Fantasma Games AB (publ)

SSE:FAGA.ST

36.8 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2.9840.8743.5426.3419.1166.1195.7777.74311.8635.7438.10516.62212.22117.3010.26-0.587
Short Term Investments 0000011.55400000000.5201.174
Cash and Short Term Investments 2.9840.8743.5426.3419.1166.1195.7777.74311.8635.7438.10516.62212.22117.3010.260.587
Net Receivables 8.31710.2097.2336.8126.60811.7229.0387.8454.7334.3722.6282.4691.5871.2530.1630
Inventory -8.317000000-7.845-4.7330-2.628-2.46900-0.1630
Other Current Assets 8.317-0.0010000.0010.4337.8454.733-0.0010.0012.4690.0010.0010.8340
Total Current Assets 11.30111.08210.77513.15315.72417.84215.24815.58816.59610.11411.82919.09113.80918.5551.0940.587
Non-Current Assets:
Property, Plant & Equipment, Net 0.0330.0250.0240.0520.0420.040.040.0420.0230.0080.00800000
Goodwill 009.61100012.94500020.00700000
Intangible Assets 31.11631.32221.45331.66428.239013.57629.52229.51630.02510.2687.522004.9960
Goodwill and Intangible Assets 31.11631.32231.06431.66428.23927.33326.52129.52229.51630.02530.2757.522004.9960
Long Term Investments 5.686.2366.31.0690.9810.5060.9710.2660.2590.2520.250.0290.0110.01100
Tax Assets -5.68-6.2364.679-1.069-0.981-0.506-0.971-0.266-0.259-0.252-0.2500000
Other Non-Current Assets 5.686.236-4.6781.068-28.2810.5060.969-29.5640.260.2520.25106.7946.0470.02-0.587
Total Non-Current Assets 36.82937.58337.38932.78429.26227.87927.5329.8329.79930.28530.5347.5516.8056.0585.016-0.587
Total Assets 48.1348.66548.16445.93744.98645.72142.77945.41846.39640.442.36326.64220.61424.6136.110
Liabilities & Equity:
Current Liabilities:
Account Payables 1.6281.4580.8230.6970.5781.130.7030.9530.2310.70.3760.2960.1041.740.6160
Short Term Debt 00-1.387000-1.28000-0.00900000
Tax Payables 00000000000.2080000.1150
Deferred Revenue 001.3870001.280000.00900000
Other Current Liabilities 6.1457.2327.5657.3574.9475.0543.933.6314.1913.7613.542.8812.8433.5291.8850
Total Current Liabilities 7.7738.698.3888.0545.5256.1844.6334.5844.4224.4613.9163.1772.9475.2692.50
Non-Current Liabilities:
Long Term Debt 0000000000000000
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000
Other Non-Current Liabilities 7.5598.1517.8478.6878.9148.5249.52715.05515.14615.20615.34300000
Total Non-Current Liabilities 7.5598.1517.8478.6878.9148.5249.52715.05515.14615.20615.34300000
Total Liabilities 15.33216.84116.23516.74114.43914.70814.1619.63919.56819.66719.2593.1772.9475.2692.50
Equity:
Preferred Stock 19.3820000000048.57221.91600000
Common Stock 0.8890.8890.8890.8890.8890.8890.8890.8890.8890.7590.7590.7440.6890.6890.1030
Retained Earnings -20.271-42.07-41.148-22.914-35.778-21.097-36.722-36.787-34.749-24.286-13.363-26.423-23.497-21.091-19.0170
Accumulated Other Comprehensive Income/Loss -20.27120.82520.00819.28614.21613.17913.23110.7316.429-24.286-8.5537.0816.3515.6234.9960.158
Other Total Stockholders Equity 53.06952.1852.18131.93551.2238.04251.22150.94744.25919.97422.34542.06334.12434.12317.5280
Total Shareholders Equity 32.79831.82431.9329.19630.54731.01328.61925.77926.82820.73323.10423.46517.66719.3443.610.158
Total Equity 32.79831.82431.9329.19630.54731.01328.61925.77926.82820.73323.10423.46517.66719.3443.610.158
Total Liabilities & Shareholders Equity 48.1348.66548.16445.93744.98645.72142.77945.41846.39640.442.36326.64220.61424.6136.110.158