First Acceptance Corporation
OTC:FACO
1.6 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 73.912 | -17.488 | -1.228 | 10.418 | 15.356 | 17.718 | -8.604 | -29.282 | -1.93 | 28.068 | 9.18 | -9.04 | -56.78 | 7.04 | -68.3 | -17.845 | -16.67 | 28.068 | 26.156 | -3.796 | -1.862 | 0.48 | 2.516 | 2.218 | 1.8 | 1.4 | 1.3 | 0.8 | -2.9 | -11.1 | -34.7 | -43.1 |
Depreciation & Amortization
| 2.545 | 3.322 | 1.896 | 2.216 | 2.031 | 2.373 | 2.857 | 3.496 | 2.265 | 1.767 | 2.053 | 2.203 | 1.605 | 2.013 | 1.91 | 1.679 | 1.841 | 1.923 | 2.277 | 0.713 | 0.01 | 0.006 | 0.008 | 0.013 | 0.017 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 18.214 | -4.519 | -1.421 | 3.681 | 4.874 | 5.691 | 14.883 | -16.176 | -0.917 | -19.223 | -0.002 | 0.002 | -0.098 | 0.683 | 17.593 | 13.343 | 17.132 | -1.533 | -2.986 | -2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.338 | 0.28 | 0.242 | 0.277 | 0.531 | 0 | 0.299 | 0.207 | 0.144 | 0.185 | 0.243 | 0.604 | 0.998 | 1.048 | 2.053 | 1.507 | 0.217 | 0.46 | 0.357 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 64.937 | 13.896 | 1.688 | -18.009 | -30.372 | -21.604 | -0.152 | 34.496 | 29.869 | 16.096 | 6.371 | 12.946 | -4.91 | -12.422 | -26.601 | 18.327 | 33.323 | 27.473 | 20.638 | 1.172 | 0.513 | -0.232 | 0.251 | -0.06 | 0.001 | 0.6 | -0.141 | -1 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -55.37 | -39.218 | 0.308 | 0.886 | 11.627 | 1.843 | -3.227 | 3.663 | -13.457 | -10.197 | -0.937 | -3.915 | 0.817 | 0 | 0 | 0 | -5.658 | -22.077 | 8.957 | 1.404 | -0.193 | -0.139 | 0.021 | -0.001 | 0 | 0 | 0.4 | -0.6 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.682 | 49.377 | 46.973 | -0.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.124 | 49.55 | 1.603 | -0.232 | 0.449 | 0.023 | 0.105 | -0.029 | 0 | 0.3 | -0.3 | 0.1 | 0 | 0 | 0 | 0 |
Other Working Capital
| 120.307 | 53.114 | 1.38 | -18.895 | -41.999 | -23.447 | 3.075 | 30.833 | 43.326 | 26.293 | 7.308 | 16.861 | -5.727 | -12.422 | -26.601 | 18.327 | -0.143 | 0 | 10.078 | 0 | 0.256 | -0.116 | 0.126 | -0.03 | 0 | 0.3 | -0.241 | -0.5 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -74.788 | 0.62 | -7.775 | 1.914 | -0.804 | 2.555 | -0.282 | -6.369 | -0.124 | 0.116 | -0.09 | -2.911 | 53.016 | 1.204 | 68.03 | 1.357 | 1.101 | -3.062 | -0.637 | 3.709 | 0.198 | -0.022 | -0.504 | -0.089 | -0.029 | 0.151 | 0.226 | 0 | 2.3 | -22.2 | 20.1 | 28.4 |
Operating Cash Flow
| 85.158 | -3.889 | -6.598 | 0.497 | -8.384 | 7.195 | 9.001 | -13.628 | 29.307 | 27.009 | 17.755 | 3.804 | -6.169 | -1.117 | -5.315 | 18.368 | 36.727 | 52.869 | 45.448 | -0.485 | -1.141 | 0.231 | 2.271 | 2.081 | 1.789 | 2.168 | 1.385 | -0.2 | -0.6 | -33.3 | -14.6 | -14.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.339 | -4.211 | -3.859 | -2.085 | -1.287 | -2.76 | -0.783 | -2.354 | -2.768 | -1.427 | -0.914 | -3.603 | -0.62 | -1.628 | -1.003 | -2.422 | -2.023 | -2.265 | -1.353 | -0.068 | -0.195 | 0 | -0.005 | -0.012 | -0.001 | -0.015 | 0 | 0 | -0.1 | 0 | -2.4 | 0 |
Acquisitions Net
| 0 | 4.211 | 3.859 | 2.085 | 1.287 | 2.76 | 0 | 0 | -33.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.037 | 4.512 | -4 | -72.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -94.814 | -41.483 | -8.796 | -39.828 | -30 | -50.912 | -26.903 | -63.939 | -27.573 | -15.394 | -25.755 | -33.174 | -13.324 | -71.939 | -17.273 | -44.408 | -124.184 | -82.144 | -59.413 | -10.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3.2 | 0 |
Sales Maturities Of Investments
| 17.553 | 36.651 | 45.711 | 23.32 | 59.891 | 7.996 | 14.774 | 77.908 | 15.988 | 19.941 | 21.769 | 68.312 | 23.26 | 23.688 | 66.108 | 52.435 | 52.98 | 24.148 | 7.655 | 10.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 46.9 | 59.7 | 0 |
Other Investing Activites
| 54.067 | -2.391 | -2.435 | -2.015 | -1.141 | -1.835 | -0.152 | 2.685 | -0.885 | -1.234 | -0.891 | -3.604 | -0.002 | -0.022 | -0.13 | -0.253 | -1.24 | -10.506 | 3.736 | 9.268 | 0.673 | 0 | 0.481 | 0.442 | 0.708 | -0.001 | 1.379 | 0 | 11.9 | -0.3 | -1.8 | 0 |
Investing Cash Flow
| -24.533 | -7.223 | 34.48 | -18.523 | 28.75 | -44.751 | -12.281 | 16.654 | -46.24 | 3.313 | -4.877 | 31.534 | 9.314 | -49.901 | 47.702 | 5.352 | -75.504 | -70.767 | -55.243 | -67.53 | 0.478 | 0.298 | 0.475 | 0.431 | 0.708 | -0.016 | 1.379 | 6.8 | 12.4 | 44.6 | 52.3 | 68.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -5 | -25 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | -19.366 | 40.547 | 24.026 | -4 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.116 | 0.113 | 0.07 | 0.05 | 0 | 0.026 | 0.076 | 0.068 | 0.091 | 0.074 | 0.051 | 0.052 | 0.056 | 0.056 | 0.067 | 0.068 | 0.131 | 0.857 | 0.644 | 0.844 | 49.77 | 0 | 0 | 0 | 0 | 0 | 23.092 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.736 | -0.876 | -2.677 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -14.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | -2.532 | -1.904 | -1.215 | -0.628 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.083 | 0.094 | 0.07 | 0.648 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.024 | -0.08 | -0.066 | 0 | 60.639 | -16.734 | -28.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.465 | -0.627 | -0.4 | -4.6 | -46.3 | -64.9 |
Financing Cash Flow
| 0.083 | -0.642 | -15.304 | -7.029 | -25.01 | 0.026 | 0.076 | 0.068 | 30.091 | 0.074 | 0.051 | 0.015 | -0.024 | 0.001 | -3.832 | -19.235 | 41.404 | 24.67 | -3.795 | 49.52 | 1 | -0.122 | -2.532 | -1.904 | -1.215 | -0.628 | 22.465 | 0 | -0.4 | -4.6 | -46.3 | -64.9 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 60.708 | -11.754 | 12.578 | -25.055 | -4.644 | -37.53 | -3.204 | 3.094 | 13.158 | 30.396 | 12.929 | 35.353 | 3.121 | -51.017 | 38.555 | 4.485 | 2.627 | 6.772 | -13.59 | -18.495 | 0.338 | 0.407 | 0.215 | 0.608 | 1.282 | 1.524 | 25.229 | 6.6 | 11.4 | 6.7 | -8.6 | -11.4 |
Cash At End Of Period
| 109.78 | 49.072 | 60.826 | 48.248 | 73.303 | 77.947 | 115.477 | 118.681 | 115.587 | 102.429 | 72.033 | 59.104 | 29.305 | 26.184 | 77.201 | 38.646 | 34.161 | 31.534 | 24.762 | 38.352 | 56.847 | 56.51 | 56.103 | 55.888 | 55.28 | 53.999 | 52.474 | 27.2 | 20.6 | 9.1 | 2.5 | 13.3 |