
Ford Motor Company
NYSE:F
11.07 (USD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 50,184 | 40,659 | 48,211 | 46,196 | 47,808 | 42,777 | 45,962 | 43,801 | 44,954 | 41,474 | 43,999 | 39,392 | 40,190 | 34,476 | 37,678 | 35,683 | 26,752 | 36,228 | 35,952 | 37,501 | 19,371 | 34,320 | 39,715 | 36,990 | 38,853 | 40,342 | 41,793 | 37,666 | 38,920 | 41,959 | 41,326 | 36,451 | 39,853 | 39,146 | 38,654 | 35,943 | 39,485 | 37,718 | 40,251 | 38,144 | 37,263 | 33,900 | 35,870 | 34,920 | 37,411 | 35,876 | 37,036 | 35,775 | 37,923 | 35,649 | 36,424 | 32,172 | 33,211 | 32,445 | 34,576 | 33,047 | 35,527 | 33,114 | 32,428 | 29,893 | 35,067 | 31,566 | 35,449 | 30,272 | 26,810 | 24,390 | 29,192 | 31,746 | 41,102 | 43,292 | 44,116 | 41,078 | 44,242 | 43,005 | 40,318 | 37,095 | 41,878 | 40,789 | 46,549 | 40,510 | 44,548 | 45,136 | 45,262 | 39,121 | 42,873 | 44,723 | 45,750 | 36,742 | 40,670 | 40,815 | 41,684 | 39,338 | 42,332 | 39,857 | 41,150 | 36,502 | 42,314 | 42,446 | 42,587 | 40,055 | 44,519 | 42,894 | 44,418 | 37,280 | 41,907 | 37,549 | 37,903 | 32,640 | 37,289 | 36,584 | 41,064 | 36,096 | 40,265 | 36,202 | 38,833 | 33,960 | 37,937 | 36,261 | 34,547 | 31,418 | 36,389 | 34,783 | 33,643 | 30,622 | 33,772 | 30,402 | 27,841 | 24,498 | 29,419 | 26,763 | 25,406.8 | 23,325.3 | 26,842.7 | 24,557.5 | 21,981.9 | 21,116.7 | 23,846.7 | 21,341 | 24,190.8 | 22,986.9 | 26,871.7 | 23,600.6 | 24,144.9 | 20,242.3 | 25,889.7 | 25,869 | 31,586.4 | 17,728.7 | 22,388.8 | 20,741.7 | 18,757.9 | 15,246.8 | 19,496.1 | 18,142.6 | 16,262.4 | 14,365.8 | 17,302.5 | 14,785.1 | 14,096.6 | 11,630 |
Cost of Revenue
| 44,245 | 37,909 | 44,203 | 42,860 | 43,247 | 39,176 | 43,432 | 40,001 | 39,743 | 36,855 | 39,896 | 36,041 | 34,563 | 30,393 | 33,691 | 31,394 | 23,897 | 30,921 | 34,864 | 32,884 | 20,165 | 33,446 | 37,180 | 34,650 | 36,038 | 36,297 | 38,165 | 33,920 | 35,556 | 38,091 | 37,369 | 32,534 | 35,545 | 34,918 | 35,895 | 32,868 | 34,780 | 32,577 | 33,852 | 33,118 | 32,071 | 29,119 | 31,716 | 30,870 | 31,930 | 31,699 | 33,362 | 30,792 | 33,229 | 30,711 | 34,527 | 27,414 | 28,668 | 27,760 | 29,699 | 27,617 | 29,253 | 26,776 | 27,251 | 24,233 | 27,828 | 25,139 | 29,732 | 24,817 | 23,346 | 21,413 | 26,653 | 25,001 | 39,994 | 35,456 | 38,452 | 33,238 | 36,303 | 34,774 | 38,529 | 37,552 | 36,181 | 36,701 | 39,141 | 33,471 | 36,713 | 37,120 | 37,219 | 30,956 | 33,624 | 34,054 | 38,616 | 28,381 | 31,684 | 31,055 | 28,097 | 30,568 | 32,320 | 30,074 | 43,133 | 27,296 | 33,648 | 30,815 | 40,867 | 29,670 | 33,515 | 31,578 | 37,210 | 27,879 | 30,796 | 27,737 | 33,109 | 25,253 | 27,403 | 26,937 | 33,795 | 27,408 | 30,233 | 27,183 | 34,123 | 26,485 | 28,976 | 28,974 | 31,417 | 24,681 | 27,795 | 26,941 | 28,817 | 23,990 | 26,220 | 24,176 | 22,496 | 20,070 | 23,990 | 21,808 | 18,358.1 | 19,851.2 | 21,853.8 | 19,962.8 | 14,204.3 | 17,737.1 | 20,091.5 | 18,338.4 | 18,660.7 | 18,816.3 | 21,575.6 | 18,911.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,939 | 2,750 | 4,008 | 3,336 | 4,561 | 3,601 | 2,530 | 3,800 | 5,211 | 4,619 | 4,103 | 3,351 | 5,627 | 4,083 | 3,987 | 4,289 | 2,855 | 5,307 | 1,088 | 4,617 | -794 | 874 | 2,535 | 2,340 | 2,815 | 4,045 | 3,628 | 3,746 | 3,364 | 3,868 | 3,957 | 3,917 | 4,308 | 4,228 | 2,759 | 3,075 | 4,705 | 5,141 | 6,399 | 5,026 | 5,192 | 4,781 | 4,154 | 4,050 | 5,481 | 4,177 | 3,674 | 4,983 | 4,694 | 4,938 | 1,897 | 4,758 | 4,543 | 4,685 | 4,877 | 5,430 | 6,274 | 6,338 | 5,177 | 5,660 | 7,239 | 6,427 | 5,717 | 5,455 | 3,464 | 2,977 | 2,539 | 6,745 | 1,108 | 7,836 | 5,664 | 7,840 | 7,939 | 8,231 | 1,789 | -457 | 5,697 | 4,088 | 7,408 | 7,039 | 7,835 | 8,016 | 8,043 | 8,165 | 9,249 | 10,669 | 7,134 | 8,361 | 8,986 | 9,760 | 13,587 | 8,770 | 10,012 | 9,783 | -1,983 | 9,206 | 8,666 | 11,631 | 1,720 | 10,385 | 11,004 | 11,316 | 7,208 | 9,401 | 11,111 | 9,812 | 4,794 | 7,387 | 9,886 | 9,647 | 7,269 | 8,688 | 10,032 | 9,019 | 4,710 | 7,475 | 8,961 | 7,287 | 3,130 | 6,737 | 8,594 | 7,842 | 4,826 | 6,632 | 7,552 | 6,226 | 5,345 | 4,428 | 5,429 | 4,955 | 7,048.7 | 3,474.1 | 4,988.9 | 4,594.7 | 7,777.6 | 3,379.6 | 3,755.2 | 3,002.6 | 5,530.1 | 4,170.6 | 5,296.1 | 4,689.1 | 24,144.9 | 20,242.3 | 25,889.7 | 25,869 | 31,586.4 | 17,728.7 | 22,388.8 | 20,741.7 | 18,757.9 | 15,246.8 | 19,496.1 | 18,142.6 | 16,262.4 | 14,365.8 | 17,302.5 | 14,785.1 | 14,096.6 | 11,630 |
Gross Profit Ratio
| 0.118 | 0.068 | 0.083 | 0.072 | 0.095 | 0.084 | 0.055 | 0.087 | 0.116 | 0.111 | 0.093 | 0.085 | 0.14 | 0.118 | 0.106 | 0.12 | 0.107 | 0.146 | 0.03 | 0.123 | -0.041 | 0.025 | 0.064 | 0.063 | 0.072 | 0.1 | 0.087 | 0.099 | 0.086 | 0.092 | 0.096 | 0.107 | 0.108 | 0.108 | 0.071 | 0.086 | 0.119 | 0.136 | 0.159 | 0.132 | 0.139 | 0.141 | 0.116 | 0.116 | 0.147 | 0.116 | 0.099 | 0.139 | 0.124 | 0.139 | 0.052 | 0.148 | 0.137 | 0.144 | 0.141 | 0.164 | 0.177 | 0.191 | 0.16 | 0.189 | 0.206 | 0.204 | 0.161 | 0.18 | 0.129 | 0.122 | 0.087 | 0.212 | 0.027 | 0.181 | 0.128 | 0.191 | 0.179 | 0.191 | 0.044 | -0.012 | 0.136 | 0.1 | 0.159 | 0.174 | 0.176 | 0.178 | 0.178 | 0.209 | 0.216 | 0.239 | 0.156 | 0.228 | 0.221 | 0.239 | 0.326 | 0.223 | 0.237 | 0.245 | -0.048 | 0.252 | 0.205 | 0.274 | 0.04 | 0.259 | 0.247 | 0.264 | 0.162 | 0.252 | 0.265 | 0.261 | 0.126 | 0.226 | 0.265 | 0.264 | 0.177 | 0.241 | 0.249 | 0.249 | 0.121 | 0.22 | 0.236 | 0.201 | 0.091 | 0.214 | 0.236 | 0.225 | 0.143 | 0.217 | 0.224 | 0.205 | 0.192 | 0.181 | 0.185 | 0.185 | 0.277 | 0.149 | 0.186 | 0.187 | 0.354 | 0.16 | 0.157 | 0.141 | 0.229 | 0.181 | 0.197 | 0.199 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 4,100 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,706 | 2,431 | 2,777 | 2,456 | 2,678 | 2,376 | 2,775 | 2,671 | 2,750 | 2,506 | 2,542 | 2,847 | 2,759 | 2,740 | 3,248 | 2,947 | 2,877 | 2,843 | 3,530 | 2,266 | 1,965 | 2,432 | 2,992 | 2,601 | 2,725 | 2,843 | 2,996 | 2,882 | 2,778 | 2,747 | 3,088 | 2,919 | 2,756 | 2,764 | 4,438 | 2,657 | 2,784 | 2,690 | 3,941 | 2,386 | 2,544 | 3,465 | 3,785 | 3,484 | 3,476 | 3,372 | 3,080 | 3,235 | 3,203 | 3,124 | 3,408 | 2,919 | 2,983 | 2,878 | 3,076 | 2,861 | 2,907 | 2,734 | 3,029 | 2,654 | 3,137 | 3,089 | 3,290 | 3,005 | 3,110 | 3,692 | 4,456 | 4,575 | 7,305 | 5,094 | 5,341 | 4,904 | 4,952 | 5,964 | 5,257 | 4,489 | 4,623 | 4,594 | 6,102 | 6,165 | 6,110 | 6,275 | 7,264 | 6,020 | 6,094 | 6,172 | 4,590 | 6,430 | 6,647 | 4,079 | 18,696 | 4,439 | 4,343 | 4,856 | 26 | 4,697 | 4,250 | 4,629 | -2,241 | 4,077 | 4,118 | 3,930 | 1,716 | 3,618 | 3,769 | 3,165 | 707 | 1,971 | 2,430 | 2,624 | -301 | 2,504 | 2,496 | 2,383 | 112 | 2,222 | 2,243 | 2,048 | 289 | 1,853 | 2,027 | 1,214 | 215 | 1,592 | 1,821 | 1,503 | 1,824 | 1,495 | 1,681 | 1,491 | 1,855.2 | 1,495 | 1,504.7 | 1,374.7 | 1,746.1 | 1,433.7 | 1,524 | 1,448.8 | 3,128 | 920.1 | 995.5 | 877.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 73 | 88 | 74 | 104 | 39 | 69 | 46 | 53 | 40 | 86 | 55 | -23 | -16 | 28 | 0 | 21 | 0 | 0 | -36 | -131 | 0 | 0 | 0 | 419 | 402 | 0 | 0 | 598 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,840 | 0 | 0 | 4,875 | -15,272 | 5,073 | 2,647 | 5,016 | 13,613 | 2,680 | 2,674 | 5,673 | 2,375 | 2,427 | 2,398 | 2,208 | 2,373 | 2,333 | 2,391 | 2,157 | 2,174 | 2,220 | 2,158 | 2,037 | 2,095 | 2,011 | 1,774 | 1,765 | 1,741 | 1,768 | 1,675 | 1,691 | 1,664 | 1,715 | 1,600 | 1,521 | 1,420 | 1,390 | 1,197 | 903 | 857 | 827 | 706 | 674 | 5,276.1 | 534.3 | 480.9 | 464.4 | 4,679.8 | 369.9 | 361.9 | 366.7 | 2,520.3 | 255.4 | 258.2 | 151 | 82,165.8 | 0 | 0 | 0 | 78,998.1 | 0 | 0 | 0 | 65,442.2 | 0 | 0 | 0 | 58,659.3 | 0 | 0 | 0 | 50,044.7 | 0 |
Operating Expenses
| 5,428 | 2,431 | 2,777 | 2,456 | 2,678 | 2,376 | 2,775 | 2,671 | 2,750 | 2,506 | 2,542 | 2,847 | 2,759 | 2,740 | 3,248 | 2,947 | 2,877 | 2,843 | 3,530 | 2,266 | 1,965 | 2,432 | 2,992 | 2,601 | 2,725 | 2,843 | 2,996 | 2,882 | 2,778 | 2,747 | 3,088 | 2,919 | 2,756 | 2,764 | 4,438 | 2,657 | 2,784 | 2,690 | 4,059 | 2,386 | 2,544 | 3,538 | 3,873 | 3,558 | 3,580 | 3,411 | 3,149 | 3,281 | 3,256 | 3,164 | 3,494 | 2,974 | 2,960 | 2,862 | 3,104 | 2,861 | 2,928 | 2,734 | 3,029 | 2,618 | 3,006 | 3,089 | 3,290 | 3,005 | 3,529 | 4,094 | 4,456 | 4,575 | 7,903 | 5,438 | 5,341 | 4,904 | 4,952 | 5,964 | 5,257 | 4,489 | 4,623 | 4,594 | 6,102 | 6,165 | 6,110 | 6,275 | 7,264 | 6,020 | 6,094 | 6,172 | 6,430 | 6,430 | 6,647 | 8,954 | 3,424 | 9,512 | 6,990 | 9,872 | 13,639 | 7,377 | 6,924 | 10,302 | 134 | 6,504 | 6,516 | 6,138 | 4,089 | 5,951 | 6,160 | 5,322 | 2,881 | 4,191 | 4,588 | 4,661 | 1,794 | 4,515 | 4,270 | 4,148 | 1,853 | 3,990 | 3,918 | 3,739 | 1,953 | 3,568 | 3,627 | 2,735 | 1,635 | 2,982 | 3,018 | 2,406 | 2,681 | 2,322 | 2,387 | 2,165 | 7,131.3 | 2,029.3 | 1,985.6 | 1,839.1 | 6,425.9 | 1,803.6 | 1,885.9 | 1,815.5 | 5,648.3 | 1,175.5 | 1,253.7 | 1,028.3 | 82,165.8 | 0 | 0 | 0 | 78,998.1 | 0 | 0 | 0 | 65,442.2 | 0 | 0 | 0 | 58,659.3 | 0 | 0 | 0 | 50,044.7 | 0 |
Operating Income
| 511 | 319 | 1,231 | 880 | 1,883 | 1,225 | -245 | 1,129 | 2,461 | 2,113 | 1,561 | 504 | 2,868 | 1,343 | 739 | 1,342 | -22 | 2,464 | -2,442 | 2,351 | -2,759 | -1,558 | -457 | -261 | 90 | 1,202 | 632 | 864 | 586 | 1,121 | 869 | 998 | 1,552 | 1,464 | -1,679 | 418 | 1,921 | 2,451 | 2,340 | 2,640 | 2,648 | 1,243 | 281 | 492 | 1,901 | 766 | 525 | 1,702 | 1,438 | 1,774 | -1,597 | 1,784 | 1,583 | 1,823 | 1,773 | 2,569 | 3,346 | 3,604 | 2,148 | 3,042 | 4,233 | 3,338 | 2,427 | 2,450 | -65 | -1,117 | -1,917 | 2,170 | -6,795 | 2,398 | 323 | 2,936 | 2,987 | 2,267 | -3,468 | -4,946 | 1,074 | -506 | 1,306 | 874 | 1,725 | 1,741 | 779 | 2,145 | 3,155 | 4,497 | 704 | 1,931 | 2,339 | 806 | 10,163 | -742 | 3,022 | -89 | -15,622 | 1,829 | 1,742 | 1,329 | 1,586 | 3,881 | 4,488 | 5,178 | 3,119 | 3,450 | 4,951 | 4,490 | 1,913 | 3,196 | 5,298 | 4,986 | 5,475 | 4,173 | 5,762 | 4,871 | 2,857 | 3,485 | 5,043 | 3,548 | 1,177 | 3,169 | 4,967 | 5,107 | 3,191 | 3,650 | 4,534 | 3,820 | 2,664 | 2,106 | 3,042 | 2,790 | -82.6 | 1,444.8 | 3,003.3 | 2,755.6 | 1,351.7 | 1,576 | 1,869.3 | 1,187.1 | -118.2 | 2,995.1 | 4,042.4 | 3,660.8 | -58,020.9 | 20,242.3 | 25,889.7 | 25,869 | -47,411.7 | 17,728.7 | 22,388.8 | 20,741.7 | -46,684.3 | 15,246.8 | 19,496.1 | 18,142.6 | -42,396.9 | 14,365.8 | 17,302.5 | 14,785.1 | -35,948.1 | 11,630 |
Operating Income Ratio
| 0.01 | 0.008 | 0.026 | 0.019 | 0.039 | 0.029 | -0.005 | 0.026 | 0.055 | 0.051 | 0.035 | 0.013 | 0.071 | 0.039 | 0.02 | 0.038 | -0.001 | 0.068 | -0.068 | 0.063 | -0.142 | -0.045 | -0.012 | -0.007 | 0.002 | 0.03 | 0.015 | 0.023 | 0.015 | 0.027 | 0.021 | 0.027 | 0.039 | 0.037 | -0.043 | 0.012 | 0.049 | 0.065 | 0.058 | 0.069 | 0.071 | 0.037 | 0.008 | 0.014 | 0.051 | 0.021 | 0.014 | 0.048 | 0.038 | 0.05 | -0.044 | 0.055 | 0.048 | 0.056 | 0.051 | 0.078 | 0.094 | 0.109 | 0.066 | 0.102 | 0.121 | 0.106 | 0.068 | 0.081 | -0.002 | -0.046 | -0.066 | 0.068 | -0.165 | 0.055 | 0.007 | 0.071 | 0.068 | 0.053 | -0.086 | -0.133 | 0.026 | -0.012 | 0.028 | 0.022 | 0.039 | 0.039 | 0.017 | 0.055 | 0.074 | 0.101 | 0.015 | 0.053 | 0.058 | 0.02 | 0.244 | -0.019 | 0.071 | -0.002 | -0.38 | 0.05 | 0.041 | 0.031 | 0.037 | 0.097 | 0.101 | 0.121 | 0.07 | 0.093 | 0.118 | 0.12 | 0.05 | 0.098 | 0.142 | 0.136 | 0.133 | 0.116 | 0.143 | 0.135 | 0.074 | 0.103 | 0.133 | 0.098 | 0.034 | 0.101 | 0.136 | 0.147 | 0.095 | 0.119 | 0.134 | 0.126 | 0.096 | 0.086 | 0.103 | 0.104 | -0.003 | 0.062 | 0.112 | 0.112 | 0.061 | 0.075 | 0.078 | 0.056 | -0.005 | 0.13 | 0.15 | 0.155 | -2.403 | 1 | 1 | 1 | -1.501 | 1 | 1 | 1 | -2.489 | 1 | 1 | 1 | -2.607 | 1 | 1 | 1 | -2.55 | 1 |
Total Other Income Expenses Net
| 30 | 302 | 1,083 | -11 | 555 | 387 | -1,622 | 258 | -173 | 46 | -395 | -1,629 | -2,077 | -5,191 | 10,479 | 543 | 757 | 1,478 | -1,368 | 405 | 3,843 | 412 | -1,979 | 242 | 115 | 408 | -649 | 230 | 763 | 798 | 1,020 | 772 | 714 | 787 | 562 | 969 | 954 | 1,200 | 780 | 651 | 638 | 536 | -337 | 529 | 217 | 493 | 443 | 389 | 381 | 349 | 3,438 | 462 | 12 | 215 | -320 | -723 | -740 | -828 | -1,868 | -1,155 | -1,386 | -1,203 | -1,367 | -1,338 | 2,306 | -545 | -3,233 | -2,743 | -2,264 | -2,112 | -4,795 | -3,092 | -2,061 | -2,313 | -2,220 | -1,418 | -1,742 | -1,842 | -1,208 | -1,717 | -999 | -192 | -1,097 | -1,427 | -1,670 | -1,634 | -1,812 | -1,504 | -1,621 | 534 | -9,969 | 696 | -2,075 | 43 | 8,421 | -2,806 | -2,758 | 304 | 116 | -2,544 | -2,247 | -2,224 | -296 | -2,018 | -1,859 | -1,823 | 15,764 | -1,713 | -1,725 | -2,323 | -2,335 | -2,453 | -2,050 | -2,504 | -887 | -2,325 | -2,446 | -2,482 | -149 | -2,655 | -2,342 | -2,569 | -864 | -1,789 | -1,662 | -2,091 | -1,665 | -1,611 | -1,697 | -1,750 | -1,671.6 | -1,718 | -1,864.2 | -2,074.4 | -2,014.8 | -2,079.8 | -2,177.1 | -2,365.8 | -879.2 | -2,830 | -2,706.2 | -2,774.2 | 58,020.9 | -20,242.3 | -25,889.7 | -25,869 | 47,411.7 | -17,728.7 | -22,388.8 | -20,741.7 | 46,684.3 | -15,246.8 | -19,496.1 | -18,142.6 | 42,396.9 | -14,365.8 | -17,302.5 | -14,785.1 | 35,948.1 | -11,630 |
Income Before Tax
| 541 | 621 | 2,314 | 869 | 2,438 | 1,612 | -1,867 | 1,387 | 2,288 | 2,159 | 1,166 | -1,125 | 791 | -3,848 | 11,218 | 1,885 | 735 | 3,942 | -3,810 | 2,756 | 1,084 | -1,146 | -2,436 | -19 | 205 | 1,610 | -17 | 1,094 | 1,349 | 1,919 | 1,889 | 1,770 | 2,266 | 2,251 | -1,117 | 1,387 | 2,875 | 3,651 | 3,120 | 3,291 | 3,286 | 1,779 | -56 | 1,021 | 2,118 | 1,259 | 968 | 2,091 | 1,819 | 2,123 | 1,841 | 2,246 | 1,595 | 2,038 | 1,453 | 1,846 | 2,606 | 2,776 | 280 | 1,887 | 2,847 | 2,135 | 1,060 | 1,112 | 2,241 | -1,662 | -5,150 | -573 | -9,059 | 286 | -4,472 | -156 | 926 | -46 | -5,688 | -6,364 | -668 | -2,348 | 98 | -843 | 726 | 1,549 | -318 | 718 | 1,485 | 2,863 | -1,108 | 427 | 718 | 1,340 | 194 | -46 | 947 | -46 | -7,201 | -977 | -1,016 | 1,633 | 1,702 | 1,337 | 2,241 | 2,954 | 2,823 | 1,432 | 3,092 | 2,667 | 17,677 | 1,483 | 3,573 | 2,663 | 3,140 | 1,720 | 3,712 | 2,367 | 1,970 | 1,160 | 2,597 | 1,066 | 1,028 | 514 | 2,625 | 2,538 | 2,327 | 1,861 | 2,872 | 1,729 | 999 | 495 | 1,345 | 1,040 | -1,754.2 | -273.2 | 1,139.1 | 681.2 | -663.1 | -503.8 | -307.8 | -1,178.7 | -997.4 | 165.1 | 1,336.2 | 886.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.011 | 0.015 | 0.048 | 0.019 | 0.051 | 0.038 | -0.041 | 0.032 | 0.051 | 0.052 | 0.027 | -0.029 | 0.02 | -0.112 | 0.298 | 0.053 | 0.027 | 0.109 | -0.106 | 0.073 | 0.056 | -0.033 | -0.061 | -0.001 | 0.005 | 0.04 | -0 | 0.029 | 0.035 | 0.046 | 0.046 | 0.049 | 0.057 | 0.058 | -0.029 | 0.039 | 0.073 | 0.097 | 0.078 | 0.086 | 0.088 | 0.052 | -0.002 | 0.029 | 0.057 | 0.035 | 0.026 | 0.058 | 0.048 | 0.06 | 0.051 | 0.07 | 0.048 | 0.063 | 0.042 | 0.056 | 0.073 | 0.084 | 0.009 | 0.063 | 0.081 | 0.068 | 0.03 | 0.037 | 0.084 | -0.068 | -0.176 | -0.018 | -0.22 | 0.007 | -0.101 | -0.004 | 0.021 | -0.001 | -0.141 | -0.172 | -0.016 | -0.058 | 0.002 | -0.021 | 0.016 | 0.034 | -0.007 | 0.018 | 0.035 | 0.064 | -0.024 | 0.012 | 0.018 | 0.033 | 0.005 | -0.001 | 0.022 | -0.001 | -0.175 | -0.027 | -0.024 | 0.038 | 0.04 | 0.033 | 0.05 | 0.069 | 0.064 | 0.038 | 0.074 | 0.071 | 0.466 | 0.045 | 0.096 | 0.073 | 0.076 | 0.048 | 0.092 | 0.065 | 0.051 | 0.034 | 0.068 | 0.029 | 0.03 | 0.016 | 0.072 | 0.073 | 0.069 | 0.061 | 0.085 | 0.057 | 0.036 | 0.02 | 0.046 | 0.039 | -0.069 | -0.012 | 0.042 | 0.028 | -0.03 | -0.024 | -0.013 | -0.055 | -0.041 | 0.007 | 0.05 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 570 | 148 | 483 | -27 | 605 | 278 | -1,344 | 214 | 272 | 496 | -93 | -195 | 153 | -729 | -1,055 | 63 | 182 | 680 | -1,019 | 366 | -34 | 847 | -764 | -442 | 55 | 427 | 95 | 101 | 280 | 174 | -524 | 191 | 211 | 652 | -336 | 426 | 903 | 1,196 | 469 | 1,099 | 1,125 | 625 | -105 | 188 | 803 | 270 | -2,061 | 818 | 585 | 511 | 246 | 613 | 557 | 640 | -12,161 | 194 | 206 | 220 | 92 | 199 | 251 | 50 | 109 | 99 | -15 | -227 | 874 | -463 | -443 | 95 | -1,761 | 162 | 123 | 181 | -147 | -1,160 | -364 | -982 | -385 | -314 | -301 | 314 | -380 | 197 | 261 | 819 | -537 | 140 | 195 | 337 | -22 | 81 | 282 | -26 | -2,153 | -285 | -284 | 571 | 506 | 449 | 728 | 1,022 | 898 | 473 | 1,034 | 893 | 530 | 482 | 1,192 | 972 | 1,066 | 595 | 1,182 | 898 | 585 | 474 | 694 | 413 | 181 | 157 | 1,053 | 988 | 606 | 737 | 1,161 | 825 | 280 | 32 | 570 | 468 | -571 | -114.3 | 636.7 | 343.3 | -187.4 | 70.6 | 15.7 | -294.3 | -478.9 | 63.4 | 565.5 | 380.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| -36 | 471 | 1,824 | 892 | 1,831 | 1,332 | -526 | 1,199 | 1,917 | 1,757 | 1,289 | -827 | 667 | -3,110 | 12,282 | 1,832 | 561 | 3,262 | -2,788 | 2,385 | 1,117 | -1,993 | -1,672 | 425 | 148 | 1,146 | -116 | 991 | 1,066 | 1,736 | 2,409 | 1,572 | 2,047 | 1,592 | -783 | 957 | 1,970 | 2,452 | 2,655 | 2,192 | 2,160 | 1,153 | 52 | 835 | 1,311 | 989 | 3,039 | 1,272 | 1,233 | 1,611 | 1,598 | 1,631 | 1,040 | 1,396 | 13,615 | 1,649 | 2,398 | 2,551 | 190 | 1,687 | 2,599 | 2,085 | 886 | 997 | 2,261 | -1,427 | -5,976 | -161 | -8,697 | 70 | -2,811 | -380 | 750 | -282 | -5,625 | -5,248 | -317 | -1,423 | 150 | -576 | 946 | 1,212 | 104 | 266 | 1,165 | 1,952 | -793 | -19 | 417 | 896 | -130 | -326 | 570 | -800 | -5,068 | -692 | -752 | 1,059 | 1,077 | 888 | -577 | 2,079 | 1,806 | 1,114 | 2,338 | 1,979 | 1,043 | 1,001 | 2,381 | 17,646 | 1,796 | 1,125 | 2,530 | 1,469 | 1,204 | 686 | 1,903 | 653 | 660 | 357 | 1,572 | 1,550 | 1,569 | 1,124 | 1,711 | 904 | 719 | 463 | 775 | 572 | -8,066.4 | -158.9 | 502.4 | 337.9 | -475.7 | -574.4 | -323.5 | -884.4 | -518.5 | 101.7 | 770.7 | 506.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.001 | 0.012 | 0.038 | 0.019 | 0.038 | 0.031 | -0.011 | 0.027 | 0.043 | 0.042 | 0.029 | -0.021 | 0.017 | -0.09 | 0.326 | 0.051 | 0.021 | 0.09 | -0.078 | 0.064 | 0.058 | -0.058 | -0.042 | 0.011 | 0.004 | 0.028 | -0.003 | 0.026 | 0.027 | 0.041 | 0.058 | 0.043 | 0.051 | 0.041 | -0.02 | 0.027 | 0.05 | 0.065 | 0.066 | 0.057 | 0.058 | 0.034 | 0.001 | 0.024 | 0.035 | 0.028 | 0.082 | 0.036 | 0.033 | 0.045 | 0.044 | 0.051 | 0.031 | 0.043 | 0.394 | 0.05 | 0.067 | 0.077 | 0.006 | 0.056 | 0.074 | 0.066 | 0.025 | 0.033 | 0.084 | -0.059 | -0.205 | -0.005 | -0.212 | 0.002 | -0.064 | -0.009 | 0.017 | -0.007 | -0.14 | -0.141 | -0.008 | -0.035 | 0.003 | -0.014 | 0.021 | 0.027 | 0.002 | 0.007 | 0.027 | 0.044 | -0.017 | -0.001 | 0.01 | 0.022 | -0.003 | -0.008 | 0.013 | -0.02 | -0.123 | -0.019 | -0.018 | 0.025 | 0.025 | 0.022 | -0.013 | 0.048 | 0.041 | 0.03 | 0.056 | 0.053 | 0.028 | 0.031 | 0.064 | 0.482 | 0.044 | 0.031 | 0.063 | 0.041 | 0.031 | 0.02 | 0.05 | 0.018 | 0.019 | 0.011 | 0.043 | 0.045 | 0.047 | 0.037 | 0.051 | 0.03 | 0.026 | 0.019 | 0.026 | 0.021 | -0.317 | -0.007 | 0.019 | 0.014 | -0.022 | -0.027 | -0.014 | -0.041 | -0.021 | 0.004 | 0.029 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0 | 0.12 | 0.46 | 0.22 | 0.46 | 0.33 | -0.13 | 0.3 | 0.48 | 0.44 | 0.32 | -0.21 | 0.17 | -0.78 | 3.07 | 0.46 | 0.14 | 0.82 | -0.7 | 0.6 | 0.28 | -0.5 | -0.42 | 0.11 | 0.04 | 0.29 | -0.029 | 0.25 | 0.27 | 0.44 | 0.61 | 0.4 | 0.51 | 0.4 | -0.2 | 0.24 | 0.5 | 0.62 | 0.67 | 0.55 | 0.54 | 0.29 | 0.013 | 0.22 | 0.33 | 0.25 | 0.77 | 0.32 | 0.31 | 0.41 | 0.42 | 0.43 | 0.27 | 0.37 | 3.61 | 0.43 | 0.63 | 0.68 | 0.16 | 0.49 | 0.76 | 0.62 | 0.28 | 0.31 | 0.75 | -0.6 | -2.56 | -0.071 | -3.89 | 0.03 | -1.35 | -0.19 | 0.4 | -0.15 | -3 | -2.8 | -0.17 | -0.76 | 0.081 | -0.31 | 0.51 | 0.66 | 0.058 | 0.15 | 0.64 | 1.07 | -0.43 | -0.01 | 0.23 | 0.49 | -0.073 | -0.18 | 0.31 | -0.44 | -2.8 | -0.38 | -0.42 | 0.58 | 0.65 | 0.54 | -0.31 | 1.1 | 1.17 | 0.92 | 1.93 | 1.64 | 0.85 | 0.81 | 1.96 | 14.23 | 1.17 | 0.94 | 2.11 | 1.23 | 0.66 | 0.57 | 1.61 | 0.54 | 0.33 | 0.18 | 0.92 | 1.44 | 0.97 | 1.04 | 1.63 | 0.83 | 0.51 | 0.4 | 0.73 | 0.5 | -6.7 | -0.23 | 0.47 | 0.29 | -0.53 | -0.61 | -0.35 | -0.94 | -0.56 | 0.1 | 0.83 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0 | 0.12 | 0.45 | 0.22 | 0.46 | 0.33 | -0.13 | 0.3 | 0.47 | 0.44 | 0.32 | -0.21 | 0.16 | -0.78 | 3.05 | 0.45 | 0.14 | 0.81 | -0.7 | 0.6 | 0.28 | -0.5 | -0.42 | 0.11 | 0.04 | 0.29 | -0.029 | 0.25 | 0.27 | 0.43 | 0.6 | 0.39 | 0.51 | 0.4 | -0.2 | 0.24 | 0.49 | 0.61 | 0.66 | 0.55 | 0.54 | 0.29 | 0.013 | 0.21 | 0.32 | 0.24 | 0.74 | 0.31 | 0.3 | 0.4 | 0.4 | 0.41 | 0.26 | 0.35 | 3.36 | 0.41 | 0.59 | 0.61 | 0.14 | 0.43 | 0.61 | 0.5 | 0.22 | 0.29 | 0.69 | -0.6 | -2.56 | -0.071 | -3.89 | 0.03 | -1.34 | -0.19 | 0.31 | -0.15 | -3 | -2.8 | -0.17 | -0.76 | 0.08 | -0.31 | 0.47 | 0.6 | 0.053 | 0.15 | 0.57 | 0.94 | -0.4 | -0.01 | 0.22 | 0.45 | -0.07 | -0.18 | 0.29 | -0.44 | -2.8 | -0.38 | -0.42 | 0.56 | 0.64 | 0.53 | -0.3 | 1.08 | 1.15 | 0.9 | 1.89 | 1.61 | 0.84 | 0.8 | 1.91 | 14.23 | 1.13 | 0.92 | 2.06 | 1.2 | 0.65 | 0.55 | 1.56 | 0.54 | 0.31 | 0.18 | 1.3 | 1.28 | 0.97 | 0.94 | 1.44 | 0.83 | 0.51 | 0.4 | 0.66 | 0.49 | -6.7 | -0.23 | 0.47 | 0.29 | -0.53 | -0.61 | -0.35 | -0.94 | -0.55 | 0.1 | 0.83 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 511 | 2,310 | 4,056 | 2,536 | 4,235 | 3,409 | 201 | 3,321 | 4,190 | 4,096 | 3,207 | 823 | 2,722 | -1,993 | 13,172 | 3,844 | 2,370 | 6,160 | -1,609 | 4,778 | 3,604 | 1,246 | -107 | 2,275 | 2,708 | 4,017 | 278 | 1,442 | 1,650 | 2,208 | 2,185 | 2,068 | 2,557 | 2,544 | -868 | 1,625 | 3,087 | 3,851 | 3,332 | 3,497 | 3,476 | 1,944 | 135 | 1,225 | 2,325 | 1,467 | 1,180 | 2,295 | 2,026 | 2,329 | -405 | 2,444 | 1,783 | 2,223 | 2,487 | 2,942 | 3,733 | 3,950 | 1,834 | 3,356 | 4,483 | 3,836 | 1,697 | 2,850 | 3,920 | 259 | -2,396 | 2,239 | -6,617 | 2,861 | -1,755 | 2,793 | 2,987 | 2,267 | -3,468 | -4,427 | 1,074 | -506 | 1,306 | 874 | 1,725 | 1,741 | 779 | 2,145 | 3,155 | 4,497 | 2,544 | 1,931 | 2,339 | 3,359 | 10,163 | 1,788 | 5,669 | 2,577 | -12,931 | 4,509 | 4,416 | 3,848 | 3,886 | 6,308 | 6,886 | 7,386 | 6,823 | 5,783 | 7,342 | 6,647 | 20,659 | 5,416 | 7,456 | 7,023 | 4,954 | 6,184 | 7,536 | 6,636 | 3,097 | 5,253 | 6,718 | 5,239 | 1,389 | 4,884 | 6,567 | 6,628 | 3,352 | 5,040 | 5,731 | 4,723 | 3,521 | 2,933 | 3,748 | 3,464 | 5,193.5 | 1,979.1 | 3,484.2 | 3,220 | 6,031.5 | 1,945.9 | 2,231.2 | 1,553.8 | 2,402.1 | 3,250.5 | 4,300.6 | 3,811.8 | -58,020.9 | 20,242.3 | 25,889.7 | 25,869 | -47,411.7 | 17,728.7 | 22,388.8 | 20,741.7 | -46,684.3 | 15,246.8 | 19,496.1 | 18,142.6 | -42,396.9 | 14,365.8 | 17,302.5 | 14,785.1 | -35,948.1 | 11,630 |
EBITDA Ratio
| 0.01 | 0.057 | 0.084 | 0.055 | 0.089 | 0.08 | 0.004 | 0.076 | 0.093 | 0.099 | 0.073 | 0.021 | 0.068 | -0.058 | 0.35 | 0.108 | 0.089 | 0.17 | -0.045 | 0.127 | 0.186 | 0.036 | -0.003 | 0.062 | 0.07 | 0.1 | 0.007 | 0.038 | 0.042 | 0.053 | 0.053 | 0.057 | 0.064 | 0.065 | -0.022 | 0.045 | 0.078 | 0.102 | 0.083 | 0.092 | 0.093 | 0.057 | 0.004 | 0.035 | 0.062 | 0.041 | 0.032 | 0.064 | 0.053 | 0.065 | -0.011 | 0.076 | 0.054 | 0.069 | 0.072 | 0.089 | 0.105 | 0.119 | 0.057 | 0.112 | 0.128 | 0.122 | 0.048 | 0.094 | 0.146 | 0.011 | -0.082 | 0.071 | -0.161 | 0.066 | -0.04 | 0.068 | 0.068 | 0.053 | -0.086 | -0.119 | 0.026 | -0.012 | 0.028 | 0.022 | 0.039 | 0.039 | 0.017 | 0.055 | 0.074 | 0.101 | 0.056 | 0.053 | 0.058 | 0.082 | 0.244 | 0.045 | 0.134 | 0.065 | -0.314 | 0.124 | 0.104 | 0.091 | 0.091 | 0.157 | 0.155 | 0.172 | 0.154 | 0.155 | 0.175 | 0.177 | 0.545 | 0.166 | 0.2 | 0.192 | 0.121 | 0.171 | 0.187 | 0.183 | 0.08 | 0.155 | 0.177 | 0.144 | 0.04 | 0.155 | 0.18 | 0.191 | 0.1 | 0.165 | 0.17 | 0.155 | 0.126 | 0.12 | 0.127 | 0.129 | 0.204 | 0.085 | 0.13 | 0.131 | 0.274 | 0.092 | 0.094 | 0.073 | 0.099 | 0.141 | 0.16 | 0.162 | -2.403 | 1 | 1 | 1 | -1.501 | 1 | 1 | 1 | -2.489 | 1 | 1 | 1 | -2.607 | 1 | 1 | 1 | -2.55 | 1 |