Fairchem Organics Limited

NSE:FAIRCHEMOR.NS

988.5 (INR) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q12019 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 0.101-0.0840.902-0.6870.089-0.0780.07860.04-0.0830.083-46.18840.133-3.820.260.2890.308
Short Term Investments 1.2350.1681.0571.3740.7930.1560.7606.3770.1661.59892.3766.0957.640.200
Cash and Short Term Investments 1.3360.0840.9020.6870.8820.0780.83866.4170.0830.08346.18846.2283.820.460.2890.308
Net Receivables 00568.130553.7030625.79150300622.2150468.9420467.673399.212378.79
Inventory 773.7820697.0160677.30799.569515515.1860700.2560355.7930452.949304.816377.11
Other Current Assets 881.851063.295068.311060.2893938.929049.916080.745057.25920.08416.98
Total Current Assets 1,656.9690.0841,328.5250.6871,300.0010.0781,485.7271,0631,063.1970.0831,372.4746.188951.6683.82980.091724.401773.188
Non-Current Assets:
Property, Plant & Equipment, Net 2,054.3401,968.93501,918.47801,904.7471,8681,868.00501,825.44901,687.36501,557.2421,348.6641,356.951
Goodwill 00000000000000000
Intangible Assets 003.4704.20705.17344.07802.53901.47900.4770.6790.746
Goodwill and Intangible Assets 2.51703.4704.20705.17344.07802.53901.47900.4770.6790.746
Long Term Investments 1.11902.09701.301.29321.90300.1860-4.32100.03600.2
Tax Assets 0016.185035.298018.99045.046020.543024.398020.8320-0.2
Other Non-Current Assets 111.376-0.08423.882-0.68750.199-0.0788.156621.235-0.08319.566-46.18857.528-3.8227.34882.25476.173
Total Non-Current Assets 2,169.352-0.0842,014.569-0.6872,009.482-0.0781,938.3531,9401,940.267-0.0831,868.283-46.1881,766.449-3.821,605.9351,431.5971,433.87
Total Assets 3,826.32103,343.09403,309.48303,424.083,0033,003.46403,240.75302,718.11702,586.0262,155.9982,207.058
Liabilities & Equity:
Current Liabilities:
Account Payables 136.2590130.22081.4910105.6959292.334090.530109.6210109.14755.44264.115
Short Term Debt 443.183086.8310324.030501.676202155.8930521.1880118.4660316.531424.501503.41
Tax Payables 000.61600.75604.88308.56109.482012.82013.35810.1139.778
Deferred Revenue 000.616017.578024.524037.859056.039042.968013.35854.7556.045
Other Current Liabilities 70.249054.351037.723055.4968942.213046.597046.336075.34470.75953.064
Total Current Liabilities 649.6910260.6520479.1560667.75383383.280673.8330385.9990507.632560.815630.367
Non-Current Liabilities:
Long Term Debt 000000000099.870114.8040259.82184.054163.316
Deferred Revenue Non-Current 0000000000117.3680138.6690000
Deferred Tax Liabilities Non-Current 169.9560161.2430151.5290145.8050138.0810128.0560121.2320113.509116.149116.29
Other Non-Current Liabilities 27.635-2,899.32821.871019.48017.924019.6560145.554023.865017.72128.375127.723
Total Non-Current Liabilities 197.591-2,899.328183.1140171.0090163.7290157.7370245.4240259.9010391.049312.429291.039
Total Liabilities 847.282-2,899.328443.7660650.1650831.479383541.0170919.2570645.90898.681873.244921.406
Equity:
Preferred Stock 0000001,696.7960001,425.691000000
Common Stock 130.2090130.2090130.2090130.209130130.2090130.2090130.2090130.20900
Retained Earnings 001,873.3140001,566.5870001,295.482000661.331256.74259.638
Accumulated Other Comprehensive Income/Loss 02,899.3282,769.1192,659.3182,529.1092,592.601895.8052,3322,332.2382,321.496895.8052,072.2171,942.0081,687.345130.2091,026.0141,026.014
Other Total Stockholders Equity 2,848.830000000000000000
Total Shareholders Equity 2,979.0392,899.3282,899.3282,659.3182,659.3182,592.6012,592.6012,4622,462.4472,321.4962,321.4962,072.2172,072.2171,687.3451,687.3451,282.7541,285.652
Total Equity 2,979.0392,899.3282,899.3282,659.3182,659.3182,592.6012,592.6012,4622,462.4472,321.4962,321.4962,072.2172,072.2171,687.3451,687.3451,282.7541,285.652
Total Liabilities & Shareholders Equity 3,826.3212,899.3283,343.0942,659.3183,309.4832,592.6013,424.082,8453,003.4642,321.4963,240.7532,072.2172,718.1171,687.3452,586.0262,155.9982,207.058