Deveron Corp.
TSXV:FARM.V
0.14 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 5.825 | 6.867 | 6.217 | 1.278 | 2.923 | 1.148 | 0.208 | 0.036 | 0.178 | 0.097 | 0.558 | 0.344 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.825 | 6.867 | 6.217 | 1.278 | 2.923 | 1.148 | 0.208 | 0.036 | 0.178 | 0.097 | 0.558 | 0.344 |
Net Receivables
| 8.047 | 2.81 | 0.779 | 0.731 | 0.391 | 0.085 | 0.134 | 0.003 | 0.007 | 0.005 | 0.029 | 0.01 |
Inventory
| -1.552 | -0.292 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.007 | -0.005 | 0 | 0 |
Other Current Assets
| 1.552 | 0.292 | 0.044 | 0.014 | 0.046 | 0.217 | 0.023 | 0.004 | 0.02 | 0.005 | 0 | 0 |
Total Current Assets
| 13.872 | 9.677 | 7.04 | 2.023 | 3.36 | 1.45 | 0.365 | 0.041 | 0.197 | 0.102 | 0.587 | 0.354 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 22.583 | 3.29 | 0.466 | 0.405 | 0.114 | 0.243 | 0.084 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 54.017 | 6.221 | 1.867 | 1.427 | 1.427 | 0.613 | 0.613 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25.65 | 3.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 79.667 | 9.8 | 1.867 | 1.427 | 1.427 | 0.613 | 0.613 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 102.855 | 13.09 | 2.334 | 1.832 | 1.542 | 0.856 | 0.697 | 0 | 0.6 | 0.6 | 0 | 0 |
Total Assets
| 116.727 | 22.767 | 9.374 | 3.855 | 4.902 | 2.307 | 1.062 | 0.041 | 0.797 | 0.702 | 0.587 | 0.354 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 2.224 | 0.926 | 0.298 | 0.342 | 0.218 | 0.11 | 0.034 | 0.007 | 0.004 | 0.004 | 0 | 0 |
Short Term Debt
| 8.289 | 0.54 | 0.101 | 0.093 | 0.006 | 0.5 | 0.5 | 0.662 | 0.634 | 0.412 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.969 | 1.634 | 0 | 0 | 0 | 0.036 | -0.5 | -0.662 | -0.634 | -0.412 | 0 | 0 |
Other Current Liabilities
| 2.745 | 0.968 | 0.407 | 0.086 | 0.168 | 0.026 | 0.521 | 0.681 | 0.654 | 0.43 | 0 | 0 |
Total Current Liabilities
| 15.227 | 4.068 | 0.806 | 0.521 | 0.393 | 0.672 | 0.554 | 0.687 | 0.658 | 0.434 | 0.062 | 0.035 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 40.684 | 1.41 | 0.29 | 0.195 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.136 | 0.979 | 0.018 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.76 | -0.961 | -0.018 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9.918 | 0.961 | 0.018 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 57.498 | 2.389 | 0.308 | 0.216 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 72.725 | 6.456 | 1.114 | 0.736 | 0.415 | 0.672 | 0.554 | 0.687 | 0.658 | 0.434 | 0.062 | 0.035 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41.007 | 18.249 | 9.97 | 5.289 | 5.216 | 3.446 | 1.823 | 0.64 | 0.64 | 0.64 | 0 | 0 |
Retained Earnings
| -18.488 | -9.767 | -4.722 | -5.965 | -4.188 | -3.677 | -2.107 | -2.185 | -1.392 | -1.334 | -1.048 | -0.163 |
Accumulated Other Comprehensive Income/Loss
| -4.974 | 6.196 | 3.011 | 3.795 | 3.458 | 1.865 | 0.291 | 0.898 | 0.891 | 0.962 | 0.933 | 0.434 |
Other Total Stockholders Equity
| 1.74 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.64 | 0.048 |
Total Shareholders Equity
| 19.286 | 14.678 | 8.259 | 3.119 | 4.486 | 1.635 | 0.508 | -0.647 | 0.14 | 0.268 | 0.525 | 0.319 |
Total Equity
| 44.002 | 16.311 | 8.259 | 3.119 | 4.486 | 1.635 | 0.508 | -0.647 | 0.14 | 0.268 | 0.525 | 0.319 |
Total Liabilities & Shareholders Equity
| 116.727 | 22.767 | 9.374 | 3.855 | 4.902 | 2.307 | 1.062 | 0.041 | 0.797 | 0.702 | 0.587 | 0.354 |