FAR Limited
ASX:FAR.AX
0.49 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.32 | 4.221 | 44.294 | 49.622 | 54.982 | 76.52 | 4.412 | 33.608 | 91.286 | 19.564 | 50.974 | 19.549 | 38.943 | 33.834 | 44.174 | 54.999 | 21.586 | 18.026 | 24.328 | 10.519 | 4.728 | 7.448 | 10.522 | 6.946 | 1.629 | 1.521 | 0.572 | 1.238 | 1.111 | 0.896 | 2.098 | 1.895 |
Short Term Investments
| 0 | 0.07 | 0 | 0.073 | 0 | 0.007 | 0 | 0.01 | 0.582 | 0.01 | 0.137 | 0.088 | 0.095 | 0.087 | 0.084 | 0.07 | 0.078 | 0.46 | 0.313 | 0.002 | 0.02 | 0.025 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.036 | 0.606 |
Cash and Short Term Investments
| 3.32 | 4.221 | 44.294 | 49.622 | 54.982 | 76.52 | 4.412 | 33.608 | 91.868 | 19.564 | 51.111 | 19.637 | 39.038 | 33.92 | 44.258 | 55.069 | 21.664 | 18.485 | 24.64 | 10.521 | 4.749 | 7.473 | 10.545 | 6.946 | 1.629 | 1.521 | 0.572 | 1.238 | 1.111 | 0.936 | 2.134 | 2.501 |
Net Receivables
| 10.936 | 0.053 | 0.311 | 0.274 | 1.086 | 1.196 | 0.341 | 0.879 | 0.604 | 1.195 | 5.48 | 2.59 | 1.163 | 1.727 | 1.219 | 0.416 | 5.321 | 0.365 | 3.398 | 3.173 | 0.298 | 0.277 | 0.279 | 0.693 | 0.32 | 0.208 | 0.184 | 0.224 | 0.409 | 0.306 | 0.38 | 0.913 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.513 | 0 | 0.122 | 0 | 0.072 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 |
Other Current Assets
| 0.105 | 0.234 | 0.228 | 1.445 | 0.238 | 0.653 | 297.473 | 209.573 | 241.459 | 0.777 | 0.099 | 0 | 0.001 | 0 | 0.001 | 1.913 | 0.084 | 0.362 | 0.124 | 0.08 | 0.05 | 0.02 | 0.013 | 0.01 | 0.011 | 0.136 | 0.769 | 0 | 0 | 0.01 | 0 | 0 |
Total Current Assets
| 14.361 | 4.508 | 44.833 | 51.341 | 56.306 | 78.369 | 302.226 | 244.06 | 333.931 | 21.536 | 56.689 | 22.66 | 40.715 | 35.775 | 45.6 | 57.398 | 27.141 | 19.213 | 28.162 | 13.774 | 5.096 | 7.77 | 10.836 | 7.649 | 1.961 | 1.865 | 1.526 | 1.463 | 1.52 | 1.248 | 2.514 | 3.414 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0.781 | 0.963 | 1.082 | 0.337 | 0.512 | 0.759 | 1.102 | 1.286 | 1.531 | 100.366 | 100.693 | 73.479 | 43.109 | 28.044 | 2.102 | 57.527 | 51.083 | 17.219 | 17.414 | 21.453 | 11.264 | 3.87 | 5.432 | 6.094 | 6.456 | 5.615 | 4.375 | 4.055 | 4.857 | 6.34 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 51.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.61 | 0.074 | 0.019 | 0.015 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.032 | 0 | 0 | 0.56 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 9.319 | 7.509 | 4.955 | 169.852 | 152.389 | 0 | 0 | 0 | 0 | 0 | 0 | 3.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.013 | 0.002 |
Total Non-Current Assets
| 51.195 | 0 | 0.781 | 0.963 | 1.082 | 0.337 | 9.83 | 8.268 | 6.057 | 171.139 | 153.92 | 100.366 | 100.693 | 73.479 | 43.109 | 28.044 | 2.102 | 66.139 | 51.157 | 17.238 | 17.429 | 21.453 | 11.264 | 3.87 | 5.432 | 6.096 | 6.457 | 5.616 | 4.407 | 4.062 | 4.87 | 6.902 |
Total Assets
| 65.556 | 4.508 | 45.614 | 52.304 | 57.388 | 78.705 | 312.057 | 252.328 | 339.988 | 192.675 | 210.609 | 123.026 | 141.408 | 109.255 | 88.708 | 85.442 | 29.244 | 85.352 | 79.318 | 31.012 | 22.525 | 29.222 | 22.1 | 11.519 | 7.393 | 7.961 | 7.983 | 7.079 | 5.927 | 5.31 | 7.384 | 10.316 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0.098 | 0.067 | 0.075 | 0.128 | 0.125 | 0.222 | 0.401 | 0.143 | 0.096 | 0.214 | 1.061 | 0.739 | 0.432 | 0.292 | 0.464 | 0.202 | 0.096 | 1.305 | 0.331 | 0.252 | 0.376 | 0.231 | 0.347 | 0.29 | 0.339 | 0.137 | 0.128 | 0.342 | 0.272 | 0.137 | 0.293 | 0.986 |
Short Term Debt
| 0.149 | 0.243 | 0.203 | 0.19 | 0.176 | 0.092 | 0.353 | 0.574 | 0.343 | 0.524 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.992 | 0 | 4.147 | 4.829 | 0 | 0.452 | 0.012 | 0.457 | 0.246 | 0.26 | 0.345 | 0.417 | 0.246 | 0.246 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 |
Other Current Liabilities
| 0 | 0.091 | 2.525 | 1.581 | 2.215 | 23.691 | 131.273 | 47.167 | 30.867 | 7.335 | 4.553 | 2.086 | 7.052 | 4.637 | 13.703 | 23.595 | 2.145 | 0.557 | 1.263 | 0.922 | 0.735 | 0.3 | 0.049 | 0.045 | 0.052 | 0.019 | 0.019 | 0.016 | 0.002 | 0.025 | 0.007 | 0.008 |
Total Current Liabilities
| 0.247 | 0.401 | 2.803 | 1.899 | 2.516 | 24.005 | 132.026 | 47.884 | 31.306 | 8.074 | 5.823 | 2.825 | 7.484 | 4.929 | 14.167 | 23.797 | 2.241 | 1.862 | 4.586 | 1.174 | 5.259 | 5.36 | 0.396 | 0.787 | 0.403 | 0.613 | 0.393 | 0.618 | 0.619 | 0.578 | 0.55 | 1.246 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.012 | 0.62 | 0.483 | 0 | 0.005 | 0 | 0.083 | 0 | 0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.401 | 0 | 0 | 4.143 | 0 | 0.454 | 0 | 0.236 | 0.29 | 0.402 | 0.686 | 1.081 | 1.084 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.35 | 4.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.006 | 0 | 0.248 | 0.82 | 0.021 | 0.034 | 0.032 | 0.7 | 0.206 | 1.238 | 0 | 0 | 0 | 0 | 0.049 | 0.041 | 0.202 | 0.098 | 0 | 0.01 | 0.036 | 0.071 | 0.03 | 0.028 | 0.025 | 0.017 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.017 | 0.62 | 0.731 | 0.82 | 0.026 | 0.034 | 0.115 | 0.7 | 0.654 | 1.238 | 0.039 | 0.086 | 0.04 | 0.065 | 0.049 | 0.041 | 4.552 | 4.377 | 2.401 | 0.01 | 0.036 | 4.214 | 0.03 | 0.482 | 0.025 | 0.253 | 0.29 | 0.402 | 0.686 | 1.081 | 1.084 |
Total Liabilities
| 0.247 | 0.418 | 3.424 | 2.631 | 3.336 | 24.03 | 132.06 | 47.998 | 32.006 | 8.728 | 7.061 | 2.864 | 7.57 | 4.969 | 14.232 | 23.846 | 2.282 | 6.415 | 8.963 | 3.575 | 5.269 | 5.396 | 4.61 | 0.817 | 0.885 | 0.637 | 0.646 | 0.908 | 1.021 | 1.265 | 1.632 | 2.33 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 24.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 99.79 | 97.669 | 135.75 | 56.151 | 555.406 | 525.308 | 585.579 | 569.719 | 638.523 | 477.595 | 478.523 | 263.812 | 292.127 | 214.572 | 173.146 | 160.165 | 127.88 | 148.962 | 131.979 | 64.759 | 47.032 | 54.844 | 42.312 | 30.832 | 25.922 | 23.58 | 16.811 | 14.223 | 14.845 | 16.488 | 15.367 | 12.078 |
Retained Earnings
| -26.802 | -86.064 | -86.99 | -80.79 | -508.022 | -476.94 | -411.689 | -371.331 | -337.082 | -299.94 | -281.086 | -156.088 | -162.583 | -119.309 | -104.774 | -102.227 | -105.254 | -74.064 | -63.606 | -38.893 | -31.773 | -31.367 | -25.289 | -20.265 | -18.091 | -15.091 | -9.967 | -8.947 | -10.408 | -13.561 | -10.431 | -6.316 |
Accumulated Other Comprehensive Income/Loss
| -7.679 | -7.516 | -6.57 | -6.478 | 6.668 | 6.307 | 6.107 | 5.942 | 6.541 | 6.292 | 6.111 | 12.438 | 4.295 | 9.022 | 6.103 | 3.657 | 4.336 | 3.342 | 1.983 | 1.571 | 1.996 | 0.349 | 0.467 | 0.136 | -1.323 | -1.165 | 0.492 | 0.895 | 0.469 | 1.119 | 0.816 | 2.23 |
Other Total Stockholders Equity
| -0 | -0 | -0 | 56.151 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.026 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0.004 |
Total Shareholders Equity
| 65.309 | 4.09 | 42.19 | 49.673 | 54.052 | 54.675 | 179.997 | 204.33 | 307.982 | 183.947 | 203.548 | 120.162 | 133.838 | 104.285 | 74.476 | 61.595 | 26.962 | 78.937 | 70.355 | 27.437 | 17.256 | 23.826 | 17.49 | 10.702 | 6.508 | 7.324 | 7.336 | 6.171 | 4.907 | 4.045 | 5.752 | 7.987 |
Total Equity
| 65.309 | 4.09 | 42.19 | 49.673 | 54.052 | 54.675 | 179.997 | 204.33 | 307.982 | 183.947 | 203.548 | 120.162 | 133.838 | 104.285 | 74.476 | 61.595 | 26.962 | 78.937 | 70.355 | 27.437 | 17.256 | 23.826 | 17.49 | 10.702 | 6.508 | 7.324 | 7.336 | 6.171 | 4.907 | 4.045 | 5.752 | 7.987 |
Total Liabilities & Shareholders Equity
| 65.556 | 4.508 | 45.614 | 52.304 | 57.388 | 78.705 | 312.057 | 252.328 | 339.988 | 192.675 | 210.609 | 123.026 | 141.408 | 109.255 | 88.708 | 85.442 | 29.244 | 85.352 | 79.318 | 31.012 | 22.525 | 29.222 | 22.1 | 11.519 | 7.393 | 7.961 | 7.983 | 7.079 | 5.927 | 5.31 | 7.384 | 10.316 |