Almacenes Éxito S.A.

NYSE:EXTO

3.61 (USD) • At close January 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 1,508,2051,732,5342,541,5792,409,3912,562,6745,973,7645,281,6186,117,84410,068,7171,590,8021,772,4111,591,1101,487,540516,325396,110185,031219,186126,31785,329
Short Term Investments 2,4525,6585833,99543,23717,3625,6547,682445,3651,423,355981,754916,067786,142280,733246,464221,033345,404106,96154,488
Cash and Short Term Investments 1,510,6571,738,1922,542,1622,413,3862,605,9115,991,1265,287,2726,125,52610,514,0823,014,1572,754,1652,507,1772,273,682797,058642,574406,064564,590233,278139,817
Net Receivables 755,510826,477682,118374,960371,143843,0011,130,806904,5143,143,981349,048354,163350,340321,757000000
Inventory 2,437,4032,770,4432,104,3031,922,6171,900,6606,720,3965,912,5145,778,1738,702,0151,392,0981,138,9251,106,138994,501840,909806,283948,918922,540543,743485,068
Other Current Assets 579,521571,458491,029554,840502,30824,853,85821,629,41919,817,5252,079,390200,689367,53854,47757,344383,288260,384319,663379,564129,941102,170
Total Current Assets 5,283,0915,947,8635,833,3605,265,9965,356,66535,137,62333,960,01132,644,69923,894,7354,924,8094,353,1224,018,1323,647,2842,021,2551,709,2411,674,6451,866,694906,962727,055
Non-Current Assets:
Property, Plant & Equipment, Net 5,431,0185,917,7495,395,2095,025,1475,148,74012,334,58112,505,41812,465,69811,951,0373,715,5123,666,8863,615,6392,265,7852,149,7802,161,3742,322,8132,022,5441,640,0861,440,796
Goodwill 3,080,6223,484,3033,024,9832,853,5352,929,7515,436,8685,559,9535,616,1366,522,2082,196,0251,879,2581,939,3370000000
Intangible Assets 366,369424,680363,987307,797304,2155,767,1765,544,0315,663,4223,706,06564,280222,992165,8810000000
Goodwill and Intangible Assets 3,446,9913,908,9833,388,9703,161,3323,233,96611,204,04411,103,98411,279,55810,228,2732,260,3052,102,2502,105,2182,099,1331,004,9331,021,607799,038820,4915,8098,511
Long Term Investments 257,572332,593326,106324,195258,3401,485,7571,553,8751,750,476993,068298,190257,450191,349-701,988-218,031-121,629-41,548-145,34191,410180,288
Tax Assets 1,653,345142,589205,161234,712177,269703,7631,553,7151,456,866524,828384,655405,348391,3791,167,002563,746516,944483,018571,926247,560177,086
Other Non-Current Assets 1,921,0891,933,5121,752,3731,638,5921,686,0354,242,3333,838,5442,900,2694,366,5122852852851,331,1791,118,7651,037,514970,3901,013,042716,855648,406
Total Non-Current Assets 11,056,67012,235,42611,067,81910,383,97810,504,35029,970,47830,555,53629,852,86728,063,7186,658,9476,432,2196,303,8706,161,1114,619,1934,615,8104,533,7114,282,6622,701,7202,455,087
Total Assets 16,339,76118,183,28916,901,17915,649,97415,861,01565,108,10164,515,54762,497,56651,958,45311,583,75610,785,34110,322,0029,808,3956,640,4486,325,0516,208,3566,149,3563,608,6823,182,142
Liabilities & Equity:
Current Liabilities:
Account Payables 5,249,7815,653,0175,159,6533,886,7053,871,75811,402,22210,870,6169,826,53116,318,7152,165,3721,792,3541,692,1001,497,4271,363,7741,151,9471,184,5201,061,176673,686556,217
Short Term Debt 1,311,5741,178,779399,2351,335,847459,4614,053,7362,403,9503,654,6333,952,809160,35898,64077,37273,114293,109172,351454,154110,069171,941332,218
Tax Payables 47162,34881,519132,57572,910420,608432,781320,404899,029153,832230,528201,452116,40661,85088,11859,86971,11342,33637,426
Deferred Revenue 0171,105945,165134,163902,99619,839,55219,616,72518,021,7205,035,625670,109662,749612,982245,163219,429219,497180,642184,089120,629102,334
Other Current Liabilities 583,221421,250877,9931,067,8201,502,08518,081,17518,581,90017,055,3183,625,840831,602555,462457,284450,216206,259146,776134,698126,75590,81569,678
Total Current Liabilities 7,144,6237,415,3946,518,4006,422,9475,906,21433,957,74132,289,24730,856,88624,796,3933,311,1642,676,9842,428,2082,137,1631,924,9921,559,1921,833,2411,369,113978,778995,539
Non-Current Liabilities:
Long Term Debt 1,522,5901,932,7602,102,5491,663,9651,351,58511,794,0024,081,9096,190,0387,421,64036,416150,000150,000224,650224,650494,430771,9321,210,290359,36455,804
Deferred Revenue Non-Current 02,4112,16761066972732,20670,833542,4200000000000
Deferred Tax Liabilities Non-Current 0277,713166,751118,722116,5032,069,4423,004,4672,965,5861,206,4220000000000
Other Non-Current Liabilities 250,739400,689251,753158,789158,374398,6604,922,8656,339,4333,911,36561,76583,247138,337199,34175,382109,13778,72160,58747,13233,814
Total Non-Current Liabilities 1,773,3292,333,4492,354,3021,822,7541,509,95912,192,66212,493,94612,529,47111,333,00598,181233,247288,337423,991300,032603,567850,6531,270,877406,49689,618
Total Liabilities 8,917,9529,748,8438,872,7028,245,7017,416,17346,150,40344,783,19343,386,35736,129,3983,409,3452,910,2312,716,5452,561,1542,225,0242,162,7592,683,8942,639,9901,385,2741,085,157
Equity:
Preferred Stock 0000000000000000000
Common Stock 4,4824,4824,4824,4824,4824,4824,4824,4824,4824,4824,4824,4820000000
Retained Earnings 697,602-966,902888,645643,306618,0311,243,5001,312,7371,144,7361,690,171464,932460,003478,8130000000
Accumulated Other Comprehensive Income/Loss 874,6171,541,5861,147,546-92,9471,086,4591,565,3461,681,6171,731,737993,0971,217,8381,017,108779,4810000000
Other Total Stockholders Equity 4,523,9763,003,6944,677,4634,840,7324,840,7325,055,6904,817,1654,714,4734,760,4305,294,7824,305,5586,329,0036,251,4344,412,8484,158,8273,389,3203,385,2612,221,9292,095,556
Total Shareholders Equity 6,100,6775,618,7066,881,4056,203,8637,196,5287,649,7407,839,5687,721,6877,528,4828,159,0577,860,6307,591,7797,237,7244,412,8484,158,8273,389,3203,385,2612,221,9292,095,556
Total Equity 7,421,8098,434,4468,028,4777,404,2738,444,84218,957,69819,732,35419,111,20915,829,0558,174,4117,875,1107,605,4577,247,2414,415,4244,162,2923,524,4623,509,3662,223,4082,096,985
Total Liabilities & Shareholders Equity 16,339,76118,183,28916,901,17915,649,97415,861,01565,108,10164,515,54762,497,56651,958,45311,583,75610,785,34110,322,0029,808,3956,640,4486,325,0516,208,3566,149,3563,608,6823,182,142