The Fertilisers And Chemicals Travancore Limited
NSE:FACT.NS
975.6 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26,793.2 | -27,549.7 | 2,525.4 | -23,194.713 | 495.783 | -17,385.2 | 688.1 | -18,764.672 | 1,820.625 | -18,456 | 1,673.9 | -16,668.681 | 1,787.846 | -10,303.6 | 1,178.4 | -8,590.128 | 487.175 | -6,294.107 | 83.014 | 64.277 | -636.452 | 208.521 | -812.153 | 812.153 | -883.871 | 374.939 | -1,455.112 | 1,455.112 | -773.813 | 268.416 | -543.677 | 543.677 | 70.544 | -353.357 | 706.714 |
Short Term Investments
| 24,901.3 | 55,099.4 | 27,319 | 46,389.426 | 24,574.553 | 34,770.4 | 19,153 | 37,529.344 | 750.592 | 36,912 | 18,023.4 | 33,337.362 | 2,842.888 | 20,607.2 | 10,891.4 | 17,180.256 | 4,250.68 | 12,588.214 | 6,211.093 | 682.453 | 1,272.904 | 373.734 | 1,624.306 | 0 | 1,767.742 | 0.716 | 2,910.224 | 0 | 1,547.626 | 10.023 | 1,087.354 | 0 | 7.484 | 706.714 | 182.315 |
Cash and Short Term Investments
| 26,793.2 | 27,549.7 | 29,844.4 | 23,194.713 | 25,070.336 | 17,385.2 | 19,841.1 | 18,764.672 | 2,571.217 | 18,456 | 19,697.3 | 16,668.681 | 4,630.734 | 10,303.6 | 12,069.8 | 8,590.128 | 4,737.855 | 6,294.107 | 6,294.107 | 746.73 | 636.452 | 208.521 | 812.153 | 812.153 | 883.871 | 374.939 | 1,455.112 | 1,455.112 | 773.813 | 268.416 | 543.677 | 543.677 | 70.544 | 353.357 | 706.714 |
Net Receivables
| 1,597.5 | 0 | 5,057.7 | 0 | 4,807.033 | 0 | 8,697.9 | 0 | 28,545.262 | 0 | 2,943 | 0 | 19,281.22 | 0 | 5,835.9 | 0 | 10,936.942 | 0 | 2,683.006 | 12,061.734 | 0 | 8,822.904 | 0 | 83.797 | 0 | 6,967.75 | 0 | 116.29 | 0 | 8,637.089 | 0 | 1,933.332 | 6,490.533 | 0 | 12,825.638 |
Inventory
| 11,431.6 | 0 | 8,680.6 | 0 | 9,781.218 | 0 | 8,962.8 | 0 | 6,617.969 | 0 | 6,187.4 | 0 | 5,156.395 | 0 | 3,224.4 | 0 | 5,632.657 | 0 | 5,492.806 | 6,520.072 | 0 | 3,912.398 | 0 | 4,067.527 | 0 | 5,513.275 | 0 | 5,105.518 | 0 | 6,208.795 | 0 | 6,014.32 | 6,744.526 | 0 | 13,355.932 |
Other Current Assets
| 4,657.2 | 0 | 2,748.5 | 0 | 2,541.977 | 0 | 5,614 | 0 | 2.751 | 0 | 4,223.6 | 0 | 6.012 | 0 | 3,541.9 | 0 | 4.631 | 0 | 405.031 | 1.893 | 0 | 409.073 | 0 | 7,852.215 | 0 | 327.241 | 0 | 6,263.995 | 0 | 325.69 | 0 | 4,982.043 | 325.69 | 0 | 5,070.05 |
Total Current Assets
| 44,479.5 | 27,549.7 | 46,331.2 | 23,194.713 | 42,200.564 | 17,385.2 | 43,115.8 | 18,764.672 | 37,737.199 | 18,456 | 33,051.3 | 16,668.681 | 29,074.361 | 10,303.6 | 24,672 | 8,590.128 | 21,312.085 | 6,294.107 | 14,874.95 | 19,330.429 | 636.452 | 13,352.896 | 812.153 | 12,815.692 | 883.871 | 13,183.205 | 1,455.112 | 12,940.915 | 773.813 | 15,439.99 | 543.677 | 13,473.372 | 13,631.293 | 353.357 | 31,958.334 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,488.5 | 0 | 9,464.6 | 0 | 9,178.621 | 0 | 3,910.6 | 0 | 3,784.75 | 0 | 3,703.5 | 0 | 3,395.318 | 0 | 3,304.8 | 0 | 3,370.267 | 0 | 3,090.706 | 3,118.801 | 0 | 3,359.473 | 0 | 3,029.031 | 0 | 3,066.651 | 0 | 2,883.803 | 0 | 3,635.053 | 0 | 2,951.884 | 2,929.746 | 0 | 5,685.866 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.7 | 0 | 2.4 | 0 | 4.568 | 0 | 5.7 | 0 | 7.647 | 0 | 9.3 | 0 | 11.232 | 0 | 9.5 | 0 | 11.064 | 0 | 12.615 | 14.166 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 14.021 | 0 | 14.02 | 0 | 24.561 | 35.1 | 0 | 91.282 |
Goodwill and Intangible Assets
| 2.7 | 0 | 2.4 | 0 | 4.568 | 0 | 5.7 | 0 | 7.647 | 0 | 9.3 | 0 | 11.232 | 0 | 9.5 | 0 | 11.064 | 0 | 12.615 | 14.166 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 14.021 | 0 | 14.02 | 0 | 24.561 | 35.1 | 0 | 91.282 |
Long Term Investments
| 1,423 | 0 | -25,751.9 | 0 | 1,128.623 | 0 | 1,114.6 | 0 | 978.846 | 0 | 861.7 | 0 | -1,739.768 | 0 | -9,845.1 | 0 | -3,469.473 | 0 | -5,513.093 | 8.167 | 0 | 36.655 | 0 | 36.655 | 0 | 36.655 | 0 | 365.355 | 0 | 213.555 | 0 | 213.555 | 213.555 | 0 | 182.315 |
Tax Assets
| 1,026.7 | 0 | 27,726.1 | 0 | 1,678.883 | 0 | 0 | 0 | 9,653.824 | 0 | 0 | 0 | -406.502 | 0 | 10,986.9 | 0 | 4,899.238 | 0 | 6,307.039 | 801.593 | 0 | -36.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -213.555 | 0 | -213.555 | -213.555 | 0 | -182.315 |
Other Non-Current Assets
| 731.1 | -27,549.7 | 151.8 | -23,194.713 | 151.809 | -17,385.2 | -5,030.9 | -18,764.672 | -9,560.053 | -18,456 | -4,574.5 | -16,668.681 | 3,338.524 | -10,303.6 | 10.8 | -8,590.128 | 0.002 | -6,294.107 | 72.642 | -0.006 | -636.452 | 121.804 | -812.153 | 25.456 | -883.871 | 23.29 | -1,455.112 | 1.449 | -773.813 | 381.241 | -543.677 | 460.603 | 398.852 | 0 | 569.524 |
Total Non-Current Assets
| 13,672 | -27,549.7 | 11,593 | -23,194.713 | 12,142.504 | -17,385.2 | 5,924.2 | -18,764.672 | 4,865.014 | -18,456 | 4,647 | -16,668.681 | 4,598.804 | -10,303.6 | 4,466.9 | -8,590.128 | 4,811.098 | -6,294.107 | 3,969.909 | 3,942.721 | -636.452 | 3,481.402 | -812.153 | 3,091.142 | -883.871 | 3,126.596 | -1,455.112 | 3,264.628 | -773.813 | 4,030.314 | -543.677 | 3,437.048 | 3,363.698 | 0 | 6,346.672 |
Total Assets
| 58,151.5 | 0 | 57,924.2 | 0 | 54,343.068 | 0 | 49,039.9 | 0 | 42,602.209 | 0 | 37,698.3 | 0 | 33,673.163 | 0 | 29,138.9 | 0 | 26,123.185 | 0 | 18,844.858 | 23,273.044 | 0 | 16,834.23 | 0 | 15,906.834 | 0 | 16,309.801 | 0 | 16,205.543 | 0 | 19,470.304 | 0 | 16,910.42 | 16,994.991 | 0 | 38,305.006 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 4,838.5 | 0 | 4,019.6 | 0 | 3,780.237 | 0 | 7,369.7 | 0 | 5,779.812 | 0 | 5,470.5 | 0 | 3,744.445 | 0 | 3,221.5 | 0 | 2,114.121 | 0 | 1,975.047 | 4,189.007 | 0 | 5,770.94 | 0 | 6,085.114 | 0 | 7,233.844 | 0 | 5,499.3 | 0 | 5,295.775 | 0 | 4,382.743 | 3,217.377 | 0 | 4,609.728 |
Short Term Debt
| 17,786 | 0 | 17,823.9 | 0 | 18,067.525 | 0 | 17,905.2 | 0 | 17,977.109 | 0 | 26.4 | 0 | 17,782.321 | 0 | 0 | 0 | 9,150.433 | 0 | 4,406.657 | 4,830.318 | 0 | 1,894.492 | 0 | 8,664.945 | 0 | 9,128.137 | 0 | 7,407.645 | 0 | 9,211.017 | 0 | 7,331.267 | 7,733.169 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 590.242 | 0 | 18,770 | 0 | 16,815.478 | 0 | 15,888.9 | 0 | 14,419.514 | 0 | 30,246.8 | 0 | 11,394.207 | 0 | 0 | 0 | 8,627.097 | 0 | 7,519.604 | 9,107.317 | 0 | 3,672.775 | 0 | 0 | 0 | 4,263.221 | 0 | 0 | 0 | 4,589.397 | 0 | 555.312 | 3,444.618 | 0 | 0 |
Other Current Liabilities
| 19,141.058 | 0 | 1,058.7 | 0 | 574.955 | 0 | 597.5 | 0 | 10.259 | 0 | 633.6 | 0 | 99.53 | 0 | 19,136.3 | 0 | 97.002 | 0 | 392.499 | 6.369 | 0 | 602.087 | 0 | 7,900.131 | 0 | 514.336 | 0 | 5,593.346 | 0 | 440.804 | 0 | 4,299.126 | 463.455 | 0 | 23,451.646 |
Total Current Liabilities
| 42,355.8 | 0 | 41,672.2 | 0 | 39,238.195 | 0 | 41,761.3 | 0 | 38,186.694 | 0 | 36,377.3 | 0 | 33,020.503 | 0 | 22,357.8 | 0 | 19,988.653 | 0 | 14,293.807 | 18,133.011 | 0 | 11,940.294 | 0 | 22,650.19 | 0 | 21,139.538 | 0 | 18,500.291 | 0 | 19,536.993 | 0 | 16,568.448 | 14,858.619 | 0 | 28,061.374 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 316.3 | 0 | 357.8 | 0 | 349.582 | 0 | 397.3 | 0 | 398.679 | 0 | 439.5 | 0 | 441.219 | 0 | 9,056.4 | 0 | 9,056.438 | 0 | 17,969.655 | 17,908.875 | 0 | 16,680.841 | 0 | 1,470.16 | 0 | 1,614.85 | 0 | 1,752.89 | 0 | 1,897.58 | 0 | 2,180.21 | 2,180.31 | 0 | 5,656.298 |
Deferred Revenue Non-Current
| 97.48 | 0 | 0 | 0 | 112.896 | 0 | 0 | 0 | 56.477 | 0 | 0 | 0 | 62.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -97.48 | 0 | 0 | 0 | -112.896 | 0 | 0 | 0 | -56.477 | 0 | 0 | 0 | -62.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,722.1 | 0 | 1,779.9 | 0 | 2,016.323 | 0 | 2,035 | 0 | 2,123.101 | 0 | 1,885 | 0 | 1,961.278 | 0 | 1,986.1 | 0 | 1,992.397 | 0 | 1,905.581 | 1,808.243 | 0 | 1,315.549 | 0 | 2,141.725 | 0 | 2,122.133 | 0 | 2,075.972 | 0 | 2,603.107 | 0 | 1,909.146 | 1,873.546 | 0 | 3,950.578 |
Total Non-Current Liabilities
| 2,038.4 | 0 | 2,137.7 | 0 | 2,365.905 | 0 | 2,432.3 | 0 | 2,521.78 | 0 | 2,324.5 | 0 | 2,402.497 | 0 | 11,042.5 | 0 | 11,048.835 | 0 | 19,875.236 | 19,717.118 | 0 | 17,996.39 | 0 | 3,611.885 | 0 | 3,736.983 | 0 | 3,828.862 | 0 | 4,500.687 | 0 | 4,089.356 | 4,053.856 | 0 | 9,606.876 |
Total Liabilities
| 44,394.2 | 0 | 43,809.9 | 0 | 41,604.1 | 0 | 44,193.6 | 0 | 40,708.474 | 0 | 38,701.8 | 0 | 35,423 | 0 | 33,400.3 | 0 | 31,037.488 | 0 | 34,169.043 | 37,850.129 | 0 | 29,936.684 | 0 | 26,262.075 | 0 | 24,876.521 | 0 | 22,329.153 | 0 | 24,037.68 | 0 | 20,657.804 | 18,912.475 | 0 | 37,668.25 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 11,647.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,470.7 | 0 | 6,470.7 | 0 | 6,470.72 | 0 | 6,470.7 | 0 | 6,470.72 | 0 | 6,470.7 | 0 | 6,470.72 | 0 | 6,470.7 | 0 | 6,470.72 | 0 | 6,470.72 | 6,470.72 | 0 | 6,470.72 | 0 | 6,470.7 | 0 | 6,470.72 | 0 | 6,470.7 | 0 | 6,470.72 | 0 | 6,470.72 | 6,470.72 | 0 | 12,941.44 |
Retained Earnings
| 6,014.385 | 0 | 0 | 0 | 5,170.94 | 0 | 0 | 0 | -5,524.611 | 0 | 0 | 0 | -9,052.141 | 0 | 0 | 0 | -12,135.273 | 0 | 0 | -21,707.655 | 0 | -19,579.627 | 0 | 0 | 0 | -15,044.082 | 0 | 0 | 0 | -11,045.003 | 0 | 0 | -8,395.44 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 7,286.7 | 14,114.3 | 7,643.6 | 12,738.968 | 1,091.967 | 4,846.3 | -1,624.4 | 1,893.735 | 942.19 | -1,003.5 | -7,474.2 | -1,749.837 | 6,470.72 | -4,261.4 | -10,732.1 | -4,914.303 | 750.25 | -15,324.185 | -21,794.905 | 659.85 | -16,401.81 | 6.453 | -10,355.241 | -16,825.941 | -8,566.72 | 6.642 | -6,123.61 | -12,594.31 | -4,567.376 | 6.907 | -3,747.384 | -10,218.104 | 7.236 | 0 | 0 |
Other Total Stockholders Equity
| -6,014.385 | 0 | 0 | 0 | -11,641.66 | 0 | -0 | 0 | 5.436 | 0 | 0 | 0 | -5,639.136 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,304.684 |
Total Shareholders Equity
| 13,757.4 | 14,114.3 | 14,114.3 | 12,738.968 | 12,738.968 | 4,846.3 | 4,846.3 | 1,893.735 | 1,893.735 | -1,003.5 | -1,003.5 | -1,749.837 | -1,749.837 | -4,261.4 | -4,261.4 | -4,914.303 | -4,914.303 | -15,324.185 | -15,324.185 | -14,577.085 | -16,401.81 | -13,102.454 | -10,355.241 | -10,355.241 | -8,566.72 | -8,566.72 | -6,123.61 | -6,123.61 | -4,567.376 | -4,567.376 | -3,747.384 | -3,747.384 | -1,917.484 | 318.378 | 636.756 |
Total Equity
| 13,757.4 | 14,114.3 | 14,114.3 | 12,738.968 | 12,738.968 | 4,846.3 | 4,846.3 | 1,893.735 | 1,893.735 | -1,003.5 | -1,003.5 | -1,749.837 | -1,749.837 | -4,261.4 | -4,261.4 | -4,914.303 | -4,914.303 | -15,324.185 | -15,324.185 | -14,577.085 | -16,401.81 | -13,102.454 | -10,355.241 | -10,355.241 | -8,566.72 | -8,566.72 | -6,123.61 | -6,123.61 | -4,567.376 | -4,567.376 | -3,747.384 | -3,747.384 | -1,917.484 | 318.378 | 636.756 |
Total Liabilities & Shareholders Equity
| 58,151.5 | 14,114.3 | 57,924.2 | 12,738.968 | 54,343.068 | 4,846.3 | 49,039.9 | 1,893.735 | 42,602.209 | -1,003.5 | 37,698.3 | -1,749.837 | 33,673.163 | -4,261.4 | 29,138.9 | -4,914.303 | 26,123.185 | -15,324.185 | 18,844.858 | 23,273.044 | -16,401.81 | 16,834.23 | -10,355.241 | 15,906.834 | -8,566.72 | 16,309.801 | -6,123.61 | 16,205.543 | -4,567.376 | 19,470.304 | -3,747.384 | 16,910.42 | 16,994.991 | 0 | 38,305.006 |