Falcon Metals Limited
ASX:FAL.AX
0.155 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 11.816 | 11.816 | 15.086 | 15.086 | 17.305 | 17.305 | 22.979 | 22.979 | 25.016 | 25.016 | 28.806 | 28.17 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 11.816 | 11.816 | 15.086 | 15.086 | 17.305 | 17.305 | 22.979 | 22.979 | 25.016 | 25.016 | 28.806 | 28.17 |
Net Receivables
| 0.144 | 0 | 0.363 | 0 | 0.105 | 0 | 0.283 | 0 | 0.048 | 0 | 0.305 | 0 |
Inventory
| -0.144 | 0 | -0.363 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | -0.143 | 0 |
Other Current Assets
| 0.485 | 0.485 | 0.461 | 0.461 | 0.232 | 0.424 | 0.08 | 0.363 | 0.167 | 0.215 | 0.143 | 0.305 |
Total Current Assets
| 12.301 | 12.301 | 15.547 | 15.547 | 17.729 | 17.729 | 23.343 | 23.343 | 25.232 | 25.232 | 29.111 | 28.17 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 0.25 | 0.25 | 0.273 | 0.273 | 0.28 | 0.28 | 0.309 | 0.309 | 0.324 | 0.324 | 0.001 | 0.001 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.331 | 0 | 0.339 | 0 | 0.028 | 0 | 0.028 | 0 | 0.028 | 0 | 0.064 | 0.06 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.331 | 0 | 0.339 | 0 | 0.028 | -0 | 0.028 | -0 | 0.028 | 0 | -0.001 |
Total Non-Current Assets
| 0.581 | 0.581 | 0.612 | 0.612 | 0.308 | 0.308 | 0.337 | 0.337 | 0.352 | 0.352 | 0.065 | 0.06 |
Total Assets
| 12.882 | 12.882 | 16.159 | 16.159 | 18.038 | 18.038 | 23.68 | 23.68 | 25.584 | 25.584 | 29.176 | 28.23 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 0.184 | 0.184 | 0.29 | 0.29 | 0.243 | 0.243 | 0.165 | 0.165 | 0.139 | 0.139 | 1.299 | 0.191 |
Short Term Debt
| 0.04 | 0 | 0.034 | 0 | 0.032 | 0 | 0.03 | 0 | 0.028 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.074 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.267 | 0.381 | 0.241 | 0.241 | 0.433 | 0.465 | 0.249 | 0.278 | 0.207 | 0.235 | 0.025 | 1.133 |
Total Current Liabilities
| 0.565 | 0.565 | 0.531 | 0.531 | 0.708 | 0.708 | 0.444 | 0.444 | 0.374 | 0.374 | 1.324 | 1.324 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 0 | 0 | 0.11 | 0.11 | 0.127 | 0.127 | 0.144 | 0.144 | 0.16 | 0.16 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.092 | 0.092 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0 | 0 |
Total Non-Current Liabilities
| 0.092 | 0.092 | 0.112 | 0.112 | 0.129 | 0.129 | 0.145 | 0.145 | 0.162 | 0.162 | 0 | 0 |
Total Liabilities
| 0.657 | 0.657 | 0.643 | 0.643 | 0.837 | 0.837 | 0.588 | 0.588 | 0.536 | 0.536 | 1.324 | 1.324 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 87.452 | 87.452 | 87.452 | 87.452 | 87.452 | 87.452 | 87.452 | 87.452 | 87.452 | 87.452 | 87.452 | 87.675 |
Retained Earnings
| -77.921 | -77.921 | -74.396 | -74.396 | -72.361 | -72.361 | -65.778 | -65.778 | -63.099 | -63.099 | -59.656 | -59.445 |
Accumulated Other Comprehensive Income/Loss
| 2.694 | 2.694 | 2.46 | 2.46 | 2.109 | 2.109 | 1.418 | 1.418 | 0.695 | 0.695 | 0.056 | 0.056 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0.056 |
Total Shareholders Equity
| 12.225 | 12.225 | 15.516 | 15.516 | 17.201 | 17.201 | 23.092 | 23.092 | 25.048 | 25.048 | 27.852 | 28.23 |
Total Equity
| 12.225 | 12.225 | 15.516 | 15.516 | 17.201 | 17.201 | 23.092 | 23.092 | 25.048 | 25.048 | 27.852 | 28.23 |
Total Liabilities & Shareholders Equity
| 12.882 | 12.882 | 16.159 | 16.159 | 18.038 | 18.038 | 23.68 | 23.68 | 25.584 | 25.584 | 29.176 | 28.23 |