Faes Farma, S.A. (FAE.MC) - Income Statement

Home
FAE.MC
Financials

3.325 (EUR) • At close March 11, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003
Revenue Numbers are in millions	493.647	451.168	438.754	398.557	380.24	357.398	324.312	274.576	228.635	204.724	191.742	180.394	176.109	190.224	202.507	131.406	194.18	185.94	185.187	166.449	163.009	173.343
Cost of Revenue Numbers are in millions	167.109	154.05	156.739	146.16	140.403	129.988	120.178	96.436	77.442	70.955	65.705	65.745	63.048	74.328	83.942	0.842	79.284	70.575	0	0	58.6	61.31
Gross Profit Numbers are in millions	326.538	297.118	282.015	252.397	239.837	227.41	204.134	178.14	151.193	133.769	126.037	114.649	113.061	115.896	118.565	130.564	114.896	115.365	185.187	166.449	104.409	112.033
Gross Profit Ratio Numbers are in millions	0.661	0.659	0.643	0.633	0.631	0.636	0.629	0.649	0.661	0.653	0.657	0.636	0.642	0.609	0.585	0.994	0.592	0.62	1	1	0.641	0.646
Reseach & Development Expenses Numbers are in millions	0	5.203	3.716	3.888	3.246	4.175	2.821	3.177	2.594	1.989	0.674	1.377	1.378	1.357	1.303	0	1.871	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	33.238	28.89	27.931	20.064	21.772	18.45	19.307	14.962	16.771	16.075	13.897	13.613	0	0	0	0	52.29	46.099	39.279	39.12	38.095
Selling & Marketing Expenses Numbers are in millions	0	24.13	23.581	21.384	21.129	26.53	20.32	13.985	11.01	10.462	9.382	12.124	14.324	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	57.368	52.471	49.315	41.193	48.302	38.77	33.292	25.972	27.233	25.457	26.021	27.937	0	0	0	0	52.29	46.099	39.279	39.12	38.095
Other Expenses Numbers are in millions	219.454	234.547	-2.174	100.327	102.828	95.493	-21.193	-20.733	-5.855	-2.12	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	219.454	297.118	179.588	153.53	147.267	147.97	141.575	127.407	102.959	92.067	89.689	85.532	89.729	101.049	96.025	62.336	37.158	26.324	36.155	37.556	32.103	31.562
Operating Income Numbers are in millions	107.084	103.748	101.922	98.441	90.787	78.809	62.008	49.347	47.982	41.844	36.182	28.674	22.861	14.847	23.283	14.104	26.962	21.188	22.648	22.754	31.445	24.8
Operating Income Ratio Numbers are in millions	0.217	0.23	0.232	0.247	0.239	0.221	0.191	0.18	0.21	0.204	0.189	0.159	0.13	0.078	0.115	0.107	0.139	0.114	0.122	0.137	0.193	0.143
Total Other Income Expenses Net Numbers are in millions	0.492	-0.896	-77.966	-4.879	-7.688	-5.265	-0.828	-0.204	-2.167	-2.473	-3.597	-4.921	-4.081	-4.394	-3.085	-5.405	-9.009	-2.707	-0.906	-2.621	-4.566	-2.338
Income Before Tax Numbers are in millions	107.576	102.852	101.421	93.988	84.882	74.175	61.731	50.529	46.067	39.229	32.751	24.196	19.251	12.382	19.455	11.922	17.953	18.882	21.742	20.133	26.879	22.462
Income Before Tax Ratio Numbers are in millions	0.218	0.228	0.231	0.236	0.223	0.208	0.19	0.184	0.201	0.192	0.171	0.134	0.109	0.065	0.096	0.091	0.092	0.102	0.117	0.121	0.165	0.13
Income Tax Expense Numbers are in millions	-3.538	11.159	11.919	10.775	11.506	10.149	9.931	8.308	9.476	8.868	7.417	1.591	-0.267	-1.799	-0.547	-6.239	-1.662	-3.267	-1.03	-3.14	3.086	2.928
Net Income Numbers are in millions	111.36	91.902	89.496	82.39	72.549	63.962	51.592	42.221	36.591	30.361	25.334	22.605	19.518	14.181	20.002	18.161	19.615	22.149	22.772	23.273	23.793	19.534
Net Income Ratio Numbers are in millions	0.226	0.204	0.204	0.207	0.191	0.179	0.159	0.154	0.16	0.148	0.132	0.125	0.111	0.075	0.099	0.138	0.101	0.119	0.123	0.14	0.146	0.113
EPS Numbers are in millions	0.36	0.3	0.29	0.28	0.26	0.23	0.19	0.15	0.14	0.12	0.099	0.093	0.086	0.065	0.091	0.1	0.11	0.12	0.15	0.091	0.094	0.077
EPS Diluted Numbers are in millions	0.36	0.3	0.29	0.27	0.25	0.23	0.19	0.15	0.14	0.12	0.099	0.093	0.086	0.065	0.091	0.1	0.11	0.12	0.15	0.091	0.094	0.077
EBITDA Numbers are in millions	128.327	122.934	121.352	110.838	100.26	87.216	72.465	58.387	52.236	45.395	40.041	33.474	29.86	23.661	32.324	30.082	31.275	36.83	39.828	22.754	47.59	40.461
EBITDA Ratio Numbers are in millions	0.26	0.272	0.277	0.288	0.278	0.256	0.224	0.207	0.235	0.233	0.222	0.201	0.177	0.126	0.16	0.15	0.183	0.194	0.122	0.137	0.292	0.233

Faes Farma, S.A.

MSE:FAE.MC Add to watchlist

MSE:FAE.MC