FACC AG
VIE:FACC.VI
7.08 (EUR) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 884.523 | 736.202 | 606.977 | 497.554 | 526.891 | 783.68 | 781.553 | 750.668 | 705.695 | 587.541 | 528.914 | 546.482 | 433.925 | 355.124 | 271.82 | 251.377 |
| Cost of Revenue
| 793.986 | 645.918 | 558.467 | 462.835 | 519.401 | 718.608 | 701.16 | 430.733 | 424.923 | 350.686 | 308.676 | 307.387 | 246.841 | 190.944 | 134.655 | 136.789 |
| Gross Profit
| 90.537 | 90.284 | 48.51 | 34.719 | 7.49 | 65.072 | 80.393 | 319.935 | 280.772 | 236.855 | 220.238 | 239.095 | 187.084 | 164.18 | 137.165 | 114.588 |
| Gross Profit Ratio
| 0.102 | 0.123 | 0.08 | 0.07 | 0.014 | 0.083 | 0.103 | 0.426 | 0.398 | 0.403 | 0.416 | 0.438 | 0.431 | 0.462 | 0.505 | 0.456 |
| Reseach & Development Expenses
| 2.497 | 2.248 | 1.444 | 1.457 | 0.999 | 1.081 | 2.436 | 3.365 | 2.317 | 2.317 | 2.765 | 3.437 | 49.268 | 0 | 0 | 0 |
| General & Administrative Expenses
| 29.721 | 27.221 | 19.455 | 21.145 | 21.619 | 42.374 | 26.923 | 7.379 | 10.818 | 0 | 1.152 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.631 | 0.495 | 0.73 | 0.398 | 0.374 | 7.984 | 0.436 | 5.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 30.352 | 27.716 | 20.185 | 21.543 | 21.993 | 50.358 | 27.359 | 7.379 | 10.818 | 46.891 | 1.152 | 142.572 | 110.519 | 0 | 0 | 0 |
| Other Expenses
| 30.494 | 0 | 0 | 0 | -1.78 | 0 | 0 | 0 | 6.108 | 2.582 | -17.635 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 63.343 | 76.167 | 40.917 | 36.044 | 46.317 | 38.575 | 35.644 | 259.79 | 268.621 | 260.242 | 213.595 | 196.602 | 151.423 | 139.898 | 109.552 | 105.146 |
| Operating Income
| 27.194 | 14.117 | 7.398 | 2.108 | -64.664 | 26.474 | 43.605 | 63.894 | 29.333 | -22.944 | -3.89 | 42.768 | 35.685 | 13.509 | 29.748 | 37.463 |
| Operating Income Ratio
| 0.031 | 0.019 | 0.012 | 0.004 | -0.123 | 0.034 | 0.056 | 0.085 | 0.042 | -0.039 | -0.007 | 0.078 | 0.082 | 0.038 | 0.109 | 0.149 |
| Total Other Income Expenses Net
| -22.249 | -14.11 | -3.144 | -16.458 | -30.74 | -10.074 | -6.852 | -11.332 | -69.752 | -43.747 | -10.045 | -7.301 | -7.663 | -3.241 | 0 | 0 |
| Income Before Tax
| 4.945 | 0.007 | -3.144 | -30.478 | -81.153 | 16.4 | 36.753 | 52.429 | 21.454 | -30.264 | -14.557 | 37.054 | 27.998 | 13.509 | 29.748 | 37.463 |
| Income Before Tax Ratio
| 0.006 | 0 | -0.005 | -0.061 | -0.154 | 0.021 | 0.047 | 0.07 | 0.03 | -0.052 | -0.028 | 0.068 | 0.065 | 0.038 | 0.109 | 0.149 |
| Income Tax Expense
| -1.41 | -9.099 | -2.16 | -6.885 | -4.16 | 3.017 | 6.414 | 12.7 | 4.776 | -8.357 | -4.976 | 8.18 | 6.853 | 2.879 | 1.604 | 9.595 |
| Net Income
| 6.355 | 9.106 | -0.984 | -23.594 | -77.012 | 13.366 | 30.322 | 39.738 | 16.669 | -21.917 | -9.594 | 28.894 | 21.145 | 10.014 | 32.155 | 27.824 |
| Net Income Ratio
| 0.007 | 0.012 | -0.002 | -0.047 | -0.146 | 0.017 | 0.039 | 0.053 | 0.024 | -0.037 | -0.018 | 0.053 | 0.049 | 0.028 | 0.118 | 0.111 |
| EPS
| 0.14 | 0.2 | -0.022 | -0.52 | -1.68 | 0.29 | 0.66 | 0.87 | 0.33 | -0.48 | -0.22 | 0.72 | 0.53 | 0.27 | 0.8 | 0.7 |
| EPS Diluted
| 0.14 | 0.2 | -0.022 | -0.52 | -1.68 | 0.29 | 0.66 | 0.87 | 0.33 | -0.48 | -0.22 | 0.72 | 0.53 | 0.27 | 0.8 | 0.7 |
| EBITDA
| 45.373 | 36.294 | 30.221 | -0.564 | -48.864 | 41.276 | 62.648 | 93.128 | 59.724 | -27.193 | 19.022 | 61.911 | 46.983 | 30.641 | 43.817 | 26.979 |
| EBITDA Ratio
| 0.051 | 0.049 | 0.05 | -0.001 | -0.093 | 0.053 | 0.08 | 0.124 | 0.085 | -0.046 | 0.036 | 0.113 | 0.108 | 0.086 | 0.161 | 0.107 |