Athens Water Supply and Sewerage Company S.A.
ASE:EYDAP.AT
5.9 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 10.066 | 9.787 | 9.787 | 0.702 | 0.351 | -11.634 | 4.456 | 16.65 | 8.325 | 20.961 | 25.08 | 9.687 | 4.844 | -80.431 | -40.216 | 14.331 | 7.166 | 33.028 | 16.514 | 25.04 | 12.52 | 15.004 | 15.004 | 8.95 | 8.95 | 15.779 | 15.779 | 5.935 | 5.935 | 8.357 | 8.357 | 3.668 | 3.668 | 6.478 | 24.41 | 15.495 | 9.932 | 5.466 | 35.418 | 13.508 | 9.105 | -2.783 | 42.481 | 13.436 | 8.606 | 3.278 | 40.388 | 10.983 | 7.263 | -0.612 | 25.686 | 4.776 | 5.642 | 5.517 | 16.731 | 6.269 | 1.311 | -9.507 | 21.898 | 3.995 | 1.63 |
Depreciation & Amortization
| 24.787 | 11.422 | 11.422 | 22.602 | 11.301 | 22.1 | 10.99 | 22.971 | 11.486 | 24.696 | 10.178 | 20.591 | 10.296 | 20.129 | 10.065 | 21.183 | 10.592 | 21.816 | 10.908 | 22.309 | 11.155 | 10.819 | 10.819 | 11.245 | 11.245 | 11.332 | 11.332 | 11.15 | 11.15 | 11.359 | 11.359 | 11.411 | 11.411 | 11.692 | 10.895 | 11.957 | 13.63 | 13.119 | 9.982 | 12.82 | 8.013 | 9.476 | 9.494 | 11.268 | 9.404 | 17.681 | 7.823 | 7.911 | 8.121 | 7.706 | 7.736 | 7.719 | 7.775 | 8.521 | 6.649 | 6.621 | 6.696 | 6.179 | 6.235 | 6.221 | 6.154 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -24.652 | 1.547 | 1.547 | -39.834 | -19.917 | 84.381 | 49.121 | -164.82 | -82.41 | 0.714 | -3.041 | -17.145 | -8.573 | 15.163 | 3.877 | -14.472 | -7.236 | 3.479 | -0.539 | 6.178 | 1.94 | 2.336 | 2.336 | 1.696 | 1.696 | -9.144 | -9.144 | 3.699 | 3.699 | 4.205 | 4.205 | 0.804 | 0.804 | -1.713 | -15.13 | -17.695 | -6.04 | 2.591 | -23.815 | -19.319 | -79.91 | 317.99 | 63.015 | 38.31 | -5.592 | 26.304 | -35.252 | -21.532 | -16.069 | 8.733 | -26.247 | -10.302 | -20.459 | 0.657 | -12.543 | 0.182 | -25.79 | 17.044 | -10.598 | -0.03 | -22.335 |
Accounts Receivables
| -5.878 | 3.23 | 3.23 | -0.542 | -0.271 | 78.541 | 41.884 | 19.717 | 12.107 | -56.3 | -5.733 | -25.289 | -11.098 | 19.596 | 4.442 | -22.365 | -9.531 | 3.794 | -1.531 | 3.927 | 1.964 | -2.434 | -2.434 | 5.201 | 5.201 | -0.177 | -0.177 | 1.785 | 1.785 | 0.669 | 0.669 | 2.253 | 2.253 | 0.211 | -15.824 | -13.043 | -2.627 | 8.689 | -17.886 | -10.04 | 6.551 | 275.084 | 62.159 | 37.663 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.538 | -0.446 | -0.446 | -2.306 | -1.153 | -0.93 | -1.428 | -1.584 | -0.792 | -1.39 | -0.018 | 0.866 | 0.433 | -1.394 | -0.697 | 0.214 | 0.107 | -2.213 | -1.107 | 0.347 | 0.174 | -0.3 | -0.3 | -0.029 | -0.029 | 0.3 | 0.3 | 0.321 | 0.321 | 0.184 | 0.184 | -0.124 | -0.124 | 0.429 | 0.226 | 0.301 | 0.872 | 1.654 | -0.586 | 0.041 | 0.68 | 0.157 | 0.374 | -0.264 | 1.575 | -0.289 | -0.426 | -1.073 | 0.44 | 0.942 | 0.073 | 1.068 | 0.407 | 1.143 | 0.486 | 0.901 | -0.92 | 0.652 | 0.032 | -0.173 | -1.882 |
Change In Accounts Payables
| -21.434 | -3.579 | 0 | -38.11 | 0 | 10.268 | 0 | -188.672 | 0 | 60.573 | 0 | 3.188 | 0 | -0.721 | 0 | 3.383 | 0 | 0.886 | 0 | 0.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.122 | -1.238 | -1.238 | 1.124 | -18.493 | -3.498 | 8.665 | 5.719 | -93.725 | -2.169 | 2.71 | 4.09 | 2.092 | -2.318 | 0.132 | 4.296 | 2.188 | 1.012 | 2.099 | 1.119 | -0.198 | 5.07 | 5.07 | -3.477 | -3.477 | -9.267 | -9.267 | 1.594 | 1.594 | 3.352 | 3.352 | -1.326 | -1.326 | -2.142 | -15.356 | -17.996 | -6.912 | 0.937 | -23.229 | -19.36 | -80.59 | 317.833 | 62.641 | 38.574 | -7.167 | 26.593 | -34.826 | -20.459 | -16.509 | 7.791 | -26.32 | -11.37 | -20.866 | -0.486 | -13.029 | -0.719 | -24.87 | 16.392 | -10.63 | 0.143 | -20.453 |
Other Non Cash Items
| -9.493 | -2.971 | -2.971 | 87.652 | -1.239 | -52.728 | 2.356 | 199.78 | -9.451 | 23.769 | -3.485 | 70.621 | 2.23 | 130.259 | 55.725 | 78.716 | 6.638 | 17.986 | -11.538 | 38.563 | -1.785 | 1.973 | 1.973 | 4.121 | 4.121 | -1.58 | -1.58 | -3.013 | -3.013 | -22.291 | -22.291 | 8.679 | 8.679 | 4.863 | 5.125 | -2.573 | -6.918 | -8.055 | -12.41 | -12.005 | -0.861 | 2.454 | -25.354 | 5.568 | -0.085 | -5.838 | 0.762 | 8.937 | 0.524 | -2.364 | -2.84 | 5.597 | 0.005 | 6.112 | 1.556 | -4.334 | 3.652 | -0.339 | -5.952 | -10.592 | 2.139 |
Operating Cash Flow
| 0.708 | 19.785 | 19.785 | -15.04 | -9.504 | 85.798 | 66.923 | -141.9 | -72.051 | 23.631 | 28.732 | 21.337 | 8.796 | 62.343 | 29.451 | 38.624 | 17.159 | 35.144 | 15.345 | 52.531 | 23.829 | 30.131 | 30.131 | 26.012 | 26.012 | 16.387 | 16.387 | 17.77 | 17.77 | 1.629 | 1.629 | 24.561 | 24.561 | 21.32 | 25.3 | 7.184 | 10.604 | 13.121 | 9.175 | -4.996 | -63.653 | 327.137 | 89.636 | 68.582 | 12.333 | 41.425 | 13.721 | 6.299 | -0.161 | 13.463 | 4.335 | 7.79 | -7.037 | 20.807 | 12.393 | 8.738 | -14.131 | 13.377 | 11.583 | -0.406 | -12.412 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -23.298 | -12.36 | -12.36 | -19.737 | -9.748 | -25.05 | -11.322 | -16.383 | -7.814 | -16.656 | -6.908 | -13.499 | -6.22 | -18.96 | -9.4 | -10.356 | -5.143 | -9.883 | -4.911 | -6.878 | -3.169 | -3.515 | -3.515 | -4.192 | -4.192 | -4.886 | -4.886 | -2.611 | -2.611 | -1.529 | -1.529 | -2.693 | -2.693 | 1.212 | -2.764 | -2.289 | -2.865 | -11.5 | -4.796 | -6.432 | -2.338 | -9.166 | -6.207 | -3.322 | -2.058 | -5.368 | -5.345 | -4.83 | -1.839 | -9.725 | -6.326 | -10.855 | -5.865 | -20.248 | -13.213 | -9.443 | -8.935 | -15.041 | -10.059 | -12.007 | -8.139 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.96 | 1.96 | 0 | 0 | -2.923 | 2.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 8.478 | 7.96 | 7.96 | 10.52 | 7.123 | 9.398 | 3.002 | 8.471 | 4.958 | 3.489 | -1.468 | 1.178 | 1.932 | 2.114 | 2.697 | 0.817 | 2.527 | 2.008 | 3.2 | 0.767 | 2.55 | 4.125 | 4.125 | 1.844 | 1.844 | 3.536 | 3.536 | 2.058 | 2.058 | 1.041 | 1.041 | 2.981 | 2.981 | -16.394 | 1.738 | 0.933 | -0.01 | 1.89 | 0.292 | 4.23 | 1.187 | 4.412 | 2.024 | 1.658 | 1.622 | 1.831 | 1.337 | 1.527 | 3.337 | 0.947 | 9.856 | 2.344 | 1.159 | 10.199 | 5.853 | 0.578 | 0.661 | 1.332 | -0.948 | 4.662 | 1.967 |
Investing Cash Flow
| -16.873 | -4.4 | -4.4 | -9.217 | -2.625 | -15.652 | -8.32 | -7.912 | -2.856 | -13.167 | -8.376 | -12.321 | -4.288 | -16.846 | -6.703 | -9.539 | -2.616 | -7.875 | -1.711 | -6.111 | -0.619 | 0.611 | 0.611 | -2.348 | -2.348 | -1.35 | -1.35 | -0.553 | -0.553 | -0.488 | -0.488 | 0.288 | 0.288 | -15.438 | -0.824 | -0.043 | -0.42 | -9.105 | -2.669 | -3.706 | 2.16 | -4.379 | -4.162 | -1.337 | -0.434 | -3.122 | -3.749 | -3.083 | 1.519 | -8.522 | 3.803 | -8.414 | -4.692 | -9.739 | -7.769 | -7.232 | -7.783 | -13.925 | -8.526 | -7.566 | -5.648 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -0.095 | -0.119 | 0 | 0 | -0.111 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61 | -57 | -36.993 | -24 | -5.5 | -2.5 | -3 | -4.372 | -2 | -1 | 0 | -1.6 | -45 | 0 | 0 | -8.5 | -10 | -24.128 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.062 | -1.046 | -1.046 | -0.029 | -0.015 | -29.264 | -29.263 | -0.173 | -0.087 | -49.58 | -50.007 | -0.056 | -0.028 | -39.705 | -19.853 | -0.1 | -0.05 | -27.693 | -13.847 | -0.057 | -0.029 | -0.003 | -0.003 | -10.087 | -10.087 | -0.004 | -0.004 | -25.063 | -25.063 | -15.925 | -15.925 | -0.003 | -0.003 | 0 | -0.001 | -20.557 | -0.02 | -0.001 | 0 | -38.96 | -0.019 | -0.004 | -19.49 | -0.028 | 0 | -8.605 | -7.727 | 0 | 0 | 0 | -1.295 | 0 | 0 | -0.002 | -0.744 | -0.622 | -0.002 | -4.834 | 0 | -0.01 | -0.161 |
Other Financing Activities
| -0.493 | -0.229 | -0.229 | -0.16 | -0.16 | -0.214 | 0 | -0.119 | -0.119 | 0 | 0 | -0.163 | -0.163 | -0.241 | -0.241 | -0.245 | -0.245 | -0.233 | -0.233 | -0.192 | -0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | -0.028 | -24 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 1.5 | 23.3 | 16.5 | 22 | 20 | 9 |
Financing Cash Flow
| -0.555 | -1.275 | -1.275 | -0.348 | -0.174 | -29.478 | -29.382 | -0.411 | -0.206 | -49.813 | -50.129 | -0.381 | -0.191 | -40.187 | -20.094 | -0.589 | -0.295 | -28.159 | -14.08 | -0.44 | -0.22 | -0.003 | -0.003 | -10.087 | -10.087 | -0.004 | -0.004 | -25.063 | -25.063 | -15.925 | -15.925 | -0.003 | -0.003 | 0 | -0.001 | -20.557 | -0.02 | -0.001 | 0 | -38.96 | -0.019 | -61.004 | -76.49 | -37.021 | -24 | -14.105 | -10.227 | -3.014 | -4.372 | -2 | -2.295 | -0.698 | -1.6 | -4.998 | -0.744 | 0.878 | 14.798 | 1.666 | -2.128 | 19.99 | 8.839 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -309.877 | -29.221 | 0 | 431.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -16.72 | 28.221 | 14.111 | -24.605 | -322.179 | 40.668 | 29.221 | -150.223 | -75.112 | -39.349 | -29.773 | 8.635 | 4.318 | 5.31 | 2.655 | 28.496 | 14.248 | -0.89 | -0.445 | 45.98 | 22.99 | 30.739 | 30.739 | 13.577 | 13.577 | 15.034 | 15.034 | -7.845 | -7.845 | -14.784 | -14.784 | 24.846 | 24.846 | 5.882 | 24.475 | -13.416 | 10.164 | 4.015 | 6.506 | -47.662 | -61.512 | 261.755 | 8.983 | 30.224 | -12.101 | 24.198 | -0.255 | 0.202 | -3.014 | 2.941 | 5.843 | -1.322 | -13.329 | 6.07 | 3.88 | 2.384 | -7.116 | 1.118 | 0.929 | 12.018 | -9.221 |
Cash At End Of Period
| 309.075 | 325.795 | 14.111 | 297.574 | 0 | 322.179 | 310.732 | 281.511 | 356.623 | 431.734 | 441.31 | 471.083 | 4.318 | 462.448 | 459.793 | 457.138 | 14.248 | 428.642 | 429.087 | 429.532 | 22.99 | 30.739 | 352.814 | 322.075 | 13.577 | 15.034 | 279.887 | 264.854 | -7.845 | -14.784 | 295.328 | 310.111 | 285.265 | 260.419 | 254.537 | 230.062 | 243.478 | 233.314 | 229.299 | 222.793 | 270.455 | 331.967 | 70.212 | 61.229 | 31.005 | 43.106 | 18.908 | 19.163 | 18.961 | 21.975 | 19.034 | 13.191 | 14.513 | 27.842 | 21.772 | 17.892 | 15.508 | 22.624 | 21.506 | 20.577 | 8.559 |