First Advantage Corporation
NASDAQ:FA
18.7 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 269.649 | 245.436 | 213.912 | 164.874 | 399.05 | 400.156 | 391.655 | 390.262 | 352.251 | 307.671 | 292.642 | 275.538 | 257.122 | 113.328 | 152.818 | -81.946 | 57.784 | 60.478 | 59.246 | 52.361 | 45.49 | 41.588 | 61.108 | 76.6 | 33.674 | 29.824 | 36.305 | 31.941 | 31.116 | 19.118 | 24.799 | 28.38 | 17.438 | 4.071 | 8.282 | 7.637 | 5.803 | 6.065 | 7.48 | 5.637 | 7.407 | 12.194 |
Short Term Investments
| 0 | 0.6 | 1.986 | 2.167 | 2.153 | 1.954 | 1.956 | 11.754 | 0.904 | 0.927 | 0.941 | 0.958 | 1.352 | 0.844 | 1.267 | 163.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 269.649 | 246.036 | 213.912 | 167.041 | 401.203 | 402.11 | 393.611 | 390.262 | 353.155 | 308.598 | 293.583 | 276.496 | 258.474 | 114.172 | 154.085 | 81.946 | 57.784 | 60.478 | 59.246 | 52.361 | 45.49 | 41.588 | 61.108 | 76.6 | 33.674 | 29.824 | 36.305 | 31.941 | 31.116 | 19.118 | 24.799 | 28.38 | 17.438 | 4.071 | 8.282 | 7.637 | 5.803 | 6.065 | 7.48 | 5.637 | 7.407 | 12.194 |
Net Receivables
| 137.869 | 131.579 | 146.4 | 162.805 | 148.927 | 130.444 | 147.036 | 153.753 | 145.984 | 149.735 | 158.064 | 149.564 | 131.178 | 106.844 | 111.363 | 0 | 131.018 | 121.61 | 124.155 | 121.531 | 132.008 | 141.8 | 157.031 | 151.64 | 155.386 | 149.08 | 148.374 | 144.718 | 139.496 | 138.902 | 118.06 | 110.561 | 97.462 | 57.09 | 47.286 | 43.124 | 47.35 | 43.558 | 32.616 | 24.954 | 25.03 | 19.274 |
Inventory
| 0 | 0.135 | -1.986 | 0.133 | 0.136 | 0.14 | 0.141 | -11.754 | -8.036 | -5.842 | -0.197 | 0.15 | 0.156 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.743 | 27.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.429 | 0 | 0 | 0 | 0 | 0 | 0 | 2.635 | 2.106 | 0 | 0 | 0 |
Other Current Assets
| 19.707 | 21.795 | 13.426 | 19.335 | 21.471 | 22.78 | 25.407 | 27.456 | 23.368 | 19.337 | 14.513 | 17.294 | 11.338 | 13.865 | 12.33 | 0 | 27.858 | 26.48 | 27.809 | 31.751 | 31.96 | 0.032 | 7.497 | 37.114 | 25.585 | 24.788 | 22.479 | 22.233 | 19.755 | 19.465 | 3.236 | 6.24 | 6.77 | 2.529 | 2.344 | 2.141 | 2.806 | 0.637 | 0.38 | 2.512 | 2.438 | 1.998 |
Total Current Assets
| 427.225 | 399.545 | 373.738 | 349.314 | 571.737 | 555.474 | 566.195 | 571.471 | 522.736 | 477.67 | 466.16 | 443.504 | 401.146 | 235.037 | 277.778 | 81.946 | 216.66 | 208.568 | 211.21 | 205.643 | 209.458 | 212.163 | 252.923 | 265.354 | 214.645 | 203.692 | 207.158 | 198.892 | 190.367 | 177.485 | 161.524 | 145.181 | 121.67 | 63.69 | 57.912 | 52.902 | 55.959 | 52.895 | 42.582 | 33.103 | 34.875 | 33.467 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 63.463 | 71.352 | 79.441 | 89.673 | 93.265 | 103.301 | 113.529 | 125.623 | 136.536 | 146.392 | 154.309 | 161.33 | 172.239 | 180.602 | 190.282 | 0 | 76.638 | 78.982 | 80.487 | 81.807 | 83.911 | 83.79 | 82.533 | 80.949 | 80.915 | 78.341 | 72.956 | 68.931 | 64.15 | 62.185 | 57.229 | 56.684 | 49.947 | 25.855 | 22.354 | 22.049 | 20.257 | 20.615 | 19.376 | 19.719 | 23.584 | 22.613 |
Goodwill
| 819.136 | 819.633 | 820.654 | 820.97 | 793.582 | 793.293 | 793.08 | 791.574 | 796.556 | 802.675 | 793.892 | 772.669 | 774.562 | 775.093 | 770.089 | 0 | 753.547 | 752.491 | 749.562 | 731.369 | 753.135 | 754.913 | 736.524 | 695.744 | 692.836 | 689.68 | 681.753 | 650.124 | 649.452 | 633.718 | 612.361 | 0 | 0 | 0 | 0 | 305,539 | 0 | 0 | 0 | 204.71 | 7.024 | 176.981 |
Intangible Assets
| 314.986 | 329.384 | 344.014 | 357.249 | 366.565 | 381.955 | 397.176 | 413.484 | 432.932 | 453.069 | 464.351 | 470.907 | 490.243 | 508.994 | 523.363 | 0 | 72.601 | 76.009 | 79.373 | 82.895 | 74.922 | 91.686 | 95.683 | 100.155 | 102.399 | 106.393 | 110.313 | 113.383 | 116.626 | 120.07 | 108.816 | 717.158 | 491.629 | 381.661 | 349.3 | 346.526 | 318.925 | 294.619 | 246.051 | 223.238 | 220.084 | 13.225 |
Goodwill and Intangible Assets
| 1,134.122 | 1,149.017 | 1,164.668 | 1,178.219 | 1,160.147 | 1,175.248 | 1,190.256 | 1,205.058 | 1,229.488 | 1,255.744 | 1,258.243 | 1,243.576 | 1,264.805 | 1,284.087 | 1,293.452 | 0 | 826.148 | 828.5 | 828.935 | 814.264 | 828.057 | 846.599 | 832.207 | 795.899 | 795.235 | 796.073 | 792.066 | 763.507 | 766.078 | 753.788 | 721.177 | 717.158 | 491.629 | 381.661 | 349.3 | 346.526 | 318.925 | 294.619 | 246.051 | 223.238 | 227.108 | 190.206 |
Long Term Investments
| 312.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.293 | 43.389 | 33.455 | 30.365 | 43.006 | 36.034 | 51.638 | 85.476 | -15.574 | -13.651 | -12.737 | -12.051 | -10.453 | -9.5 | -8.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.872 | 2.797 | 2.786 | 3.188 | 2.473 | 2.405 | 2.422 | 1.744 | 1.719 | 1.604 | 1.413 | 1.442 | 1.592 | 0.953 | 0 | 0 | 18.929 | 16.846 | 18.193 | 22.719 | 21.755 | 17.391 | 16.917 | 26.023 | 15.574 | 13.651 | 12.737 | 12.051 | 10.453 | 9.5 | 8.614 | 0 | 17.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -304.7 | 9.202 | 10.021 | 9.053 | 10.491 | 11.235 | 13.423 | 18.02 | 20.698 | 21.921 | 6.456 | 6.841 | 2.397 | 2.37 | 2.179 | -81.946 | -12.935 | -13.546 | -14.711 | -19.035 | -5.389 | -11.993 | -12.423 | -21.768 | 61.188 | 60.526 | 59.956 | 58.593 | 51.097 | 50.085 | 59.013 | 59.022 | 50.933 | 12.26 | 11.032 | 9.876 | 9.475 | 9.372 | 8.613 | 7.84 | 0.532 | 7.115 |
Total Non-Current Assets
| 1,208.725 | 1,232.368 | 1,256.916 | 1,280.133 | 1,266.376 | 1,292.189 | 1,319.63 | 1,350.445 | 1,388.441 | 1,425.661 | 1,420.421 | 1,413.189 | 1,441.033 | 1,468.012 | 1,485.913 | -81.946 | 957.073 | 954.171 | 946.359 | 930.12 | 971.34 | 971.821 | 970.872 | 966.579 | 937.338 | 934.94 | 924.978 | 891.031 | 881.325 | 866.058 | 837.419 | 832.864 | 609.878 | 419.776 | 382.686 | 378.451 | 348.657 | 324.606 | 274.04 | 250.797 | 251.224 | 219.934 |
Total Assets
| 1,635.95 | 1,631.913 | 1,630.654 | 1,629.447 | 1,838.113 | 1,847.663 | 1,885.825 | 1,921.916 | 1,911.177 | 1,903.331 | 1,886.581 | 1,856.693 | 1,842.179 | 1,703.049 | 1,763.691 | 0 | 1,173.733 | 1,162.739 | 1,157.569 | 1,135.763 | 1,180.798 | 1,183.984 | 1,223.795 | 1,231.933 | 1,151.983 | 1,138.632 | 1,132.136 | 1,089.923 | 1,071.692 | 1,043.543 | 998.943 | 978.045 | 731.548 | 483.466 | 440.598 | 431.353 | 404.616 | 377.501 | 316.622 | 283.9 | 286.099 | 253.401 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 55.486 | 47.956 | 47.024 | 55.954 | 51.93 | 47.484 | 54.947 | 52.285 | 49.534 | 51.45 | 53.977 | 46.078 | 47.314 | 36.008 | 44.117 | 0 | 35.382 | 37.346 | 36.652 | 39.118 | 39.605 | 42.873 | 42.094 | 45.583 | 43.977 | 42.455 | 46.579 | 46.281 | 40.6 | 39.534 | 36.303 | 16.66 | 10.675 | 11.245 | 9.509 | 10.19 | 6.115 | 6.746 | 6.12 | 4.211 | 5.654 | 5.215 |
Short Term Debt
| 2.984 | 3.367 | 3.354 | 4.733 | 5.594 | 5.64 | 4.957 | 5.5 | 6.07 | 6.253 | 0.884 | 0 | 0 | 7.705 | 6.7 | 0 | 20.446 | 8.807 | 9.386 | 9.891 | 10.483 | 16.541 | 17.423 | 18.282 | 18.996 | 17.398 | 18.807 | 20.794 | 24.848 | 27.12 | 27.928 | 38.444 | 31.685 | 20.729 | 19.514 | 19.87 | 12.717 | 9.046 | 9.295 | 7.231 | 6.224 | 2.736 |
Tax Payables
| 0.331 | 2.988 | 0.264 | 0.48 | 0.379 | 0.808 | 0.724 | 1.661 | 2.608 | 3.3 | 2.573 | 2.578 | 1.922 | 2.742 | 0 | 0 | 0 | 1.037 | 0.838 | 2.609 | 0 | 0 | 0 | 51.721 | 0 | 0 | 0 | 0 | 9.928 | 0 | 5.283 | 72.053 | 0 | 0 | 0 | 4,381 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.234 | 2.043 | 1.856 | 1.159 | 1.31 | 1.256 | 1.056 | 0.847 | 0.697 | 0.725 | 0.873 | 0.504 | 0.54 | 0.462 | 0 | 0 | 5.704 | 6.755 | 7.946 | 7.381 | 7.011 | 7.475 | 7.776 | 9.474 | 7.557 | 7.518 | 8.514 | 8.462 | 7.112 | 8.168 | 6.763 | 6.809 | 6.125 | 20.806 | 20.682 | 19.035 | 24.887 | 0 | 0 | 15.7 | 15.069 | 13.571 |
Other Current Liabilities
| 38.394 | 39.832 | 32.805 | 32.936 | 31.271 | 30.58 | 39.826 | 43.004 | 45.137 | 41.994 | 53.572 | 52.717 | 51.512 | 51.969 | 47.021 | 0 | 42.067 | 36.915 | 37.21 | 46.411 | 48.463 | 42.768 | 53.684 | 115.9 | 59.34 | 52.311 | 57.486 | 61.361 | 66.096 | 45.944 | 54.478 | 69.889 | 57.118 | 0.552 | 1.66 | 4.542 | 3.312 | 25.271 | 20.445 | 0.992 | 3.051 | 0.792 |
Total Current Liabilities
| 99.098 | 93.198 | 85.039 | 94.782 | 90.105 | 84.96 | 100.786 | 101.636 | 101.438 | 100.422 | 109.306 | 99.299 | 99.366 | 96.144 | 97.838 | 0 | 103.599 | 89.823 | 91.194 | 102.801 | 105.562 | 109.657 | 120.977 | 189.239 | 129.87 | 119.682 | 131.386 | 136.898 | 138.656 | 120.766 | 125.472 | 131.802 | 105.603 | 53.332 | 51.365 | 53.637 | 47.031 | 41.063 | 35.86 | 28.134 | 29.998 | 22.314 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 559.372 | 564.541 | 558.456 | 561.859 | 563.306 | 563.784 | 564.528 | 566.139 | 567.253 | 566.873 | 554.845 | 554.405 | 553.968 | 741.908 | 783.208 | 0 | 1.028 | 29.357 | 45.849 | 22.938 | 40.014 | 57.139 | 87.134 | 14.404 | 151.82 | 177.495 | 192.977 | 179.531 | 190.533 | 200.507 | 181.551 | 182.127 | 95.208 | 114.69 | 92.038 | 85.91 | 70.763 | 73.057 | 26.548 | 13.473 | 11.39 | 0.569 |
Deferred Revenue Non-Current
| 4.964 | 0 | 5.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 56.508 | 63.604 | 71.274 | 82.215 | 87.582 | 88.422 | 90.556 | 90.842 | 87.757 | 86.49 | 84.653 | 82.163 | 81.744 | 80.969 | 0 | 0 | 76.826 | 68.429 | 69.541 | 67.676 | 74.623 | 70.912 | 76.364 | 90.785 | 59.09 | 53.478 | 52.65 | 44.802 | 35.422 | 36.414 | 37.081 | 27.213 | 0 | 3.832 | 0 | 0 | 4.061 | 4.061 | 1.582 | 0 | 4.168 | 4.429 |
Other Non-Current Liabilities
| 2.697 | 2.826 | 3.221 | 2.591 | 3.012 | 3.17 | 3.337 | 3.316 | 3.104 | 3.406 | 5.539 | 6.607 | 7.306 | 5.825 | 88.375 | 0 | 4.897 | 4.971 | 5.004 | 5.3 | 5.056 | 5.146 | 5.513 | 5.494 | 5.503 | 5.455 | 5.438 | 5.338 | 5.778 | 5.602 | 5.675 | 6.343 | 2.523 | 5.848 | 1.947 | 1.635 | 2.636 | 1.99 | 1.863 | 1.957 | 1.652 | 1.671 |
Total Non-Current Liabilities
| 623.541 | 630.971 | 638.882 | 646.665 | 653.9 | 655.376 | 658.421 | 660.297 | 658.114 | 656.769 | 645.037 | 643.175 | 643.018 | 828.702 | 871.583 | 0 | 82.751 | 102.757 | 120.394 | 95.914 | 119.693 | 133.197 | 169.011 | 110.683 | 216.413 | 236.428 | 251.065 | 229.671 | 231.733 | 242.523 | 224.307 | 215.683 | 97.731 | 124.37 | 93.985 | 87.545 | 77.46 | 79.108 | 29.993 | 15.43 | 17.21 | 6.67 |
Total Liabilities
| 722.639 | 724.169 | 723.921 | 741.447 | 744.005 | 740.336 | 759.207 | 761.933 | 759.552 | 757.191 | 754.343 | 742.474 | 742.384 | 924.846 | 969.421 | 0 | 186.35 | 192.58 | 211.588 | 198.715 | 225.255 | 242.854 | 289.988 | 299.922 | 346.283 | 356.11 | 382.451 | 366.569 | 370.389 | 363.289 | 349.779 | 347.485 | 203.334 | 177.702 | 145.35 | 141.182 | 124.491 | 120.171 | 65.853 | 43.564 | 47.208 | 28.983 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.145 | 0.145 | 0.145 | 0.145 | 0.145 | 0.147 | 0.149 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.13 | 0.13 | 0 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.048 | 0.048 | 0.059 | 0.059 | 0.059 | 0.059 | 0.058 | 0.058 | 0.058 | 0.058 | 0.056 | 0.054 | 0.024 | 0.023 | 0.023 | 0.023 | 0.021 | 0.021 | 0.021 | 0.021 | 0.02 |
Retained Earnings
| -50.592 | -52.453 | -49.545 | -61.354 | -68.508 | -50.953 | -27.363 | 10.769 | -4.192 | -18.428 | -31.441 | -46.826 | -63.111 | -66.881 | -47.492 | 0 | 425.637 | 414.187 | 401.216 | 390.602 | 394.053 | 381.422 | 369.034 | 355.745 | 266.181 | 247.228 | 228.881 | 218.566 | 200.411 | 181.787 | 165.15 | 152.405 | 141.73 | 21.584 | 21.122 | 17.895 | 15.212 | 11.061 | 7.853 | 7.214 | 8.222 | 6.793 |
Accumulated Other Comprehensive Income/Loss
| -24.228 | -22.93 | -21.157 | -22.854 | -21.244 | -21.462 | -22.331 | -24.726 | -14.473 | -3.154 | -1.637 | 0.89 | 3.949 | 5.244 | 2.484 | -94.217 | 14.414 | 10.124 | 0.637 | -0.412 | 11.185 | 11.464 | 21.364 | 39.103 | 4.018 | 2.375 | 1.054 | 0.66 | 0.103 | 0.426 | 0.342 | 0.361 | 0.387 | 0.198 | 0.242 | 0.258 | 0.141 | 0.011 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 987.986 | 982.982 | 977.29 | 972.063 | 1,183.715 | 1,179.595 | 1,176.163 | 1,173.787 | 1,170.137 | 1,167.569 | 1,165.163 | 1,160.002 | 1,158.804 | 839.71 | 839.148 | 0 | 502.411 | 501.324 | 499.218 | 502.6 | 500.687 | 498.125 | 492.804 | 488.683 | 486.117 | 482.873 | 469.144 | 455.657 | 452.622 | 450.539 | 434.955 | 430.026 | 386.043 | 283.958 | 273.861 | 271.995 | 264.749 | 246.237 | 242.895 | 233.101 | 230.648 | 217.605 |
Total Shareholders Equity
| 913.311 | 907.744 | 906.733 | 888 | 1,094.108 | 1,107.327 | 1,126.618 | 1,159.983 | 1,151.625 | 1,146.14 | 1,132.238 | 1,114.219 | 1,099.795 | 778.203 | 794.27 | -94.217 | 942.522 | 925.695 | 901.131 | 892.85 | 905.985 | 891.071 | 883.261 | 883.59 | 756.375 | 732.535 | 699.138 | 674.941 | 653.194 | 632.81 | 600.505 | 582.848 | 528.214 | 305.764 | 295.248 | 290.171 | 280.125 | 257.33 | 250.769 | 240.336 | 238.891 | 224.417 |
Total Equity
| 913.311 | 907.744 | 906.733 | 888 | 1,094.108 | 1,107.327 | 1,126.618 | 1,159.983 | 1,151.625 | 1,146.14 | 1,132.238 | 1,114.219 | 1,099.795 | 778.203 | 794.27 | -94.217 | 987.383 | 970.159 | 945.981 | 937.048 | 955.543 | 941.13 | 933.807 | 932.011 | 805.7 | 782.522 | 749.685 | 723.354 | 701.303 | 680.254 | 649.164 | 630.56 | 528.214 | 305.764 | 295.248 | 290.171 | 280.125 | 257.33 | 250.769 | 240.336 | 238.891 | 224.417 |
Total Liabilities & Shareholders Equity
| 1,635.95 | 1,631.913 | 1,630.654 | 1,629.447 | 1,838.113 | 1,847.663 | 1,885.825 | 1,921.916 | 1,911.177 | 1,903.331 | 1,886.581 | 1,856.693 | 1,842.179 | 1,703.049 | 1,763.691 | -94.217 | 1,173.733 | 1,162.739 | 1,157.569 | 1,135.763 | 1,180.798 | 1,183.984 | 1,223.795 | 1,231.933 | 1,151.983 | 1,138.632 | 1,132.136 | 1,089.923 | 1,071.692 | 1,043.543 | 998.943 | 978.045 | 731.548 | 483.466 | 440.598 | 431.353 | 404.616 | 377.501 | 316.622 | 283.9 | 286.099 | 253.401 |