Ford Motor Company
NYSE:F
11.1 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23,449 | 19,953 | 19,721 | 24,862 | 26,427 | 26,406 | 22,144 | 25,134 | 21,548 | 19,516 | 21,013 | 20,540 | 27,429 | 22,955 | 21,826 | 25,243 | 24,263 | 30,989 | 25,971 | 17,504 | 20,523 | 22,117 | 20,848 | 16,718 | 18,562 | 16,828 | 17,940 | 18,492 | 17,589 | 16,223 | 17,823 | 15,905 | 13,340 | 17,063 | 15,917 | 14,272 | 14,686 | 12,897 | 12,368 | 10,757 | 13,320 | 11,573 | 12,983 | 14,468 | 14,752 | 13,362 | 13,820 | 15,659 | 13,539 | 15,101 | 15,244 | 17,148 | 16,460 | 17,472 | 21,318 | 14,805 | 17,992 | 18,322 | 24,356 | 21,441 | 25,798 | 24,011 | 21,093 | 22,049 | 24,894 | 30,066 | 33,751 | 35,283 | 27,437 | 32,000 | 26,867 | 28,894 | 25,511 | 27,985 | 21,179 | 31,499 | 28,200 | 30,133 | 23,345 | 23,511 | 17,416 | 15,648 | 18,190 | 21,770 | 27,887 | 17,684 | 19,237 | 12,250 | 16,073 | 13,103 | 16,020 | 7,218 | 10,638 | 6,586 | 5,382 | 4,851 | 5,662 | 8,664 | 5,758 | 6,230 | 5,278 | 5,619 | 5,930 | 4,836 | 6,382 | 6,687 | 8,228 | 7,934 | 7,144 | 5,065 | 5,798 | 7,267 | 8,756 | 9,153 | 8,140 | 8,440 | 8,564 | 10,626 | 11,728 | 6,220 | 9,235 | 10,856 | 7,263 | 8,222 | 6,810 | 9,149 | 8,936 | 6,686.1 | 6,459.7 | 7,516.2 | 9,063.7 | 8,133.2 | 6,282.4 | 6,894.3 | 7,479.9 | 6,767.8 | 5,570.9 | 6,648.4 | 4,533.5 | 5,421.3 | 6,724.9 | 10,097 | 8,553.1 | 5,903.8 |
Short Term Investments
| 13,456 | 14,613 | 14,742 | 15,309 | 14,688 | 16,415 | 17,369 | 18,936 | 18,625 | 17,184 | 20,215 | 29,053 | 18,997 | 18,081 | 24,281 | 24,718 | 20,568 | 26,141 | 20,399 | 17,147 | 16,808 | 15,931 | 16,882 | 17,233 | 17,780 | 19,648 | 22,131 | 20,435 | 20,492 | 22,886 | 22,166 | 22,922 | 20,825 | 22,234 | 23,556 | 20,904 | 17,161 | 18,405 | 20,732 | 20,393 | 20,643 | 24,096 | 23,546 | 22,100 | 22,890 | 23,344 | 20,521 | 20,284 | 38,113 | 35,676 | 34,259 | 18,618 | 29,058 | 28,204 | 24,787 | 20,765 | 39,166 | 36,127 | 37,701 | 38,657 | 41,371 | 37,931 | 42,275 | 43,149 | 46,086 | 19,872 | 15,339 | 38,503 | 53,252 | 21,194 | 23,153 | 26,728 | 15,116 | 12,633 | 17,892 | 11,044 | 9,193 | 9,348 | 10,978 | 10,565 | 13,914 | 18,010 | 18,687 | 17,539 | 20,491 | 20,331 | 17,938 | 18,271 | 16,812 | 15,583 | 11,433 | 10,949 | 6,875 | 12,184 | 12,476 | 13,116 | 15,247 | 18,568 | 18,973 | 18,943 | 21,664 | 0 | 0 | 20,120 | 0 | 0 | 0 | 14,519 | 0 | 0 | 0 | 11,836 | 0 | 0 | 0 | 6,656 | 0 | 0 | 0 | 7,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36,905 | 34,566 | 34,463 | 40,171 | 41,115 | 42,821 | 39,513 | 44,070 | 40,173 | 36,700 | 41,228 | 49,593 | 46,426 | 41,036 | 46,107 | 49,961 | 44,831 | 57,130 | 46,370 | 34,651 | 37,331 | 38,048 | 37,730 | 33,951 | 36,342 | 36,476 | 40,071 | 38,927 | 38,081 | 39,109 | 39,989 | 38,827 | 34,165 | 39,297 | 39,473 | 35,176 | 31,847 | 31,302 | 33,100 | 31,150 | 33,963 | 35,669 | 36,529 | 36,568 | 37,642 | 36,706 | 34,341 | 35,943 | 51,652 | 50,777 | 49,503 | 35,766 | 45,518 | 45,676 | 46,105 | 35,570 | 57,158 | 54,449 | 62,057 | 60,098 | 67,169 | 61,942 | 63,368 | 65,198 | 70,980 | 49,938 | 49,090 | 73,786 | 80,689 | 53,194 | 50,020 | 55,622 | 40,627 | 40,618 | 39,071 | 42,543 | 37,393 | 39,481 | 34,323 | 34,076 | 31,330 | 33,658 | 36,877 | 39,309 | 48,378 | 38,015 | 37,175 | 30,521 | 32,885 | 28,686 | 27,453 | 18,167 | 17,513 | 18,770 | 17,858 | 17,967 | 20,909 | 27,232 | 24,731 | 25,173 | 26,942 | 5,619 | 5,930 | 24,956 | 6,382 | 6,687 | 8,228 | 22,453 | 7,144 | 5,065 | 5,798 | 19,103 | 8,756 | 9,153 | 8,140 | 15,096 | 8,564 | 10,626 | 11,728 | 13,822 | 9,235 | 10,856 | 7,263 | 8,222 | 6,810 | 9,149 | 8,936 | 6,686.1 | 6,459.7 | 7,516.2 | 9,063.7 | 8,133.2 | 6,282.4 | 6,894.3 | 7,479.9 | 6,767.8 | 5,570.9 | 6,648.4 | 4,533.5 | 5,421.3 | 6,724.9 | 10,097 | 8,553.1 | 5,903.8 |
Net Receivables
| 65,809 | 64,542 | 63,585 | 62,026 | 57,701 | 57,039 | 55,270 | 54,449 | 48,666 | 45,753 | 45,806 | 43,913 | 43,451 | 43,089 | 51,112 | 52,394 | 51,961 | 51,827 | 61,514 | 62,888 | 61,804 | 64,697 | 67,460 | 65,548 | 62,062 | 62,380 | 67,066 | 62,809 | 59,818 | 60,047 | 59,290 | 57,368 | 55,579 | 58,588 | 105,532 | 101,975 | 98,581 | 95,487 | 92,172 | 92,819 | 91,025 | 92,879 | 89,861 | 87,309 | 85,111 | 83,357 | 83,207 | 82,338 | 79,069 | 78,254 | 79,801 | 78,541 | 76,825 | 80,496 | 79,703 | 77,458 | 78,854 | 78,960 | 80,762 | 84,583 | 82,909 | 86,939 | 89,398 | 99,649 | 108,566 | 115,892 | 117,421 | 128,183 | 120,455 | 120,442 | 117,711 | 115,635 | 115,762 | 115,748 | 112,810 | 114,497 | 97,042 | 109,375 | 117,110 | 116,720 | 124,824 | 127,871 | 112,887 | 113,614 | 111,928 | 111,757 | 95,061 | 99,095 | 108,525 | 4,295 | 3,670 | 3,152 | 4,562 | 4,862 | 6,607 | 6,272 | 6,575 | 5,766 | 6,213 | 6,073 | 3,622 | 4,294 | 2,668 | 2,604 | 3,013 | 2,821 | 2,993 | 3,513 | 3,663 | 3,554 | 3,900 | 3,635 | 3,634 | 3,559 | 3,597 | 3,521 | 3,169 | 3,100 | 3,105 | 3,225 | 2,552 | 2,373 | 3,425 | 3,136 | 5,575 | 3,853 | 3,025 | 110,395.7 | 4,879.1 | 3,140.4 | 3,279.8 | 3,242.7 | 4,857.2 | 4,990.7 | 3,156.5 | 3,537 | 4,838.6 | 5,600.4 | 4,879.8 | 106,782.8 | 95,686.6 | 4,401.6 | 3,487.8 | 2,851.9 |
Inventory
| 18,025 | 17,183 | 18,632 | 15,651 | 18,326 | 17,703 | 16,212 | 14,080 | 15,213 | 13,976 | 14,647 | 12,065 | 13,508 | 13,593 | 12,742 | 10,808 | 10,583 | 10,220 | 11,312 | 10,786 | 12,451 | 12,437 | 12,333 | 11,220 | 12,810 | 12,565 | 12,371 | 10,277 | 11,263 | 11,092 | 10,535 | 8,898 | 10,219 | 9,829 | 9,770 | 8,319 | 9,496 | 9,438 | 9,519 | 7,866 | 9,296 | 9,365 | 8,874 | 7,708 | 8,799 | 8,192 | 8,423 | 7,362 | 8,208 | 7,289 | 7,031 | 5,901 | 7,212 | 7,036 | 7,414 | 5,917 | 6,855 | 6,076 | 6,292 | 5,450 | 6,560 | 6,603 | 6,575 | 8,618 | 12,048 | 12,987 | 11,721 | 10,121 | 12,886 | 12,614 | 12,525 | 11,578 | 11,997 | 12,116 | 11,962 | 10,271 | 11,687 | 11,550 | 11,482 | 10,766 | 10,981 | 10,614 | 10,193 | 9,181 | 10,085 | 8,448 | 7,953 | 6,980 | 7,504 | 7,522 | 7,068 | 6,191 | 7,110 | 7,220 | 7,664 | 7,514 | 8,189 | 6,251 | 6,557 | 6,435 | 7,218 | 6,347 | 5,542 | 5,656 | 6,387 | 5,551 | 6,340 | 5,468 | 6,320 | 6,136 | 7,237 | 6,656 | 7,671 | 6,908 | 7,182 | 7,162 | 6,845 | 6,841 | 7,331 | 6,487 | 6,394 | 5,704 | 5,976 | 5,538 | 5,565 | 5,298 | 5,872 | 5,451.3 | 6,462.1 | 5,939.6 | 6,151.7 | 6,215.3 | 6,276.6 | 5,605.6 | 6,646.4 | 7,115.4 | 7,750 | 7,237.2 | 7,436.5 | 6,816.8 | 6,638.2 | 6,321.3 | 5,792.6 | 4,601.9 |
Other Current Assets
| 4,360 | 4,227 | 3,915 | 3,633 | 4,219 | 4,149 | 4,128 | 3,780 | 3,936 | 3,335 | 3,635 | 3,425 | 3,583 | 3,557 | 3,636 | 3,534 | 3,714 | 4,214 | 4,380 | 3,339 | 3,356 | 3,169 | 3,672 | 3,930 | 3,629 | 3,604 | 3,756 | 3,889 | 3,570 | 3,291 | 3,414 | 3,368 | 3,552 | 3,053 | 9,657 | 5,302 | 12,697 | 12,709 | 11,457 | 6,307 | 9,833 | 10,114 | 9,044 | 4,674 | 98 | 264 | 571 | 5,141 | 10,138 | 9,746 | 9,085 | 8,387 | 6,241 | 6,795 | 5,977 | 6,062 | 2,753 | 3,192 | 3,034 | 7,064 | 0 | 3,282 | 2,405 | 7,706 | 2,415 | 5,087 | 4,291 | 8,409 | 6,832 | 6,604 | 5,483 | 12,171 | 8,006 | 33,034 | 30,351 | 26,950 | 27,422 | 33,859 | 32,475 | 43,764 | 34,597 | 32,412 | 10,806 | 6,839 | 46,841 | 54,399 | 55,632 | 57,673 | 3,929 | 5,697 | 5,880 | 6,155 | 5,427 | 5,466 | 5,683 | 5,318 | 7,651 | 7,908 | 7,317 | 4,126 | 7,938 | 26,861 | 25,896 | 3,405 | 24,972 | 24,502 | 21,350 | 3,782 | 21,640 | 21,770 | 18,788 | 3,193 | 16,312 | 14,996 | 12,021 | 1,483 | 10,517 | 17,848 | 8,622 | 2,006 | 12,152 | 10,982 | 10,085 | 5,586 | 17,823 | 3,348 | 3,254 | 8,629.2 | 8,250.1 | 24,348.4 | 2,814.5 | 8,658.7 | 6,404.7 | 12,445.9 | 12,374.1 | 11,564.1 | 8,810.4 | 8,693.1 | 7,841.1 | 8,429.9 | 9,838.9 | 1,161.6 | 624.5 | 656.6 |
Total Current Assets
| 125,099 | 120,518 | 120,595 | 121,481 | 121,361 | 121,712 | 115,123 | 116,476 | 108,088 | 100,469 | 106,142 | 108,996 | 106,968 | 101,275 | 113,932 | 116,744 | 111,765 | 124,111 | 124,276 | 114,047 | 115,754 | 118,351 | 121,195 | 114,649 | 114,843 | 115,025 | 123,264 | 115,902 | 112,732 | 113,539 | 113,228 | 108,461 | 103,515 | 110,767 | 154,775 | 145,470 | 139,924 | 136,227 | 134,791 | 131,835 | 134,284 | 137,913 | 135,264 | 131,585 | 131,650 | 128,519 | 126,542 | 125,643 | 138,929 | 136,320 | 136,335 | 120,208 | 129,555 | 133,208 | 133,222 | 118,945 | 142,867 | 139,485 | 149,111 | 150,131 | 156,638 | 155,484 | 159,341 | 173,465 | 191,594 | 178,817 | 178,232 | 212,090 | 214,030 | 186,250 | 180,256 | 182,835 | 168,386 | 201,516 | 194,194 | 200,142 | 173,544 | 194,265 | 195,390 | 210,156 | 204,914 | 207,797 | 174,032 | 172,168 | 217,232 | 212,619 | 195,821 | 194,269 | 155,439 | 48,795 | 46,805 | 36,260 | 37,304 | 39,053 | 40,486 | 39,310 | 43,324 | 47,157 | 44,818 | 45,679 | 45,720 | 43,121 | 40,036 | 39,860 | 40,754 | 39,561 | 38,911 | 38,465 | 38,767 | 36,525 | 35,723 | 35,883 | 36,373 | 34,616 | 30,940 | 29,971 | 29,095 | 38,415 | 30,786 | 28,602 | 30,333 | 29,915 | 26,749 | 22,482 | 35,773 | 21,648 | 21,087 | 131,162.3 | 26,051 | 40,944.6 | 21,309.7 | 26,249.9 | 23,820.9 | 29,936.5 | 29,656.9 | 28,984.3 | 26,969.9 | 28,179.1 | 24,690.9 | 127,450.8 | 118,888.6 | 21,981.5 | 18,458 | 14,014.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 63,558 | 62,254 | 61,633 | 64,038 | 60,785 | 60,165 | 59,978 | 61,484 | 59,084 | 60,695 | 62,171 | 64,837 | 63,337 | 64,285 | 64,172 | 65,034 | 64,013 | 62,992 | 63,808 | 65,699 | 64,856 | 66,379 | 65,374 | 65,297 | 65,302 | 64,945 | 64,449 | 63,562 | 63,474 | 62,391 | 60,582 | 60,901 | 61,453 | 61,408 | 59,398 | 57,256 | 57,044 | 56,898 | 53,526 | 53,343 | 53,058 | 51,363 | 48,471 | 47,600 | 47,795 | 45,714 | 43,060 | 41,393 | 24,347 | 22,808 | 23,150 | 22,371 | 22,304 | 23,263 | 23,407 | 23,179 | 22,956 | 22,210 | 22,826 | 24,778 | 24,812 | 24,801 | 23,779 | 28,565 | 30,253 | 32,149 | 37,007 | 36,239 | 37,831 | 37,303 | 37,638 | 38,505 | 68,787 | 41,639 | 40,941 | 40,707 | 41,887 | 42,281 | 43,395 | 44,551 | 42,904 | 42,325 | 41,168 | 41,993 | 42,077 | 39,634 | 38,151 | 37,935 | 35,172 | 35,162 | 33,537 | 33,121 | 35,825 | 35,421 | 36,133 | 37,508 | 35,600 | 34,677 | 35,831 | 42,317 | 41,356 | 39,775 | 36,882 | 37,320 | 36,480 | 35,847 | 35,438 | 34,594 | 34,282 | 33,491 | 33,039 | 33,527 | 32,605 | 31,768 | 31,446 | 31,273 | 29,972 | 29,200 | 28,428 | 27,048 | 25,989 | 24,678 | 23,692 | 23,059 | 22,743 | 22,514 | 22,279 | 22,160 | 22,830.2 | 22,644.9 | 21,927.3 | 22,522.3 | 21,412.6 | 21,062.7 | 21,523.9 | 22,207.8 | 21,471 | 20,220.7 | 19,310.5 | 18,605.2 | 15,992.2 | 14,033.5 | 13,200.7 | 12,421.4 |
Goodwill
| 0 | 0 | 0 | 0 | 597 | 608 | 609 | 603 | 575 | 595 | 617 | 619 | 695 | 741 | 566 | 258 | 258 | 254 | 278 | 278 | 291 | 265 | 264 | 264 | 273 | 273 | 274 | 75 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 41 | 0 | 43 | 42 | 38 | 0 | 1,339 | 2,044 | 2,064 | 0 | 5,336 | 6,344 | 6,308 | 5,839 | 5,535 | 6,392 | 6,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,378 | 0 | 0 | 0 | 0 | 4,645 | 0 | 4,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 597 | 608 | 609 | 2,350 | 575 | 595 | 617 | 619 | 695 | 741 | 566 | 144 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 213 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 85 | 86 | 82 | 84 | 87 | 89 | 95 | 97 | 100 | 100 | 103 | 98 | 102 | 123 | 144 | 151 | 0 | 182 | 193 | 189 | 0 | 466 | 0 | 0 | 0 | 1,151 | 0 | 0 | 1,098 | 861 | 0 | 0 | 5,945 | 6,072 | 6,679 | 7,011 | 7,271 | 7,014 | 7,186 | 7,173 | 7,262 | 7,053 | 6,930 | 6,726 | 6,617 | 6,490 | 6,885 | 2,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -67,918 | 0 | 0 | 0 | 1,194 | 1,216 | 1,218 | 2,350 | 1,150 | 1,190 | 1,234 | 1,238 | 1,390 | 1,482 | 1,132 | 402 | 258 | 254 | 278 | 466 | 291 | 265 | 264 | 442 | 273 | 273 | 274 | 288 | 54,323 | 51,551 | 50,694 | 248 | 49,614 | 47,427 | 0 | 124 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 85 | 86 | 82 | 84 | 87 | 89 | 95 | 97 | 100 | 100 | 103 | 98 | 102 | 123 | 183 | 192 | 209 | 225 | 235 | 227 | 1,593 | 1,805 | 2,044 | 2,064 | 2,069 | 6,487 | 6,344 | 6,308 | 6,937 | 6,396 | 6,392 | 6,072 | 5,945 | 6,072 | 6,679 | 7,011 | 7,271 | 7,014 | 7,186 | 7,173 | 7,262 | 7,053 | 6,930 | 6,726 | 6,617 | 6,490 | 6,885 | 6,869 | 0 | 0 | 0 | 0 | 127,801 | 0 | 0 | 0 | 115,133 | 0 | 0 | 0 | 133,455 | 0 | 0 | 0 | 176,416 | 0 | 0 | 0 | 162,379 | 0 | 0 | 0 | 149,694 | 0 | 0 | 0 | 130,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8,029 | 65,602 | 63,535 | 61,688 | 58,296 | 56,623 | 55,097 | 53,307 | 50,812 | 55,839 | 55,700 | 56,898 | 58,562 | 59,525 | 60,272 | 4,901 | 4,741 | 4,651 | 2,275 | 2,519 | 2,623 | 2,637 | 2,605 | 2,709 | 2,858 | 3,087 | 3,213 | 3,085 | 3,344 | 3,241 | 3,642 | 3,304 | 3,795 | 3,349 | 3,820 | 3,224 | 3,505 | 3,469 | 3,628 | 3,357 | 3,103 | 3,356 | 3,982 | 3,679 | 3,466 | 3,223 | 3,291 | 3,246 | 2,716 | 2,938 | 2,964 | 15,774 | 2,608 | 2,593 | 2,525 | 14,244 | 2,676 | 2,523 | 2,544 | 1,550 | 1,544 | 1,742 | 1,736 | 1,592 | 3,065 | 0 | 0 | 2,853 | 2,661 | 0 | 0 | 0 | 0 | 0 | 0 | 723 | 714 | 0 | 0 | 1,216 | 0 | 0 | 0 | 1,123 | 0 | 0 | 0 | 0 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 50,359 | 0 | 0 | 0 | 45,948 | 0 | 0 | 0 | 3,369 | 0 | 0 | 0 | 4,158 | 0 | 0 | 0 | 4,790 | 0 | 0 | 0 | 6,801 | 0 | 0 | 0 | 9,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17,216 | 16,468 | 16,726 | 16,985 | 15,662 | 15,860 | 15,572 | 15,552 | 15,149 | 15,045 | 14,991 | 13,796 | 11,891 | 12,271 | 12,103 | 12,423 | 10,907 | 11,066 | 10,922 | 11,863 | 10,677 | 10,153 | 10,316 | 10,412 | 10,553 | 10,371 | 10,637 | 10,973 | 10,359 | 10,145 | 10,055 | 9,705 | 9,475 | 9,822 | 10,579 | 11,509 | 11,434 | 12,497 | 12,939 | 13,639 | 12,312 | 12,596 | 13,134 | 13,315 | 13,023 | 13,694 | 14,479 | 15,185 | 13,526 | 14,064 | 14,535 | 15,125 | 1,694 | 2,103 | 1,962 | 2,003 | 2,201 | 2,080 | 2,861 | 3,440 | 3,664 | 3,015 | 2,818 | 3,108 | 3,032 | 3,251 | 3,331 | 3,500 | 4,103 | 4,253 | 3,942 | 4,950 | 4,197 | 6,879 | 6,767 | 1,187 | 4,611 | 4,567 | 2,926 | 3,837 | 0 | 0 | 10,918 | 12,092 | 14,397 | 15,320 | 15,204 | 15,213 | 7,670 | 7,541 | 7,592 | 5,996 | 3,503 | 3,504 | 3,235 | 3,342 | 0 | 0 | 0 | 2,816 | 0 | 0 | 0 | 3,175 | 0 | 0 | 0 | 3,712 | 0 | 0 | 0 | 4,429 | 0 | 0 | 0 | 4,802 | 0 | 0 | 0 | 4,146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 141,063 | 11,744 | 11,852 | 9,118 | 10,775 | 10,415 | 9,812 | 6,715 | 12,636 | 12,517 | 12,748 | 11,270 | 10,529 | 9,694 | 9,208 | 67,757 | 68,259 | 66,292 | 62,591 | 63,943 | 63,956 | 64,399 | 63,527 | 63,031 | 65,137 | 64,378 | 65,393 | 63,998 | 7,041 | 6,602 | 5,893 | 55,332 | 7,111 | 6,905 | 8,716 | 7,342 | 7,524 | 6,954 | 7,490 | 6,220 | 6,078 | 5,717 | 6,231 | 5,762 | 5,051 | 4,978 | 5,554 | 5,000 | 5,073 | 5,011 | 4,994 | 4,770 | 6,479 | 6,816 | 6,177 | 6,214 | 6,255 | 13,269 | 14,434 | 14,742 | 16,223 | 14,913 | 15,233 | 10,005 | 12,316 | 49,036 | 62,279 | 22,513 | 11,051 | 45,068 | 44,066 | 45,327 | 19,699 | 20,522 | 21,102 | 20,772 | 41,467 | 29,042 | 31,866 | 25,623 | 33,846 | 36,305 | 79,618 | 81,282 | 29,569 | 31,686 | 33,422 | 35,323 | 80,250 | 191,908 | 180,845 | 201,166 | 200,895 | 211,568 | 204,733 | 26,101 | 203,361 | 202,746 | 194,375 | 24,336 | 180,314 | 178,409 | 169,593 | 20,366 | 151,280 | 152,863 | 148,889 | 21,752 | 201,174 | 201,400 | 193,195 | 21,859 | 189,523 | 194,182 | 185,618 | 20,742 | 179,509 | 172,193 | 172,811 | 19,543 | 158,497 | 155,486 | 147,992 | 153,397 | 136,781 | 147,706 | 143,167 | 27,222.9 | 127,921.4 | 115,510.7 | 131,044.4 | 125,657.2 | 125,825.4 | 115,630.9 | 116,464.3 | 122,470.6 | 122,309.4 | 120,534.1 | 117,207 | 14,837.3 | 8,485.7 | 8,940.7 | 6,274.3 | 5,168 |
Total Non-Current Assets
| 161,948 | 156,068 | 153,746 | 151,829 | 146,712 | 144,279 | 141,677 | 139,408 | 138,831 | 145,286 | 146,844 | 148,039 | 145,709 | 147,257 | 146,887 | 150,517 | 148,178 | 145,255 | 139,874 | 144,490 | 142,403 | 143,833 | 142,086 | 141,891 | 144,123 | 143,054 | 143,966 | 141,906 | 138,541 | 133,930 | 130,866 | 129,490 | 131,448 | 128,911 | 82,513 | 79,455 | 79,507 | 79,818 | 77,583 | 76,692 | 74,551 | 73,032 | 71,818 | 70,441 | 69,421 | 67,691 | 66,468 | 64,911 | 45,751 | 44,916 | 45,740 | 58,140 | 33,185 | 34,878 | 34,169 | 45,742 | 34,211 | 40,265 | 42,857 | 44,719 | 46,468 | 44,706 | 43,793 | 44,863 | 50,471 | 86,480 | 104,681 | 67,174 | 62,133 | 92,968 | 91,954 | 95,719 | 99,079 | 75,432 | 74,882 | 69,334 | 94,751 | 82,569 | 85,198 | 82,498 | 83,764 | 85,816 | 138,877 | 143,752 | 93,096 | 93,570 | 93,503 | 95,088 | 130,257 | 241,496 | 228,843 | 240,283 | 240,223 | 250,493 | 244,101 | 245,111 | 238,961 | 237,423 | 230,206 | 230,550 | 221,670 | 218,184 | 206,475 | 197,685 | 187,760 | 188,710 | 184,327 | 240,632 | 235,456 | 234,891 | 226,234 | 226,984 | 222,128 | 225,950 | 217,064 | 213,312 | 209,481 | 201,393 | 201,239 | 190,752 | 184,486 | 180,164 | 171,684 | 176,456 | 159,524 | 170,220 | 165,446 | 49,382.9 | 150,751.6 | 138,155.6 | 152,971.7 | 148,179.5 | 147,238 | 136,693.6 | 137,988.2 | 144,678.4 | 143,780.4 | 140,754.8 | 136,517.5 | 33,442.5 | 24,477.9 | 22,974.2 | 19,475 | 17,589.4 |
Total Assets
| 287,047 | 276,586 | 274,341 | 273,310 | 268,073 | 265,991 | 256,800 | 255,884 | 246,919 | 245,755 | 252,986 | 257,035 | 252,677 | 248,532 | 260,819 | 267,261 | 259,943 | 269,366 | 264,150 | 258,537 | 258,157 | 262,184 | 263,281 | 256,540 | 258,966 | 258,079 | 267,230 | 257,808 | 251,273 | 247,469 | 244,094 | 237,951 | 234,963 | 239,678 | 237,288 | 224,925 | 219,431 | 216,045 | 212,374 | 208,527 | 208,835 | 210,945 | 207,082 | 202,026 | 201,071 | 196,210 | 193,010 | 190,554 | 184,680 | 181,236 | 182,075 | 178,348 | 162,740 | 168,086 | 167,391 | 164,687 | 177,078 | 179,750 | 191,968 | 194,850 | 203,106 | 200,190 | 203,134 | 218,328 | 242,065 | 265,297 | 282,913 | 279,264 | 276,163 | 279,218 | 272,210 | 278,554 | 267,465 | 276,948 | 269,076 | 269,476 | 268,295 | 276,834 | 280,588 | 292,654 | 288,678 | 293,613 | 312,909 | 315,920 | 310,328 | 306,189 | 289,324 | 289,357 | 285,696 | 290,291 | 275,648 | 276,543 | 277,527 | 289,546 | 284,587 | 284,421 | 282,285 | 284,580 | 275,024 | 276,229 | 267,390 | 261,305 | 246,511 | 237,545 | 228,514 | 228,271 | 223,238 | 279,097 | 274,223 | 271,416 | 261,957 | 262,867 | 258,501 | 260,566 | 248,004 | 243,283 | 238,576 | 239,808 | 232,025 | 219,354 | 214,819 | 210,079 | 198,433 | 198,938 | 195,297 | 191,868 | 186,533 | 180,545.2 | 176,802.6 | 179,100.2 | 174,281.4 | 174,429.4 | 171,058.9 | 166,630.1 | 167,645.1 | 173,662.7 | 170,750.3 | 168,933.9 | 161,208.4 | 160,893.3 | 143,366.5 | 44,955.7 | 37,933 | 31,603.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 27,424 | 25,458 | 27,384 | 25,992 | 27,813 | 27,749 | 26,028 | 25,605 | 27,051 | 23,378 | 23,256 | 22,349 | 22,923 | 18,593 | 23,492 | 22,204 | 21,466 | 16,360 | 18,439 | 20,673 | 22,228 | 22,980 | 23,325 | 21,520 | 23,273 | 22,743 | 25,480 | 23,282 | 23,566 | 23,568 | 23,257 | 21,296 | 22,384 | 23,084 | 22,072 | 20,272 | 22,386 | 21,844 | 22,366 | 20,035 | 21,155 | 22,062 | 22,209 | 19,531 | 21,640 | 20,961 | 20,600 | 19,308 | 20,793 | 19,661 | 19,638 | 17,724 | 18,924 | 19,424 | 19,984 | 16,362 | -18,193 | -18,346 | -17,642 | 14,594 | 15,209 | -28,146 | -26,561 | 14,772 | 20,358 | 24,216 | 23,964 | 20,832 | 25,898 | 25,495 | 24,480 | 23,549 | 22,738 | 23,595 | 24,005 | 22,813 | 22,991 | 23,853 | 24,169 | 21,489 | 22,399 | 21,879 | 26,545 | 20,420 | 20,742 | 21,832 | 20,480 | 18,981 | 16,444 | 17,312 | 16,191 | 15,677 | 15,258 | 15,588 | 15,794 | 15,075 | 14,465 | 14,840 | 14,570 | 14,450 | 21,464 | 17,444 | 18,393 | 13,368 | 18,774 | 11,985 | 21,253 | 11,997 | 14,780 | 13,956 | 13,527 | 11,735 | 13,605 | 14,108 | 13,339 | 11,260 | 12,631 | 16,033 | 14,740 | 10,777 | 10,954 | 10,373 | 9,953 | 10,650 | 8,606 | 8,924 | 8,702 | 9,575.1 | 8,426.9 | 8,399.6 | 8,092.6 | 10,296.7 | 7,414.7 | 6,627.4 | 6,540.6 | 10,897.2 | 7,339.9 | 7,624.3 | 7,542.2 | 11,381.9 | 8,704.7 | 0 | 0 | 0 |
Short Term Debt
| 53,564 | 51,070 | 49,994 | 50,150 | 49,111 | 49,754 | 48,248 | 50,568 | 44,430 | 44,171 | 48,637 | 50,037 | 47,658 | 46,352 | 49,800 | 51,666 | 51,326 | 55,683 | 53,273 | 54,313 | 54,913 | 53,178 | 54,883 | 53,493 | 50,763 | 50,884 | 52,983 | 51,621 | 51,174 | 50,773 | 49,257 | 49,669 | 47,273 | 44,861 | 54,335 | 42,998 | 46,032 | 45,933 | 45,297 | 39,172 | 47,435 | 46,558 | 44,970 | 38,063 | 45,228 | 44,708 | 39,547 | 38,762 | 15,777 | 13,640 | 16,172 | 40,311 | 11,499 | 10,146 | 10,869 | 15,456 | 15,768 | 15,533 | 19,137 | 17,714 | 17,533 | 16,564 | 17,715 | 21,759 | -25,036 | -28,471 | -26,533 | 28,275 | -29,132 | -29,406 | -27,587 | 27,676 | -28,829 | -31,743 | -30,345 | -28,733 | -6,210 | 0 | 0 | -8,206 | 0 | 0 | 879 | 29,573 | 0 | 0 | 0 | 0 | 209 | 241 | 235 | 302 | 283 | 226 | 249 | 277 | 731 | 862 | 1,107 | 1,602 | 1,429 | 1,348 | 1,501 | 1,121 | 114,937 | 116,605 | 114,176 | 1,129 | 1,587 | 1,624 | 1,756 | 1,661 | 2,125 | 1,913 | 1,676 | 1,832 | 793 | 796 | 341 | 155 | 96 | 156 | 835 | 56,992 | 749 | 763 | 1,050 | 49,068 | 1,316.4 | 1,282.3 | 1,661.4 | 47,194.7 | 1,745.3 | 2,621.2 | 3,277.4 | 50,187.5 | 2,737.3 | 2,405.5 | 2,724 | 46,486.9 | 37,835.5 | 1,882.7 | 1,304 | 1,274.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 1,862 | 0 | 0 | 0 | 1,404 | 0 | 0 | 0 | 1,358 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,357 | 3,159 | 2,868 | 2,515 | 2,754 | 2,679 | 2,582 | 2,404 | 2,312 | 2,375 | 2,328 | 2,349 | 2,484 | 2,418 | 2,062 | 2,161 | 2,137 | 2,021 | 2,111 | 2,091 | 2,570 | 2,732 | 2,019 | 2,095 | 2,833 | 2,854 | 2,336 | 2,107 | 2,409 | 2,443 | 1,902 | 3,866 | 4,715 | 5,639 | 5,020 | 4,559 | 4,906 | 5,393 | 4,301 | 3,923 | 4,272 | 4,281 | 2,592 | 2,817 | 3,232 | 3,443 | 2,432 | 2,796 | 3,012 | 15,211 | 2,494 | 2,216 | 15,369 | 17,012 | 15,942 | 2,069 | 18,193 | 18,346 | 17,642 | 3,162 | 55,151 | 28,146 | 26,561 | 3,667 | 25,036 | 28,471 | 26,533 | 4,093 | 29,132 | 29,406 | 27,587 | 4,708 | 28,829 | 31,743 | 30,345 | 28,733 | 6,210 | 0 | 0 | 8,206 | 0 | 0 | 32,877 | 9,211 | 0 | 0 | 0 | 0 | 8,403 | 25,988 | 24,306 | 23,990 | 22,591 | 23,982 | 22,773 | 51,066 | 0 | 0 | 0 | 49,741 | 0 | 0 | 0 | 50,222 | 0 | 0 | 0 | 50,214 | 0 | 0 | 0 | 49,682 | 0 | 0 | 0 | 49,511 | 0 | 0 | 0 | 51,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2,733 | -1,742 | -4,424 | -3,118 | -7,223 | -6,916 | -6,981 | -7,316 | -10,677 | -6,850 | -7,125 | -6,357 | -6,955 | -2,482 | -4,597 | -1,043 | -3,236 | 2,356 | 2,232 | 382 | -2,852 | -3,536 | -4,315 | -3,059 | -5,392 | -4,363 | -6,401 | -5,692 | -6,363 | -6,053 | -6,369 | -5,846 | -7,568 | -7,260 | -7,785 | -6,839 | -9,783 | -8,855 | -9,922 | -6,024 | -7,173 | -7,458 | -8,363 | -5,811 | -8,453 | -8,436 | -8,504 | -6,746 | -8,745 | 9,132 | -6,973 | -4,937 | 12,209 | 12,153 | 11,459 | -1,366 | 79,293 | 78,020 | 77,698 | 709 | -15,209 | 97,915 | 93,872 | 13,956 | 42,573 | 48,165 | 48,894 | 2,747 | 55,432 | 55,476 | 55,138 | 738 | 54,627 | 54,878 | 51,507 | 50,164 | 48,391 | 50,058 | 7,223 | 9,698 | 9,450 | 10,894 | -26,516 | 2,664 | 65,293 | 64,832 | 62,493 | 62,383 | 3,862 | -14,269 | -12,542 | -11,100 | -11,430 | -10,841 | -10,904 | -33,318 | 12,939 | 12,705 | 9,679 | -37,164 | 672 | 8,736 | 3,136 | -40,285 | 1,532 | 10,852 | -2,345 | -38,865 | 5,290 | 4,644 | 5,921 | -37,456 | 4,053 | 3,187 | 596 | -39,927 | 970 | -2,112 | 1,037 | -45,381 | 4,567 | 4,579 | 3,451 | 2,301 | 5,623 | 17,387 | 18,993 | 726 | 4,747 | 20,287.8 | 25,956 | 16,890.6 | 4,953.7 | 7,189.9 | 6,248.3 | 15,521.5 | 5,325.1 | 4,763.8 | 4,144.1 | -3,784.2 | 1,431.6 | 15,910.7 | 14,321.6 | 11,502.8 |
Total Current Liabilities
| 109,036 | 103,403 | 103,206 | 101,531 | 100,268 | 101,015 | 95,905 | 96,866 | 90,167 | 86,452 | 90,352 | 90,727 | 89,033 | 83,474 | 94,249 | 97,192 | 93,159 | 92,780 | 94,494 | 98,132 | 99,087 | 98,334 | 99,237 | 95,569 | 94,750 | 94,861 | 99,878 | 94,600 | 94,352 | 94,299 | 91,304 | 90,281 | 89,188 | 89,408 | 95,714 | 81,262 | 85,927 | 86,159 | 84,408 | 77,141 | 86,844 | 87,505 | 83,617 | 74,131 | 83,287 | 81,637 | 74,675 | 73,428 | 51,630 | 77,305 | 50,969 | 73,038 | 76,925 | 78,159 | 78,238 | 48,883 | 76,868 | 75,207 | 79,193 | 50,773 | 87,893 | 86,333 | 85,026 | 68,926 | 83,289 | 96,597 | 96,822 | 76,779 | 107,228 | 106,466 | 104,098 | 80,220 | 100,103 | 102,068 | 99,517 | 95,790 | 94,373 | 97,764 | 55,561 | 52,676 | 54,248 | 54,652 | 60,330 | 82,288 | 106,777 | 108,496 | 103,453 | 100,345 | 45,362 | 46,584 | 44,381 | 44,546 | 41,960 | 44,543 | 43,706 | 48,624 | 42,600 | 43,247 | 39,926 | 44,941 | 45,029 | 44,972 | 41,423 | 39,198 | 154,017 | 151,427 | 154,337 | 37,830 | 36,437 | 34,180 | 34,731 | 37,865 | 33,388 | 33,316 | 28,950 | 34,252 | 27,025 | 30,750 | 30,858 | 27,832 | 26,571 | 25,481 | 24,192 | 80,593 | 23,584 | 35,998 | 37,447 | 68,944.2 | 22,917.2 | 38,369.3 | 43,802.6 | 84,678.7 | 21,528.4 | 23,065.9 | 22,606.9 | 87,503.4 | 22,742.2 | 22,417.9 | 21,952.5 | 65,466.5 | 56,676.5 | 17,793.4 | 15,625.6 | 12,777.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 103,694 | 100,336 | 99,625 | 100,957 | 95,431 | 95,096 | 92,443 | 89,906 | 85,335 | 86,063 | 88,347 | 89,448 | 98,215 | 101,874 | 104,166 | 111,332 | 107,235 | 120,800 | 115,420 | 102,408 | 100,465 | 104,226 | 103,637 | 100,720 | 102,668 | 101,959 | 105,351 | 102,666 | 97,938 | 95,236 | 96,720 | 93,301 | 89,951 | 95,053 | 86,660 | 89,856 | 80,393 | 77,593 | 77,479 | 79,999 | 71,758 | 72,149 | 72,034 | 76,625 | 65,394 | 63,149 | 67,809 | 66,296 | 84,827 | 72,067 | 84,318 | 59,177 | 78,571 | 83,077 | 85,476 | 88,532 | 101,152 | 102,166 | 111,400 | 115,373 | 115,130 | 116,859 | 128,228 | 132,929 | 156,793 | 166,025 | 169,205 | 140,255 | 163,213 | 170,036 | 167,179 | 144,373 | 154,410 | 153,478 | 151,104 | 154,332 | 141,738 | 158,441 | 161,262 | 172,973 | 164,707 | 168,101 | 170,567 | 150,231 | 180,236 | 169,438 | 159,010 | 162,222 | 161,997 | 164,573 | 158,982 | 167,035 | 166,089 | 173,937 | 167,116 | 165,279 | 161,035 | 159,005 | 153,597 | 150,461 | 143,363 | 142,284 | 134,863 | 131,037 | 8,654 | 7,365 | 7,377 | 167,118 | 162,027 | 162,226 | 156,115 | 156,700 | 153,491 | 156,781 | 151,127 | 146,792 | 141,948 | 142,566 | 137,474 | 130,816 | 126,193 | 124,745 | 116,380 | 54,984 | 119,818 | 104,525 | 99,820 | 50,950 | 94,889.3 | 94,514.8 | 94,183.4 | 50,218.3 | 92,957.5 | 88,469.5 | 89,257.7 | 45,331.8 | 89,513.6 | 88,305.9 | 82,325.8 | 38,921.3 | 32,112.8 | 1,751.9 | 2,137.1 | 2,157.2 |
Deferred Revenue Non-Current
| 5,016 | 4,899 | 4,898 | 5,051 | 4,938 | 4,877 | 4,835 | 4,883 | 4,830 | 4,943 | 4,864 | 4,683 | 4,675 | 4,649 | 4,550 | 4,559 | 4,374 | 4,257 | 4,140 | 4,191 | 4,168 | 4,184 | 4,104 | 3,985 | 3,957 | 3,937 | 3,895 | 3,829 | 3,806 | 3,832 | 3,699 | 3,687 | 3,639 | 3,499 | 2,989 | 2,833 | 2,874 | 2,825 | 2,747 | 2,686 | 2,622 | 2,641 | 2,516 | 2,534 | 2,503 | 2,136 | 2,073 | 1,893 | 1,942 | 3,473 | 1,832 | 1,739 | 3,565 | 3,359 | 3,174 | 1,622 | 4,131 | 4,099 | 4,476 | 1,656 | 0 | 5,232 | 5,509 | 1,767 | 5,280 | 5,107 | 5,611 | 1,989 | 4,899 | 4,465 | 4,501 | 4,125 | 5,579 | 5,300 | 5,186 | 5,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,670 | 0 | 0 | 0 | 0 | 0 | 0 | 7,486 | 0 | 0 | 0 | 6,775 | 0 | 0 | 0 | 6,034 | 0 | 0 | 0 | 7,865 | 0 | 0 | 0 | 8,504 | 0 | 0 | 0 | 6,116 | 0 | 0 | 0 | 7,669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,001 | 963 | 889 | 1,005 | 1,654 | 1,721 | 1,548 | 1,549 | 1,793 | 1,837 | 1,734 | 1,581 | 883 | 783 | 688 | 538 | 517 | 454 | 439 | 490 | 447 | 469 | 647 | 597 | 602 | 584 | 622 | 815 | 804 | 735 | 749 | 691 | 577 | 552 | 556 | 502 | 529 | 578 | 525 | 570 | 576 | 588 | 590 | 598 | 637 | 676 | 638 | 470 | 593 | 595 | 583 | 696 | 1,109 | 1,371 | 1,212 | 1,135 | 1,027 | 901 | 1,600 | 2,375 | 2,644 | 1,788 | 1,706 | 2,035 | 2,514 | 2,899 | 2,901 | 3,034 | 3,165 | 3,397 | 3,261 | 2,744 | 2,774 | 5,729 | 5,284 | 5,275 | 4,617 | 5,605 | 3,864 | 6,171 | 5,058 | 4,836 | 12,942 | 13,413 | 14,512 | 14,475 | 14,370 | 14,561 | 10,781 | 10,483 | 10,197 | 10,065 | 8,744 | 9,083 | 8,922 | 9,030 | 9,810 | 8,821 | 8,170 | 8,454 | 8,511 | 6,634 | 6,499 | 6,239 | 5,856 | 5,803 | 5,633 | 5,557 | 5,181 | 5,074 | 4,818 | 5,563 | 5,674 | 5,361 | 5,329 | 5,017 | 4,901 | 4,728 | 4,473 | 3,906 | 3,900 | 3,761 | 3,573 | 3,376 | 3,390 | 3,025 | 3,049 | 2,949.3 | 3,888.8 | 3,632.2 | 2,887.7 | 2,829.7 | 2,732 | 2,708 | 2,770.1 | 3,103.2 | 3,623.4 | 3,565.1 | 3,594.2 | 3,392.8 | 3,933.1 | 2,354.7 | 1,328.1 | 1,214.1 |
Other Non-Current Liabilities
| 23,961 | 23,390 | 22,826 | 21,968 | 21,506 | 19,676 | 19,872 | 19,513 | 22,705 | 22,223 | 22,605 | 21,974 | 23,167 | 22,968 | 23,192 | 22,829 | 21,497 | 20,220 | 19,959 | 20,086 | 18,603 | 18,835 | 19,087 | 19,603 | 20,271 | 20,170 | 20,950 | 20,882 | 21,013 | 21,008 | 20,884 | 20,708 | 20,013 | 19,917 | 21,653 | 21,721 | 22,130 | 22,442 | 22,152 | 22,957 | 20,531 | 20,918 | 21,187 | 21,391 | 28,411 | 29,063 | 29,853 | 32,156 | 26,482 | 10,717 | 27,723 | 28,627 | -3,456 | -3,230 | -3,174 | 25,157 | -4,360 | 918 | 736 | 31,188 | 4,709 | -604 | -858 | 28,787 | -5,280 | -5,107 | -203 | 50,158 | -4,899 | -4,451 | -4,252 | 49,398 | -5,579 | -5,300 | -5,186 | -5,605 | 12,522 | 15 | 43,385 | 43,912 | 49,783 | 51,678 | 55,448 | 57,678 | 24 | 27 | 89 | 969 | 51,916 | 52,986 | 48,997 | 46,439 | 46,697 | 47,552 | 48,101 | 35,392 | 49,893 | 48,190 | 44,237 | 38,061 | 42,891 | 40,497 | 38,303 | 31,628 | 35,592 | 39,928 | 33,716 | 29,993 | 40,222 | 40,144 | 38,361 | 27,473 | 39,796 | 39,268 | 38,058 | 26,559 | 37,771 | 34,548 | 33,793 | 27,472 | 36,511 | 36,204 | 36,093 | 42,953 | 31,221 | 31,380 | 26,418 | 41,866.3 | 31,007 | 18,225 | 10,261.9 | 13,212.4 | 32,597.3 | 31,007.3 | 30,820 | 13,686.2 | 30,112.1 | 30,113.2 | 29,455.8 | 29,418.1 | 28,951 | 4,563 | 3,982.7 | 3,186.3 |
Total Non-Current Liabilities
| 133,672 | 129,588 | 128,238 | 128,981 | 123,529 | 121,370 | 118,698 | 115,851 | 114,663 | 115,066 | 117,550 | 117,686 | 126,940 | 130,274 | 132,596 | 139,258 | 133,623 | 145,731 | 139,958 | 127,175 | 123,683 | 127,714 | 127,475 | 124,905 | 127,498 | 126,650 | 130,818 | 128,192 | 123,561 | 120,811 | 122,052 | 118,387 | 114,180 | 119,021 | 111,858 | 114,912 | 105,926 | 103,438 | 102,903 | 106,212 | 95,487 | 96,296 | 96,327 | 101,148 | 96,945 | 95,024 | 100,373 | 100,815 | 113,844 | 86,852 | 114,456 | 90,239 | 79,789 | 84,577 | 86,688 | 116,446 | 101,950 | 108,084 | 118,212 | 150,592 | 122,483 | 123,275 | 134,585 | 165,518 | 159,307 | 168,924 | 177,514 | 195,436 | 166,378 | 173,447 | 170,689 | 200,640 | 157,184 | 159,207 | 156,388 | 159,607 | 158,877 | 164,061 | 208,511 | 223,056 | 219,548 | 224,615 | 238,957 | 221,322 | 194,772 | 183,940 | 173,469 | 177,752 | 230,364 | 228,042 | 218,176 | 223,539 | 221,530 | 230,572 | 224,139 | 217,187 | 220,738 | 216,016 | 206,004 | 203,751 | 194,765 | 189,415 | 179,665 | 174,938 | 50,102 | 53,096 | 46,726 | 210,533 | 207,430 | 207,444 | 199,294 | 198,240 | 198,961 | 201,410 | 194,514 | 184,484 | 184,620 | 181,842 | 175,740 | 169,863 | 166,604 | 164,710 | 156,046 | 101,313 | 154,429 | 138,930 | 129,287 | 95,765.6 | 129,785.1 | 116,372 | 107,333 | 66,260.4 | 128,286.8 | 122,184.8 | 122,847.8 | 62,121.2 | 123,249.1 | 121,984.2 | 115,375.8 | 71,732.2 | 64,996.9 | 8,669.6 | 7,447.9 | 6,557.6 |
Total Liabilities
| 242,708 | 232,991 | 231,444 | 230,512 | 223,797 | 222,385 | 214,603 | 212,717 | 204,830 | 201,518 | 207,902 | 208,413 | 215,973 | 213,748 | 226,845 | 236,450 | 226,782 | 238,511 | 234,452 | 225,307 | 222,770 | 226,048 | 226,712 | 220,474 | 222,248 | 221,511 | 230,696 | 222,792 | 217,913 | 215,110 | 213,356 | 208,668 | 203,368 | 208,429 | 207,572 | 196,174 | 191,853 | 189,597 | 187,311 | 183,353 | 182,331 | 183,801 | 179,944 | 175,279 | 180,232 | 176,661 | 175,048 | 174,243 | 165,474 | 164,157 | 165,425 | 163,277 | 156,714 | 162,736 | 164,926 | 165,329 | 178,818 | 183,291 | 197,405 | 201,365 | 210,376 | 209,608 | 219,611 | 234,444 | 242,596 | 265,521 | 274,336 | 272,215 | 273,606 | 279,913 | 274,787 | 280,860 | 257,287 | 261,275 | 255,905 | 255,397 | 253,250 | 261,825 | 264,072 | 275,732 | 273,796 | 279,267 | 299,287 | 303,610 | 301,549 | 292,436 | 276,922 | 278,097 | 275,726 | 274,626 | 262,557 | 268,085 | 263,490 | 275,115 | 267,845 | 265,811 | 263,338 | 259,263 | 245,930 | 248,692 | 239,794 | 234,387 | 221,088 | 214,136 | 204,119 | 204,523 | 201,063 | 248,363 | 243,867 | 241,624 | 234,025 | 236,105 | 232,349 | 234,726 | 223,464 | 218,736 | 211,645 | 212,592 | 206,598 | 197,695 | 193,175 | 190,191 | 180,238 | 181,906 | 178,013 | 174,928 | 166,734 | 164,709.8 | 152,702.3 | 154,741.3 | 151,135.6 | 150,939.1 | 149,815.2 | 145,250.7 | 145,454.7 | 149,624.6 | 145,991.3 | 144,402.1 | 137,328.3 | 137,198.7 | 121,673.4 | 26,463 | 23,073.5 | 19,335 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,670 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 1,976 | 1,875 | 1,875 | 1,659 | 1,466 | 1,562 | 1,458 | 1,457 | 1,257 | 1,256 | 1,082.6 | 1,082 | 1,081.3 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 0 | 0 | 0 | 0 |
Common Stock
| 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 39 | 39 | 39 | 38 | 38 | 38 | 38 | 38 | 35 | 35 | 34 | 34 | 33 | 33 | 24 | 24 | 24 | 23 | 22 | 22 | 22 | 19 | 19 | 19 | 19 | 19 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 1,222 | 1,222 | 1,222 | 1,222 | 0 | 0 | 1,222 | 0 | 0 | 0 | 1,203 | 0 | 0 | 0 | 1,189 | 0 | 0 | 0 | 1,160 | 0 | 0 | 0 | 1,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 32,525 | 32,240 | 31,019 | 31,029 | 32,169 | 31,577 | 30,270 | 31,754 | 31,072 | 32,511 | 32,251 | 35,769 | 23,894 | 22,062 | 21,502 | 18,243 | 21,031 | 18,645 | 17,527 | 20,320 | 22,590 | 22,769 | 23,226 | 22,668 | 23,384 | 22,993 | 22,529 | 21,218 | 19,405 | 18,437 | 16,992 | 15,634 | 17,013 | 16,652 | 15,278 | 14,414 | 27,489 | 26,175 | 24,887 | 24,556 | 25,051 | 24,699 | 23,882 | 23,658 | 21,014 | 20,136 | 19,296 | 18,077 | 16,670 | 15,230 | 14,190 | 12,985 | -440 | -2,089 | -4,487 | -7,038 | -7,228 | -8,915 | -11,514 | -13,599 | -14,524 | -15,521 | -17,782 | -16,145 | -10,169 | -10,040 | -1,372 | -1,485 | 1,326 | 1,707 | 956 | -17 | 5,608 | 10,646 | 11,088 | 12,461 | 12,497 | 12,966 | 12,205 | 11,175 | 11,255 | 11,171 | 10,190 | 8,421 | 9,398 | 9,606 | 9,371 | 8,659 | 9,096 | 9,609 | 9,518 | 10,502 | 15,845 | 17,084 | 18,386 | 17,884 | 17,374 | 22,823 | 26,078 | 24,606 | 23,408 | 22,854 | 21,077 | 19,659 | 19,176 | 18,688 | 16,819 | 25,234 | 23,954 | 23,346 | 21,331 | 20,334 | 19,601 | 19,387 | 17,913 | 17,688 | 17,533 | 17,567 | 16,386 | 15,174 | 13,941 | 13,117 | 11,704 | 11,071 | 10,624 | 10,430 | 9,924 | 9,628.4 | 17,938.3 | 18,340.5 | 18,080.7 | 17,990.8 | 18,659 | 19,425.2 | 19,937.9 | 21,175.5 | 22,044.1 | 22,290.5 | 21,865 | 21,704 | 20,126.5 | 16,717.5 | 14,167.2 | 12,112.6 |
Accumulated Other Comprehensive Income/Loss
| -8,989 | -9,357 | -8,932 | -9,042 | -8,933 | -8,924 | -8,788 | -9,339 | -10,193 | -9,473 | -8,294 | -8,339 | -8,245 | -8,268 | -8,370 | -8,294 | -8,613 | -8,471 | -8,461 | -7,728 | -7,842 | -7,436 | -7,501 | -7,366 | -7,429 | -7,204 | -6,669 | -6,959 | -6,759 | -6,716 | -6,929 | -7,013 | -6,046 | -5,976 | -6,046 | -6,257 | -20,442 | -20,260 | -20,406 | -20,032 | -18,165 | -18,107 | -18,190 | -18,231 | -21,509 | -21,837 | -22,533 | -22,854 | -18,541 | -18,928 | -18,314 | -18,734 | -14,269 | -13,236 | -13,684 | -14,313 | -12,609 | -12,277 | -11,199 | -10,864 | -8,704 | -9,005 | -10,624 | -10,085 | -571 | 131 | 657 | -558 | -7,272 | -8,146 | -9,106 | -7,846 | -785 | -262 | -3,156 | -3,562 | -2,454 | -2,611 | -150 | 1,258 | -794 | -1,209 | -913 | -414 | -4,756 | -5,065 | -6,119 | -6,531 | -2,524 | -2,932 | -5,253 | -5,913 | -5,575 | -6,350 | -5,768 | -3,432 | -3,913 | -2,934 | -2,453 | -1,923 | -1,861 | -26,840 | -26,840 | -1,670 | -43,117 | -42,811 | -26,004 | -1,267 | -26,176 | -26,176 | -26,176 | -29 | -25,313 | -25,313 | -25,313 | 594 | -22,738 | -22,738 | -22,738 | 189 | -22,738 | -22,738 | -22,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20,737 | 20,642 | 20,741 | 20,744 | 20,985 | 20,982 | 20,842 | 20,785 | 21,204 | 21,089 | 20,986 | 21,048 | 20,903 | 20,829 | 20,655 | 20,700 | 20,666 | 20,609 | 20,543 | 20,552 | 20,560 | 20,723 | 20,632 | 20,589 | 20,594 | 20,611 | 20,499 | 20,590 | 20,551 | 20,482 | 20,515 | 20,508 | 20,476 | 20,424 | 20,332 | 20,444 | 20,377 | 20,378 | 20,425 | 20,241 | 19,210 | 20,144 | 21,041 | 20,916 | 20,922 | 20,840 | 20,792 | 20,684 | 20,673 | 20,695 | 20,691 | 20,739 | 20,653 | 20,596 | 20,559 | 20,640 | 18,029 | 17,583 | 17,204 | 16,609 | 14,520 | 13,750 | 10,805 | 8,895 | 8,727 | 8,203 | 7,804 | 7,649 | 7,087 | 4,474 | 4,421 | 4,379 | 4,321 | 4,216 | 4,099 | 4,039 | 3,925 | 3,829 | 3,596 | 3,593 | 3,589 | 3,580 | 3,586 | 3,625 | 3,529 | 3,524 | 3,461 | 3,443 | 3,379 | 3,298 | 3,135 | 3,178 | 3,076 | 3,005 | 3,432 | 707 | 4,793 | 3,532 | 3,572 | 3,632 | 4,152 | 30,228 | 30,510 | 2,528 | 47,659 | 47,193 | 30,682 | 4,297 | 31,899 | 31,943 | 32,097 | 5,239 | 31,864 | 31,766 | 31,940 | 5,105 | 30,160 | 30,411 | 29,904 | 3,398 | 28,782 | 28,043 | 27,667 | 4,503 | 5,203 | 5,253 | 8,619 | 5,124.4 | 5,080 | 4,937.1 | 4,265.1 | 4,699.5 | 1,784.7 | 1,154.2 | 1,452.5 | 2,062.6 | 1,767.8 | 1,299.8 | 1,031.5 | 1,023.8 | 1,402.5 | 1,775.2 | 692.3 | 156 |
Total Shareholders Equity
| 44,315 | 43,567 | 42,870 | 42,773 | 44,263 | 43,677 | 42,366 | 43,242 | 42,125 | 44,169 | 44,985 | 48,519 | 36,593 | 34,664 | 33,828 | 30,690 | 33,125 | 30,824 | 29,650 | 33,185 | 35,349 | 36,097 | 36,398 | 35,932 | 36,590 | 36,441 | 36,400 | 34,890 | 33,238 | 32,244 | 30,619 | 29,170 | 31,484 | 31,141 | 29,605 | 28,642 | 27,465 | 26,334 | 24,947 | 24,805 | 26,136 | 26,776 | 26,773 | 26,383 | 20,467 | 19,179 | 17,595 | 15,947 | 18,841 | 17,036 | 16,606 | 15,028 | 5,982 | 5,309 | 2,426 | -673 | -1,773 | -3,574 | -5,475 | -7,820 | -8,675 | -10,743 | -17,577 | -17,311 | -1,989 | -1,683 | 7,111 | 5,628 | 1,163 | -1,946 | -3,710 | -3,465 | 9,163 | 14,619 | 12,049 | 12,957 | 13,987 | 14,203 | 15,670 | 16,045 | 14,069 | 13,561 | 12,882 | 11,651 | 8,190 | 8,084 | 6,732 | 5,590 | 9,970 | 9,994 | 7,419 | 7,786 | 13,365 | 13,758 | 16,069 | 18,610 | 18,273 | 24,643 | 28,419 | 27,537 | 26,921 | 26,242 | 24,747 | 23,409 | 23,718 | 23,070 | 21,497 | 30,734 | 29,677 | 29,113 | 27,252 | 26,762 | 26,152 | 25,840 | 24,540 | 24,547 | 24,955 | 27,216 | 25,427 | 21,659 | 21,644 | 19,888 | 18,195 | 17,032 | 17,284 | 16,940 | 19,799 | 15,835.4 | 24,100.3 | 24,358.9 | 23,145.8 | 23,490.3 | 21,243.7 | 21,379.4 | 22,190.4 | 24,038.1 | 24,611.9 | 24,390.3 | 23,696.5 | 23,527.8 | 21,529 | 18,492.7 | 14,859.5 | 12,268.6 |
Total Equity
| 44,339 | 43,595 | 42,897 | 42,798 | 44,276 | 43,606 | 42,197 | 43,167 | 42,089 | 44,237 | 45,084 | 48,622 | 36,704 | 34,784 | 33,974 | 30,811 | 33,161 | 30,855 | 29,698 | 33,230 | 35,387 | 36,136 | 36,569 | 36,066 | 36,718 | 36,568 | 36,534 | 35,016 | 33,360 | 32,359 | 30,738 | 29,283 | 31,595 | 31,249 | 29,716 | 28,751 | 27,578 | 26,448 | 25,063 | 25,174 | 26,504 | 27,144 | 27,138 | 26,747 | 20,839 | 19,549 | 17,962 | 16,311 | 19,206 | 17,079 | 16,650 | 15,071 | 6,026 | 5,350 | 2,465 | -642 | -1,740 | -3,541 | -5,437 | -6,515 | -7,270 | -9,418 | -16,477 | -16,116 | -531 | -224 | 8,577 | 7,049 | 2,557 | -695 | -2,577 | -2,306 | 10,178 | 15,673 | 13,171 | 14,079 | 15,045 | 15,009 | 16,516 | 16,922 | 14,882 | 14,346 | 13,622 | 12,310 | 8,779 | 13,753 | 12,402 | 11,260 | 9,970 | 15,665 | 13,091 | 8,458 | 14,037 | 14,431 | 16,742 | 18,610 | 18,947 | 25,317 | 29,094 | 27,537 | 27,596 | 26,918 | 25,423 | 23,409 | 24,395 | 23,748 | 22,175 | 30,734 | 30,356 | 29,792 | 27,932 | 26,762 | 26,152 | 25,840 | 24,540 | 24,547 | 26,931 | 27,216 | 25,427 | 21,659 | 21,644 | 19,888 | 18,195 | 17,032 | 17,284 | 16,940 | 19,799 | 15,835.4 | 24,100.3 | 24,358.9 | 23,145.8 | 23,490.3 | 21,243.7 | 21,379.4 | 22,190.4 | 24,038.1 | 24,759 | 24,531.8 | 23,880.1 | 23,694.6 | 21,693.1 | 18,492.7 | 14,859.5 | 12,268.6 |
Total Liabilities & Shareholders Equity
| 287,047 | 276,586 | 274,341 | 273,310 | 268,073 | 265,991 | 256,800 | 255,884 | 246,919 | 245,755 | 252,986 | 257,035 | 252,677 | 248,532 | 260,819 | 267,261 | 259,943 | 269,366 | 264,150 | 258,537 | 258,157 | 262,184 | 263,281 | 256,540 | 258,966 | 258,079 | 267,230 | 257,808 | 251,273 | 247,469 | 244,094 | 237,951 | 234,963 | 239,678 | 237,288 | 224,925 | 219,431 | 216,045 | 212,374 | 208,527 | 208,835 | 210,945 | 207,082 | 202,026 | 201,071 | 196,210 | 193,010 | 190,554 | 184,680 | 181,236 | 182,075 | 178,348 | 162,740 | 168,086 | 167,391 | 164,687 | 177,078 | 179,750 | 191,968 | 194,850 | 203,106 | 200,190 | 203,134 | 218,328 | 242,065 | 265,297 | 282,913 | 279,264 | 276,163 | 279,218 | 272,210 | 278,554 | 267,465 | 276,948 | 269,076 | 269,476 | 268,295 | 276,834 | 280,588 | 292,654 | 288,678 | 293,613 | 312,909 | 315,920 | 310,328 | 306,189 | 289,324 | 289,357 | 285,696 | 290,291 | 275,648 | 276,543 | 277,527 | 289,546 | 284,587 | 284,421 | 282,285 | 284,580 | 275,024 | 276,229 | 267,390 | 261,305 | 246,511 | 237,545 | 228,514 | 228,271 | 223,238 | 279,097 | 274,223 | 271,416 | 261,957 | 262,867 | 258,501 | 260,566 | 248,004 | 243,283 | 238,576 | 239,808 | 232,025 | 219,354 | 214,819 | 210,079 | 198,433 | 198,938 | 195,297 | 191,868 | 186,533 | 180,545.2 | 176,802.6 | 179,100.2 | 174,281.4 | 174,429.4 | 171,058.9 | 166,630.1 | 167,645.1 | 173,662.7 | 170,750.3 | 168,933.9 | 161,208.4 | 160,893.3 | 143,366.5 | 44,955.7 | 37,933 | 31,603.6 |