
The Fertilisers And Chemicals Travancore Limited
NSE:FACT.NS
781.15 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -612 | 303.2 | 1,052.4 | 718.1 | 1,655.953 | 1,657.9 | 1,446 | 1,369.9 | 2,265.355 | 435.9 | 364.5 | 398 | 1,482.5 | 1,367.1 | 830.7 | -175.6 | 665.123 | 9,829.7 | 62.6 | -802.4 | -500.34 | -497.7 | -519 | 3,143.9 | -326.28 | -326.28 | -626.99 | -626.99 | -626.99 | -1,177.287 | -1,603.263 | -1,194 | -608.7 | -1,179.7 | -1,093.53 | -1,079.1 | -675.7 | -880.5 | -972.363 | 152.7 | -831 | -998.9 | -1,437.418 | -798.1 | -262.6 | -1,041.5 | 49.495 | 49.495 | -102.788 | -102.788 | -102.788 | -102.788 | -259.259 | -259.259 | -259.259 | -259.259 | -445.116 | -445.116 | -445.116 | -445.116 | -477.03 | -477.03 | -477.03 | -477.03 | -319.347 | -319.347 | -319.347 | -319.347 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.305 | 56.305 | 56.305 | 0 | 0 | 42.87 | 42.87 | 55.236 | 55.236 | 55.236 | 61.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.383 | 106.383 | 106.383 | 106.475 | 106.475 | 106.475 | 106.475 | 60.581 | 60.581 | 60.581 | 60.581 | 115.735 | 115.735 | 115.735 | 115.735 | 88.659 | 88.659 | 88.659 | 88.659 | 163.17 | 163.17 | 163.17 | 163.17 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,120.417 | -1,120.417 | -1,120.417 | 0 | 0 | -268.965 | -268.965 | -1,159.377 | -1,159.377 | -1,159.377 | 80.889 | 0 | 0 | 0 | 0 | 0 | 0 | 169.943 | 169.943 | 169.943 | 169.943 | 0 | 0 | 0 | 0 | 0 | -161.134 | -161.134 | -161.134 | 11.721 | 11.721 | 11.721 | 11.721 | -451.3 | -451.3 | -451.3 | -451.3 | 71.564 | 71.564 | 71.564 | 71.564 | -11.222 | -11.222 | -11.222 | -11.222 | -287.872 | -287.872 | -287.872 | -287.872 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124.787 | -124.787 | -144.656 | -144.656 | -144.656 | 402.444 | 402.444 | 402.444 | 167.367 | 167.367 | 167.367 | 167.367 | 144.585 | 144.585 | 144.585 | 144.585 | 191.163 | 191.163 | 191.163 | 191.163 | 0 | -370.368 | -370.368 | -370.368 | -100.645 | -100.645 | -100.645 | -100.645 | -422.716 | -422.716 | -422.716 | -422.716 | 265.758 | 265.758 | 265.758 | 265.758 | 59.383 | 59.383 | 59.383 | 59.383 | -227.187 | -227.187 | -227.187 | -227.187 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,120.417 | -1,120.417 | -1,120.417 | 0 | -144.179 | -144.179 | -144.179 | -1,014.721 | -1,014.721 | -1,014.721 | -321.555 | -321.555 | -321.555 | 611.812 | 611.812 | 611.812 | 611.812 | 25.358 | 25.358 | 25.358 | 25.358 | -244.517 | -244.517 | -244.517 | -244.517 | 209.234 | 209.234 | 209.234 | 209.234 | 112.366 | 112.366 | 112.366 | 112.366 | -28.584 | -28.584 | -28.584 | -28.584 | -194.194 | -194.194 | -194.194 | -194.194 | -70.605 | -70.605 | -70.605 | -70.605 | -60.686 | -60.686 | -60.686 | -60.686 |
Other Non Cash Items
| 612 | -303.2 | -1,052.4 | -718.1 | -1,655.953 | -1,657.9 | -1,446 | -1,369.9 | -2,265.355 | -435.9 | -364.5 | -398 | -1,482.5 | -1,367.1 | -830.7 | 175.6 | -665.123 | -9,829.7 | -62.6 | 807.205 | 505.145 | 502.505 | 519 | -3,143.9 | 800.921 | 800.921 | 925.856 | 925.856 | 925.856 | 481.9 | 1,603.263 | 1,194 | 608.7 | 1,179.7 | 1,093.53 | 1,079.1 | 681.583 | 886.383 | 978.246 | -146.817 | 831 | 998.9 | 1,437.418 | 798.1 | 262.6 | 1,469.425 | 378.429 | 378.429 | 351.248 | 351.248 | 351.248 | 351.248 | 291.222 | 291.222 | 291.222 | 291.222 | 142.021 | 142.021 | 142.021 | 142.021 | 163.381 | 163.381 | 163.381 | 163.381 | 128.935 | 128.935 | 128.935 | 128.935 |
Operating Cash Flow
| 0 | 105 | 106.4 | 105 | 183.026 | 142.4 | 138.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,059.307 | -1,059.307 | -1,059.307 | 0 | 248.546 | 248.546 | 248.546 | -805.275 | -805.275 | -805.275 | -553.194 | -553.194 | -553.194 | 480.096 | 480.096 | 480.096 | 480.096 | 175.826 | 175.826 | 175.826 | 175.826 | -252.029 | -252.029 | -252.029 | -252.029 | 373.174 | 373.174 | 373.174 | 373.174 | 366.655 | 366.655 | 366.655 | 366.655 | -358.756 | -358.756 | -358.756 | -358.756 | -115.796 | -115.796 | -115.796 | -115.796 | -236.212 | -236.212 | -236.212 | -236.212 | -315.114 | -315.114 | -315.114 | -315.114 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.863 | -22.863 | -22.863 | -11.49 | -11.49 | -11.49 | -9.985 | -9.985 | -9.985 | -23.504 | -23.504 | -23.504 | -23.504 | -133.335 | -133.335 | -133.335 | -133.335 | -99.936 | -99.936 | -99.936 | -99.936 | -46.116 | -46.116 | -46.116 | -46.116 | -38.571 | -38.571 | -38.571 | -38.571 | -61.084 | -61.084 | -61.084 | -61.084 | -15.531 | -15.531 | -15.531 | -15.531 | -21.62 | -21.62 | -21.62 | -21.62 | -27.315 | -27.315 | -27.315 | -27.315 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.842 | -15.842 | -15.842 | -15.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.423 | 300.423 | 300.423 | 300.423 | 289.885 | 289.885 | 289.885 | 289.885 | 0.009 | 0.009 | 0.009 | 0.009 | -701.9 | -701.9 | -701.9 | -701.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.005 | 45.005 | 45.005 | 0 | 22.863 | 6.709 | 6.709 | 0 | 0 | 0 | 0 | 9.985 | 9.985 | 23.504 | 23.504 | 23.504 | 23.504 | 149.177 | 149.177 | 149.177 | 149.177 | 99.936 | 99.936 | 99.936 | 99.936 | -254.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.005 | 45.005 | 45.005 | 0 | 0 | -16.154 | -16.154 | -11.49 | -11.49 | -11.49 | -9.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.307 | 254.307 | 254.307 | 251.314 | 251.314 | 251.314 | 251.314 | -61.076 | -61.076 | -61.076 | -61.076 | -717.431 | -717.431 | -717.431 | -717.431 | -21.62 | -21.62 | -21.62 | -21.62 | -27.315 | -27.315 | -27.315 | -27.315 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.49 | -19.49 | -19.49 | 20.952 | 20.952 | 20.952 | -104.179 | -104.179 | -104.179 | -104.179 | 9.614 | 9.614 | 9.614 | 9.614 | 0 | 0 | 0 | 0 | -534.005 | -534.005 | -534.005 | -534.005 | -506.863 | -506.863 | -506.863 | -506.863 | 434.565 | 434.565 | 434.565 | 434.565 | 792.643 | 792.643 | 792.643 | 792.643 | 334.913 | 334.913 | 334.913 | 334.913 | 479.011 | 479.011 | 479.011 | 479.011 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.49 | -19.49 | -19.49 | 20.952 | 20.952 | 20.952 | -104.179 | -104.179 | -104.179 | -104.179 | 9.614 | 9.614 | 9.614 | 9.614 | 0 | 0 | 0 | 0 | -534.005 | -534.005 | -534.005 | -534.005 | -506.863 | -506.863 | -506.863 | -506.863 | 434.565 | 434.565 | 434.565 | 434.565 | 792.643 | 792.643 | 792.643 | 792.643 | 334.913 | 334.913 | 334.913 | 334.913 | 479.011 | 479.011 | 479.011 | 479.011 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 865.769 | 865.769 | 865.769 | 538.841 | 0 | 0 | 0 | 0 | 0 | 0 | -48.677 | -48.677 | -48.677 | -48.677 | 0 | 0 | 0 | 0 | 0 | -101.347 | -101.347 | -101.347 | -43.421 | -43.421 | -43.421 | -43.421 | -1.897 | -1.897 | -1.897 | -1.897 | -70.455 | -70.455 | -70.455 | -70.455 | -102.988 | -102.988 | -102.988 | -102.988 | -28.599 | -28.599 | -28.599 | -28.599 |
Net Change In Cash
| 0 | 105 | 106.4 | 105 | 183.026 | 142.4 | 138.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.574 | 34.574 | 34.574 | 29.514 | 29.514 | 29.514 | -3.386 | -3.386 | -3.386 | 6.841 | 6.841 | 6.841 | 6.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.87 | -7.87 | -7.87 | -7.87 | 67.685 | 67.685 | 67.685 | 67.685 | 12.837 | 12.837 | 12.837 | 12.837 | -111.039 | -111.039 | -111.039 | -111.039 | -25.907 | -25.907 | -25.907 | -25.907 | 107.983 | 107.983 | 107.983 | 107.983 |
Cash At End Of Period
| 0 | 27,654.7 | 27,549.7 | 600.783 | 495.783 | 17,527.6 | 17,385.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.069 | 16.069 | 16.069 | 0 | 115.301 | 115.301 | 115.301 | 81.627 | 81.627 | 81.627 | 9.24 | 9.24 | 9.24 | 11.977 | 11.977 | 11.977 | 11.977 | 5.157 | 5.157 | 5.157 | 5.157 | 17.571 | 17.571 | 17.571 | 17.571 | 73.575 | 73.575 | 73.575 | 73.575 | 138.142 | 138.142 | 138.142 | 138.142 | 70.457 | 70.457 | 70.457 | 70.457 | 57.621 | 57.621 | 57.621 | 57.621 | 168.66 | 168.66 | 168.66 | 168.66 | 194.549 | 194.549 | 194.549 | 194.549 |