Food Empire Holdings Limited
SGX:F03.SI
1.02 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 131.286 | 125.596 | 60.557 | 69.037 | 54.735 | 42.218 | 42.835 | 28.574 | 27.524 | 19.778 | 27.664 | 46.596 | 35.148 | 41.67 | 61.291 | 15.537 | 15.971 | 23.684 | 10.342 | 9.609 | 6.952 | 4.683 |
Short Term Investments
| 0.654 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.795 | 0 | 0 | 0 | 0.39 | 0.97 | 0 | 0 | 7.391 | 0 | 0 | 0.671 | 0 |
Cash and Short Term Investments
| 131.94 | 125.596 | 60.557 | 69.037 | 54.735 | 42.218 | 42.835 | 28.574 | 27.524 | 19.778 | 27.664 | 46.596 | 35.148 | 42.06 | 61.291 | 15.537 | 15.971 | 23.684 | 10.342 | 9.609 | 6.952 | 4.683 |
Net Receivables
| 38.352 | 6.085 | 0 | 0 | 0 | 0 | 0 | 46.918 | 43.533 | 50.18 | 0 | 0 | 0 | 53.201 | 0 | 0 | 60.074 | 42.789 | 24.917 | 20.2 | 13.499 | 11.37 |
Inventory
| 76.72 | 74.03 | 73.521 | 50.129 | 55.852 | 50.537 | 47.505 | 43.56 | 40.1 | 45.662 | 42.988 | 27.172 | 22.257 | 23.654 | 17.955 | 39.645 | 27.774 | 23.767 | 22.285 | 19.649 | 13.894 | 16.847 |
Other Current Assets
| 5.373 | 36.632 | 0 | 0 | 0 | 0 | 0 | 0.652 | 0.666 | 0.33 | 0 | 0 | 0 | 0.684 | 0 | 0 | 0.883 | 0.624 | 0.498 | 0.63 | 0.111 | 0.571 |
Total Current Assets
| 258.257 | 242.343 | 188.514 | 158.759 | 156.505 | 135.317 | 139.671 | 119.704 | 111.823 | 115.95 | 133.565 | 136.835 | 125.977 | 119.599 | 119.292 | 121.232 | 104.702 | 90.865 | 58.042 | 50.087 | 34.455 | 33.471 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 114.933 | 114.345 | 113.458 | 114.771 | 109.759 | 68.932 | 64.617 | 64.389 | 66.519 | 66.599 | 61.493 | 33.562 | 23.857 | 17.938 | 11.328 | 11.474 | 12.345 | 11.47 | 9.502 | 8.234 | 7.913 | 6.915 |
Goodwill
| 6.684 | 6.684 | 6.684 | 6.684 | 6.684 | 6.684 | 6.684 | 6.684 | 7.39 | 7.39 | 6.684 | 6.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.116 | 1.618 | 3.659 | 3.659 | 3.659 | 3.659 | 3.659 | 3.659 | 2.953 | 10.343 | 6.659 | 6.659 | 13.343 | 13.343 | 13.343 | 15.751 | 15.747 | 6.683 | 6.684 | 0 | 0.023 | 0.034 |
Goodwill and Intangible Assets
| 8.8 | 8.302 | 10.343 | 10.343 | 10.343 | 10.343 | 10.343 | 10.343 | 10.343 | 10.343 | 13.343 | 13.343 | 13.343 | 13.343 | 13.343 | 15.751 | 15.747 | 6.683 | 6.684 | 0 | 0.023 | 0.034 |
Long Term Investments
| 12.625 | 11.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.069 | 0 | 0 | 0 | 12.453 | 5.556 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Tax Assets
| 0 | 3.675 | 3.11 | 3.443 | 3.208 | 2.615 | 3.299 | 3.274 | 3.614 | 3.069 | 0 | 0 | 0.142 | 0.095 | 0.069 | 0.219 | 0.786 | 0.195 | 0.833 | 0.853 | 0.542 | 0.126 |
Other Non-Current Assets
| 8.29 | 1 | 24.617 | 25.328 | 27.778 | 27.509 | 29.315 | 30.942 | 22.922 | 29.5 | 28.755 | 27.475 | 23.353 | 5.513 | 2.645 | 8.092 | 7.376 | 7.391 | 2.827 | 0.786 | 0.671 | 0.258 |
Total Non-Current Assets
| 144.648 | 139.152 | 151.528 | 153.885 | 151.088 | 109.399 | 107.574 | 108.948 | 103.398 | 106.442 | 103.591 | 74.38 | 60.695 | 49.342 | 32.941 | 35.536 | 36.254 | 25.739 | 19.847 | 9.873 | 9.149 | 7.333 |
Total Assets
| 402.905 | 381.495 | 340.042 | 312.644 | 307.593 | 244.716 | 247.245 | 228.652 | 215.221 | 222.392 | 237.156 | 211.215 | 186.672 | 168.941 | 152.233 | 156.768 | 140.956 | 116.604 | 77.889 | 59.96 | 43.604 | 40.804 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 29.169 | 27.031 | 32.106 | 17.87 | 22.318 | 15.081 | 20.53 | 32.32 | 22.018 | 39.934 | 37.136 | 35.991 | 25.672 | 26.378 | 21.177 | 14.149 | 18.701 | 0.061 | 0.222 | 0.254 | 0.051 | 0.163 |
Short Term Debt
| 15.033 | 15.188 | 24.41 | 20.189 | 16.695 | 20.336 | 20.072 | 22.021 | 13.318 | 8.868 | 3.904 | 1.132 | 1.085 | 0.627 | 3.34 | 5.339 | 1.999 | 0.999 | 0.001 | 0.001 | 0 | 0.1 |
Tax Payables
| 0 | 2.368 | 1.502 | 1.778 | 1.539 | 0.432 | 1.662 | 1.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.443 | 1.523 | 0.977 | 2.376 | 1.202 | 1.498 |
Deferred Revenue
| 23.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.523 | 0.977 | 2.376 | 0 | 1.498 |
Other Current Liabilities
| 9.429 | 29.074 | 23.485 | 16.938 | 21.19 | 18.581 | 20.308 | 1.626 | 15.822 | 0.973 | 0.844 | 0.394 | 2.381 | 1.773 | 1.11 | 2.703 | 2.443 | 18.169 | 15.032 | 11.983 | 7.816 | 8.386 |
Total Current Liabilities
| 76.823 | 71.293 | 80.001 | 54.997 | 60.203 | 53.998 | 60.91 | 55.967 | 51.158 | 49.775 | 41.884 | 37.517 | 29.138 | 28.778 | 25.627 | 22.191 | 23.143 | 20.753 | 16.233 | 14.613 | 7.867 | 10.148 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 21.387 | 29.428 | 28.91 | 37.946 | 40.152 | 13.799 | 16.308 | 16.881 | 26.146 | 32.699 | 28.376 | 11.805 | 12.31 | 5.485 | 2.505 | 11.345 | 7.498 | 3.666 | 0 | 0 | 0 | 0.016 |
Deferred Revenue Non-Current
| 0 | -5.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 5.175 | 4.572 | 2.733 | 1.535 | 1.466 | 2.592 | 1.943 | 0.457 | 1.479 | 0.66 | 0.473 | 0.364 | 0.508 | 0.4 | 0.612 | 1.294 | 0.412 | 0.381 | 0.157 | 0.299 | 0.176 |
Other Non-Current Liabilities
| 10.202 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.006 | 0.006 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 31.589 | 34.603 | 33.482 | 40.679 | 41.687 | 15.265 | 18.905 | 18.829 | 26.609 | 34.184 | 29.036 | 12.278 | 12.682 | 5.993 | 2.905 | 11.957 | 8.792 | 4.078 | 0.381 | 0.157 | 0.299 | 0.193 |
Total Liabilities
| 108.412 | 105.896 | 113.483 | 95.676 | 101.89 | 69.263 | 79.815 | 74.796 | 77.767 | 83.959 | 70.92 | 49.795 | 41.82 | 34.771 | 28.532 | 34.148 | 31.936 | 24.831 | 16.613 | 14.77 | 8.166 | 10.341 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.502 | 46.168 | 45.42 | 43.267 | 42.02 | 41.202 | 41.093 | 40.846 | 0 | 0 | 40.719 | 40.464 | 39.751 | 39.666 | 39.666 | 39.666 | 38.867 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 285.056 | 245.842 | 0 | 0 | 164.217 | 140.687 | 136.2 | 124.647 | 110.126 | 109.856 | 125.477 | 119.097 | 103.115 | 92.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -22.915 | -8.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -14.001 | -6.569 | 182.296 | 174.757 | 0.658 | -5.615 | -9.4 | -11.756 | 27.239 | 28.314 | -0.244 | 1.853 | 1.735 | 1.82 | 84.035 | 82.954 | 70.153 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 295.642 | 276.704 | 227.716 | 218.024 | 206.895 | 176.274 | 167.893 | 153.737 | 137.365 | 138.17 | 165.952 | 161.414 | 144.601 | 134.17 | 123.701 | 122.62 | 109.02 | 90.549 | 59.97 | 42.485 | 33.511 | 29.025 |
Total Equity
| 294.493 | 275.599 | 226.559 | 216.968 | 205.703 | 175.453 | 167.43 | 153.856 | 137.454 | 138.433 | 166.236 | 161.42 | 144.852 | 134.17 | 123.701 | 122.62 | 109.02 | 91.773 | 61.275 | 45.19 | 35.438 | 30.463 |
Total Liabilities & Shareholders Equity
| 402.905 | 381.495 | 340.042 | 312.644 | 307.593 | 244.716 | 247.245 | 228.652 | 215.221 | 222.392 | 237.156 | 211.215 | 186.672 | 168.941 | 152.233 | 156.768 | 140.956 | 116.604 | 77.889 | 59.96 | 43.604 | 40.804 |