Farmer Bros. Co.
NASDAQ:FARM
1.65 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -5.002 | -4.592 | -0.682 | 2.704 | -1.307 | -46.776 | -11.422 | -13.608 | -7.374 | -3.777 | -4.04 | -5.42 | -2.424 | -3.971 | -13.683 | -17.727 | -6.27 | -9.718 | -39.777 | 7.754 | 4.654 | -8.76 | -51.749 | -10.1 | -2.986 | 5.375 | -3.909 | -18.768 | -0.978 | 1.112 | 1.594 | 20.076 | 1.618 | 84.239 | 1.192 | 5.561 | -1.074 | -2.187 | -2.572 | 2.896 | 2.515 | 3.111 | 2.507 | 4.708 | 1.806 | -2.627 | -1.415 | -7.294 | 2.874 | -12.134 | -5.501 | -4.11 | -7.584 | -22.336 | -13.196 | -8.912 | -9.873 | -20.994 | -6.575 | 1.417 | 2.199 | -25.643 | -1.437 | -0.105 | -6.085 | -4.033 | -2.711 | -0.227 | -0.953 | 1.337 | 1.512 | 2.953 | 1.013 | -0.792 | 2.463 | 4.164 | -1.079 | -3.712 | 0.856 | -4.068 | 1.497 | 2.008 | 5.603 | 2.565 | 2.511 | 5.783 | 6.339 | 5.899 | 5.608 | 6.667 | 6.406 | 9.733 | 7.763 | 6.977 | 9.483 | 11.807 | 7.911 | 10.808 | 10.368 | 8.3 | 8.1 | 4.3 | 9.2 | 7.9 | 7.5 | 9.4 | 8 | 9.8 | 6.2 | 3.6 | 1.6 | 6.8 | 4.7 | 5.6 | 6.4 | 6.6 | 4.8 | 6.7 | 4 | 5.4 | 3.4 | -2.2 | 3.9 | 4.2 | 4.4 | 6.4 | 5.3 | 5.9 | 6.6 | 3.3 | 6.3 | 5.6 | 5 | 5.9 | 5.1 | 6 | 4.4 | 5.4 | 5.5 |
| Depreciation & Amortization
| 2.897 | 2.913 | 2.883 | 2.844 | 2.948 | 5.443 | 5.409 | 5.664 | 5.652 | 5.691 | 5.791 | 6.049 | 6.279 | 6.394 | 6.882 | 7.308 | 7.041 | 7.352 | 7.333 | 7.594 | 7.617 | 7.905 | 7.53 | 7.902 | 7.728 | 7.737 | 7.397 | 8.077 | 7.253 | 6.357 | 6.527 | 5.078 | 5.008 | 5.053 | 5.234 | 5.192 | 5.295 | 5.625 | 6.135 | 6.163 | 6.256 | 5.999 | 6.857 | 7.054 | 7.424 | 7.764 | 8.138 | 8.3 | 8.34 | 8.282 | 8.01 | 7.898 | 7.923 | 8.131 | 8.211 | 7.955 | 7.461 | 7.57 | 6.823 | 6.51 | 5.875 | 5.882 | 5.154 | 3.85 | 3.406 | 1.662 | 2.802 | 1.675 | 3.618 | 2.362 | 2.356 | 2.315 | 2.291 | 2.292 | 2.244 | 2.234 | 2.193 | 2.175 | 2.178 | 2.149 | 1.894 | 1.796 | 1.794 | 1.763 | 1.745 | 1.46 | 1.514 | 1.426 | 1.376 | 1.367 | 1.367 | 1.387 | 1.372 | 1.435 | 1.375 | 1.372 | 1.345 | 1.388 | 1.34 | 1.5 | 1.4 | 1.2 | 1.2 | 1.4 | 1.4 | 1.4 | 0.9 | 1.4 | 1.3 | 2 | 0.5 | 1.5 | 1.4 | 2.2 | 1.3 | 0.9 | 1.3 | 0.8 | 1.3 | 1.3 | 1.3 | 1.5 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 |
| Deferred Income Tax
| 0 | -2.582 | 0 | 0.164 | 2.418 | -0.735 | 0 | 0 | 0 | -0.425 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 1.576 | 43.343 | -1.931 | -1.334 | -2.984 | 0.763 | 20.27 | -0.895 | -0.284 | 2.126 | 12.152 | 1.488 | -80.386 | 2.289 | 0.091 | -0.019 | 0.027 | 0.006 | 0.061 | 0.029 | 0.027 | -0.021 | 0.094 | 0.037 | -0.037 | 0 | 0 | -7.811 | -0.078 | -0.577 | 3.126 | 10.893 | 2.108 | -0.21 | -2.851 | 0 | 0.758 | -0.21 | -0.044 | 0.044 | 23.034 | -2.509 | 1.21 | -6.179 | -1.018 | 0 | 0 | 1.737 | -8.141 | 0 | 0 | -2.324 | -3.585 | 0 | 0 | -1.416 | -1.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 1.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -0.7 | 0 | 0 | 0.1 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0.495 | 0.438 | 0.398 | 1.349 | 1.621 | 2.074 | 1.572 | 2.303 | 2.362 | 1.974 | 2.018 | 1.605 | 1.392 | 1.019 | 1.611 | 0.794 | 1.155 | 1.132 | 1.418 | 0.909 | 0.869 | 0.579 | 1.238 | 0.894 | 0.963 | 0.93 | 1.048 | 1.038 | 0.806 | 0.963 | 0.902 | 1.152 | 0.942 | 0.854 | 0.837 | 1.422 | 1.229 | 1.397 | 1.414 | 1.622 | 1.258 | 1.277 | 1.281 | 1.23 | 0.904 | 0.924 | 0.733 | 1.083 | 0.823 | 0.768 | 1.043 | 0.686 | 0.79 | 0.58 | 0.986 | 1.181 | 1.078 | 1.073 | 0.958 | 1.181 | 1.572 | 1.439 | 0 | 0 | 1.273 | 4.271 | 0 | 0 | 1.23 | 5.168 | 0 | 0 | 1.15 | 3.122 | 0 | 0 | 1.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 1.048 | 1.371 | -2.038 | -5.653 | -2.116 | 2.914 | -4.286 | 18.229 | -2.906 | 3.223 | -0.518 | 0.807 | -4.313 | 6.474 | 6.083 | 0.722 | 5.831 | -4.06 | -1.512 | -3.046 | -8.975 | 28.494 | 9.765 | -17.859 | -10.893 | -9.02 | -0.405 | -19.404 | 1.265 | 25.06 | -10.894 | 4.369 | -5.491 | 11.305 | 1.456 | -19.151 | -2.581 | 7.665 | -7.538 | -0.506 | -9.38 | 20.937 | 0.57 | -0.5 | -4.397 | -3.881 | -1.016 | -3.446 | -3.448 | 3.641 | -4.764 | 6.242 | -4.471 | 5.846 | 13.101 | 8.257 | 16.331 | 16.173 | -1.69 | -12.511 | -5.622 | -11.749 | 37.055 | -3.258 | 50.223 | -4.791 | 19.823 | -27.349 | 19.093 | 33.485 | 3.356 | -3.097 | 2.944 | -3.324 | -7.302 | 9.268 | -0.189 | -14.027 | -17.133 | 22.843 | -6.674 | -4.707 | -1.024 | -11.762 | 11.656 | 17.123 | -10.288 | 16.759 | -3.056 | -64.047 | -13.861 | -8.061 | 34.439 | 9.407 | -27.189 | -2.19 | -10.672 | 47.991 | 2.625 | -2.4 | 1.3 | 4.5 | 0.9 | -2.2 | 4.6 | 0.5 | -2 | -4.9 | 6.2 | 0.9 | -1.8 | -0.5 | 8.7 | -13.4 | -0.2 | 3.2 | 1.3 | 12.2 | 0.3 | -4 | -3.5 | 5.9 | 20.4 | -20.8 | -14.9 | -13.9 | 10.8 | -23 | 7.3 | -3.1 | 13.9 | -16.5 | 11.3 | -29.6 | 0.7 | 6.4 | -1.9 | 3.5 | 4.8 |
| Accounts Receivables
| 0.396 | -2.559 | -0.037 | 2.977 | 10.067 | 6.759 | -4.109 | -3.25 | -0.339 | 1.299 | 0.899 | -5.298 | -3.16 | -2.772 | 5.028 | 0.228 | -1.046 | 9.148 | 9.03 | -2.926 | -2.359 | 10.408 | 13.648 | -16.641 | -4.658 | 3.789 | -0.315 | -7.632 | -0.47 | 3.98 | 0.551 | -1.445 | -3.1 | 3.027 | -0.857 | -3.841 | -1.805 | 4.333 | 1.967 | -0.273 | -3.949 | 3.066 | 1.288 | -3.115 | 1.009 | -1.262 | 0.886 | -0.572 | -1.481 | 1.829 | 2.936 | -0.357 | -1.643 | -1.622 | 7.598 | 8.322 | 16.457 | 15.721 | -107.035 | -128.973 | -105.797 | -137.287 | 0 | 0 | 54.356 | -23.22 | 0 | 0 | 23.22 | 29.206 | 0 | 0 | 4.072 | 213.27 | 0 | 0 | -213.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| -0.385 | -2.835 | 1.074 | -1.178 | -5.015 | 2.422 | 1.282 | 12.222 | 3.859 | 2.782 | -13.976 | -3.881 | -7.753 | -1.639 | 5.465 | -8.888 | -4.321 | 18.526 | -0.8 | 6.596 | -4.792 | 12.255 | 15.263 | -0.264 | -11.062 | -5.98 | -1.851 | 0.857 | -8.539 | 4.738 | -3.171 | -5.347 | -4.724 | 8.06 | -1.689 | 3.683 | -6.446 | 6.811 | 13.313 | 1.243 | -0.897 | -4.042 | -4.789 | 2.208 | -7.816 | 6.406 | 1.113 | 1.539 | -3.943 | 9.781 | 2.423 | 4.302 | -3.192 | 8.241 | 1.24 | -9.674 | 4.145 | 0.207 | -3.985 | -0.66 | -10.313 | 3.984 | -0.636 | 1.499 | -3.117 | 4.887 | -5.59 | -3.337 | -5.217 | 3.769 | 1.857 | 2.094 | -3.52 | 3.877 | 0.376 | -1.065 | -7.11 | -3.395 | -5.02 | 2.247 | 0.661 | -1.599 | 0.134 | 0.491 | 0.097 | 1.63 | -0.044 | 0.513 | 0.56 | -1.171 | 0.347 | -2.276 | 1.519 | -0.174 | 0.353 | 0.172 | 0.639 | 0 | 0 | 0 | -1.2 | 0.2 | 1.8 | 1.4 | 1 | -1.2 | -1.2 | -1.1 | 0.6 | 3.9 | -0.2 | 0.3 | 1.6 | -6.6 | 1.1 | -0.3 | 1.7 | -0.3 | -0.2 | -0.6 | -0.8 | -0.7 | 0.9 | -3.4 | 0.6 | -1 | -0.6 | 1.3 | -0.6 | -2.1 | 0.5 | -0.1 | -0.1 | -1.8 | 0.7 | 0.1 | 1.1 | 4.2 | -0.1 |
| Change In Accounts Payables
| 1.208 | 5.426 | -1.267 | -8.466 | -7.47 | -5.014 | 2.224 | 17.12 | -7.243 | -9.81 | 8.684 | 1.374 | 6.863 | 1.294 | -5.934 | -0.45 | 12.88 | -22.59 | -2.586 | -12.007 | 1.399 | 8.08 | -13.068 | 8.485 | 13.049 | -3.652 | 6.252 | -8.958 | 10.222 | -2.408 | -7.063 | 11.013 | 7.343 | -2.346 | 0.051 | -12.541 | 11.493 | -1.675 | -8.507 | -2.76 | -3.899 | 10.861 | 4.304 | 0.454 | 1.907 | -2.586 | -0.256 | 2.752 | 1.863 | -3.741 | -7.63 | 1.938 | -3.65 | 9.384 | 2.7 | 10.341 | -9.428 | 1.693 | -2.747 | 1.646 | -1.33 | 11.465 | 0 | 0 | -1.049 | 2.825 | 0 | 0 | 0.641 | -0.614 | 0 | 0 | 1.78 | -2.218 | 0 | 0 | -1.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| -0.171 | 1.339 | -1.808 | 1.014 | 0.302 | -1.253 | -3.683 | -7.863 | 0.817 | 8.952 | 3.875 | 8.612 | -0.263 | 9.591 | 1.524 | 9.832 | -1.682 | -9.144 | -7.156 | 5.291 | -3.223 | -2.249 | -6.078 | -9.439 | -8.222 | -3.177 | -4.491 | -3.671 | 0.052 | 18.75 | -1.211 | 0.148 | -5.01 | 2.564 | 3.951 | -6.452 | -5.823 | -1.804 | -14.311 | 1.284 | -0.635 | 11.052 | -0.233 | -0.047 | 0.503 | -6.439 | -2.759 | -7.165 | 0.113 | -4.228 | -2.493 | 0.359 | 4.014 | -10.157 | 1.563 | -0.732 | 5.157 | -1.448 | 112.077 | 115.476 | 111.818 | 110.089 | 37.691 | -4.757 | 0.033 | -9.678 | 25.413 | -24.012 | 0.449 | 1.124 | 1.499 | -5.191 | 0.612 | -7.201 | -7.678 | 10.333 | 221.628 | -10.632 | -12.113 | 20.596 | -7.335 | -3.108 | -1.158 | -12.253 | 11.559 | 15.493 | -10.244 | 16.246 | -3.616 | -62.876 | -14.208 | -5.785 | 32.92 | 9.581 | -27.542 | -2.362 | -11.311 | 47.991 | 2.625 | -2.4 | 2.5 | 4.3 | -0.9 | -3.6 | 3.6 | 1.7 | -0.8 | -3.8 | 5.6 | -3 | -1.6 | -0.8 | 7.1 | -6.8 | -1.3 | 3.5 | -0.4 | 12.5 | 0.5 | -3.4 | -2.7 | 6.6 | 19.5 | -17.4 | -15.5 | -12.9 | 11.4 | -24.3 | 7.9 | -1 | 13.4 | -16.4 | 11.4 | -27.8 | 0 | 6.3 | -3 | -0.7 | 4.9 |
| Other Non Cash Items
| 3.055 | 4.301 | 3.537 | -5.138 | -10.701 | 36.483 | -1.119 | 4.394 | -11.153 | -17.449 | -2.265 | -3.296 | -6.277 | -6.827 | 1.053 | -3.111 | 2.383 | 0.116 | 44.216 | -10.61 | -7.183 | -1.844 | 3.019 | 14.368 | 7.602 | -1.537 | 4.993 | 0.15 | -0.347 | -1.626 | -1.039 | -35.335 | 0.257 | -2.849 | -5.556 | -0.563 | 8.558 | 9.891 | 4.646 | -3.992 | -4.501 | -12.31 | 2.233 | 0.568 | 1.499 | 1.964 | 1.275 | 7.81 | 2.874 | 6.642 | 3.102 | -4.11 | -7.584 | 11.762 | -2.318 | 2.343 | -1.698 | 2.732 | -1.618 | -2.418 | -4.25 | -4.94 | 4.052 | 1.407 | 10.036 | 3.008 | 5.203 | 6.479 | 1.23 | -3.369 | 1.418 | 0.912 | 1.15 | -2.667 | 0.06 | 0.784 | 3.265 | 24.799 | -3.511 | -7.066 | 1.436 | 0.028 | -0.469 | 3.942 | -0.321 | -54.895 | 57.034 | -0.219 | 0.215 | 0.658 | -0.116 | 1.524 | 0.668 | -1.768 | 1.664 | -0.41 | 3.124 | -49.882 | 0.928 | -0.2 | 0.4 | -0.7 | -0.3 | 0 | -0.2 | -2.2 | -0.4 | -0.1 | -0.3 | 0.1 | -0.4 | -0.4 | 0.1 | -0.7 | -0.2 | -0.1 | -0.1 | 0.7 | -0.6 | 0.8 | 0.6 | -0.8 | 0.2 | -0.2 | -0.3 | -1.9 | 0 | -0.4 | 0 | -0.1 | -0.1 | 0.3 | 0.1 | 0.4 | 0.1 | -0.2 | 0.1 | 0 | -0.4 |
| Operating Cash Flow
| 2.493 | -0.995 | -2.296 | -3.73 | -7.137 | -0.597 | -9.846 | 16.982 | -13.419 | -1.827 | -1.032 | -1.86 | -6.735 | 2.002 | 0.335 | -12.808 | 8.985 | -6.61 | 10.26 | 1.692 | -3.887 | 27.95 | 13.146 | -6.726 | 1.08 | 0.501 | 9.887 | -8.637 | 7.104 | 31.582 | -0.784 | 7.492 | 3.822 | 18.216 | 5.452 | -7.448 | 11.408 | 22.418 | 2.091 | 6.244 | -3.823 | 19.041 | 13.427 | 13.154 | 7.273 | 4.107 | 7.715 | 6.453 | 3.652 | 7.121 | 1.313 | 9.732 | -0.033 | 6.091 | 6.574 | 7.973 | 13.299 | 7.312 | -2.312 | -5.865 | -0.182 | -11.977 | 42.315 | 4.232 | 52.674 | -4.154 | 25.117 | -19.422 | 25.955 | 30.842 | 8.642 | 3.083 | 6.224 | -4.491 | -2.535 | 16.45 | 4.19 | 7.709 | -17.61 | 13.858 | -1.847 | -0.875 | 5.904 | -3.492 | 15.591 | -30.529 | 54.599 | 23.865 | 4.143 | -55.355 | -6.204 | 4.583 | 44.242 | 16.024 | -14.667 | 10.579 | 3.161 | 10.305 | 15.261 | 7.2 | 11.2 | 9.3 | 11 | 7.1 | 13.3 | 9.1 | 6.5 | 6.2 | 13.4 | 6.6 | -0.1 | 7.4 | 14.9 | -5.7 | 6.6 | 10.7 | 7.3 | 20.5 | 5 | 3.5 | 1.5 | 4.4 | 25.8 | -15.6 | -9.6 | -8.1 | 17.4 | -16.2 | 15.2 | 1.5 | 21.4 | -9.3 | 17.7 | -21.9 | 7.2 | 13.7 | 3.8 | 10 | 11 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -3.33 | -3.576 | -3.414 | -3.342 | -3.511 | -3.903 | -3.399 | -4.726 | -2.988 | -6.267 | -3.009 | -3.345 | -2.542 | -2.321 | -3.16 | -5.27 | -4.366 | -4.446 | -4.107 | -3.731 | -5.276 | -4.367 | -7.273 | -15.387 | -7.733 | -9.554 | -11.217 | -8.474 | -7.775 | -22.799 | -13.503 | -24.097 | -24.55 | -20.791 | -12.564 | -13.34 | -3.781 | -5.653 | -4.164 | -4.469 | -4.93 | -5.927 | -7.212 | -7.371 | -4.757 | -5.776 | -3.722 | -2.824 | -3.572 | -6.965 | -4.725 | -2.898 | -2.91 | -3.981 | -5.034 | -4.783 | -5.618 | -8.769 | -4.962 | -6.14 | -8.613 | -8.161 | -8.218 | -9.679 | -12.843 | -13.204 | -5.482 | -0.857 | -5.309 | -1.962 | -4.426 | -2.339 | -3.758 | -1.851 | -2.315 | -3.777 | -4.897 | -2.991 | -2.235 | -0.928 | -2.678 | -1.877 | -2.046 | -1.896 | -1.864 | -2.644 | -3.505 | -1.789 | -1.151 | -1.304 | -1.434 | -1.306 | -0.995 | -1.707 | -0.688 | -1.333 | -2.184 | -2.992 | -3.438 | -4 | -3.7 | -2.3 | -1.4 | -1.1 | -1.4 | -1.1 | -0.1 | -1.7 | -0.3 | -1.1 | -0.8 | -1.2 | -1.3 | -0.8 | -1.1 | -0.6 | -2.8 | -2.8 | -2.1 | -1.8 | -2.4 | -2.1 | -1.7 | -2 | -0.9 | -2.4 | -0.7 | -1.4 | -0.9 | -1.7 | -1.9 | -1.3 | -2.1 | -1 | -1 | -1.8 | -1 | -2.2 | -1.8 |
| Acquisitions Net
| 0 | 3.719 | 4.35 | 10.025 | 9.258 | 91.954 | 1.574 | 0.872 | 9.061 | 0.056 | 0.887 | 0.878 | 7.297 | 2.412 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.055 | -0.553 | -11.39 | -14.67 | -11.183 | 0.207 | 0.684 | 0 | 0 | -0.684 | 0.379 | -1.2 | 0 | -0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.67 | 0 | 0 | -1.466 | -6.737 | 0 | 0 | -0.518 | -2.725 | 0 | 0 | -0.936 | -5.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.444 | -62.639 | -63.2 | -98.8 | -90.5 | -160.9 | 0 | 0 | -155.6 | -141.8 | -104.1 | -83.6 | -128.2 | -107.6 | -123.5 | -72.4 | -94.6 | -63.9 | -74.7 | -26.8 | -164.8 | 0 | 0 | 0 | -22.6 | -27.6 | -27.3 | -10.6 | -8.1 | -6.3 | -5.3 | -4.6 | -12.2 | -20 | -4.8 | -4 | -4.3 | -5.4 | -15.9 | -5.8 | -3.8 | -2.9 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0 | 0 | 0 | 29.386 | 0 | 0 | 1.259 | 4.699 | 0 | 0 | 1.202 | 1.043 | 0 | 0 | 1.315 | 4.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.3 | 61.437 | 71.7 | 90.9 | 67 | 175 | 0 | 0 | 144.6 | 131.8 | 94.3 | 61.1 | 98.9 | 125.1 | 115.7 | 79.2 | 118.3 | 51.1 | 70.9 | 29.7 | 147.1 | 0.2 | 0 | 0 | 15.8 | 8.3 | 5.4 | 7.5 | 43.7 | 9.6 | 4.9 | 4.7 | 11.7 | 2.3 | 4.4 | 3.8 | 3.8 | 5.2 | 3.4 | 5.1 | 4.1 | 2.4 |
| Other Investing Activites
| 0.026 | 4.933 | 4.35 | 10.025 | 9.258 | 91.954 | 1.574 | 0.872 | 9.061 | 0.056 | 0.887 | 0.878 | 7.297 | 2.412 | 0.083 | 1.7 | 0.226 | 2.744 | 1.486 | 18.629 | 16.618 | 2.256 | 0.038 | 0.052 | 0.053 | 0.423 | 1.48 | 0.011 | 0.074 | 0.094 | 0.652 | -9.865 | 2.014 | 4.956 | 0.164 | 5.288 | 0.538 | 0.059 | -1.128 | 0.044 | 0.098 | 4.158 | 0.045 | 0.041 | 0.292 | 0.11 | 1.645 | 0.125 | 3.786 | 0.925 | 0.885 | 1.029 | 0.198 | 0.706 | 0.82 | 0.408 | 0.087 | 0.27 | 0.04 | -0.308 | 0.435 | 0.53 | -48.231 | 0.02 | 0 | 1.255 | 0.025 | 0.069 | 0.064 | 0.058 | 0.1 | 0.073 | 0.025 | -0.047 | 0.471 | 0.099 | 0.036 | 0.047 | 0.041 | 0.027 | 0.05 | 0.054 | 0.049 | 0.031 | 0.04 | 0.146 | 0.013 | 0.417 | 0.109 | 0.068 | 0.192 | 2.553 | 0.099 | 0.591 | 0.332 | -0.021 | 0.058 | 0.742 | 0.601 | 0.1 | 0.1 | 0.2 | 0 | -10.6 | -2.6 | 0 | -1.5 | 0.1 | -0.1 | -1.3 | 0.1 | 0.1 | 0 | -0.1 | 0.3 | 0 | 0.1 | 0 | -0.7 | -0.1 | 0.4 | 0.4 | 0.4 | -0.3 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 |
| Investing Cash Flow
| -3.304 | 1.357 | 0.936 | 6.683 | 5.747 | 88.051 | -1.825 | -3.854 | 6.073 | -6.211 | -2.122 | -2.467 | 4.755 | 0.091 | -3.077 | -3.57 | -4.14 | -1.702 | -2.621 | 14.898 | 11.342 | -2.111 | -7.235 | -15.335 | -7.68 | -9.131 | -9.737 | -47.518 | -8.254 | -22.705 | -27.521 | -33.962 | -22.536 | -15.835 | -12.4 | -8.052 | -3.243 | -5.594 | -5.292 | -4.425 | -4.832 | -1.769 | -7.167 | -7.33 | -4.465 | -5.666 | -2.077 | -2.699 | 0.214 | -6.04 | -3.84 | -1.869 | -2.712 | -3.275 | -4.214 | -4.375 | -5.531 | -8.499 | -4.922 | -6.448 | -8.178 | -7.632 | -56.449 | -9.659 | -12.843 | -11.949 | -5.457 | -0.788 | -5.245 | -25.071 | -4.326 | -2.266 | -3.733 | -1.898 | -1.844 | -3.678 | -4.861 | -2.944 | -2.194 | -0.901 | -2.628 | -1.823 | -1.997 | -1.865 | -1.824 | -2.498 | -3.492 | -1.372 | -1.042 | -1.236 | -1.242 | 1.247 | -0.896 | -1.116 | -0.356 | -1.354 | -2.126 | -11.394 | -4.039 | 4.6 | -11.5 | -25.6 | 12.7 | -11.7 | -4 | -12.1 | -11.4 | -11.4 | -22.8 | -31.6 | 16.8 | -8.9 | 5.5 | 22.8 | -13.6 | -4.4 | 0.2 | -20.5 | -2.6 | -1.9 | -2 | -8.5 | -20.6 | -24.2 | -3.9 | 33.2 | 2.7 | -1.8 | -0.7 | -2.2 | -19.5 | -1.7 | -2.2 | -1.4 | -1.2 | -14.2 | -1.6 | -1.9 | -2.2 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -0.048 | -0.049 | -0.048 | -0.048 | 0.231 | -89.461 | -0.832 | -0.831 | 5.352 | 7.501 | 9.929 | 2.025 | -2.048 | 2.952 | 5.952 | 12.2 | -52.209 | 41.987 | 9.987 | -15.014 | -7.013 | -31.042 | -7.036 | 28.109 | 11.967 | 3.833 | 1.168 | 54.012 | 2.206 | -8.196 | 25.177 | 18.09 | 14.037 | 5.3 | 6.889 | 5.014 | -0.893 | -11.03 | 7.488 | -1.802 | 0.863 | -10.474 | -10.284 | -3.013 | -0.768 | -1.296 | -6.526 | -1.081 | -5.227 | -0.638 | 1.869 | -8.294 | 1.216 | -0.42 | -1.324 | -2.124 | -6.085 | 3.127 | 10.466 | 14.269 | -8.427 | 0 | 26.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 |
| Common Stock Issued
| 0 | 0.595 | 0 | 0 | 0 | 0.938 | 0 | 0 | 0 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | -0.006 | 0 | 0 | 0 | 0 | -0.159 | 0 | 0 | 0 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.141 | -0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.97 | -1.854 | -1.833 | -1.833 | -1.69 | -1.561 | -1.855 | -1.374 | -1.706 | -1.802 | -1.749 | -1.851 | -1.603 | -1.603 | -1.613 | -1.532 | -1.534 | -1.533 | -1.543 | -1.49 | -1.437 | -1.438 | -1.449 | -1.371 | -1.372 | -1.346 | -1.347 | -1.267 | -1.266 | -1.389 | -1.699 | -1.607 | -1.627 | -1.622 | -1.667 | -1.572 | -1.569 | -1.565 | -1.572 | -1.476 | -1.474 | -1.471 | -1.476 | -1.383 | -1.397 | -1.4 | -1.4 | -1.3 | -1.3 | -1.4 | -1.3 | -1.2 | -1.3 | -1.2 | -1.2 | -1.1 | -1.2 | -1.1 | -1.2 | -1 | -1.1 | -1 | -1 | -1 | -1 | -0.9 | -1 | -1 | -1 | -0.9 | -1 | -0.9 | -0.9 | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -0.6 | -0.7 | -0.6 | -0.5 |
| Other Financing Activities
| -0.008 | -0.007 | -0.011 | -0.011 | -0.047 | -0.005 | -0.006 | -0.095 | -0.262 | -0.022 | -0.021 | -0.088 | -0.221 | -3.081 | -0.593 | -0.99 | -1.624 | -0.051 | -0.367 | 0.129 | 0 | -0.008 | -0.014 | -0.846 | 0.326 | 0.261 | 0.242 | 0.26 | 0 | 0 | 0.418 | 0.321 | 0.084 | 0.084 | 0.343 | 0.767 | 0.333 | -0.046 | 0.379 | 0.063 | 0.581 | 0.039 | 1.316 | 0.123 | 0.212 | 0.008 | 1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.235 | -1.177 | 0 | -1.741 | -7.145 | -14.62 | -0.731 | 0 | -0.114 | -0.701 | 0 | 0 | 0 | -0.165 | -0.225 | -14.136 | 0 | -3.2 | 0 | 0.1 | -11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
| Financing Cash Flow
| -0.056 | -0.056 | -0.048 | -0.059 | 0.184 | -89.466 | -0.838 | -0.926 | 5.09 | 7.479 | 9.908 | 1.937 | -2.269 | -0.129 | 5.359 | 11.21 | -53.833 | 41.936 | 9.62 | -14.885 | -7.013 | -31.05 | -7.05 | 27.263 | 12.293 | 4.094 | 1.41 | 54.272 | 2.206 | -8.363 | 25.589 | 18.411 | 14.121 | 5.384 | 7.232 | 5.781 | -0.56 | -11.076 | 7.867 | -1.855 | 1.444 | -10.435 | -8.968 | -2.89 | -0.556 | -1.288 | -5.331 | -1.081 | -5.227 | -0.638 | 1.869 | -8.294 | 1.216 | -0.42 | -2.294 | -3.978 | -7.918 | 1.294 | 9.485 | 12.708 | -10.282 | 14.661 | -1.706 | -1.802 | -1.749 | -1.851 | -1.603 | -1.603 | -1.613 | -1.532 | -1.534 | -1.533 | -1.543 | -1.49 | -1.437 | -1.438 | -1.449 | -1.371 | -1.372 | -1.346 | -1.347 | -1.268 | -1.265 | -2.566 | -1.699 | -3.348 | -8.772 | -16.242 | -2.398 | -1.572 | -1.683 | -2.266 | -1.572 | -1.476 | -1.474 | -1.636 | -1.701 | -2.373 | -2.159 | -4.6 | -1.4 | 1.4 | -13.2 | -1.4 | -1.3 | -1.2 | -1.3 | -1.2 | -1.2 | -1.1 | -1.2 | -1.1 | -1.2 | -1 | -1.1 | -1 | -1 | -1 | -1 | -0.9 | -1 | -1 | -1 | -0.9 | -1 | -1.1 | -0.8 | -0.7 | -0.8 | -0.6 | -0.7 | -0.8 | -0.7 | -0.7 | -0.7 | -0.6 | -0.8 | -0.6 | -0.5 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | -2.818 | 0 | 2.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 9.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -0.867 | 0.306 | -1.408 | 2.894 | -1.206 | -2.012 | -12.509 | 12.202 | -2.256 | -0.559 | 6.754 | -2.39 | -4.249 | 1.964 | 2.617 | -5.168 | -48.988 | 33.624 | 17.259 | 1.705 | 0.442 | -5.211 | -1.139 | 5.202 | 5.693 | -4.536 | 1.56 | -1.883 | 1.056 | 0.514 | -2.716 | -8.059 | -4.593 | 7.765 | 0.284 | -9.719 | 7.605 | 5.748 | 4.666 | -0.036 | -7.211 | 6.837 | -2.708 | 2.934 | 2.252 | -2.847 | 0.307 | 2.673 | -1.361 | 0.443 | -0.658 | -0.431 | -1.529 | 2.396 | 0.066 | -0.38 | -0.15 | 0.107 | 2.251 | 0.395 | -18.642 | -4.947 | -15.841 | -7.229 | 38.082 | -17.954 | 18.057 | -21.813 | 19.097 | 4.239 | 2.782 | -0.716 | 0.948 | -7.879 | -5.816 | 11.334 | -2.12 | 3.394 | -21.176 | 11.611 | -5.822 | -3.966 | 1.667 | -7.923 | 12.068 | -36.375 | 42.335 | 6.251 | 0.703 | -48.524 | -9.129 | 3.564 | 41.774 | 13.432 | -16.497 | 7.589 | -0.666 | -3.462 | 9.066 | 7.2 | -1.7 | -14.9 | 10.5 | -6 | 8 | -4.2 | -6.2 | -6.4 | -10.6 | -26.1 | 15.5 | -2.6 | 19.2 | 16.1 | -8.1 | 5.3 | 6.5 | -1 | 1.4 | 0.7 | -1.5 | -5.1 | 4.2 | -40.7 | -14.5 | 24 | 19.3 | -18.7 | 13.7 | -1.3 | 1.2 | -11.8 | 14.8 | -24 | 5.3 | -1.1 | 1.4 | 7.5 | 8.3 |
| Cash At End Of Period
| 5.138 | 6.005 | 5.699 | 7.107 | 4.213 | 5.419 | 7.431 | 19.94 | 7.738 | 9.994 | 10.553 | 3.799 | 6.189 | 10.438 | 8.474 | 5.857 | 11.025 | 60.013 | 26.389 | 9.13 | 7.425 | 6.983 | 12.194 | 13.333 | 8.131 | 2.438 | 6.974 | 5.414 | 7.297 | 6.241 | 5.727 | 8.443 | 16.502 | 21.095 | 13.33 | 13.046 | 22.765 | 15.16 | 9.412 | 4.746 | 4.782 | 11.993 | 5.156 | 7.864 | 4.93 | 2.678 | 5.525 | 5.218 | 2.545 | 3.906 | 3.463 | 4.121 | 4.552 | 6.081 | 3.685 | 3.619 | 3.999 | 4.149 | 4.042 | 1.791 | 1.396 | 20.038 | 24.985 | 40.826 | 48.055 | 9.973 | 27.927 | 9.87 | 31.683 | 12.586 | 8.347 | 5.565 | 6.281 | 5.333 | 13.212 | 19.028 | 7.694 | 9.814 | 6.42 | 27.596 | 15.985 | 21.807 | 25.773 | 24.106 | 32.029 | 19.961 | 56.336 | 14.001 | 7.75 | 7.047 | 55.571 | 64.7 | 61.136 | 19.362 | 5.93 | 22.427 | 14.838 | 15.504 | 18.966 | 9.9 | 2.7 | 4.4 | 10.5 | -6 | 14.8 | -4.2 | -6.2 | -6.4 | 23.6 | -26.1 | 15.5 | -2.6 | 47.4 | 16.1 | -8.1 | 5.3 | 14.8 | -1 | 1.4 | 0.7 | 7.2 | -5.1 | 4.2 | -40.7 | 50.2 | 24 | 19.3 | -18.7 | 40.1 | -1.3 | 1.2 | -11.8 | 38.2 | -24 | 5.3 | -1.1 | 43.2 | 7.5 | 8.3 |