H-Farm S.p.A.
MIL:FARM.MI
0.154 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.854 | 8.854 | 15.659 | 8.542 | 16.417 | 8.803 | 37.547 | 19.25 | 32.498 | 17.178 | 26.59 | 13.876 | 25.821 | 13.764 | 22.48 | 11.94 | 29.184 | 15.204 | 26.523 | 13.994 | 13.545 | 13.545 | 13.581 | 13.581 | 12.594 | 12.594 | 9.318 | 9.318 | 8.859 | 8.859 | 7.353 | 7.353 | 6.141 | 6.141 | 1.558 | 1.558 |
Cost of Revenue
| 4.456 | 4.456 | 15.192 | 4.405 | 13.33 | 4.359 | 32.68 | 10.271 | 30.236 | 8.569 | 24.221 | 6.358 | 24.894 | 7.18 | 21.597 | 5.324 | 26.294 | 25.749 | 24.749 | 6.678 | 7.074 | 7.074 | 6.461 | 6.461 | 6.134 | 6.134 | 5.163 | 5.163 | 5.506 | 5.506 | 4.661 | 4.661 | 3.863 | 3.863 | 1.485 | 1.485 |
Gross Profit
| 4.398 | 4.398 | 0.467 | 4.137 | 3.087 | 4.445 | 4.868 | 8.979 | 2.263 | 8.609 | 2.37 | 7.518 | 0.927 | 6.585 | 0.883 | 6.615 | 2.89 | -10.546 | 1.774 | 7.316 | 6.471 | 6.471 | 7.12 | 7.12 | 6.46 | 6.46 | 4.155 | 4.155 | 3.353 | 3.353 | 2.692 | 2.692 | 2.277 | 2.277 | 0.073 | 0.073 |
Gross Profit Ratio
| 0.497 | 0.497 | 0.03 | 0.484 | 0.188 | 0.505 | 0.13 | 0.466 | 0.07 | 0.501 | 0.089 | 0.542 | 0.036 | 0.478 | 0.039 | 0.554 | 0.099 | -0.694 | 0.067 | 0.523 | 0.478 | 0.478 | 0.524 | 0.524 | 0.513 | 0.513 | 0.446 | 0.446 | 0.379 | 0.379 | 0.366 | 0.366 | 0.371 | 0.371 | 0.047 | 0.047 |
Reseach & Development Expenses
| 0.262 | 0.262 | 0.638 | 0.638 | 0.031 | 0.031 | 0.52 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.336 | 0.336 | 0 | 0 | 0.34 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0.658 | 0.658 | 0.658 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 6.141 | 4.198 | 8.139 | 5.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.589 | 5.589 | 6.799 | 4.856 | 8.797 | 5.86 | 10.716 | 10.282 | 8.239 | 9.42 | 8.628 | 9.065 | 7.665 | 7.775 | 6.553 | 7.884 | 8.404 | 8.807 | 7.52 | 8.807 | 8.374 | 8.374 | 7.706 | 7.706 | 6.685 | 6.685 | 4.901 | 4.901 | 3.949 | 3.949 | 3.345 | 3.345 | 2.603 | 2.603 | 0.521 | 0.521 |
Other Expenses
| 0 | 0 | 0 | 0 | -0.278 | 0 | 0 | 0 | -0.848 | 0 | 0 | 0 | 0 | 0 | 0.188 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6.347 | 6.347 | 6.799 | 7.077 | 9.075 | 5.799 | 10.716 | 11.553 | 9.087 | 11.432 | 8.628 | 10.065 | 7.664 | 10.767 | 6.365 | 9.456 | 8.704 | 7.097 | 7.52 | 9.839 | 9.595 | 9.595 | 8.029 | 8.029 | 7.796 | 7.796 | 5.646 | 5.646 | 4.906 | 4.906 | 4.043 | 4.043 | 3.165 | 3.165 | 0.956 | 0.956 |
Operating Income
| -1.999 | -1.999 | -6.332 | -2.521 | -5.987 | -2.379 | -5.848 | -2.509 | -6.825 | -2.468 | -6.258 | -2.788 | -6.737 | -2.576 | -5.482 | -2.529 | -5.813 | -3.046 | -5.747 | -2.663 | -3.138 | -3.138 | -1.562 | -1.562 | -1.168 | -1.168 | -1.408 | -1.408 | -1.244 | -1.244 | -1.252 | -1.252 | -0.979 | -0.979 | -0.513 | -0.513 |
Operating Income Ratio
| -0.226 | -0.226 | -0.404 | -0.295 | -0.365 | -0.27 | -0.156 | -0.13 | -0.21 | -0.144 | -0.235 | -0.201 | -0.261 | -0.187 | -0.244 | -0.212 | -0.199 | -0.2 | -0.217 | -0.19 | -0.232 | -0.232 | -0.115 | -0.115 | -0.093 | -0.093 | -0.151 | -0.151 | -0.14 | -0.14 | -0.17 | -0.17 | -0.159 | -0.159 | -0.33 | -0.33 |
Total Other Income Expenses Net
| -2.227 | -0.102 | 0.52 | -0.302 | -0.266 | 0.784 | -0.394 | -0.213 | 0.423 | 2.635 | 0.47 | -0.1 | -2.19 | -1.845 | -0.54 | -0.368 | -1.864 | -0.698 | 0.403 | 0.045 | -3.291 | 1.255 | -1.353 | 1.154 | -1.443 | -0.287 | -1.434 | -0.157 | -1.583 | -0.44 | -1.089 | -0.099 | -0.383 | -0.383 | -0.407 | -0.407 |
Income Before Tax
| -4.226 | -2.101 | -5.812 | -2.823 | -6.254 | -1.595 | -6.242 | -2.722 | -6.402 | 0.168 | -5.789 | -2.888 | -8.928 | -4.421 | -6.022 | -2.897 | -7.677 | -3.744 | -5.344 | -2.618 | -1.883 | -1.883 | -0.408 | -0.408 | -1.454 | -1.454 | -1.565 | -1.565 | -1.685 | -1.685 | -1.351 | -1.351 | -1.362 | -1.362 | -0.92 | -0.92 |
Income Before Tax Ratio
| -0.477 | -0.237 | -0.371 | -0.33 | -0.381 | -0.181 | -0.166 | -0.141 | -0.197 | 0.01 | -0.218 | -0.208 | -0.346 | -0.321 | -0.268 | -0.243 | -0.263 | -0.246 | -0.201 | -0.187 | -0.139 | -0.139 | -0.03 | -0.03 | -0.115 | -0.115 | -0.168 | -0.168 | -0.19 | -0.19 | -0.184 | -0.184 | -0.222 | -0.222 | -0.591 | -0.591 |
Income Tax Expense
| 0.016 | 0.016 | -0.011 | 0.005 | 0.064 | 0.032 | 0.916 | 0.458 | 0.107 | 0.054 | 0.099 | 0.049 | 0.039 | 0.02 | 0.08 | 0.04 | 0.093 | 0.046 | -0.08 | 0.04 | 0.08 | 0.08 | 0.058 | 0.058 | 0.029 | 0.029 | 0.13 | 0.13 | 0.023 | 0.023 | 0.085 | 0.085 | 0.182 | 0.182 | 0.008 | 0.008 |
Net Income
| -2.117 | -2.117 | -5.637 | -2.818 | -3.254 | -1.627 | -6.362 | -3.181 | 0.226 | 0.113 | -5.876 | -2.938 | -8.882 | -4.441 | -5.871 | -2.936 | -7.658 | -3.787 | -5.162 | -2.581 | -1.963 | -1.963 | -0.466 | -0.466 | -1.425 | -1.425 | -1.694 | -1.694 | -1.708 | -1.708 | -1.436 | -1.436 | -1.536 | -1.536 | -0.928 | -0.928 |
Net Income Ratio
| -0.239 | -0.239 | -0.36 | -0.33 | -0.198 | -0.185 | -0.169 | -0.165 | 0.007 | 0.007 | -0.221 | -0.212 | -0.344 | -0.323 | -0.261 | -0.246 | -0.262 | -0.249 | -0.195 | -0.184 | -0.145 | -0.145 | -0.034 | -0.034 | -0.113 | -0.113 | -0.182 | -0.182 | -0.193 | -0.193 | -0.195 | -0.195 | -0.25 | -0.25 | -0.596 | -0.596 |
EPS
| -0.021 | -0.011 | -0.044 | -0.022 | -0.025 | -0.013 | -0.049 | -0.025 | 0.002 | 0.001 | -0.045 | -0.023 | -0.069 | -0.04 | -0.065 | -0.033 | -0.085 | -0.042 | -0.058 | -0.029 | -0.022 | -0.022 | -0.005 | -0.005 | -0.016 | -0.016 | -0.019 | -0.019 | -0.019 | -0.019 | -0.016 | -0.016 | -0.017 | -0.017 | -0.01 | -0.01 |
EPS Diluted
| -0.021 | -0.011 | -0.044 | -0.022 | -0.025 | -0.013 | -0.049 | -0.025 | 0.002 | 0.001 | -0.045 | -0.023 | -0.069 | -0.04 | -0.065 | -0.033 | -0.085 | -0.042 | -0.058 | -0.029 | -0.022 | -0.022 | -0.005 | -0.005 | -0.016 | -0.016 | -0.019 | -0.019 | -0.019 | -0.019 | -0.016 | -0.016 | -0.017 | -0.017 | -0.01 | -0.01 |
EBITDA
| -2.591 | -1.481 | -3.233 | -1.83 | -4.086 | -1.536 | -2.611 | -1.812 | -2.767 | -1.028 | -2.476 | -1.479 | -5.469 | -1.127 | -3.243 | -1.31 | -4.497 | -2.423 | -2.956 | -1.618 | -2.812 | -2.812 | -0.669 | -0.669 | -0.272 | -0.272 | -1.679 | -0.9 | -1.656 | -0.774 | -1.379 | -0.807 | -0.688 | -0.688 | -0.246 | -0.246 |
EBITDA Ratio
| -0.293 | -0.167 | -0.277 | -0.214 | -0.262 | -0.174 | -0.088 | -0.094 | -0.121 | -0.06 | -0.137 | -0.107 | -0.149 | -0.082 | -0.135 | -0.11 | -0.115 | -0.159 | -0.138 | -0.116 | -0.208 | -0.208 | -0.049 | -0.049 | -0.022 | -0.022 | -0.097 | -0.097 | -0.087 | -0.087 | -0.11 | -0.11 | -0.112 | -0.112 | -0.158 | -0.158 |