 | 0.193 | 0.22 | 0.227 | 0.217 | 0.209 | 0.219 | 0.222 | 0.209 | 0.202 | 0.214 | 0.214 | 0.201 | 0.186 | 0.2 | 0.196 | 0.174 | 0.149 | 0.156 | 0.147 | 0.16 | 0.182 | 0.188 | 0.204 | 0.194 | 0.176 | 0.185 | 0.187 | 0.181 | 0.163 | 0.185 | 0.18 | 0.178 | 0.164 | 0.184 | 0.187 | 0.169 | 0.158 | 0.171 | 0.18 | 0.159 | 0.127 | 0.145 | 0.141 | 0.13 | 0.122 | 0.129 | 0.145 | 0.131 | 0.103 | 0.13 | 0.149 | 0.164 | 0.161 | 0.174 | 0.179 | 0.182 | 0.165 | 0.173 | 0.178 | 0.179 | 0.159 | 0.176 | 0.183 | 0.175 | 0.154 | 0.176 | 0.176 | 0.169 | 0.171 | 0.189 | 0.196 | 0.19 | 0.21 | 0.212 | 0.204 | 0.194 | 0.202 | 0.195 | 0.195 | 0.168 | 0.188 | 0.197 | 0.173 | 0.154 | 0.182 | 0.188 | 0.177 | 0.148 | 0.16 | 0.18 | 0.168 | 0.152 | 0.192 | 0.194 | 0.191 | 0.172 | 0.167 | 0.196 | 0.136 | 1 | -2.11 | 1 | 1 | 1 | -2 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -0.5 | -0.4 | 0.4 | -1.3 | -2.3 | -3.5 | -4.8 | -3.9 | -2.7 | -2.3 | -2.4 | -2.3 | -2.6 | -2.4 | 0.3 | 1 | -0.3 | 0.4 | 0.4 | -3.5 | 0.5 | 0.3 | -3.6 | 0.3 | 0.6 | -0.4 | -0.1 | 0.1 | 0.6 | 0.4 | 0.22 | 0.182 | 0.236 | -0.106 | 0.751 | 0.162 | 0.39 | 0.108 | 0.242 | 0.31 | 0.196 | 0.216 | 0.075 | 0.112 | 0.243 | 0.213 | 0.136 | 0.158 | 0.282 | -0.174 | -0.011 | 0.101 | -0.259 | -0.025 | 0.068 | 0.002 | -0.039 | -0.067 | -0.06 | -0.038 | -0.424 | -0.328 | 0.032 | 0.046 | -0.141 | -0.104 | 0.014 | 0.002 | 0.198 | -0.115 | -0.047 | -0.026 | -0.115 | -0.035 | -0.134 | 0.139 | -0.204 | -0.248 | -0.088 | -0.052 | -0.116 | -0.396 | -0.125 | -0.038 | -0.023 | -0.131 | 5.925 | -0.091 | -0.109 | -0.095 | -0.041 | -0.081 | -0.132 | -0.085 | -0.011 | -0.032 | -0.041 | -0.078 | -0.1 | 0.1 | 0.3 | 0 | 0.1 | -0.3 | -0.3 | 0.1 | 0.3 | 0.1 | 0.4 | 0.2 | 0.1 | 0.2 | 0.3 | 0.6 | 0.2 | 0.2 | 0.1 | 0.4 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 386.4 | 389.8 | 354.2 | 385.4 | 392.6 | 389.7 | 328.2 | 375.3 | 380.7 | 355.7 | 298.5 | 316.1 | 315.2 | 277.9 | 262.2 | 287.6 | 313.7 | 269.2 | 236.4 | 278.4 | 271.4 | 257.5 | 229.8 | 259.4 | 265.9 | 231.9 | 200.8 | 226 | 235.4 | 210.9 | 180.822 | 201.239 | 207.817 | 199.851 | 178.205 | 219.204 | 225.099 | 203.512 | 188.819 | 212.988 | 206.782 | 178.845 | 157.274 | 188.643 | 192.379 | 175.172 | 158.151 | 175.836 | 179.039 | 161.129 | 140.769 | 155.319 | 150.182 | 128.811 | 107.144 | 120.702 | 112.125 | 90.669 | 71.419 | 77.002 | 70.402 | 78.667 | 99.6 | 117.786 | 123.596 | 110.185 | 91.956 | 99.312 | 97.86 | 88.771 | 73.082 | 87.4 | 83.219 | 76.94 | 63.169 | 74.148 | 72.011 | 59.727 | 50.723 | 56.054 | 56.181 | 45.378 | 32.237 | 37.387 | 35.538 | 30.86 | 27.344 | 30.985 | 34.223 | 28.655 | 21.643 | 27.555 | 30.824 | 33.612 | 30.792 | 33.88 | 34.162 | 32.596 | 25.8 | 27.8 | 27.8 | 25.1 | 20.5 | 22.8 | 22.8 | 20.2 | 16.6 | 18.4 | 17.6 | 14.7 | 13.2 | 14.5 | 14.1 | 12.4 | 12.2 | 12.5 | 11.3 | 10.3 | 9.2 | 8.7 | 7.7 | 5.7 | 5.8 | 5.9 | 4.8 | 3.6 | 4 | 4.2 | 3.7 | 2.8 | 2.7 | 3.1 | 2.7 | 2.2 | 2.8 | 2.8 | 2.6 | 2.1 | 2.1 | 2.2 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.202 | 0.206 | 0.201 | 0.209 | 0.208 | 0.21 | 0.194 | 0.208 | 0.214 | 0.209 | 0.195 | 0.203 | 0.209 | 0.196 | 0.193 | 0.203 | 0.208 | 0.197 | 0.185 | 0.202 | 0.198 | 0.197 | 0.187 | 0.203 | 0.21 | 0.196 | 0.184 | 0.2 | 0.21 | 0.201 | 0.191 | 0.199 | 0.205 | 0.203 | 0.193 | 0.22 | 0.226 | 0.213 | 0.204 | 0.217 | 0.218 | 0.204 | 0.193 | 0.22 | 0.227 | 0.217 | 0.209 | 0.219 | 0.222 | 0.21 | 0.202 | 0.214 | 0.214 | 0.201 | 0.187 | 0.2 | 0.196 | 0.174 | 0.15 | 0.157 | 0.148 | 0.161 | 0.183 | 0.188 | 0.205 | 0.195 | 0.177 | 0.186 | 0.188 | 0.181 | 0.163 | 0.186 | 0.181 | 0.178 | 0.164 | 0.184 | 0.188 | 0.169 | 0.159 | 0.172 | 0.181 | 0.16 | 0.128 | 0.145 | 0.143 | 0.131 | 0.125 | 0.13 | 0.147 | 0.134 | 0.105 | 0.133 | 0.15 | 0.167 | 0.164 | 0.176 | 0.181 | 0.185 | 0.166 | 0.174 | 0.181 | 0.179 | 0.159 | 0.174 | 0.18 | 0.173 | 0.155 | 0.174 | 0.179 | 0.169 | 0.17 | 0.19 | 0.199 | 0.197 | 0.21 | 0.216 | 0.204 | 0.202 | 0.204 | 0.2 | 0.195 | 0.168 | 0.191 | 0.2 | 0.177 | 0.154 | 0.187 | 0.197 | 0.182 | 0.154 | 0.166 | 0.186 | 0.174 | 0.159 | 0.215 | 0.201 | 0.198 | 0.172 | 0.194 | 0.196 | 0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 93.7 | 92.1 | 87.8 | 89.9 | 96.9 | 94.6 | 82.6 | 90.7 | 93.6 | 86.1 | 67.3 | 72.6 | 75.5 | 67.3 | 66.1 | 66.1 | 74.8 | 66.6 | 57.7 | 64.9 | 66.8 | 63.4 | 61 | 61.8 | 54.7 | 57.6 | 48.4 | 82.9 | 86.5 | 76.7 | 66.017 | 74.314 | 76.296 | 73.624 | 66.301 | 82.71 | 84.742 | 75.906 | 70.428 | 79.674 | 76.268 | 66.914 | 58.045 | 69.293 | 71.37 | 66.124 | 59.435 | 66.516 | 66.733 | 60.935 | 53.298 | 58.521 | 56.07 | 49.264 | 41.983 | 45.708 | 42.958 | 34.635 | 26.883 | 29.413 | 26.864 | 29.973 | 37.064 | 44.877 | 47.43 | 42.091 | 35.765 | 37.17 | 37.604 | 34.738 | 27.512 | 33.299 | 31.706 | 29.474 | 24.005 | 28.177 | 27.364 | 22.696 | 17.454 | 21.313 | 21.349 | 17.231 | 12.347 | 14.439 | 13.611 | 11.819 | 10.455 | 11.868 | 13.108 | 10.95 | 8.289 | 10.554 | 11.806 | 12.873 | 11.885 | 13.078 | 13.187 | 12.55 | 9.9 | 10.7 | 10.7 | 9.7 | 7.9 | 8.8 | 8.8 | 7.8 | 6.4 | 7.1 | 7.1 | 5.9 | 5.3 | 5.8 | 5.7 | 5 | 5 | 5.1 | 4.6 | 4.2 | 3.7 | 3.5 | 3.1 | 2.3 | 2.4 | 2.5 | 1.9 | 1.4 | 1.6 | 1.7 | 1.5 | 1.1 | 1 | 1.2 | 1 | 0.9 | 1.1 | 1.1 | 1 | 0.8 | 0.8 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 292.7 | 297.7 | 266.4 | 295.5 | 298 | 295.1 | 245.6 | 284.6 | 287.1 | 269.6 | 231.2 | 243.5 | 239.7 | 210.6 | 196.1 | 221.5 | 238.9 | 202.6 | 178.7 | 213.5 | 204.6 | 194.1 | 168.8 | 197.6 | 211.2 | 174.3 | 152.4 | 143.1 | 148.9 | 134.2 | 114.805 | 126.925 | 131.521 | 126.227 | 111.904 | 136.494 | 140.357 | 127.606 | 118.391 | 133.314 | 130.514 | 111.931 | 99.229 | 119.35 | 121.009 | 109.048 | 98.716 | 109.32 | 112.306 | 100.194 | 87.471 | 96.798 | 94.112 | 79.547 | 65.161 | 74.994 | 69.167 | 56.034 | 44.536 | 47.589 | 43.538 | 48.694 | 62.536 | 72.909 | 76.166 | 68.094 | 56.191 | 62.142 | 60.256 | 54.033 | 45.57 | 54.101 | 51.513 | 47.854 | 39.164 | 45.971 | 44.647 | 37.031 | 33.269 | 34.741 | 34.832 | 28.147 | 19.89 | 23.262 | 21.927 | 19.041 | 16.889 | 19.117 | 21.831 | 17.705 | 13.354 | 17.001 | 19.018 | 20.739 | 18.907 | 20.802 | 20.975 | 20.046 | 15.9 | 17.1 | 17.1 | 15.4 | 12.6 | 14 | 14 | 12.4 | 10.2 | 11.3 | 10.5 | 8.8 | 7.9 | 8.7 | 8.4 | 7.4 | 7.2 | 7.4 | 6.7 | 6.1 | 5.5 | 5.2 | 4.6 | 3.4 | 3.4 | 3.4 | 2.9 | 2.2 | 2.4 | 2.5 | 2.2 | 1.7 | 1.7 | 1.9 | 1.7 | 1.3 | 1.7 | 1.7 | 1.6 | 1.3 | 1.3 | 1.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.153 | 0.157 | 0.151 | 0.16 | 0.158 | 0.159 | 0.145 | 0.158 | 0.161 | 0.158 | 0.151 | 0.157 | 0.159 | 0.149 | 0.144 | 0.157 | 0.158 | 0.148 | 0.14 | 0.155 | 0.15 | 0.148 | 0.137 | 0.154 | 0.167 | 0.147 | 0.14 | 0.126 | 0.133 | 0.128 | 0.121 | 0.125 | 0.13 | 0.128 | 0.121 | 0.137 | 0.141 | 0.134 | 0.128 | 0.136 | 0.137 | 0.128 | 0.122 | 0.139 | 0.143 | 0.135 | 0.13 | 0.136 | 0.14 | 0.13 | 0.125 | 0.133 | 0.134 | 0.124 | 0.114 | 0.124 | 0.121 | 0.108 | 0.093 | 0.097 | 0.092 | 0.1 | 0.115 | 0.117 | 0.126 | 0.12 | 0.108 | 0.116 | 0.116 | 0.11 | 0.102 | 0.115 | 0.112 | 0.111 | 0.102 | 0.114 | 0.116 | 0.105 | 0.104 | 0.107 | 0.112 | 0.099 | 0.079 | 0.09 | 0.088 | 0.081 | 0.077 | 0.08 | 0.094 | 0.083 | 0.065 | 0.082 | 0.093 | 0.103 | 0.101 | 0.108 | 0.111 | 0.114 | 0.102 | 0.107 | 0.111 | 0.11 | 0.098 | 0.107 | 0.111 | 0.106 | 0.095 | 0.107 | 0.107 | 0.101 | 0.102 | 0.114 | 0.118 | 0.117 | 0.124 | 0.128 | 0.121 | 0.119 | 0.122 | 0.12 | 0.117 | 0.1 | 0.112 | 0.115 | 0.107 | 0.094 | 0.112 | 0.117 | 0.108 | 0.093 | 0.104 | 0.114 | 0.11 | 0.094 | 0.131 | 0.122 | 0.122 | 0.107 | 0.12 | 0.116 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.51 | 0.52 | 0.47 | 0.52 | 0.52 | 0.51 | 0.43 | 0.5 | 0.5 | 0.47 | 0.4 | 0.42 | 0.42 | 0.37 | 0.34 | 0.39 | 0.42 | 0.35 | 0.31 | 0.37 | 0.36 | 0.34 | 0.3 | 0.34 | 0.37 | 0.31 | 0.27 | 0.25 | 0.26 | 0.23 | 0.2 | 0.22 | 0.23 | 0.22 | 0.2 | 0.24 | 0.24 | 0.22 | 0.2 | 0.23 | 0.22 | 0.19 | 0.17 | 0.2 | 0.21 | 0.19 | 0.17 | 0.19 | 0.19 | 0.17 | 0.15 | 0.17 | 0.16 | 0.14 | 0.11 | 0.13 | 0.12 | 0.095 | 0.078 | 0.08 | 0.073 | 0.083 | 0.11 | 0.12 | 0.13 | 0.12 | 0.098 | 0.1 | 0.1 | 0.09 | 0.079 | 0.09 | 0.085 | 0.08 | 0.068 | 0.075 | 0.075 | 0.061 | 0.058 | 0.058 | 0.058 | 0.046 | 0.035 | 0.039 | 0.036 | 0.031 | 0.029 | 0.031 | 0.036 | 0.029 | 0.023 | 0.028 | 0.031 | 0.034 | 0.033 | 0.034 | 0.034 | 0.033 | 0.028 | 0.028 | 0.028 | 0.026 | 0.022 | 0.023 | 0.023 | 0.021 | 0.018 | 0.019 | 0.018 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.011 | 0.01 | 0.01 | 0.009 | 0.008 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 | 0.002 | 0.001 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 |
EPS Diluted
| 0.51 | 0.52 | 0.46 | 0.52 | 0.52 | 0.51 | 0.43 | 0.5 | 0.5 | 0.47 | 0.4 | 0.42 | 0.42 | 0.37 | 0.34 | 0.38 | 0.42 | 0.35 | 0.31 | 0.37 | 0.36 | 0.34 | 0.3 | 0.34 | 0.37 | 0.31 | 0.27 | 0.25 | 0.26 | 0.23 | 0.2 | 0.22 | 0.23 | 0.22 | 0.2 | 0.24 | 0.24 | 0.22 | 0.2 | 0.23 | 0.22 | 0.19 | 0.17 | 0.2 | 0.21 | 0.19 | 0.17 | 0.19 | 0.19 | 0.17 | 0.15 | 0.17 | 0.16 | 0.14 | 0.11 | 0.13 | 0.12 | 0.095 | 0.078 | 0.08 | 0.073 | 0.083 | 0.11 | 0.12 | 0.13 | 0.12 | 0.098 | 0.1 | 0.1 | 0.089 | 0.079 | 0.09 | 0.085 | 0.079 | 0.068 | 0.075 | 0.074 | 0.061 | 0.058 | 0.057 | 0.057 | 0.046 | 0.035 | 0.039 | 0.036 | 0.031 | 0.029 | 0.031 | 0.036 | 0.029 | 0.023 | 0.028 | 0.031 | 0.034 | 0.033 | 0.034 | 0.034 | 0.033 | 0.028 | 0.028 | 0.028 | 0.026 | 0.022 | 0.023 | 0.023 | 0.021 | 0.018 | 0.019 | 0.018 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.011 | 0.01 | 0.01 | 0.009 | 0.008 | 0.006 | 0.006 | 0.006 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.003 | 0.002 | 0.001 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 |
EBITDA
| 430.6 | 434.7 | 399.3 | 432.2 | 298 | 438.1 | 378 | 423.5 | 427.4 | 402 | 344.5 | 361.3 | 360.1 | 322.3 | 306.4 | 330.3 | 357.1 | 309.6 | 276.5 | 319.3 | 311.7 | 297.6 | 269.4 | 296.9 | 302.6 | 268.4 | 235.8 | 261 | 268.9 | 242.9 | 211.59 | 229.558 | 233.847 | 224.758 | 204.168 | 241.321 | 245.52 | 223.306 | 207.702 | 231.367 | 224.82 | 196.168 | 173.939 | 204.931 | 208.088 | 190.171 | 172.226 | 188.992 | 191.777 | 173.944 | 152.457 | 166.546 | 160.84 | 139.292 | 117.043 | 130.554 | 121.987 | 100.723 | 80.977 | 86.286 | 70.362 | 89.384 | 109.438 | 127.446 | 133.279 | 119.609 | 100.998 | 108.221 | 106.599 | 97.817 | 83.571 | 95.097 | 90.41 | 84.584 | 70.353 | 81.502 | 79.19 | 66.638 | 56.88 | 61.841 | 61.722 | 51.076 | 37.387 | 42.552 | 40.407 | 35.619 | 25.175 | 34.924 | 38.12 | 32.394 | 25.221 | 30.901 | 34.454 | 36.461 | 33.56 | 36.636 | 36.67 | 34.83 | 28.4 | 30.4 | 30.4 | 28.2 | 23.7 | 26 | 25.7 | 22.7 | 18.9 | 21 | 19.1 | 16.6 | 14.9 | 16.5 | 15.5 | 13 | 13.5 | 13.4 | 12.5 | 10.8 | 10.2 | 9.3 | 8.4 | 6.3 | 6.4 | 6.4 | 5.3 | 4.1 | 4.4 | 4.3 | 4 | 3.1 | 2.8 | 3.2 | 2.8 | 2.2 | 2.6 | 2.8 | 2.6 | 2.2 | 1.9 | 2.3 | 1.6 | 8.9 | -17.3 | 8.2 | 7.4 | 6.6 | -11.4 | 5.6 | 4.5 | 4.5 |
EBITDA Ratio
| 0.225 | 0.229 | 0.227 | 0.234 | 0.158 | 0.236 | 0.223 | 0.235 | 0.24 | 0.236 | 0.225 | 0.232 | 0.239 | 0.227 | 0.226 | 0.234 | 0.237 | 0.226 | 0.217 | 0.232 | 0.228 | 0.227 | 0.219 | 0.232 | 0.239 | 0.226 | 0.217 | 0.23 | 0.24 | 0.232 | 0.223 | 0.227 | 0.231 | 0.228 | 0.221 | 0.242 | 0.246 | 0.234 | 0.224 | 0.236 | 0.237 | 0.224 | 0.214 | 0.239 | 0.246 | 0.236 | 0.227 | 0.235 | 0.238 | 0.226 | 0.218 | 0.229 | 0.229 | 0.217 | 0.204 | 0.216 | 0.214 | 0.193 | 0.17 | 0.176 | 0.148 | 0.183 | 0.201 | 0.204 | 0.221 | 0.211 | 0.195 | 0.203 | 0.205 | 0.2 | 0.186 | 0.202 | 0.197 | 0.196 | 0.183 | 0.203 | 0.207 | 0.188 | 0.179 | 0.19 | 0.199 | 0.18 | 0.149 | 0.165 | 0.162 | 0.151 | 0.115 | 0.147 | 0.163 | 0.151 | 0.123 | 0.149 | 0.168 | 0.181 | 0.179 | 0.19 | 0.194 | 0.198 | 0.183 | 0.191 | 0.198 | 0.201 | 0.184 | 0.198 | 0.203 | 0.195 | 0.176 | 0.199 | 0.195 | 0.191 | 0.192 | 0.217 | 0.219 | 0.206 | 0.233 | 0.231 | 0.225 | 0.211 | 0.227 | 0.214 | 0.213 | 0.185 | 0.211 | 0.217 | 0.196 | 0.175 | 0.206 | 0.202 | 0.197 | 0.17 | 0.172 | 0.192 | 0.181 | 0.159 | 0.2 | 0.201 | 0.198 | 0.18 | 0.176 | 0.205 | 0.155 | 1 | -2.11 | 1 | 1 | 1 | -2 | 1 | 1 | 1 |