EZTEC Empreendimentos e Participações S.A.
B3:EZTC3.SA
13.93 (BRL) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,085.891 | 1,121.26 | 957.866 | 936.628 | 804.39 | 390.762 | 980.323 | 572.227 | 814.363 | 951.472 | 1,138.962 | 799.451 | 744.185 | 636.397 | 505.978 | 334.046 | 186.312 | 13.882 | 82.227 | 47.157 |
Cost of Revenue
| 743.992 | 737.031 | 516.063 | 533.513 | 476.161 | 248.906 | 545.679 | 302.124 | 397.404 | 451.325 | 542.773 | 384.979 | 368.548 | 338.729 | 301.666 | 173.856 | 90.272 | 4.837 | 42.239 | 21.473 |
Gross Profit
| 341.899 | 384.229 | 441.803 | 403.115 | 328.229 | 141.856 | 434.644 | 270.103 | 416.959 | 500.147 | 596.189 | 414.472 | 375.637 | 297.668 | 204.312 | 160.19 | 96.04 | 9.045 | 39.988 | 25.683 |
Gross Profit Ratio
| 0.315 | 0.343 | 0.461 | 0.43 | 0.408 | 0.363 | 0.443 | 0.472 | 0.512 | 0.526 | 0.523 | 0.518 | 0.505 | 0.468 | 0.404 | 0.48 | 0.515 | 0.652 | 0.486 | 0.545 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 71.781 | 71.513 | 58.603 | 55.051 | 48.936 | 47.816 | 47.474 | 47.043 | 51.568 | 50.481 | 39.454 | 30.171 | 52.051 | 43.25 | 28.675 | 33.092 | 17.154 | 1.167 | 5.438 | 4.851 |
Selling & Marketing Expenses
| 113.873 | 97.068 | 86.179 | 74.449 | 91.81 | 63.183 | 72.292 | 54.978 | 45.929 | 58.118 | 48.968 | 45.874 | 32.828 | 28.05 | 14.616 | 27.319 | 13.307 | 0.811 | 1.727 | 0.787 |
SG&A
| 185.654 | 168.581 | 144.782 | 129.5 | 140.746 | 110.999 | 119.766 | 102.021 | 97.497 | 108.599 | 88.422 | 76.045 | 84.879 | 71.3 | 43.291 | 60.411 | 30.461 | 1.978 | 7.165 | 5.639 |
Other Expenses
| -255.456 | -236.595 | -204.94 | -183.432 | 21.872 | 110.414 | 67.487 | 4.418 | 5.317 | 0 | 5.53 | 8.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.019 |
Operating Expenses
| 255.456 | 231.503 | 208.589 | 176.835 | 193.469 | 159.051 | 169.159 | 146.14 | 146.21 | 167.42 | 137.669 | 112.921 | 87.135 | 70.491 | 44.727 | 84.848 | 67.145 | 3.652 | 8.24 | 7.091 |
Operating Income
| 86.443 | 309.287 | 480.423 | 436.105 | 319.798 | 124.931 | 398.698 | 249.107 | 474.803 | 497.84 | 615.057 | 354.095 | 288.502 | 227.177 | 159.585 | 75.342 | 28.895 | 5.393 | 31.747 | 18.592 |
Operating Income Ratio
| 0.08 | 0.276 | 0.502 | 0.466 | 0.398 | 0.32 | 0.407 | 0.435 | 0.583 | 0.523 | 0.54 | 0.443 | 0.388 | 0.357 | 0.315 | 0.226 | 0.155 | 0.388 | 0.386 | 0.394 |
Total Other Income Expenses Net
| 84.868 | 68.61 | -2.199 | -1.925 | -6.615 | -12.793 | -14.499 | -0.66 | -1.524 | -0.762 | -0.017 | -0.244 | 64.589 | 40.928 | 20.402 | 41.645 | 23.135 | 2.056 | 4.377 | 1.454 |
Income Before Tax
| 171.311 | 377.897 | 478.224 | 434.18 | 313.183 | 112.138 | 384.199 | 248.447 | 473.279 | 497.078 | 615.04 | 353.851 | 353.091 | 268.105 | 179.987 | 116.987 | 52.03 | 7.449 | 36.124 | 20.046 |
Income Before Tax Ratio
| 0.158 | 0.337 | 0.499 | 0.464 | 0.389 | 0.287 | 0.392 | 0.434 | 0.581 | 0.522 | 0.54 | 0.443 | 0.474 | 0.421 | 0.356 | 0.35 | 0.279 | 0.537 | 0.439 | 0.425 |
Income Tax Expense
| 27.852 | 35.79 | 26.087 | 19.153 | 22.722 | 9.978 | 22.734 | 16.165 | 28.809 | 23.123 | 26.286 | 15.631 | 22.35 | 22.643 | 16.796 | 16.304 | 34.312 | 2.919 | 2.863 | 1.583 |
Net Income
| 239.467 | 324.707 | 430.128 | 405.212 | 281.083 | 97.541 | 358.828 | 230.213 | 444.011 | 474.324 | 585.987 | 336.166 | 330.741 | 243.734 | 163.191 | 102.156 | 45.922 | 6.737 | 33.086 | 18.467 |
Net Income Ratio
| 0.221 | 0.29 | 0.449 | 0.433 | 0.349 | 0.25 | 0.366 | 0.402 | 0.545 | 0.499 | 0.514 | 0.42 | 0.444 | 0.383 | 0.323 | 0.306 | 0.246 | 0.485 | 0.402 | 0.392 |
EPS
| 1.1 | 1.48 | 1.9 | 1.79 | 1.43 | 0.49 | 1.79 | 1.18 | 2.38 | 2.54 | 2.93 | 1.68 | 1.65 | 1.25 | 0.84 | 0.51 | 0.23 | 0.033 | 0.16 | 0.091 |
EPS Diluted
| 1.1 | 1.48 | 1.9 | 1.79 | 1.43 | 0.49 | 1.79 | 1.18 | 2.38 | 2.54 | 2.93 | 1.68 | 1.65 | 1.25 | 0.84 | 0.51 | 0.23 | 0.033 | 0.16 | 0.091 |
EBITDA
| 110.809 | 322.504 | 485.255 | 445.344 | 329.338 | 128.331 | 403.145 | 256.272 | 482.936 | 507.558 | 626.1 | 356.239 | 362.922 | 272.337 | 182.479 | 119.146 | 59.532 | 7.628 | 36.371 | 20.235 |
EBITDA Ratio
| 0.102 | 0.288 | 0.507 | 0.475 | 0.409 | 0.328 | 0.411 | 0.448 | 0.593 | 0.533 | 0.55 | 0.446 | 0.488 | 0.428 | 0.361 | 0.357 | 0.32 | 0.549 | 0.442 | 0.429 |