COSCO SHIPPING International (Singapore) Co., Ltd.
SGX:F83.SI
0.136 (SGD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 66.676 | 106.682 | 108.008 | 76.333 | 67.165 | 72.814 | 58.504 | 1,520.375 | 1,570.852 | 1,560.803 | 2,028.397 | 1,692.836 | 1,585.268 | 867.201 | 1,549.175 | 1,880.316 | 1,082.794 | 277.868 | 160.42 | 94.046 | 86.124 | 18.436 | 19.366 |
Short Term Investments
| 0 | -28.766 | -41.217 | -39.044 | -23.349 | -14.449 | 0 | -119.75 | -13.248 | -18.093 | -50.93 | -58.784 | 0 | 0 | -12.847 | 0 | 0.977 | 1.272 | 19.27 | 23.215 | 0.615 | 0.63 | 0.68 |
Cash and Short Term Investments
| 66.676 | 106.682 | 108.008 | 76.333 | 67.165 | 72.814 | 58.504 | 1,520.375 | 1,570.852 | 1,560.803 | 2,028.397 | 1,692.836 | 1,585.268 | 867.201 | 1,549.175 | 1,880.316 | 1,083.771 | 279.14 | 179.69 | 117.261 | 86.739 | 19.066 | 20.046 |
Net Receivables
| 0 | 0 | 0 | 0 | 39.763 | 0 | 0 | 0 | 4,949.236 | 0 | 218.756 | 195.624 | 231.087 | 1,117.888 | 972.424 | 997.196 | 444.293 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.402 | 0.599 | 0.325 | 0.812 | 0.858 | 0.661 | 0.199 | 835.582 | 780.251 | 1,041.695 | 1,046.764 | 352.183 | 491.484 | 700.763 | 677.568 | 945.601 | 443.328 | 201.557 | 107.992 | 0 | 0 | 0 | 1.33 |
Other Current Assets
| 47.282 | 2.401 | 2.487 | 1.685 | 2.253 | 35.717 | 0.484 | 4,618.179 | 15.537 | 4,770.001 | 3,136.199 | 2,843.575 | 2,170.211 | 862.93 | 6.573 | 19.792 | 7.94 | 285.765 | 33.68 | 0.358 | 22.471 | 92.638 | 104.876 |
Total Current Assets
| 114.36 | 152.15 | 161.441 | 120.607 | 110.039 | 109.192 | 508.799 | 6,974.136 | 7,777.241 | 7,372.499 | 6,211.36 | 4,888.594 | 4,246.963 | 3,548.782 | 3,885.885 | 4,596.023 | 2,431.829 | 747.926 | 438.333 | 137.417 | 109.411 | 125.681 | 126.253 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 651.491 | 669.916 | 696.205 | 718.873 | 672.412 | 550.012 | 40.638 | 2,527.363 | 2,307.323 | 2,267.057 | 2,227.868 | 2,225.689 | 2,412.126 | 2,207.952 | 2,349.098 | 2,081.95 | 1,489.925 | 1,121.529 | 949.352 | 321.294 | 383.049 | 381.2 | 427.056 |
Goodwill
| 0 | 0 | 98.989 | 98.989 | 98.989 | 98.989 | 0 | 9.536 | 9.583 | 9.564 | 9.539 | 9.477 | 9.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.18 | 16.281 | 20.422 | 24.595 | 27.363 | 32.044 | 0.147 | 0.28 | 0.311 | 0.303 | 0.303 | 0.31 | 9.526 | 9.468 | 9.525 | 10.019 | 9.781 | 9.731 | 9.357 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.18 | 16.281 | 119.411 | 123.584 | 126.352 | 131.033 | 0.147 | 9.816 | 9.894 | 9.867 | 9.842 | 9.787 | 9.526 | 9.468 | 9.525 | 10.019 | 9.781 | 9.731 | 9.357 | 0 | 0 | 0.63 | 0 |
Long Term Investments
| 0 | 87.569 | 96.468 | 55.696 | 39.558 | 29.62 | 13.786 | 128.534 | 22.992 | 27.67 | 60.147 | 67.263 | 0 | 0 | 18.803 | 0 | 3.884 | 3.208 | -14.153 | 60.456 | 69.752 | 35.305 | 8.413 |
Tax Assets
| 0.171 | 0.111 | 0.01 | -55.696 | 0.006 | -29.62 | -13.786 | 140.598 | 236.932 | 267.901 | 225.212 | 201.914 | 241.513 | 212.703 | 158.523 | 91.417 | 21.996 | 0 | 19.27 | 0 | 0.201 | 0.494 | 0 |
Other Non-Current Assets
| 78.136 | 0 | 0 | 55.696 | 0 | 32.573 | 14.552 | 0.28 | 0.311 | 0.303 | 0.303 | 0.31 | 90.382 | 74.437 | 0.492 | 19.865 | 9.755 | 1.272 | 0.377 | 24.892 | 1.479 | 23.673 | 26.352 |
Total Non-Current Assets
| 741.978 | 773.877 | 912.094 | 898.153 | 838.328 | 713.618 | 55.337 | 2,806.591 | 2,577.452 | 2,572.798 | 2,523.372 | 2,504.963 | 2,753.547 | 2,504.56 | 2,536.441 | 2,203.251 | 1,535.341 | 1,135.74 | 964.203 | 406.642 | 454.482 | 441.302 | 461.821 |
Total Assets
| 871.592 | 926.027 | 1,073.535 | 1,018.76 | 948.367 | 822.81 | 564.136 | 9,780.727 | 10,354.693 | 9,945.297 | 8,734.732 | 7,393.557 | 7,000.51 | 6,053.342 | 6,422.326 | 6,799.274 | 3,967.17 | 1,883.666 | 1,402.536 | 544.059 | 563.893 | 566.982 | 588.074 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 14.184 | 10.949 | 11.092 | 14.073 | 10.372 | 8.617 | 1.714 | 444.447 | 616.239 | 593.112 | 606.122 | 534.109 | 647.269 | 3,144.533 | 3,559.006 | 4,441.9 | 2,416.393 | 529.707 | 281.323 | 31.807 | 54.17 | 41.783 | 37.422 |
Short Term Debt
| 25.237 | 30.976 | 71.955 | 31.854 | 52.995 | 25.715 | 0 | 4,297.091 | 3,985.918 | 2,430.304 | 1,926.065 | 1,467.91 | 1,668.322 | 555.148 | 176.262 | 45.278 | 111.528 | 128.246 | 107.666 | 26.598 | 43.317 | 47.858 | 64.314 |
Tax Payables
| 4.092 | 4.543 | 3.81 | 2.519 | 1.549 | 4.884 | 0.612 | 9.877 | 7.645 | 53.932 | 25.288 | 10.383 | 66.46 | 72.766 | 84.136 | 61.348 | 24.04 | 11.891 | 7.435 | 1.67 | 0.272 | 1.364 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208.605 | 6.455 | 0 | 0 | 1,579.77 | 71.188 | 72.766 | 84.136 | 0 | 24.04 | 11.891 | 7.435 | 1.67 | 0.272 | 18.394 | 16.177 |
Other Current Liabilities
| 24.093 | 25.748 | 43.268 | 40.741 | 19.485 | 39.789 | 45.056 | 1,481.603 | 1,851.278 | 2,088.945 | 2,137.831 | 1,765.977 | 2,114.183 | 45.049 | 50.884 | 23.662 | 5.064 | 6.309 | 4.28 | 20.259 | 3.536 | 1.863 | 24.882 |
Total Current Liabilities
| 67.606 | 72.216 | 130.125 | 89.187 | 84.401 | 79.005 | 47.382 | 6,441.623 | 6,467.535 | 5,172.565 | 4,702.66 | 3,778.379 | 4,496.234 | 3,817.496 | 3,870.288 | 4,572.188 | 2,557.025 | 676.153 | 400.704 | 80.334 | 101.294 | 92.869 | 126.618 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 236.565 | 297.939 | 286.251 | 311 | 267.465 | 152.619 | 0 | 3,018.327 | 2,546.887 | 2,542.39 | 1,856.463 | 1,558.541 | 498.09 | 437.065 | 938.943 | 611.344 | 64.91 | 283.806 | 302.173 | 135.805 | 188.415 | 286.187 | 168.929 |
Deferred Revenue Non-Current
| 15.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.494 | 2.356 | 0 |
Deferred Tax Liabilities Non-Current
| 59.71 | 61.242 | 62.773 | 63.886 | 56.845 | 54.42 | 0.132 | 0.263 | 0.288 | 0.837 | 0.528 | 7.432 | 5.712 | 4.304 | 2.4 | 0.18 | 0.152 | 0.189 | 0.205 | 0.23 | 0.252 | 1.108 | 0.854 |
Other Non-Current Liabilities
| 16.689 | 1.872 | 9.176 | 9.371 | 1.377 | 5.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 6.395 | 42.329 | 0.076 | 0.086 | 4.125 | 0 | -2.432 | 110.988 |
Total Non-Current Liabilities
| 312.964 | 361.053 | 358.2 | 384.257 | 325.687 | 212.705 | 0.132 | 3,018.59 | 2,547.175 | 2,543.227 | 1,856.991 | 1,565.973 | 503.802 | 441.369 | 941.346 | 617.919 | 107.391 | 287.566 | 306.383 | 140.16 | 188.667 | 287.218 | 280.771 |
Total Liabilities
| 380.57 | 433.269 | 488.325 | 473.444 | 410.088 | 291.71 | 47.514 | 9,460.213 | 9,014.71 | 7,715.792 | 6,559.651 | 5,344.352 | 5,000.036 | 4,258.865 | 4,811.634 | 5,190.107 | 2,664.416 | 963.719 | 707.087 | 220.495 | 289.961 | 380.087 | 407.389 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 270.608 | 266.852 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 181.928 | 180.028 | 268.628 | 238.732 | 230.395 | 223.015 | 263.551 | -246.407 | 222.586 | 812.819 | 820.027 | 857.971 | 849.305 | 824.059 | 639.404 | 705.692 | 590.249 | 359.256 | 230.484 | 115.308 | 65.866 | 48.373 | 47.395 |
Accumulated Other Comprehensive Income/Loss
| 0 | 38.386 | 34.924 | 25.56 | 35.365 | 35.995 | 34.555 | 311.859 | 328.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 34.55 | 0 | 0 | 0 | 0 | 35.995 | 34.555 | 290.937 | 328.838 | 284.328 | 245.139 | 0 | 0 | 103.95 | 44.578 | -423.625 | -362.847 | 310.802 | 8.834 | 0.01 | 205.428 | 135.97 | 129.862 |
Total Shareholders Equity
| 487.086 | 489.022 | 574.16 | 534.9 | 536.368 | 529.618 | 515.201 | 336.06 | 822.032 | 1,367.755 | 1,335.774 | 1,281.506 | 1,301.233 | 1,198.617 | 1,084.042 | 679.241 | 939.907 | 670.058 | 519.705 | 321.928 | 271.294 | 184.343 | 177.256 |
Total Equity
| 491.022 | 492.758 | 585.21 | 545.316 | 538.279 | 531.1 | 516.622 | 320.514 | 1,339.983 | 2,229.505 | 2,175.081 | 2,049.205 | 2,000.474 | 1,794.477 | 1,610.692 | 1,144.204 | 1,302.754 | 919.947 | 695.449 | 323.564 | 273.931 | 186.896 | 180.685 |
Total Liabilities & Shareholders Equity
| 871.592 | 926.027 | 1,073.535 | 1,018.76 | 948.367 | 822.81 | 564.136 | 9,780.727 | 10,354.693 | 9,945.297 | 8,734.732 | 7,393.557 | 7,000.51 | 6,053.342 | 6,422.326 | 6,799.274 | 3,967.17 | 1,883.666 | 1,402.536 | 544.059 | 563.893 | 566.982 | 588.074 |