Faes Farma, S.A.
MSE:FAE.MC
3.695 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 451.168 | 438.754 | 398.557 | 380.24 | 357.398 | 324.312 | 274.576 | 228.635 | 204.724 | 191.742 | 180.394 | 176.109 | 190.224 | 202.507 | 131.406 | 194.18 | 185.94 | 185.187 | 166.449 | 163.009 | 173.343 |
Cost of Revenue
| 154.05 | 156.739 | 146.16 | 140.403 | 129.988 | 120.178 | 96.436 | 77.442 | 70.955 | 65.705 | 65.745 | 63.048 | 74.328 | 83.942 | 0.842 | 79.284 | 70.575 | 0 | 0 | 58.6 | 61.31 |
Gross Profit
| 297.118 | 282.015 | 252.397 | 239.837 | 227.41 | 204.134 | 178.14 | 151.193 | 133.769 | 126.037 | 114.649 | 113.061 | 115.896 | 118.565 | 130.564 | 114.896 | 115.365 | 185.187 | 166.449 | 104.409 | 112.033 |
Gross Profit Ratio
| 0.659 | 0.643 | 0.633 | 0.631 | 0.636 | 0.629 | 0.649 | 0.661 | 0.653 | 0.657 | 0.636 | 0.642 | 0.609 | 0.585 | 0.994 | 0.592 | 0.62 | 1 | 1 | 0.641 | 0.646 |
Reseach & Development Expenses
| 5.203 | 3.716 | 3.888 | 3.246 | 4.175 | 2.821 | 3.177 | 2.594 | 1.989 | 0.674 | 1.377 | 1.378 | 1.357 | 1.303 | 0 | 1.871 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 33.238 | 28.89 | 27.931 | 20.064 | 21.772 | 18.45 | 19.307 | 14.962 | 16.771 | 16.075 | 13.897 | 13.613 | 0 | 0 | 0 | 0 | 52.29 | 46.099 | 39.279 | 39.12 | 38.095 |
Selling & Marketing Expenses
| 24.13 | 23.581 | 21.384 | 21.129 | 26.53 | 20.32 | 13.985 | 11.01 | 10.462 | 9.382 | 12.124 | 14.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 57.368 | 52.471 | 49.315 | 41.193 | 48.302 | 38.77 | 33.292 | 25.972 | 27.233 | 25.457 | 26.021 | 27.937 | 0 | 0 | 0 | 0 | 52.29 | 46.099 | 39.279 | 39.12 | 38.095 |
Other Expenses
| -3.377 | -2.174 | 100.327 | 102.828 | 95.493 | -21.193 | -20.733 | -5.855 | -2.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 193.37 | 179.588 | 153.53 | 147.267 | 147.97 | 141.575 | 127.407 | 102.959 | 92.067 | 89.689 | 85.532 | 89.729 | 101.049 | 96.025 | 62.336 | 37.158 | 26.324 | 36.155 | 37.556 | 32.103 | 31.562 |
Operating Income
| 103.868 | 101.922 | 98.441 | 90.787 | 78.809 | 62.008 | 49.347 | 47.982 | 41.844 | 36.182 | 28.674 | 22.861 | 14.847 | 23.283 | 14.104 | 26.962 | 21.188 | 22.648 | 22.754 | 31.445 | 24.8 |
Operating Income Ratio
| 0.23 | 0.232 | 0.247 | 0.239 | 0.221 | 0.191 | 0.18 | 0.21 | 0.204 | 0.189 | 0.159 | 0.13 | 0.078 | 0.115 | 0.107 | 0.139 | 0.114 | 0.122 | 0.137 | 0.193 | 0.143 |
Total Other Income Expenses Net
| -1.016 | -0.501 | -4.453 | -5.905 | -4.634 | -0.277 | 1.182 | -1.915 | -2.615 | -3.431 | -4.478 | -3.61 | -2.465 | -3.828 | -2.182 | -9.009 | -2.306 | -0.906 | -2.621 | -4.566 | -2.338 |
Income Before Tax
| 102.852 | 101.421 | 93.988 | 84.882 | 74.175 | 61.731 | 50.529 | 46.067 | 39.229 | 32.751 | 24.196 | 19.251 | 12.382 | 19.455 | 11.922 | 17.953 | 18.882 | 21.742 | 20.133 | 26.879 | 22.462 |
Income Before Tax Ratio
| 0.228 | 0.231 | 0.236 | 0.223 | 0.208 | 0.19 | 0.184 | 0.201 | 0.192 | 0.171 | 0.134 | 0.109 | 0.065 | 0.096 | 0.091 | 0.092 | 0.102 | 0.117 | 0.121 | 0.165 | 0.13 |
Income Tax Expense
| 11.159 | 11.919 | 10.775 | 11.506 | 10.149 | 9.931 | 8.308 | 9.476 | 8.868 | 7.417 | 1.591 | -0.267 | -1.799 | -0.547 | -6.239 | -1.662 | -3.267 | -1.03 | -3.14 | 3.086 | 2.928 |
Net Income
| 91.902 | 89.496 | 82.39 | 72.549 | 63.962 | 51.592 | 42.221 | 36.591 | 30.361 | 25.334 | 22.605 | 19.518 | 14.181 | 20.002 | 18.161 | 19.615 | 22.149 | 22.772 | 23.273 | 23.793 | 19.534 |
Net Income Ratio
| 0.204 | 0.204 | 0.207 | 0.191 | 0.179 | 0.159 | 0.154 | 0.16 | 0.148 | 0.132 | 0.125 | 0.111 | 0.075 | 0.099 | 0.138 | 0.101 | 0.119 | 0.123 | 0.14 | 0.146 | 0.113 |
EPS
| 0.3 | 0.29 | 0.28 | 0.26 | 0.23 | 0.19 | 0.15 | 0.14 | 0.12 | 0.099 | 0.093 | 0.086 | 0.065 | 0.091 | 0.1 | 0.11 | 0.12 | 0.15 | 0.091 | 0.094 | 0.077 |
EPS Diluted
| 0.3 | 0.29 | 0.27 | 0.25 | 0.23 | 0.19 | 0.15 | 0.14 | 0.12 | 0.099 | 0.093 | 0.086 | 0.065 | 0.091 | 0.1 | 0.11 | 0.12 | 0.15 | 0.091 | 0.094 | 0.077 |
EBITDA
| 123.266 | 121.502 | 114.676 | 105.613 | 91.488 | 72.607 | 56.783 | 53.63 | 47.61 | 42.562 | 36.279 | 31.193 | 23.97 | 32.324 | 19.717 | 35.53 | 36.069 | 22.648 | 22.754 | 47.59 | 40.461 |
EBITDA Ratio
| 0.273 | 0.277 | 0.288 | 0.278 | 0.256 | 0.224 | 0.207 | 0.235 | 0.233 | 0.222 | 0.201 | 0.177 | 0.126 | 0.16 | 0.15 | 0.183 | 0.194 | 0.122 | 0.137 | 0.292 | 0.233 |