Fastenal Co
FSX:FAS.DE
71.85 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 255.5 | 237.1 | 221.3 | 297.5 | 243.6 | 239.8 | 230.1 | 231.5 | 247.9 | 234.2 | 236.2 | 250.5 | 321.8 | 333.9 | 245.7 | 331.8 | 201.5 | 160.7 | 174.9 | 191.2 | 175 | 185.4 | 167.2 | 129.7 | 135.5 | 137.1 | 116.9 | 133.4 | 115.1 | 134.3 | 112.735 | 146.983 | 155.458 | 150.552 | 129.019 | 111.775 | 121.166 | 120.79 | 114.496 | 116.329 | 105.94 | 89.021 | 58.506 | 92.19 | 122.853 | 159.24 | 79.611 | 195.603 | 185.916 | 198.878 | 117.676 | 111.048 | 89.409 | 124.848 | 143.693 | 172.565 | 196.392 | 178.822 | 164.852 | 193.744 | 173.667 | 109.867 | 85.892 | 52.107 | 76.438 | 75.212 | 57.22 | 54.145 | 57.33 | 59.388 | 19.346 | 7.438 | 42.792 | 69.118 | 56.204 | 32.029 | 39.645 | 65.995 | 33.503 | 26.032 | 42.701 | 53.088 | 49.75 | 55.127 | 36.84 | 18.801 | 14.296 | 25.485 | 46.693 | 47.791 | 47.264 | 56.217 | 46.713 | 35.746 | 32.707 | 23.918 | 28.574 | 40.234 | 27.8 | 24.3 | 16.5 | 11.5 | 2.1 | 1.6 | 0.8 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.9 | 0.9 | 8.2 | 6.6 | 2.6 | 0.2 | 1.1 | 3.1 | 3.9 | 2.8 | 3.3 | 2 | 2.6 | 0.9 | 0.4 | 1.3 | 3.3 | 2.1 | 1.5 | 3.4 | 3.1 | 3.7 | 5.4 | 4.6 | 4.3 | 3.6 | 4.5 | 3.2 | 3.2 | 2.5 | 2.3 | 1.6 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.453 | 0.453 | 0.451 | 0.441 | 0.437 | 0.417 | 0.354 | 27.228 | 27.166 | 27.194 | 27.165 | 26.203 | 26.243 | 26.208 | 26.067 | 24.641 | 24.464 | 24.44 | 24.4 | 1.295 | 0.916 | 0.899 | 0.851 | 0.228 | 0.678 | 0.207 | 0.159 | 4.46 | 4.145 | 9.924 | 10.835 | 6.305 | 7.027 | 0.781 | 0.669 | 0.28 | 2.248 | 2.487 | 5.496 | 7.583 | 19.656 | 22.602 | 21.142 | 24.668 | 22.857 | 25.753 | 37.062 | 30.721 | 28.063 | 29.232 | 21.258 | 2 | 2.017 | 3.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 255.5 | 237.1 | 221.3 | 297.5 | 243.6 | 239.8 | 230.1 | 231.5 | 247.9 | 234.2 | 236.2 | 250.5 | 321.8 | 333.9 | 245.7 | 331.8 | 201.5 | 160.7 | 174.9 | 191.2 | 175 | 185.4 | 167.2 | 129.7 | 135.5 | 137.1 | 116.9 | 133.4 | 115.1 | 134.3 | 112.735 | 146.983 | 155.458 | 150.552 | 129.019 | 111.775 | 121.166 | 120.79 | 114.496 | 116.329 | 106.393 | 89.474 | 58.957 | 92.631 | 123.29 | 159.657 | 79.965 | 222.831 | 213.082 | 226.072 | 144.841 | 137.251 | 115.652 | 124.848 | 169.76 | 197.206 | 220.856 | 203.262 | 189.252 | 195.039 | 174.583 | 110.766 | 86.743 | 52.335 | 77.116 | 75.419 | 57.379 | 58.605 | 61.475 | 69.312 | 30.181 | 13.743 | 49.819 | 69.899 | 56.873 | 32.309 | 41.893 | 68.482 | 38.999 | 33.615 | 62.357 | 75.69 | 70.892 | 79.795 | 59.697 | 44.554 | 51.358 | 56.206 | 74.756 | 77.023 | 68.522 | 58.217 | 48.73 | 38.773 | 32.707 | 23.918 | 28.574 | 40.234 | 27.8 | 24.3 | 16.5 | 11.5 | 2.1 | 1.6 | 0.8 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.9 | 0.9 | 8.2 | 6.6 | 2.6 | 0.2 | 1.1 | 3.1 | 3.9 | 2.8 | 3.3 | 2 | 2.6 | 0.9 | 0.4 | 1.3 | 3.3 | 2.1 | 1.5 | 3.4 | 3.1 | 3.7 | 5.4 | 4.6 | 4.3 | 3.6 | 4.5 | 3.2 | 3.2 | 2.5 | 2.3 | 1.6 |
Net Receivables
| 1,204.8 | 1,213.2 | 1,087.6 | 1,171 | 1,171.6 | 1,149.8 | 1,013.2 | 1,110.6 | 1,103.9 | 1,071.6 | 900.2 | 949.4 | 908.9 | 851 | 769.4 | 834.5 | 881.5 | 833.9 | 741.8 | 817.3 | 819.8 | 793 | 714.3 | 772.5 | 733.7 | 688.6 | 607.8 | 632.1 | 613.5 | 574.7 | 499.716 | 543.744 | 537.341 | 533.485 | 468.375 | 537.055 | 537.65 | 521.094 | 462.077 | 522.265 | 502.33 | 473.181 | 414.331 | 453.652 | 436.452 | 418.733 | 372.159 | 411.033 | 399.993 | 386.882 | 338.594 | 361.075 | 357.195 | 325.685 | 270.133 | 301.721 | 280.823 | 262.463 | 214.169 | 239.323 | 228.257 | 240.658 | 244.94 | 309.184 | 292.056 | 273.36 | 236.331 | 258.738 | 255.101 | 238.657 | 209.532 | 232.091 | 229.679 | 212.517 | 183.556 | 204.34 | 195.124 | 183.431 | 162.5 | 170.265 | 163.946 | 151.192 | 128.756 | 137.864 | 127.397 | 120.042 | 105.553 | 121.802 | 122.969 | 115.663 | 101.356 | 121.753 | 112.918 | 113.501 | 106.12 | 111.612 | 105.609 | 97.464 | 84.6 | 90.8 | 86.3 | 80.7 | 68.5 | 71.7 | 71.9 | 67.2 | 57.5 | 61.3 | 57.4 | 52.2 | 41.6 | 42.8 | 39.8 | 36.3 | 31.9 | 33.2 | 29.9 | 27.6 | 23.6 | 23.8 | 20.9 | 18.3 | 15.7 | 15.2 | 14.9 | 12.7 | 10.7 | 11.1 | 10.4 | 9.5 | 8.2 | 8.4 | 7.8 | 6.7 | 6.6 | 6.9 | 6.4 | 6.1 | 5.4 | 5.6 | 5 | 4.1 | 2.7 |
Inventory
| 1,504.6 | 1,496.3 | 1,522.7 | 1,513.8 | 1,565.4 | 1,651.9 | 1,708 | 1,678.1 | 1,665.2 | 1,600.8 | 1,523.6 | 1,401.1 | 1,327.9 | 1,305.3 | 1,337.5 | 1,342.6 | 1,401.5 | 1,345.5 | 1,366.4 | 1,354.7 | 1,345.7 | 1,293.9 | 1,278.7 | 1,194.7 | 1,163.4 | 1,134.9 | 1,092.9 | 1,047 | 1,044.3 | 1,007.4 | 992.989 | 966.931 | 985.085 | 965.054 | 913.263 | 883.207 | 876.697 | 867.922 | 869.224 | 836.379 | 818.771 | 793.987 | 784.068 | 755.985 | 725.107 | 700.484 | 715.383 | 675.828 | 662.689 | 647.886 | 646.152 | 618.149 | 608.657 | 576.451 | 557.369 | 546.063 | 522.214 | 507.243 | 508.405 | 498.106 | 519.119 | 555.283 | 564.247 | 537.643 | 507.989 | 494.36 | 504.592 | 488.824 | 471.561 | 446.192 | 455.997 | 418.695 | 395.03 | 371.095 | 361.561 | 352.086 | 333.504 | 310.404 | 307.333 | 289.91 | 262.032 | 240.929 | 232.884 | 219.81 | 227.96 | 232.682 | 217.262 | 184.904 | 168.038 | 156.932 | 152.706 | 151.997 | 144.056 | 145.669 | 143.068 | 134.38 | 126.128 | 110.791 | 106.6 | 99.3 | 99.6 | 94.1 | 93.7 | 91.7 | 88.1 | 82.1 | 79.4 | 68 | 60.1 | 60 | 56.5 | 51.7 | 48.4 | 42.8 | 40.2 | 37 | 40.2 | 35.6 | 30.9 | 25.7 | 24.2 | 22.7 | 22.2 | 19 | 16.9 | 15.7 | 15.2 | 13.5 | 13.5 | 13 | 11.2 | 9.8 | 9.7 | 9.7 | 8.4 | 7.6 | 6.9 | 6.5 | 6.7 | 5.7 | 5.4 | 5.5 | 3.8 |
Other Current Assets
| 181.8 | 136.9 | 171.8 | 150 | 141.7 | 120 | 165.4 | 172.2 | 129.2 | 127.4 | 188.1 | 162.6 | 146.7 | 124 | 140.3 | 123.2 | 121.8 | 124.2 | 157.4 | 137.2 | 123.8 | 116.9 | 147 | 126.4 | 108.1 | 99.7 | 118.1 | 117.7 | 100 | 94.3 | 102.423 | 120.004 | 113.022 | 118.089 | 131.561 | 117.687 | 107.207 | 97.563 | 115.703 | 127.334 | 111.009 | 100.957 | 107.988 | 120.747 | 105.876 | 83.883 | 97.361 | 100.134 | 88.591 | 74.297 | 89.833 | 84.387 | 72.898 | 87.99 | 70.539 | 57.103 | 49.833 | 43.307 | 45.962 | 46.626 | 48.071 | 44.964 | 63.564 | 65.852 | 67.156 | 60.534 | 67.767 | 59.11 | 57.185 | 57.041 | 60.357 | 50.026 | 39.937 | 36.734 | 37.093 | 26.16 | 17.459 | 20.286 | 22.74 | 22.073 | 16.815 | 14.714 | 17.51 | 15.991 | 15.974 | 15.711 | 16.445 | 14.297 | 9.651 | 11.687 | 13.961 | 13.437 | 10.053 | 9.385 | 11.529 | 13.479 | 11.266 | 8.363 | 8.4 | 8.1 | 8.3 | 8.3 | 9 | 7.7 | 8.1 | 7.9 | 6.9 | 6.6 | 6.7 | 5.5 | 5 | 3.8 | 2.9 | 2.5 | 2.4 | 2 | 1.8 | 1.7 | 1.9 | 1 | 1.1 | 1 | 1.1 | 0.9 | 0.9 | 1.2 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 |
Total Current Assets
| 3,146.7 | 3,083.5 | 3,020.9 | 3,147.6 | 243.6 | 3,161.5 | 3,124.8 | 3,195.6 | 3,152.7 | 3,034 | 2,856.6 | 2,770.3 | 2,705.3 | 2,614.2 | 2,499.6 | 2,646.7 | 2,606.3 | 2,464.3 | 2,457.2 | 2,500.8 | 2,468.3 | 2,389.2 | 2,316.2 | 2,225.5 | 2,140.7 | 2,060.3 | 1,935.7 | 1,930.2 | 1,872.9 | 1,810.7 | 1,720.77 | 1,777.662 | 1,790.906 | 1,767.18 | 1,664.776 | 1,672.99 | 1,663.373 | 1,628.947 | 1,583.265 | 1,619.405 | 1,555.782 | 1,475.492 | 1,408.461 | 1,436.83 | 1,405.318 | 1,376.836 | 1,286.656 | 1,422.89 | 1,378.096 | 1,349.975 | 1,236.138 | 1,217.364 | 1,171.815 | 1,132.921 | 1,085.698 | 1,116.803 | 1,088.486 | 1,029.183 | 982.364 | 998.09 | 988.997 | 967.58 | 975.403 | 981.034 | 959.019 | 918.375 | 880.771 | 876.704 | 856.749 | 822.911 | 767.776 | 724.089 | 723.999 | 700.17 | 649.008 | 621.389 | 594.474 | 589.097 | 538.066 | 520.017 | 509.304 | 486.679 | 454.196 | 459.328 | 436.896 | 418.857 | 396.486 | 381.905 | 380.11 | 366.001 | 341.241 | 349.464 | 319.817 | 311.388 | 293.424 | 283.389 | 271.577 | 256.852 | 227.4 | 222.5 | 210.7 | 194.6 | 173.3 | 172.7 | 168.9 | 157.6 | 144.2 | 136.2 | 124.5 | 118 | 103.5 | 99.2 | 92 | 89.8 | 81.1 | 74.8 | 72.1 | 66 | 59.5 | 54.4 | 49 | 45.3 | 41 | 37.7 | 33.6 | 30 | 28 | 28.5 | 26.6 | 24.6 | 23.5 | 21.8 | 21.8 | 22.3 | 20 | 19.2 | 17.3 | 17.5 | 15.6 | 14.7 | 13.2 | 12.1 | 8.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,301.3 | 1,291.1 | 1,281.3 | 1,285.7 | 1,274 | 1,247.3 | 1,253 | 1,258.3 | 1,263.5 | 1,254.4 | 1,261.5 | 1,268.9 | 1,275.4 | 1,271.6 | 1,273.7 | 1,268.1 | 1,282.5 | 1,270.1 | 1,266.4 | 1,236.1 | 1,209.6 | 1,164.2 | 924.8 | 883.8 | 880.1 | 889 | 893.6 | 889.3 | 895.2 | 890.7 | 899.697 | 904.201 | 859.49 | 826.736 | 818.889 | 810.652 | 805.854 | 783.151 | 763.889 | 741.489 | 714.912 | 677.295 | 654.85 | 611.051 | 575.571 | 555.734 | 516.427 | 483.935 | 459.652 | 450.239 | 435.601 | 420.388 | 396.461 | 373.498 | 363.419 | 343.848 | 344.465 | 332.103 | 335.004 | 330.437 | 335.232 | 330.614 | 324.182 | 322.657 | 306.399 | 298.553 | 276.627 | 267.288 | 266.359 | 265.902 | 264.03 | 261.732 | 245.985 | 236.655 | 224.448 | 209.971 | 204.353 | 197.329 | 193.446 | 185.715 | 177.611 | 171.853 | 169.553 | 159.882 | 156.655 | 153.743 | 144.252 | 135.991 | 127.671 | 121.753 | 121.607 | 117.443 | 114.553 | 110.304 | 105.807 | 101.815 | 96.519 | 92.638 | 87.6 | 78.7 | 74.8 | 76.6 | 74.2 | 67.1 | 66 | 59.2 | 57.1 | 54.8 | 52 | 50.9 | 43.9 | 40.5 | 37.3 | 30.2 | 27.1 | 25 | 22.6 | 20.4 | 17 | 15.3 | 14.8 | 13.3 | 12.7 | 12.8 | 12.5 | 11.9 | 9.8 | 9.2 | 8.7 | 8.1 | 6.3 | 5.6 | 4.4 | 3.8 | 3.7 | 3.2 | 2.9 | 2.6 | 2.6 | 2.6 | 2.5 | 2.2 | 2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.548 | 5.152 | 5.166 | 5.197 | 5.21 | 6.238 | 5.551 | 0.805 | 0.817 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 155.5 | 158.1 | 160.7 | 163.3 | -1,108.2 | 168.2 | 170.8 | 173.5 | 176.1 | 178.3 | 180.9 | 183.3 | 185.9 | 188.6 | 191.4 | 193.8 | 196.4 | 200.3 | 76.3 | 77.3 | 78.5 | 79.4 | 80.5 | 84.6 | 79.3 | 80.3 | 81.2 | 82.1 | 83.3 | 85 | 48.417 | 48.605 | 48.74 | 48.865 | 48.797 | 11.635 | 11.705 | 11.839 | 11.948 | 12.101 | 12.279 | 12.319 | 12.473 | 12.538 | 12.554 | 12.726 | 12.749 | 12.886 | 12.999 | 13.118 | 13.209 | 13.268 | 13.595 | 13.646 | 14.014 | 3.52 | 3.707 | 3.779 | 3.752 | 3.686 | 3.65 | 3.638 | 3.718 | 5.201 | 5.245 | 5.647 | 5.663 | 5.785 | 5.92 | 6.373 | 7.21 | 11.449 | 10.549 | 16.547 | 16.579 | 16.834 | 21.541 | 21.99 | 38.722 | 39.421 | 40.863 | 31.695 | 27.794 | 13.519 | 18.185 | 15.14 | 18.27 | 21.748 | 18.201 | 16.869 | 12.396 | 11.076 | 10.3 | 11.243 | 3.233 | 3.266 | 3.456 | 3.49 | 3.6 | 3.6 | 3.7 | 3.6 | 3.7 | 3.8 | 3.8 | 3.9 | 3.8 | 4.2 | 4.2 | 4.2 | 4.1 | 4.5 | 4.6 | 1.1 | 1.1 | 1.5 | 1.4 | 3.1 | 5.3 | 4.2 | 3.8 | 3.6 | 3.8 | 3 | 3.4 | 5.2 | 6.1 | 3.5 | 3.2 | 4 | 4.3 | 4.7 | 4.5 | 4 | 4.3 | 4.2 | 4.3 | 3.3 | 3.3 | 2.9 | 2.3 | 2.2 | 2.1 |
Total Non-Current Assets
| 1,456.8 | 1,449.2 | 1,442 | 1,449 | 165.8 | 1,415.5 | 1,423.8 | 1,431.8 | 1,439.6 | 1,432.7 | 1,442.4 | 1,452.2 | 1,461.3 | 1,460.2 | 1,465.1 | 1,461.9 | 1,478.9 | 1,470.4 | 1,342.7 | 1,313.4 | 1,288.1 | 1,262.6 | 1,005.3 | 968.4 | 959.4 | 969.3 | 974.8 | 971.4 | 978.5 | 975.7 | 948.114 | 952.806 | 908.23 | 875.601 | 867.686 | 822.287 | 817.559 | 794.99 | 775.837 | 753.59 | 727.191 | 689.614 | 667.323 | 623.589 | 588.125 | 568.46 | 529.176 | 496.821 | 472.651 | 463.357 | 448.81 | 433.656 | 410.056 | 391.692 | 382.585 | 352.534 | 353.369 | 341.092 | 344.994 | 339.674 | 339.687 | 335.069 | 328.746 | 327.858 | 311.644 | 304.2 | 282.29 | 273.073 | 272.279 | 272.275 | 271.24 | 273.181 | 256.534 | 253.202 | 241.027 | 226.805 | 225.894 | 219.319 | 232.168 | 225.136 | 218.474 | 203.548 | 197.347 | 176.446 | 174.84 | 168.883 | 162.522 | 157.739 | 145.872 | 138.622 | 134.003 | 128.519 | 124.853 | 121.547 | 109.04 | 105.081 | 99.975 | 96.128 | 91.2 | 82.3 | 78.5 | 80.2 | 77.9 | 70.9 | 69.8 | 63.1 | 60.9 | 59 | 56.2 | 55.1 | 48 | 45 | 41.9 | 31.3 | 28.2 | 26.5 | 24 | 23.5 | 22.3 | 19.5 | 18.6 | 16.9 | 16.5 | 15.8 | 15.9 | 17.1 | 15.9 | 12.7 | 11.9 | 12.1 | 10.6 | 10.3 | 8.9 | 7.8 | 8 | 7.4 | 7.2 | 5.9 | 5.9 | 5.5 | 4.8 | 4.4 | 4.1 |
Total Assets
| 4,603.5 | 4,532.7 | 4,462.9 | 4,596.6 | 4,576.8 | 4,577 | 4,548.6 | 4,627.4 | 4,592.3 | 4,466.7 | 4,299 | 4,222.5 | 4,166.6 | 4,074.4 | 3,964.7 | 4,108.6 | 4,085.2 | 3,934.7 | 3,799.9 | 3,814.2 | 3,756.4 | 3,651.8 | 3,321.5 | 3,193.9 | 3,100.1 | 3,029.6 | 2,910.5 | 2,901.6 | 2,851.4 | 2,786.4 | 2,668.884 | 2,730.468 | 2,699.136 | 2,642.781 | 2,532.462 | 2,495.277 | 2,480.932 | 2,423.937 | 2,359.102 | 2,372.995 | 2,282.973 | 2,165.106 | 2,075.784 | 2,060.419 | 1,993.443 | 1,945.296 | 1,815.832 | 1,919.711 | 1,850.747 | 1,813.332 | 1,684.948 | 1,651.02 | 1,581.871 | 1,524.613 | 1,468.283 | 1,469.337 | 1,441.855 | 1,370.275 | 1,327.358 | 1,337.764 | 1,328.684 | 1,302.649 | 1,304.149 | 1,308.892 | 1,270.663 | 1,222.575 | 1,163.061 | 1,149.777 | 1,129.028 | 1,095.186 | 1,039.016 | 997.27 | 980.533 | 953.372 | 890.035 | 848.194 | 820.368 | 808.416 | 770.234 | 745.153 | 727.778 | 690.227 | 651.543 | 635.774 | 611.736 | 587.74 | 559.008 | 539.644 | 525.982 | 504.623 | 475.244 | 477.983 | 444.67 | 432.935 | 402.464 | 388.47 | 371.552 | 352.98 | 318.6 | 304.8 | 289.2 | 274.8 | 251.2 | 243.6 | 238.7 | 220.7 | 205.1 | 195.2 | 180.7 | 173.1 | 151.5 | 144.2 | 133.9 | 121.1 | 109.3 | 101.3 | 96.1 | 89.5 | 81.8 | 73.9 | 67.6 | 62.2 | 57.5 | 53.5 | 49.5 | 47.1 | 43.9 | 41.2 | 38.5 | 36.7 | 34.1 | 32.1 | 30.7 | 30.1 | 28 | 26.6 | 24.5 | 23.4 | 21.5 | 20.2 | 18 | 16.5 | 12.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 292.6 | 276 | 264.1 | 275.1 | 262 | 266.8 | 255 | 277.2 | 291.8 | 289.9 | 233.1 | 256.9 | 236.1 | 215.1 | 207 | 210.4 | 194.1 | 212.1 | 192.8 | 215.2 | 203.8 | 183.9 | 193.6 | 186 | 172.1 | 148.1 | 147.5 | 147.1 | 141.2 | 129.7 | 108.74 | 117.765 | 158.698 | 158.496 | 125.973 | 131.979 | 133.472 | 132.234 | 103.909 | 112.579 | 109.488 | 105.697 | 91.253 | 105.131 | 89.753 | 75.327 | 78.019 | 84.882 | 81.243 | 76.113 | 73.779 | 86.839 | 83.12 | 68.519 | 60.474 | 73.605 | 71.435 | 65.778 | 53.49 | 61.352 | 54.463 | 51.001 | 63.949 | 74.699 | 67.243 | 59.573 | 55.353 | 54.969 | 57.452 | 44.814 | 41.371 | 48.514 | 55.769 | 54.845 | 38.572 | 40.98 | 43.553 | 43.111 | 39.276 | 47.242 | 48.261 | 42.878 | 40.124 | 29.631 | 24.033 | 23.679 | 25.783 | 26.422 | 29.709 | 24.307 | 20.1 | 28.584 | 24.387 | 21.181 | 19.898 | 25.305 | 29.866 | 23.617 | 19.3 | 20 | 21.9 | 21 | 17.4 | 11.8 | 15 | 13.3 | 13 | 17.5 | 13.3 | 13 | 10 | 10.2 | 11.4 | 9.1 | 7.9 | 7 | 7.3 | 7.4 | 7.8 | 5.5 | 5.4 | 4.1 | 4.4 | 3.6 | 3.7 | 3.5 | 3 | 2.8 | 2.8 | 3 | 2.4 | 1.4 | 2.2 | 2.7 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.4 | 1 | 0 | 0 |
Short Term Debt
| 110 | 97.4 | 156.2 | 157 | 245.1 | 291.4 | 293.7 | 243 | 288.5 | 126.3 | 150.8 | 127.6 | 134.8 | 133.1 | 133.6 | 134.4 | 96.7 | 101.3 | 100.4 | 98.6 | 98.1 | 96.2 | 3 | 2.5 | 2.5 | 13.1 | 3 | 8 | 8.8 | 10.9 | 10.482 | 12.61 | 67.61 | 7.61 | 62.05 | 41.51 | 79.575 | 125 | 90 | 105 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.501 | 0 | 0 | 0 | 0 | 0 | 30.721 | 28.063 | 29.232 | 21.258 | 2 | 2.017 | 3.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 12.7 | 19.6 | 11.4 | 16.3 | 10.4 | 12.4 | 13 | 8.6 | 8.8 | 5.6 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0.8 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 57 | 36.1 | 0 | 0 | 75.8 | 40.3 | 0 | 0 | 61.1 | 91.4 | 0 | 1.4 | 47.2 | 54.3 | 0 | 102.3 | 39.5 | 67.4 | 0 | 0 | 41.7 | 63.6 | 0 | 2 | 42.1 | 6.5 | 6.6 | 11.9 | 65.5 | 43.443 | 11.678 | 8.318 | 56.216 | 66.563 | 0 | 1.132 | 66.186 | 7.442 | 8.181 | 5.35 | 47.26 | 47.784 | 1.994 | 7.097 | 51.679 | 38.562 | 7.955 | 9.997 | 47.018 | 2.077 | 23.462 | 20.846 | 48.519 | 5.299 | 8.313 | 8.941 | 21.803 | 0 | 5.175 | 1.952 | 26.893 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 47.2 | 54.3 | 0 | 102.3 | 39.5 | 67.4 | 0 | 0 | 41.7 | 63.6 | 0 | 2 | 42.1 | 57.6 | 6.6 | 11.9 | 65.5 | 2.767 | 11.678 | 8.318 | 56.216 | 2.875 | 0 | 1.132 | 66.186 | 3.125 | 8.181 | 5.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.341 | -8.847 | -10.426 | -3.285 | 17.098 | 13.83 | 11.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 314.4 | 264.5 | 241 | 235.8 | 491.5 | 305 | 241.1 | 282.4 | 268.7 | 329.3 | 298.3 | 278 | 277.9 | 265.8 | 217.8 | 258.2 | 238.2 | 227.5 | 184.1 | 241.3 | 226 | 232.8 | 177.2 | 227.6 | 204.4 | 199.7 | 142.9 | 198.7 | 180.4 | 163.5 | 153.655 | 189.012 | 176.556 | 179.351 | 182.268 | 194.791 | 182.397 | 168.943 | 178.319 | 182.143 | 166.625 | 195.829 | 148.579 | 154.441 | 146.387 | 177.77 | 126.155 | 131.134 | 129.276 | 160.114 | 114.039 | 132.03 | 121.274 | 140.997 | 101.711 | 103.538 | 94.729 | 96.531 | 66.019 | 77.392 | 73.487 | 100.44 | 84.044 | 97.307 | 79.643 | 107.541 | 82.438 | 73.193 | 71.887 | 95.263 | 62.525 | 59.325 | 57.481 | 81.074 | 52.966 | 44.232 | 41.43 | 54.183 | 31.907 | 39.005 | 39.215 | 15.979 | 20.817 | 29.338 | 34.261 | 35.347 | 21.281 | 3.505 | 5.759 | 12.89 | 2.488 | 11.987 | 2.294 | 14.806 | 16.681 | 16.99 | 16.966 | 25.469 | 14.4 | 16.1 | 15.6 | 19.4 | 9.3 | 12.2 | 11.1 | 16.8 | 8.3 | 11 | 10 | 12.6 | 6.4 | 7.1 | 7.6 | 11 | 7.1 | 7.1 | 6.5 | 9.2 | 6.3 | 6.2 | 5.1 | 5.6 | 3.3 | 3.6 | 2.8 | 3.4 | 2.5 | 2.4 | 2.2 | 2.4 | 1.5 | 0.2 | 1.4 | 1.8 | 1.5 | 1.9 | 1.6 | 2 | 1.6 | 1.7 | 1.3 | 2.4 | 1.4 |
Total Current Liabilities
| 717 | 637.9 | 661.3 | 667.9 | 736.6 | 863.2 | 789.8 | 802.6 | 849 | 745.5 | 682.2 | 662.5 | 650.2 | 661.2 | 612.7 | 603 | 631.3 | 580.4 | 544.7 | 555.1 | 527.9 | 554.6 | 437.4 | 416.1 | 381 | 403 | 351 | 360.4 | 342.3 | 369.6 | 275.644 | 331.065 | 411.182 | 401.673 | 373.166 | 368.28 | 396.576 | 492.363 | 375.353 | 407.903 | 351.463 | 301.526 | 239.832 | 259.572 | 236.14 | 253.097 | 204.174 | 216.016 | 210.519 | 236.227 | 187.818 | 218.869 | 204.394 | 209.516 | 162.185 | 177.143 | 166.164 | 162.309 | 119.509 | 138.744 | 127.95 | 151.441 | 147.993 | 172.006 | 146.886 | 167.114 | 137.791 | 128.162 | 129.339 | 140.077 | 103.896 | 107.839 | 113.25 | 135.919 | 91.538 | 85.212 | 84.983 | 97.294 | 71.183 | 86.247 | 87.476 | 83.358 | 60.941 | 58.969 | 58.294 | 59.026 | 47.064 | 50.307 | 54.684 | 56.003 | 40.561 | 59.669 | 42.528 | 50.378 | 36.579 | 42.295 | 46.832 | 49.086 | 33.7 | 36.1 | 37.5 | 40.4 | 30.8 | 36.7 | 45.7 | 41.5 | 37.6 | 38.9 | 35.7 | 38.6 | 25 | 26.1 | 24.6 | 20.1 | 15 | 14.1 | 16.4 | 16.6 | 14.1 | 11.7 | 10.5 | 9.7 | 7.7 | 7.2 | 6.5 | 6.9 | 5.5 | 5.2 | 5 | 5.4 | 3.9 | 3.8 | 4.4 | 5.3 | 3.3 | 3.7 | 3.3 | 3.7 | 3.2 | 3.1 | 2.3 | 2.4 | 1.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 308 | 386 | 378.8 | 381.9 | 373.3 | 356.7 | 508.4 | 565.9 | 475.5 | 489.6 | 486 | 490.7 | 532.6 | 523.9 | 516.5 | 517.1 | 563 | 597.8 | 490.2 | 586.8 | 638.1 | 615 | 497 | 387.5 | 422.5 | 391.9 | 412 | 432 | 436.2 | 354.1 | 379.518 | 432.39 | 362.39 | 362.39 | 302.95 | 273.49 | 250.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -373.3 | 0 | 0 | 0 | 310 | -89.6 | -88.6 | -104.6 | -167.6 | -158.9 | -151.5 | -152.1 | 0 | -147.7 | -148.2 | -144.8 | -141.1 | -130.4 | -84.4 | -74.7 | -70 | -62.7 | -50.6 | -82.9 | -81.4 | -81 | -80.6 | -57.715 | -57.402 | -56.842 | -55.057 | -70.016 | -69.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 73.8 | 73 | 79.3 | 84.3 | 84 | 83.7 | 92.9 | 89.1 | 89.6 | 88.6 | 104.6 | 103 | 102.6 | 102.3 | 102.9 | 100.3 | 99.9 | 99.4 | 86.6 | 86.7 | 85 | 84.4 | 74.7 | 70 | 62.7 | 50.6 | 82.9 | 81.4 | 81 | 80.628 | 57.715 | 57.402 | 56.842 | 55.057 | 70.016 | 69.947 | 68.761 | 68.532 | 63.519 | 63.386 | 63.256 | 63.255 | 51.212 | 51.251 | 51.336 | 51.298 | 39.317 | 39.331 | 38.137 | 38.154 | 23.325 | 23.306 | 23.58 | 23.586 | 16.819 | 16.822 | 17.001 | 17.006 | 13.88 | 13.889 | 13.897 | 13.897 | 15.109 | 15.109 | 15.109 | 15.109 | 14.001 | 14.001 | 13.027 | 13.027 | 17.029 | 17.029 | 16.085 | 14.948 | 14.682 | 14.682 | 14.682 | 14.682 | 13.862 | 13.862 | 13.862 | 13.862 | 12.073 | 12.073 | 12.073 | 12.073 | 9.795 | 9.795 | 9.795 | 9.795 | 6.627 | 6.627 | 6.627 | 6.627 | 5 | 5 | 5 | 3 | 2.8 | 2.8 | 2.8 | 2.8 | 1.6 | 1.6 | 1.6 | 1.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 82.9 | 5.8 | 1 | 0.9 | 375.1 | 2.5 | 3.5 | 4.8 | -310 | 89.6 | 88.6 | 104.6 | 167.6 | 158.9 | 151.5 | 152.1 | 7.6 | 147.7 | 148.2 | 144.8 | 141.1 | 130.4 | 84.4 | 74.7 | 70 | 62.7 | 50.6 | 82.9 | 81.4 | 81 | 80.6 | 57.715 | 57.402 | 56.842 | 55.057 | 70.016 | 69.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 390.9 | 465.6 | 452.8 | 462.1 | 459.4 | 443.2 | 595.6 | 663.6 | 564.6 | 579.2 | 574.6 | 595.3 | 635.6 | 626.5 | 618.8 | 620 | 670.9 | 697.7 | 589.6 | 673.4 | 724.8 | 700 | 581.4 | 462.2 | 492.5 | 454.6 | 462.6 | 514.9 | 517.6 | 435.1 | 460.146 | 490.105 | 419.792 | 419.232 | 358.007 | 343.506 | 320.372 | 68.761 | 68.532 | 63.519 | 63.386 | 63.256 | 63.255 | 51.212 | 51.251 | 51.336 | 51.298 | 39.317 | 39.331 | 38.137 | 38.154 | 23.325 | 23.306 | 23.58 | 23.586 | 16.819 | 16.822 | 17.001 | 17.006 | 13.88 | 13.889 | 13.897 | 13.897 | 15.109 | 15.109 | 15.109 | 15.109 | 14.001 | 14.001 | 13.027 | 13.027 | 17.029 | 17.029 | 16.085 | 14.948 | 14.682 | 14.682 | 14.682 | 14.682 | 13.862 | 13.862 | 13.862 | 13.862 | 12.073 | 12.073 | 12.073 | 12.073 | 9.795 | 9.795 | 9.795 | 9.795 | 6.627 | 6.627 | 6.627 | 6.627 | 5 | 5 | 5 | 2.9 | 2.7 | 2.8 | 2.7 | 2.8 | 1.7 | 1.6 | 1.7 | 1.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 |
Total Liabilities
| 1,107.9 | 1,103.5 | 1,114.1 | 1,130 | 1,196 | 1,306.4 | 1,385.4 | 1,466.2 | 1,413.6 | 1,324.7 | 1,256.8 | 1,257.8 | 1,285.8 | 1,287.7 | 1,231.5 | 1,223 | 1,302.2 | 1,278.1 | 1,134.3 | 1,228.5 | 1,252.7 | 1,254.6 | 1,018.8 | 878.3 | 873.5 | 857.6 | 813.6 | 875.3 | 859.9 | 804.7 | 735.79 | 821.17 | 830.974 | 820.905 | 731.173 | 711.786 | 716.948 | 561.124 | 443.885 | 471.422 | 414.849 | 364.782 | 303.087 | 310.784 | 287.391 | 304.433 | 255.472 | 255.333 | 249.85 | 274.364 | 225.972 | 242.194 | 227.7 | 233.096 | 185.771 | 193.962 | 182.986 | 179.31 | 136.515 | 152.624 | 141.839 | 165.338 | 161.89 | 187.115 | 161.995 | 182.223 | 152.9 | 142.163 | 143.34 | 153.104 | 116.923 | 124.868 | 130.279 | 152.004 | 106.486 | 99.894 | 99.665 | 111.976 | 85.865 | 100.109 | 101.338 | 97.22 | 74.803 | 71.042 | 70.367 | 71.099 | 59.137 | 60.102 | 64.479 | 65.798 | 50.356 | 66.296 | 49.155 | 57.005 | 43.206 | 47.295 | 51.832 | 54.086 | 36.6 | 38.8 | 40.3 | 43.1 | 33.6 | 38.4 | 47.3 | 43.2 | 39.2 | 39.4 | 36.3 | 39.2 | 25.5 | 26.2 | 24.6 | 20.1 | 15.1 | 14.1 | 16.4 | 16.5 | 14.2 | 11.7 | 10.5 | 9.7 | 7.7 | 7.1 | 6.5 | 7 | 5.4 | 5.2 | 5 | 5.3 | 3.9 | 3.8 | 4.3 | 5.4 | 4.1 | 4.5 | 4 | 4.5 | 4 | 3.9 | 3 | 3.2 | 2.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.8 | 5.8 | 5.8 | 5.8 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.892 | 2.89 | 2.89 | 2.889 | 2.896 | 2.897 | 2.902 | 2.94 | 2.959 | 2.965 | 2.968 | 2.966 | 2.968 | 2.968 | 2.969 | 2.967 | 2.966 | 2.963 | 2.962 | 2.961 | 2.953 | 2.952 | 2.951 | 1.474 | 1.474 | 1.474 | 1.474 | 1.474 | 1.474 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.489 | 1.491 | 1.491 | 1.503 | 1.506 | 1.511 | 1.512 | 1.51 | 1.51 | 1.511 | 1.511 | 0.755 | 0.755 | 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.759 | 0.379 | 0.379 | 0.379 | 0.379 | 0.379 | 0.379 | 0.379 | 0.379 | 0.379 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,500.8 | 3,431.4 | 3,356.9 | 3,507.8 | 3,412.1 | 3,314 | 3,218.7 | 3,239.7 | 3,171.6 | 3,063 | 2,970.9 | 2,900.8 | 2,818.3 | 2,739.4 | 2,689.6 | 2,866.7 | 2,788.6 | 2,692.9 | 2,633.9 | 2,581.5 | 2,494.2 | 2,412.7 | 2,341.6 | 2,342 | 2,259.2 | 2,178.5 | 2,110.6 | 2,050.2 | 2,023.7 | 1,981.7 | 1,940.143 | 1,912.048 | 1,871.813 | 1,826.958 | 1,842.772 | 1,819.794 | 1,781.645 | 1,887.159 | 1,886.35 | 1,841.994 | 1,782.873 | 1,726.519 | 1,688.781 | 1,663.789 | 1,618.658 | 1,556.987 | 1,477.601 | 1,589.381 | 1,536.342 | 1,474.368 | 1,424.371 | 1,378.227 | 1,319.795 | 1,264.015 | 1,258.183 | 1,254.943 | 1,241.87 | 1,172.703 | 1,175.641 | 1,167.123 | 1,174.492 | 1,130.953 | 1,134.244 | 1,111.812 | 1,095.755 | 1,026.864 | 996.05 | 989.401 | 972.12 | 924.999 | 902.55 | 856.98 | 836.602 | 794.241 | 776.598 | 738.188 | 715.631 | 676.026 | 662.517 | 629.247 | 613.475 | 578.643 | 561.878 | 553.37 | 530.108 | 508.181 | 493.693 | 476.804 | 457.687 | 435.856 | 421.945 | 408.591 | 391.59 | 372.572 | 355.248 | 336.341 | 315.539 | 294.564 | 277.6 | 261.7 | 244.6 | 227.5 | 213.6 | 201.1 | 187.1 | 173 | 161.4 | 151.2 | 139.8 | 129.4 | 121.3 | 113.4 | 104.7 | 96.2 | 89.6 | 82.3 | 75 | 68.2 | 62.9 | 57.4 | 52.3 | 47.7 | 45 | 41.6 | 38.2 | 35.3 | 33.7 | 31.2 | 28.7 | 26.6 | 25.4 | 23.5 | 21.6 | 19.9 | 19.1 | 17.3 | 15.7 | 14.1 | 12.7 | 11.5 | 10.2 | 8.5 | 5.3 |
Accumulated Other Comprehensive Income/Loss
| -74.5 | -66.7 | -54.8 | -71.5 | -56.9 | -60.5 | -64.8 | -87.1 | -54.4 | -28.4 | -30.7 | -29.6 | -18.8 | -25.6 | -21.2 | -41.8 | -52.9 | -63.4 | -38.4 | -49 | -39.4 | -41.1 | -44.8 | -36.7 | -35.9 | -23.1 | -25.1 | -28.1 | -36.3 | -44.4 | -47.304 | -37.143 | -34.242 | -32.687 | -46.403 | -40.231 | -23.497 | -27.286 | -7.836 | -0.12 | 11.652 | 6.266 | 11.101 | 14.753 | 11.081 | 14.349 | 18.357 | 18.996 | 14.342 | 17.759 | 14.796 | 13.33 | 21.386 | 20.765 | 18.492 | 15.61 | 13.192 | 15.455 | 13.395 | 12.123 | 7.409 | 2.414 | 4.971 | 7.855 | 11.424 | 11.097 | 12.393 | 16.483 | 11.679 | 6.309 | 5.334 | 8.109 | 8.377 | 5.448 | 5.44 | 9.357 | 4.317 | 5.962 | 7.4 | 5.593 | 2.761 | 4.16 | 4.658 | 3.131 | 3.03 | 0.229 | -2.053 | -2.065 | -0.987 | -1.834 | -1.86 | -1.707 | -0.878 | -1.445 | -0.793 | 0.031 | -0.622 | -0.473 | -0.4 | -0.5 | -41 | -39.3 | -36.8 | -34 | -31.8 | -29.8 | -28.2 | -25.7 | -23.7 | -22.3 | -20.7 | -19.3 | -17.4 | -16 | -15.3 | -12.9 | -12.9 | -11.1 | -11.1 | -7.8 | -7.8 | -7.8 | -7.8 | -5.3 | -5.3 | -5.3 | -5.3 | -3.5 | -3.5 | -3.5 | -3.5 | -2.2 | -2.2 | -2.2 | -2.2 | -1.5 | -1.5 | -1.5 | -1.5 | -2.5 | -1 | -1 | -0.6 |
Other Total Stockholders Equity
| 63.6 | 58.8 | 41 | 24.6 | 19.9 | 11.4 | 3.6 | 2.8 | 55.7 | 101.6 | 96.2 | 90.6 | 78.4 | 70 | 61.9 | 57.8 | 44.4 | 24.2 | 67.2 | 50.3 | 46 | 22.7 | 3 | 7.4 | 0.4 | 13.7 | 8.5 | 1.3 | 1.2 | 41.5 | 37.363 | 31.503 | 27.701 | 24.716 | 2.024 | 1.031 | 2.934 | 0 | 33.744 | 56.734 | 70.631 | 64.573 | 69.847 | 68.125 | 73.344 | 66.56 | 61.436 | 53.038 | 47.251 | 43.88 | 16.856 | 14.317 | 10.039 | 5.263 | 4.363 | 3.348 | 2.333 | 1.333 | 0.333 | 4.409 | 3.459 | 2.459 | 1.559 | 0.625 | 0 | 0.9 | 0.227 | 0.227 | 0.383 | 9.263 | 12.697 | 5.803 | 3.765 | 0.168 | 0 | 0 | 0 | 13.693 | 13.693 | 9.445 | 9.445 | 9.445 | 9.445 | 7.472 | 7.472 | 7.472 | 7.472 | 4.044 | 4.044 | 4.424 | 4.424 | 4.424 | 4.424 | 4.424 | 4.424 | 4.424 | 4.424 | 4.424 | 4.4 | 4.4 | 45.3 | 43.5 | 40.8 | 38.1 | 36.1 | 34.3 | 32.7 | 30.3 | 28.3 | 26.8 | 25.4 | 23.9 | 22 | 20.8 | 19.9 | 17.8 | 17.6 | 15.9 | 15.8 | 12.6 | 12.6 | 12.6 | 12.6 | 10.1 | 10.1 | 10.1 | 10.1 | 8.3 | 8.3 | 8.3 | 8.3 | 7 | 7 | 7 | 7 | 6.3 | 6.3 | 6.3 | 6.3 | 7.3 | 5.8 | 5.8 | 5.3 |
Total Shareholders Equity
| 3,495.6 | 3,429.2 | 3,348.8 | 3,466.6 | 3,380.8 | 3,270.6 | 3,163.2 | 3,161.2 | 3,178.7 | 3,142 | 3,042.2 | 2,964.7 | 2,880.8 | 2,786.7 | 2,733.2 | 2,885.6 | 2,783 | 2,656.6 | 2,665.6 | 2,585.7 | 2,503.7 | 2,397.2 | 2,302.7 | 2,315.6 | 2,226.6 | 2,172 | 2,096.9 | 2,026.3 | 1,991.5 | 1,981.7 | 1,933.094 | 1,909.298 | 1,868.162 | 1,821.876 | 1,801.289 | 1,783.491 | 1,763.984 | 1,862.813 | 1,915.217 | 1,901.573 | 1,868.124 | 1,800.324 | 1,772.697 | 1,749.635 | 1,706.052 | 1,640.863 | 1,560.36 | 1,664.378 | 1,600.897 | 1,538.968 | 1,458.976 | 1,408.826 | 1,354.171 | 1,291.517 | 1,282.512 | 1,275.375 | 1,258.869 | 1,190.965 | 1,190.843 | 1,185.14 | 1,186.845 | 1,137.311 | 1,142.259 | 1,121.777 | 1,108.668 | 1,040.352 | 1,010.161 | 1,007.614 | 985.688 | 942.082 | 922.093 | 872.402 | 850.254 | 801.368 | 783.549 | 748.3 | 720.703 | 696.44 | 684.369 | 645.044 | 626.44 | 593.007 | 576.74 | 564.732 | 541.369 | 516.641 | 499.871 | 479.542 | 461.503 | 438.825 | 424.888 | 411.687 | 395.515 | 375.93 | 359.258 | 341.175 | 319.72 | 298.894 | 282 | 266 | 248.9 | 231.7 | 217.6 | 205.2 | 191.4 | 177.5 | 165.9 | 155.8 | 144.4 | 133.9 | 126 | 118 | 109.3 | 101 | 94.2 | 87.2 | 79.7 | 73 | 67.6 | 62.2 | 57.1 | 52.5 | 49.8 | 46.4 | 43 | 40.1 | 38.5 | 36 | 33.5 | 31.4 | 30.2 | 28.3 | 26.4 | 24.7 | 23.9 | 22.1 | 20.5 | 18.9 | 17.5 | 16.3 | 15 | 13.3 | 10 |
Total Equity
| 3,495.6 | 3,429.2 | 3,348.8 | 3,466.6 | 3,380.8 | 3,270.6 | 3,163.2 | 3,161.2 | 3,178.7 | 3,142 | 3,042.2 | 2,964.7 | 2,880.8 | 2,786.7 | 2,733.2 | 2,885.6 | 2,783 | 2,656.6 | 2,665.6 | 2,585.7 | 2,503.7 | 2,397.2 | 2,302.7 | 2,315.6 | 2,226.6 | 2,172 | 2,096.9 | 2,026.3 | 1,991.5 | 1,981.7 | 1,933.094 | 1,909.298 | 1,868.162 | 1,821.876 | 1,801.289 | 1,783.491 | 1,763.984 | 1,862.813 | 1,915.217 | 1,901.573 | 1,868.124 | 1,800.324 | 1,772.697 | 1,749.635 | 1,706.052 | 1,640.863 | 1,560.36 | 1,664.378 | 1,600.897 | 1,538.968 | 1,458.976 | 1,408.826 | 1,354.171 | 1,291.517 | 1,282.512 | 1,275.375 | 1,258.869 | 1,190.965 | 1,190.843 | 1,185.14 | 1,186.845 | 1,137.311 | 1,142.259 | 1,121.777 | 1,108.668 | 1,040.352 | 1,010.161 | 1,007.614 | 985.688 | 942.082 | 922.093 | 872.402 | 850.254 | 801.368 | 783.549 | 748.3 | 720.703 | 696.44 | 684.369 | 645.044 | 626.44 | 593.007 | 576.74 | 564.732 | 541.369 | 516.641 | 499.871 | 479.542 | 461.503 | 438.825 | 424.888 | 411.687 | 395.515 | 375.93 | 359.258 | 341.175 | 319.72 | 298.894 | 282 | 266 | 248.9 | 231.7 | 217.6 | 205.2 | 191.4 | 177.5 | 165.9 | 155.8 | 144.4 | 133.9 | 126 | 118 | 109.3 | 101 | 94.2 | 87.2 | 79.7 | 73 | 67.6 | 62.2 | 57.1 | 52.5 | 49.8 | 46.4 | 43 | 40.1 | 38.5 | 36 | 33.5 | 31.4 | 30.2 | 28.3 | 26.4 | 24.7 | 23.9 | 22.1 | 20.5 | 18.9 | 17.5 | 16.3 | 15 | 13.3 | 10 |
Total Liabilities & Shareholders Equity
| 4,603.5 | 4,532.7 | 4,462.9 | 4,596.6 | 4,576.8 | 4,577 | 4,548.6 | 4,627.4 | 4,592.3 | 4,466.7 | 4,299 | 4,222.5 | 4,166.6 | 4,074.4 | 3,964.7 | 4,108.6 | 4,085.2 | 3,934.7 | 3,799.9 | 3,814.2 | 3,756.4 | 3,651.8 | 3,321.5 | 3,193.9 | 3,100.1 | 3,029.6 | 2,910.5 | 2,901.6 | 2,851.4 | 2,786.4 | 2,668.884 | 2,730.468 | 2,699.136 | 2,642.781 | 2,532.462 | 2,495.277 | 2,480.932 | 2,423.937 | 2,359.102 | 2,372.995 | 2,282.973 | 2,165.106 | 2,075.784 | 2,060.419 | 1,993.443 | 1,945.296 | 1,815.832 | 1,919.711 | 1,850.747 | 1,813.332 | 1,684.948 | 1,651.02 | 1,581.871 | 1,524.613 | 1,468.283 | 1,469.337 | 1,441.855 | 1,370.275 | 1,327.358 | 1,337.764 | 1,328.684 | 1,302.649 | 1,304.149 | 1,308.892 | 1,270.663 | 1,222.575 | 1,163.061 | 1,149.777 | 1,129.028 | 1,095.186 | 1,039.016 | 997.27 | 980.533 | 953.372 | 890.035 | 848.194 | 820.368 | 808.416 | 770.234 | 745.153 | 727.778 | 690.227 | 651.543 | 635.774 | 611.736 | 587.74 | 559.008 | 539.644 | 525.982 | 504.623 | 475.244 | 477.983 | 444.67 | 432.935 | 402.464 | 388.47 | 371.552 | 352.98 | 318.6 | 304.8 | 289.2 | 274.8 | 251.2 | 243.6 | 238.7 | 220.7 | 205.1 | 195.2 | 180.7 | 173.1 | 151.5 | 144.2 | 133.9 | 121.1 | 109.3 | 101.3 | 96.1 | 89.5 | 81.8 | 73.9 | 67.6 | 62.2 | 57.5 | 53.5 | 49.5 | 47.1 | 43.9 | 41.2 | 38.5 | 36.7 | 34.1 | 32.1 | 30.7 | 30.1 | 28 | 26.6 | 24.5 | 23.4 | 21.5 | 20.2 | 18 | 16.5 | 12.3 |