FansUnite Entertainment Inc.
TSX:FANS.TO
0.075 (CAD) • At close August 21, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 8.331 | 6.543 | 4.822 | 5.349 | 7.292 | 7.222 | 4.322 | 4.705 | 9.666 | 2.98 | 0.58 | 0.974 | 1.07 | 0.756 | 0.474 | 0.324 | 0.005 | 0 | 0 | 0 | 0 | 0.008 | 0 |
| Cost of Revenue
| 0 | 3.111 | 2.59 | 1.985 | 2.041 | 2.591 | 2.923 | 2.155 | 2.76 | 3.769 | 1.135 | 0.496 | 0.567 | 0.526 | 0.483 | 0.304 | 0.236 | 0 | 0.085 | 0.085 | 0 | 0 | 0.001 | 0 |
| Gross Profit
| 0 | 5.22 | -1.061 | 2.837 | 3.308 | 4.701 | 4.299 | 2.167 | 1.945 | 5.897 | 1.845 | 0.084 | 0.407 | 0.544 | 0.273 | 0.17 | 0.088 | 0.005 | -0.085 | -0.085 | 0 | 0 | 0.007 | 0 |
| Gross Profit Ratio
| 0 | 0.627 | -0.162 | 0.588 | 0.618 | 0.645 | 0.595 | 0.501 | 0.413 | 0.61 | 0.619 | 0.144 | 0.418 | 0.508 | 0.361 | 0.358 | 0.272 | 0.95 | 0 | 0 | 0 | 0 | 0.859 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.192 | 0.726 | 0 | 0 | 0 | 0.862 | 0 | 0 | 0 | 0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.668 | 3.658 | 6.55 | 2.886 | 5.596 | 4.107 | 6.448 | 5.703 | 7.016 | 6.959 | 6.149 | 1.925 | 2.102 | 2 | 2.04 | 1.556 | 0.833 | 7.217 | 0.115 | 0.774 | 0.516 | 0.673 | 0.2 | 0.181 |
| Selling & Marketing Expenses
| 0.016 | 0.064 | 0.054 | 0.067 | 0.153 | 0.149 | 0.291 | 0.291 | 0.259 | 0.392 | 0.905 | 0.668 | 0.811 | 0.58 | 0.715 | 0.711 | 0.3 | 0.057 | 0.028 | 0.057 | 0.152 | 0.207 | 0.375 | 0.151 |
| SG&A
| 1.684 | 3.722 | 6.596 | 2.953 | 5.749 | 4.256 | 6.739 | 5.994 | 7.294 | 7.351 | 7.054 | 2.592 | 2.913 | 2.58 | 2.756 | 2.267 | 1.132 | 7.275 | 0.412 | 0.524 | 0.669 | 0.879 | 1.267 | 0.691 |
| Other Expenses
| 0 | 4.958 | 5.014 | 4.943 | 2.525 | 2.863 | 4.729 | 5.139 | 5.205 | 5.221 | 1.676 | 0.53 | 0.454 | 0.455 | 0.1 | 0.387 | 0.221 | 0.085 | 0 | 0 | 0.085 | 0.085 | 0.117 | 0.254 |
| Operating Expenses
| 1.684 | 8.68 | 11.61 | 7.896 | 8.274 | 7.311 | 12.194 | 11.133 | 12.499 | 12.572 | 9.592 | 3.122 | 3.367 | 3.035 | 3.163 | 2.654 | 1.353 | 7.36 | 0.412 | 0.524 | 0.754 | 0.965 | 1.384 | 0.945 |
| Operating Income
| -1.684 | -3.46 | -7.657 | -5.059 | -1.278 | -4.529 | -7.895 | -8.966 | -10.554 | -6.676 | -7.748 | -3.038 | -2.96 | -2.491 | -2.89 | -2.484 | -1.265 | -7.355 | -0.497 | -0.609 | -0.754 | -0.965 | -1.327 | -0.758 |
| Operating Income Ratio
| 0 | -0.415 | -1.17 | -1.049 | -0.239 | -0.621 | -1.093 | -2.075 | -2.243 | -0.691 | -2.6 | -5.238 | -3.04 | -2.328 | -3.825 | -5.245 | -3.905 | -1,495.604 | 0 | 0 | 0 | 0 | -159.646 | 0 |
| Total Other Income Expenses Net
| -0.062 | -1.053 | 1.727 | -0.147 | 2.178 | -0.613 | -46.106 | 47.312 | -5.71 | -2.509 | -1.568 | 0.039 | 0.03 | 0.003 | 0.149 | 0.038 | -0.145 | 0.019 | -0.017 | -0.047 | 0.098 | -0.078 | -0.046 | -0.183 |
| Income Before Tax
| -1.746 | -4.513 | -5.93 | -5.206 | -5.29 | -5.142 | -54.001 | 38.346 | -16.283 | -9.186 | -9.317 | -2.999 | -2.93 | -2.488 | -2.741 | -2.446 | -1.41 | -7.336 | -0.515 | -0.656 | -0.656 | -1.043 | -1.373 | -0.941 |
| Income Before Tax Ratio
| 0 | -0.542 | -0.906 | -1.08 | -0.989 | -0.705 | -7.477 | 8.872 | -3.461 | -0.95 | -3.127 | -5.17 | -3.009 | -2.325 | -3.627 | -5.165 | -4.352 | -1,491.634 | 0 | 0 | 0 | 0 | -165.143 | 0 |
| Income Tax Expense
| 1.017 | -0.638 | -1.97 | -0.929 | -0.605 | -0.737 | 5.605 | -4.063 | -0.369 | -0.022 | -0.324 | -0.361 | -0.01 | 0.01 | 0.47 | 0.003 | 0.145 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 |
| Net Income
| -1.263 | -3.875 | -4.043 | -6.03 | -0.473 | -6.15 | -59.606 | 28.651 | -15.91 | -9.165 | -8.993 | -2.638 | -2.93 | -2.488 | -2.271 | -2.446 | -1.41 | -7.336 | -0.515 | -0.656 | -0.656 | -1.043 | -1.373 | -0.941 |
| Net Income Ratio
| 0 | -0.465 | -0.618 | -1.251 | -0.088 | -0.843 | -8.253 | 6.629 | -3.382 | -0.948 | -3.018 | -4.548 | -3.009 | -2.325 | -3.005 | -5.165 | -4.352 | -1,491.675 | 0 | 0 | 0 | 0 | -165.143 | 0 |
| EPS
| -0.004 | -0.011 | -0.011 | -0.017 | -0.001 | -0.019 | -0.19 | 0.09 | -0.053 | -0.032 | -0.04 | -0.013 | -0.016 | -0.015 | -0.015 | -0.021 | -0.02 | -0.11 | -0.015 | -0.019 | -0.009 | -0.03 | -0.048 | -0.027 |
| EPS Diluted
| -0.004 | -0.011 | -0.011 | -0.017 | -0.001 | -0.019 | -0.19 | 0.088 | -0.053 | -0.032 | -0.04 | -0.013 | -0.016 | -0.015 | -0.015 | -0.021 | -0.02 | -0.11 | -0.015 | -0.019 | -0.009 | -0.03 | -0.048 | -0.027 |
| EBITDA
| 3.348 | 0.514 | -2.239 | 0.228 | 3.748 | 0.223 | -57.569 | 46.809 | -7.969 | -3.963 | -6.689 | -2.47 | -2.475 | -2.019 | -2.483 | -2.097 | -1.044 | -7.25 | -0.239 | -0.426 | -0.669 | -0.954 | -1.327 | -0.757 |
| EBITDA Ratio
| 0 | 0.062 | -0.342 | 0.047 | 0.701 | 0.031 | -7.971 | 10.83 | -1.694 | -0.41 | -2.245 | -4.258 | -2.542 | -1.887 | -3.286 | -4.428 | -3.223 | -1,474.278 | 0 | 0 | 0 | 0 | -159.61 | 0 |