Low Keng Huat (Singapore) Limited (F1E.SI) - Quarterly Income Statement

Home
F1E.SI
Financials

0.305 (SGD) • At close November 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SGD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2008 Q4	2008 Q2
Revenue Numbers are in millions	128.963	128.963	87.445	87.445	192.79	96.395	47.496	23.748	49.771	72.697	88.941	50.491	22.86	17.076	12.388	8.367	8.879	8.897	9.24	77.905	75.354	28.612	13.482	13.626	16.949	10.236	12.402	8.563	15.843	20.859	18.694	20.321	26.75	799.583	408.514	26.618	24.213	22.007	22.242	17.7	17.751	25.254	32.673	35.251	33.186	41.754	24.801	30.047	39.796	38.979	61.451	81.914	89.82	145.379	205.042	160.983	84.047	50.42	62.902
Cost of Revenue Numbers are in millions	111.215	111.215	72.658	72.658	162.312	81.156	32.636	16.318	39.888	62.432	77.923	44.323	16.586	13.757	8.035	5.257	5.266	2.75	3.973	67.268	64.302	20.154	3.545	11.578	7.947	4.874	7.214	6.666	6.447	-13.563	-0.761	3.988	13.827	613.459	323.144	17.394	19.571	14.457	17.802	13.674	5.397	8.348	18.045	22.848	20.773	7.233	4.544	9.681	7.743	1.955	45.692	48.843	70.561	131.651	188.561	146.765	75.157	42.64	59.002
Gross Profit Numbers are in millions	17.748	17.748	14.787	14.787	30.478	15.239	14.86	7.43	9.883	10.265	11.018	6.168	6.274	3.319	4.353	3.11	3.613	6.147	5.267	10.637	11.052	8.458	9.937	2.048	9.002	5.362	5.188	1.897	9.396	34.422	19.455	16.333	12.923	186.124	85.37	9.224	4.642	7.55	4.44	4.026	12.354	16.906	14.628	12.403	12.413	34.521	20.257	20.366	32.053	37.024	15.759	33.071	19.259	13.728	16.481	14.218	8.89	7.78	3.9
Gross Profit Ratio Numbers are in millions	0.138	0.138	0.169	0.169	0.158	0.158	0.313	0.313	0.199	0.141	0.124	0.122	0.274	0.194	0.351	0.372	0.407	0.691	0.57	0.137	0.147	0.296	0.737	0.15	0.531	0.524	0.418	0.222	0.593	1.65	1.041	0.804	0.483	0.233	0.209	0.347	0.192	0.343	0.2	0.227	0.696	0.669	0.448	0.352	0.374	0.827	0.817	0.678	0.805	0.95	0.256	0.404	0.214	0.094	0.08	0.088	0.106	0.154	0.062
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	3.536	3.536	3.746	3.746	0	3.393	0	3.465	0	0	0	0	0	-4.269	2.838	2.167	2.065	-4.252	1.374	2.934	2.22	-4.103	1.907	1.771	2.323	-7.081	2.333	5.096	2.903	-6.229	3.989	3.358	3.134	-8.115	9.358	4.238	3.63	-5.358	3.606	4.3	3.779	-7.712	5.5	5.34	3.457	5.695	5.019	3.515	4.09	6.89	3.716	6.752	4.762	5.094	4.318	4.936	3.644	0	0
Selling & Marketing Expenses Numbers are in millions	5.941	5.941	3.989	3.989	0	4.468	0	0.644	0	0	0	0	0	0.608	0.416	0.272	0.348	0.385	1.09	3.276	2.142	1.284	0.533	0.459	0.208	0.809	0.254	0.023	0.344	1.013	0.391	0.319	0.553	2.417	0.152	0.167	0.169	0.463	0.474	0.659	0.7	2.296	1.198	1.647	10.841	2.738	0.218	0.19	0.217	0.216	0.21	0.228	0.202	0.264	0.242	0.238	0.26	0	0
SG&A Numbers are in millions	9.477	9.477	7.735	7.735	15.72	7.86	8.256	4.109	8.279	8.651	12.292	9.281	5.178	-3.661	3.254	2.439	2.413	-3.867	2.464	6.21	4.362	-2.819	2.44	2.23	2.531	-6.272	2.587	5.119	3.247	-5.216	4.38	3.677	3.687	-5.698	9.51	4.405	3.799	-4.895	4.08	4.959	4.479	-5.416	6.698	6.987	14.298	8.433	5.237	3.705	4.307	7.106	3.926	6.98	4.964	5.358	4.56	5.174	3.904	8.111	6.636
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0.146	0.145	0.146	0.145	0.146	0.145	0.146	0.166	0.183	0.217	4.712	0.228	0.177	0.216	0.218	0.287	5.608	0.599	0.811	0.567	0.666	0.392	0.573	0.378	0.586	0.218	0.201	0.1	0.087	0.043	0.009	0.023	0	0.014	0	0	0	0	0	0	0	0	0	0	-2.013	-0.195
Operating Expenses Numbers are in millions	9.477	9.477	7.735	7.735	15.72	7.86	8.256	4.109	8.279	8.651	12.292	9.281	5.178	9.453	1.371	-0.324	0.285	11.366	-0.935	3.362	3.141	10.251	-1.032	4.873	1.22	56.517	-1.521	-43.288	2.018	9.549	-4.083	1.846	5.277	12.779	10.304	5.784	2.151	-5.018	4.837	2.933	4.209	6.528	5.589	6.11	14.916	14.664	8.305	1.331	6.563	9.179	5.247	6.822	4.006	0.629	5.744	1.108	4.413	10.124	6.831
Operating Income Numbers are in millions	8.272	8.272	7.053	7.053	14.758	7.379	6.604	3.321	1.604	1.614	-1.274	-3.113	1.096	16.424	0.317	1.477	1.733	2.896	4.317	5.69	6.541	9.535	9.52	0.182	6.599	-36.143	5.344	44.553	6.128	38.348	17.669	12.21	6.106	175.782	75.387	4.231	17.054	23.274	6.233	16.868	17.887	47.028	30.373	29.454	13.871	10.129	17.535	21.001	27.683	26.305	19.143	35.022	20.62	16.373	18.84	21.369	12.629	-2.344	-2.931
Operating Income Ratio Numbers are in millions	0.064	0.064	0.081	0.081	0.077	0.077	0.139	0.14	0.032	0.022	-0.014	-0.062	0.048	0.962	0.026	0.177	0.195	0.326	0.467	0.073	0.087	0.333	0.706	0.013	0.389	-3.531	0.431	5.203	0.387	1.838	0.945	0.601	0.228	0.22	0.185	0.159	0.704	1.058	0.28	0.953	1.008	1.862	0.93	0.836	0.418	0.243	0.707	0.699	0.696	0.675	0.312	0.428	0.23	0.113	0.092	0.133	0.15	-0.046	-0.047
Total Other Income Expenses Net Numbers are in millions	-4.959	-4.959	-7.845	-7.845	-17.149	-7.421	-12.596	-7.118	-23.667	-4.841	27.769	0.836	-3.103	-3.104	-1.122	-0.953	-1.064	3.247	-0.818	-0.694	0.332	-0.388	-1.549	0.791	-0.225	52.377	-1.345	-1.503	-1.587	0.082	-1.562	-1.665	-0.963	-37.903	0.368	2.223	-0.468	-16.277	5.909	0.157	-0.188	-4.448	-0.122	-0.401	-0.314	26.599	-0.134	-0.007	-0.173	-0.175	-0.172	-0.166	-0.124	-0.179	-0.513	-0.428	-0.168	3.629	5.363
Income Before Tax Numbers are in millions	3.313	3.313	-0.793	-0.793	-2.391	-0.042	-5.992	-3.797	-22.063	-3.227	26.495	-2.277	-2.007	13.32	-0.805	0.524	0.669	6.143	3.499	4.996	6.873	9.147	7.971	0.973	6.374	16.234	3.999	43.05	4.541	38.43	16.107	10.545	5.143	137.879	75.755	6.454	16.586	6.997	12.142	17.025	17.699	42.58	30.251	29.053	13.557	36.728	17.401	20.994	27.51	26.13	18.971	34.856	20.496	16.194	18.327	20.941	12.461	1.285	2.432
Income Before Tax Ratio Numbers are in millions	0.026	0.026	-0.009	-0.009	-0.012	-0	-0.126	-0.16	-0.443	-0.044	0.298	-0.045	-0.088	0.78	-0.065	0.063	0.075	0.69	0.379	0.064	0.091	0.32	0.591	0.071	0.376	1.586	0.322	5.027	0.287	1.842	0.862	0.519	0.192	0.172	0.185	0.242	0.685	0.318	0.546	0.962	0.997	1.686	0.926	0.824	0.409	0.88	0.702	0.699	0.691	0.67	0.309	0.426	0.228	0.111	0.089	0.13	0.148	0.025	0.039
Income Tax Expense Numbers are in millions	0.444	0.444	0.992	0.992	1.345	0.673	0.408	0.204	1.233	1.378	1.202	0.226	0.643	0.32	0.383	0.432	0.375	0.258	0.142	1.221	1.144	2.086	0.998	0.233	0.63	2.632	0.618	-0.054	0.909	5.554	3.829	2.434	0.579	31.461	10.622	2.519	1.743	0.078	1.3	0.932	2.175	0.034	2.318	1.591	1.923	3.764	2.252	3.241	5.027	6.531	3.064	5.988	1.183	0.656	1.477	0.567	0.95	2.105	2.311
Net Income Numbers are in millions	2.897	2.897	0.164	0.164	-1.463	-0.732	-8.207	-4.104	-24.119	-4.253	25.068	-3.143	51.879	12.734	-0.774	0.358	0.45	3.498	2.631	4.152	5.166	6.06	6.619	0.474	5.397	6.317	3.017	43.096	3.274	32.141	11.775	8.046	3.783	77.814	65.061	3.853	14.621	6.707	10.437	15.71	15.261	42.15	27.54	26.909	13.147	32.383	14.564	17.425	21.564	19.165	15.155	28.437	18.985	15.044	16.599	20.105	11.175	6.032	7.655
Net Income Ratio Numbers are in millions	0.022	0.022	0.002	0.002	-0.008	-0.008	-0.173	-0.173	-0.485	-0.059	0.282	-0.062	2.269	0.746	-0.062	0.043	0.051	0.393	0.285	0.053	0.069	0.212	0.491	0.035	0.318	0.617	0.243	5.033	0.207	1.541	0.63	0.396	0.141	0.097	0.159	0.145	0.604	0.305	0.469	0.888	0.86	1.669	0.843	0.763	0.396	0.776	0.587	0.58	0.542	0.492	0.247	0.347	0.211	0.103	0.081	0.125	0.133	0.12	0.122
EPS Numbers are in millions	0.004	0.004	0	0	-0.002	-0.001	-0.011	-0.006	-0.033	-0.006	0.034	-0.004	0.07	0	-0.001	0.001	0.06	0	0.004	0.006	0.7	0	0.009	0.001	0.007	0	0.004	0.058	0.004	0	0.016	0	0.005	0	0.088	0.005	0.02	0	0.014	0.021	0.021	0	0.037	0.036	0	0	0.02	0.024	0.029	0	0.021	0.039	0.026	0	0.023	0.027	0.015	0.009	0.01
EPS Diluted Numbers are in millions	0.004	0.004	0	0	-0.002	-0.001	-0.011	-0.006	-0.033	-0.006	0.034	-0.004	0.07	0	-0.001	0.001	0.06	0	0.004	0.006	0.7	0	0.009	0.001	0.007	0	0.004	0.058	0.004	0	0.016	0	0.005	0	0.088	0.005	0.02	0	0.014	0.021	0.021	0	0.037	0.036	0	0	0.02	0.024	0.029	0	0.021	0.039	0.026	0	0.023	0.027	0.015	0.009	0.01
EBITDA Numbers are in millions	11.177	11.177	9.974	9.974	20.246	10.344	12.41	5.83	7.801	6.281	3.615	1.491	6.218	19.691	3.145	3.765	3.612	9.691	6.691	7.934	9.66	10.764	10.892	3.944	9.068	-34.829	5.689	47.037	7.962	40.348	19.529	14.26	8.118	178.455	76.635	5.633	18.491	24.925	7.703	18.293	19.252	48.243	31.617	30.929	14.86	10.98	18.992	22.356	29.227	27.532	20.355	36.457	21.634	18.156	19.931	22.406	13.638	-0.046	-0.379
EBITDA Ratio Numbers are in millions	0.087	0.087	0.114	0.114	0.105	0.107	0.261	0.245	0.157	0.086	0.041	0.03	0.272	1.153	0.254	0.45	0.407	1.089	0.724	0.102	0.128	0.376	0.808	0.289	0.535	-3.403	0.459	5.493	0.503	1.934	1.045	0.702	0.303	0.223	0.188	0.212	0.764	1.133	0.346	1.034	1.085	1.91	0.968	0.877	0.448	0.263	0.766	0.744	0.734	0.706	0.331	0.445	0.241	0.125	0.097	0.139	0.162	-0.001	-0.006

Low Keng Huat (Singapore) Limited

SGX:F1E.SI Add to watchlist

SGX:F1E.SI