Flamemaster Corporation
OTC:FAME
16 (USD) • At close October 24, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.036 | 5.098 | 5.061 | 4.18 | 3.822 | 4.3 | 3.8 | 3.4 | 3.3 | 3.4 | 3.3 | 3.4 | 5.4 | 4.9 | 5.1 | 3.7 | 5 | 5.3 | 4.7 | 3.7 |
Cost of Revenue
| 2.619 | 2.579 | 2.534 | 2.198 | 1.91 | 2 | 1.9 | 1.8 | 1.8 | 1.8 | 1.8 | 1.6 | 2.7 | 2.7 | 2.6 | 2.2 | 3 | 3.5 | 3.1 | 2.4 |
Gross Profit
| 2.417 | 2.518 | 2.528 | 1.983 | 1.912 | 2.3 | 1.9 | 1.6 | 1.5 | 1.6 | 1.5 | 1.8 | 2.7 | 2.2 | 2.5 | 1.5 | 2 | 1.8 | 1.6 | 1.3 |
Gross Profit Ratio
| 0.48 | 0.494 | 0.499 | 0.474 | 0.5 | 0.535 | 0.5 | 0.471 | 0.455 | 0.471 | 0.455 | 0.529 | 0.5 | 0.449 | 0.49 | 0.405 | 0.4 | 0.34 | 0.34 | 0.351 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.601 | 1.615 | 1.36 | 1.22 | 1.161 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.1 | 1.1 | 1.2 | 0.8 | 1.1 | 1.1 | 1.3 | 1.1 | 1.3 | 0.9 |
Other Expenses
| 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.601 | 1.615 | 1.36 | 1.22 | 1.196 | 1.2 | 1.2 | 1.2 | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 0.9 | 1.2 | 1.2 | 1.4 | 1.2 | 1.4 | 1 |
Operating Income
| 0.816 | 0.903 | 1.167 | 0.762 | 0.716 | 1.1 | 0.7 | 0.4 | 0.4 | 0.4 | 0.3 | 0.6 | 1.4 | 1.3 | 1.3 | 0.3 | 0.6 | 0.6 | 0.2 | 0.3 |
Operating Income Ratio
| 0.162 | 0.177 | 0.231 | 0.182 | 0.187 | 0.256 | 0.184 | 0.118 | 0.121 | 0.118 | 0.091 | 0.176 | 0.259 | 0.265 | 0.255 | 0.081 | 0.12 | 0.113 | 0.043 | 0.081 |
Total Other Income Expenses Net
| 0.001 | 0.003 | -0.198 | 0.224 | 1.221 | 0.4 | 0.2 | 0.2 | 0.2 | -0.1 | -0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.2 |
Income Before Tax
| 0.816 | 0.903 | 0.97 | 0.987 | 1.937 | 1.5 | 0.8 | 0.6 | 0.6 | 0.3 | 0.3 | 0.8 | 1.5 | 1.5 | 1.5 | 0.5 | 0.7 | 0.8 | 0.6 | 0.4 |
Income Before Tax Ratio
| 0.162 | 0.177 | 0.192 | 0.236 | 0.507 | 0.349 | 0.211 | 0.176 | 0.182 | 0.088 | 0.091 | 0.235 | 0.278 | 0.306 | 0.294 | 0.135 | 0.14 | 0.151 | 0.128 | 0.108 |
Income Tax Expense
| 0.311 | 0.365 | 0.345 | 0.34 | 0.747 | 0.6 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.6 | 0.6 | 0.6 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 |
Net Income
| 0.504 | 0.539 | 0.625 | 0.647 | 1.191 | 0.9 | 0.5 | 0.4 | 0.4 | 0.2 | 0.1 | 0.5 | 0.9 | 0.9 | 0.9 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 |
Net Income Ratio
| 0.1 | 0.106 | 0.123 | 0.155 | 0.312 | 0.209 | 0.132 | 0.118 | 0.121 | 0.059 | 0.03 | 0.147 | 0.167 | 0.184 | 0.176 | 0.081 | 0.08 | 0.075 | 0.064 | 0.054 |
EPS
| 0.43 | 0.49 | 0.56 | 0.52 | 0.94 | 0.69 | 0.41 | 0.33 | 0.29 | 0.15 | 0.051 | 0.25 | 0.48 | 0.47 | 0.44 | 0.15 | 0.25 | 0.28 | 0.18 | 0.17 |
EPS Diluted
| 0.43 | 0.44 | 0.51 | 0.52 | 0.9 | 0.66 | 0.39 | 0.33 | 0.28 | 0.15 | 0.051 | 0.25 | 0.46 | 0.46 | 0.44 | 0.15 | 0.25 | 0.28 | 0.18 | 0.17 |
EBITDA
| 0.881 | 0.957 | 1.41 | 0.922 | 0.874 | 1.1 | 0.5 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 1.5 | 1.2 | 1.3 | 0.3 | 0.6 | 0.6 | -0.1 | 0.2 |
EBITDA Ratio
| 0.175 | 0.188 | 0.279 | 0.221 | 0.229 | 0.256 | 0.132 | 0.059 | 0.061 | 0.118 | 0.121 | 0.147 | 0.278 | 0.245 | 0.255 | 0.081 | 0.12 | 0.113 | -0.021 | 0.054 |