Thessaloniki Water Supply & Sewerage Co S.A.
ASE:EYAPS.AT
3.05 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.513 | 1.513 | 0.564 | 0.564 | 0.114 | 0.057 | -4.002 | -2.001 | 0.009 | 0.005 | 5.4 | 2.7 | 5.935 | 2.968 | 7.031 | 3.522 | 4.837 | 2.419 | 8.036 | 4.018 | 6.622 | 3.311 | 1.586 | 1.586 | 5.415 | 5.415 | 3.377 | 3.377 | 4.848 | 4.848 | 3.484 | 3.484 | 2.745 | 2.745 | 8.181 | 3.05 | 2.712 | 6.758 | 3.394 | 4.032 | 5.262 | 7.645 | 5.903 | 0.682 | 3.368 | 7.743 |
Depreciation & Amortization
| 1.36 | 1.36 | 1.414 | 1.407 | 2.77 | 1.377 | 2.824 | 1.391 | 2.843 | 1.422 | 2.971 | 1.445 | 2.884 | 1.442 | 3.313 | 1.589 | 3.281 | 1.641 | 3.43 | 1.667 | 3.432 | 1.716 | 1.567 | 1.567 | 1.613 | 1.613 | 1.663 | 1.663 | 1.579 | 1.579 | 1.627 | 1.627 | 1.534 | 1.534 | 1.598 | 1.564 | 1.516 | 1.506 | 2.058 | 1.416 | 1.346 | 1.38 | 1.437 | 1.607 | 1.56 | 1.511 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.575 | 0.575 | 0.094 | 0.094 | -3.817 | 0.038 | 1.861 | -3.258 | 1.212 | 0.538 | 1.947 | 2.233 | 5.421 | 1.002 | -3.16 | -0.823 | -3.729 | -2.019 | -7.499 | -3.478 | -1.883 | -1.751 | 1.324 | 1.324 | -3.396 | -3.396 | -1.076 | -1.076 | -2.055 | -2.055 | 3.354 | 3.354 | -1.485 | -1.485 | -2.118 | -0.622 | 0.104 | -2.75 | -0.845 | -0.887 | -3.278 | -6.434 | 4.838 | 2.672 | -1.24 | -2.611 |
Accounts Receivables
| 0.124 | 0.124 | 0.825 | 0.825 | -0.36 | -0.18 | -6.258 | -3.129 | 1.027 | 0.513 | 4.747 | 2.374 | 1.737 | 0.869 | -0.84 | -0.42 | -4.503 | -2.252 | -7.409 | -3.705 | -2.287 | -1.144 | 1.216 | 1.216 | -3.618 | -3.618 | -0.481 | -0.481 | -1.492 | -1.492 | 3.174 | 3.174 | -1.627 | -1.627 | -0.448 | 0.354 | -0.862 | -3.8 | -0.56 | 1.147 | -2.173 | -6.076 | 15.376 | 4.221 | -2.136 | -2.141 |
Change In Inventory
| 0.137 | 0.137 | 0.098 | 0.098 | 0.173 | 0.087 | -0.107 | -0.054 | 0.09 | 0.045 | -0.265 | -0.133 | -0.013 | -0.007 | 0.172 | 0.086 | -0.122 | -0.061 | 0.257 | 0.129 | -0.094 | -0.047 | -0.066 | -0.066 | -0.002 | -0.002 | -0.233 | -0.233 | 0.091 | 0.091 | 0.302 | 0.302 | -0.007 | -0.007 | -0.255 | 0.015 | 0.039 | -0.083 | -0.584 | -0.264 | 0.031 | 0.056 | 0.094 | 0.034 | -0.101 | -0.197 |
Change In Accounts Payables
| -2.092 | 0 | -1.55 | 0 | -3.892 | 0 | 8.376 | 0 | 0.136 | 0 | -2.519 | 0 | 3.418 | 0 | -1.515 | 0 | 0.308 | 0 | -0.543 | 0 | 1.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.315 | 0.315 | -0.829 | -0.829 | 0.262 | 0.131 | -0.15 | -0.075 | -0.041 | -0.021 | -0.016 | -0.008 | 0.279 | 0.14 | -0.977 | -0.489 | 0.588 | 0.294 | 0.196 | 0.098 | -1.121 | -0.561 | 0.174 | 0.174 | 0.224 | 0.224 | -0.363 | -0.363 | -0.654 | -0.654 | -0.122 | -0.122 | 0.149 | 0.149 | -1.863 | -0.637 | 0.082 | 0.086 | -0.261 | -0.623 | -3.309 | -6.49 | 4.744 | 2.638 | -1.139 | -2.414 |
Other Non Cash Items
| -0.179 | -0.179 | 1.856 | 1.863 | 11.035 | -1.422 | 0.356 | 2.35 | 6.46 | 1.076 | 3.354 | -1.769 | 3.927 | 3.341 | 11.112 | 0.139 | 16.165 | 2.705 | 9.463 | -3.394 | 11.891 | 2.865 | -1.93 | -1.93 | 1.106 | 1.106 | -2.87 | -2.87 | 3.489 | 3.489 | -6.241 | -6.241 | 4.388 | 4.388 | -5.912 | -2.701 | 1.993 | -0.234 | 1.251 | -3.615 | -0.978 | -0.41 | -4.96 | -0.239 | 1.402 | -0.825 |
Operating Cash Flow
| 3.269 | 3.269 | 3.928 | 3.928 | 0.483 | 0.05 | -2.598 | -1.518 | 6.091 | 3.04 | 9.693 | 4.609 | 17.541 | 8.752 | 9.487 | 4.428 | 9.675 | 4.745 | -1.125 | -1.187 | 12.436 | 6.141 | 2.546 | 2.546 | 4.738 | 4.738 | 1.094 | 1.094 | 7.86 | 7.86 | 2.223 | 2.223 | 7.182 | 7.182 | 1.749 | 1.291 | 6.325 | 5.28 | 5.858 | 0.946 | 2.352 | 2.181 | 7.218 | 4.722 | 5.09 | 5.818 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.367 | -2.367 | -3.706 | -3.706 | -5.97 | -2.879 | -8.907 | -4.443 | -5.878 | -2.924 | -5.845 | -2.916 | -3.381 | -1.69 | -1.769 | -0.881 | -1.339 | -0.637 | -1.032 | -0.508 | -1.097 | -0.549 | -0.579 | -0.579 | -0.424 | -0.424 | -0.727 | -0.727 | -0.817 | -0.817 | -1.603 | -1.603 | -0.988 | -0.988 | -2.045 | -1.587 | -2.087 | -1.242 | -1.69 | -1.207 | -1.719 | -1.405 | -1.758 | -1.105 | -1.39 | -1.145 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.406 | 0.406 | 0.083 | 0.083 | 0.086 | 0.086 | 0.208 | 0.208 | -0.009 | -0.009 | 0.231 | 0.231 | 0.018 | 0.018 | 0.32 | 0.32 | 0.06 | 0.06 | 0.616 | 0.616 | 0.078 | 0.078 | 0.674 | 0.674 | 0.13 | 0.13 | 0.688 | 0.688 | 0.156 | 0.156 | 0.263 | 0.263 | 0.228 | 0.228 | 0.285 | 0.395 | 0.45 | 0.26 | 0.031 | 0.624 | 0.605 | 0.541 | 7.547 | 0.488 | 0.338 | 0.674 |
Investing Cash Flow
| -1.961 | -1.961 | -3.623 | -3.623 | -5.97 | -2.793 | -8.907 | -4.235 | -5.878 | -2.933 | -5.845 | -2.685 | -3.381 | -1.672 | -1.755 | -0.561 | -1.339 | -0.577 | -1.032 | 0.108 | -1.097 | -0.471 | 0.095 | 0.095 | -0.294 | -0.294 | -0.039 | -0.039 | -0.661 | -0.661 | -1.34 | -1.34 | -0.76 | -0.76 | -1.753 | -1.158 | -1.639 | -0.97 | -1.628 | -0.548 | -1.106 | -0.847 | 5.808 | -0.616 | -1.045 | -0.461 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.004 | -0.004 | 0 | 0 | -0.006 | -0.003 | -7.844 | -3.922 | -0.008 | -0.004 | -8.013 | -4.006 | 0 | 0 | -9.625 | -4.813 | 0 | 0 | -4.47 | -2.235 | 0 | 0 | -3.873 | -3.873 | 0 | 0 | -3.999 | -3.999 | 0 | 0 | -0.157 | -0.157 | -4.381 | -4.381 | -0.082 | -8.601 | 0 | 0 | 0 | -10.504 | 0 | -0.005 | -0.002 | -5.874 | 0 | -0.001 |
Other Financing Activities
| -0.093 | -0.093 | -0.179 | -0.179 | -0.169 | -0.169 | -0.126 | -0.126 | -0.214 | -0.214 | -0.118 | -0.118 | -0.186 | -0.186 | -0.093 | -0.093 | -0.093 | -0.093 | -0.124 | -0.124 | -0.127 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.103 | 0 | 0 | -0.001 | -8.576 | 0.007 | 0.014 | 0 | 0.007 | 0.007 | 0.003 | 0 | 0 | -0.082 | 0.038 |
Financing Cash Flow
| -0.097 | -0.097 | -0.179 | -0.179 | -0.344 | -0.172 | -8.096 | -4.048 | -0.436 | -0.218 | -8.248 | -4.124 | -0.372 | -0.186 | -9.81 | -4.905 | -0.186 | -0.093 | -4.718 | -2.359 | -0.254 | -0.127 | -3.873 | -3.873 | 0 | 0 | -3.999 | -3.999 | 0 | 0 | -0.054 | -0.054 | -4.381 | -4.381 | 0.081 | -8.576 | 0.007 | 0.014 | 0 | -10.497 | 0.007 | -0.002 | -0.002 | -5.874 | -0.082 | 0.037 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | -81.281 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 2.423 | 1.212 | 0.251 | 0.126 | -5.831 | -2.916 | -19.6 | -91.081 | -0.224 | -0.112 | -4.4 | -2.2 | 13.789 | 6.894 | -2.078 | -1.039 | 8.15 | 4.075 | -6.875 | -3.438 | 11.085 | 5.543 | -1.232 | -1.232 | 4.445 | 4.445 | -2.943 | -2.943 | 7.2 | 7.2 | 0.829 | 0.829 | 2.042 | 2.042 | 0.077 | -8.443 | 4.694 | 1.323 | 4.231 | -10.099 | 1.253 | 1.332 | 13.023 | -1.768 | 3.963 | 5.394 |
Cash At End Of Period
| 68.324 | 1.212 | 65.901 | 0.126 | 65.65 | -2.916 | 71.481 | 0 | 91.081 | -0.112 | 91.305 | 93.505 | 95.705 | 6.894 | 81.916 | 82.956 | 83.994 | 4.075 | 75.844 | 79.282 | 82.719 | 5.543 | -1.232 | 72.866 | 74.098 | 4.445 | -2.943 | 68.153 | 71.096 | 7.2 | 0.829 | 55.868 | 55.039 | 52.998 | 50.956 | 50.879 | 59.322 | 54.628 | 50.305 | 46.074 | 56.173 | 54.92 | 53.588 | 40.565 | 42.333 | 38.37 |