Almacenes Éxito S.A.
NYSE:EXTO
3.61 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 1,508,205 | 1,732,534 | 2,541,579 | 2,409,391 | 2,562,674 | 5,973,764 | 5,281,618 | 6,117,844 | 10,068,717 | 1,590,802 | 1,772,411 | 1,591,110 | 1,487,540 | 516,325 | 396,110 | 185,031 | 219,186 | 126,317 | 85,329 |
Short Term Investments
| 2,452 | 5,658 | 583 | 3,995 | 43,237 | 17,362 | 5,654 | 7,682 | 445,365 | 1,423,355 | 981,754 | 916,067 | 786,142 | 280,733 | 246,464 | 221,033 | 345,404 | 106,961 | 54,488 |
Cash and Short Term Investments
| 1,510,657 | 1,738,192 | 2,542,162 | 2,413,386 | 2,605,911 | 5,991,126 | 5,287,272 | 6,125,526 | 10,514,082 | 3,014,157 | 2,754,165 | 2,507,177 | 2,273,682 | 797,058 | 642,574 | 406,064 | 564,590 | 233,278 | 139,817 |
Net Receivables
| 755,510 | 826,477 | 682,118 | 374,960 | 371,143 | 843,001 | 1,130,806 | 904,514 | 3,143,981 | 349,048 | 354,163 | 350,340 | 321,757 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2,437,403 | 2,770,443 | 2,104,303 | 1,922,617 | 1,900,660 | 6,720,396 | 5,912,514 | 5,778,173 | 8,702,015 | 1,392,098 | 1,138,925 | 1,106,138 | 994,501 | 840,909 | 806,283 | 948,918 | 922,540 | 543,743 | 485,068 |
Other Current Assets
| 579,521 | 571,458 | 491,029 | 554,840 | 502,308 | 24,853,858 | 21,629,419 | 19,817,525 | 2,079,390 | 200,689 | 367,538 | 54,477 | 57,344 | 383,288 | 260,384 | 319,663 | 379,564 | 129,941 | 102,170 |
Total Current Assets
| 5,283,091 | 5,947,863 | 5,833,360 | 5,265,996 | 5,356,665 | 35,137,623 | 33,960,011 | 32,644,699 | 23,894,735 | 4,924,809 | 4,353,122 | 4,018,132 | 3,647,284 | 2,021,255 | 1,709,241 | 1,674,645 | 1,866,694 | 906,962 | 727,055 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 5,431,018 | 5,917,749 | 5,395,209 | 5,025,147 | 5,148,740 | 12,334,581 | 12,505,418 | 12,465,698 | 11,951,037 | 3,715,512 | 3,666,886 | 3,615,639 | 2,265,785 | 2,149,780 | 2,161,374 | 2,322,813 | 2,022,544 | 1,640,086 | 1,440,796 |
Goodwill
| 3,080,622 | 3,484,303 | 3,024,983 | 2,853,535 | 2,929,751 | 5,436,868 | 5,559,953 | 5,616,136 | 6,522,208 | 2,196,025 | 1,879,258 | 1,939,337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 366,369 | 424,680 | 363,987 | 307,797 | 304,215 | 5,767,176 | 5,544,031 | 5,663,422 | 3,706,065 | 64,280 | 222,992 | 165,881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,446,991 | 3,908,983 | 3,388,970 | 3,161,332 | 3,233,966 | 11,204,044 | 11,103,984 | 11,279,558 | 10,228,273 | 2,260,305 | 2,102,250 | 2,105,218 | 2,099,133 | 1,004,933 | 1,021,607 | 799,038 | 820,491 | 5,809 | 8,511 |
Long Term Investments
| 257,572 | 332,593 | 326,106 | 324,195 | 258,340 | 1,485,757 | 1,553,875 | 1,750,476 | 993,068 | 298,190 | 257,450 | 191,349 | -701,988 | -218,031 | -121,629 | -41,548 | -145,341 | 91,410 | 180,288 |
Tax Assets
| 1,653,345 | 142,589 | 205,161 | 234,712 | 177,269 | 703,763 | 1,553,715 | 1,456,866 | 524,828 | 384,655 | 405,348 | 391,379 | 1,167,002 | 563,746 | 516,944 | 483,018 | 571,926 | 247,560 | 177,086 |
Other Non-Current Assets
| 1,921,089 | 1,933,512 | 1,752,373 | 1,638,592 | 1,686,035 | 4,242,333 | 3,838,544 | 2,900,269 | 4,366,512 | 285 | 285 | 285 | 1,331,179 | 1,118,765 | 1,037,514 | 970,390 | 1,013,042 | 716,855 | 648,406 |
Total Non-Current Assets
| 11,056,670 | 12,235,426 | 11,067,819 | 10,383,978 | 10,504,350 | 29,970,478 | 30,555,536 | 29,852,867 | 28,063,718 | 6,658,947 | 6,432,219 | 6,303,870 | 6,161,111 | 4,619,193 | 4,615,810 | 4,533,711 | 4,282,662 | 2,701,720 | 2,455,087 |
Total Assets
| 16,339,761 | 18,183,289 | 16,901,179 | 15,649,974 | 15,861,015 | 65,108,101 | 64,515,547 | 62,497,566 | 51,958,453 | 11,583,756 | 10,785,341 | 10,322,002 | 9,808,395 | 6,640,448 | 6,325,051 | 6,208,356 | 6,149,356 | 3,608,682 | 3,182,142 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,249,781 | 5,653,017 | 5,159,653 | 3,886,705 | 3,871,758 | 11,402,222 | 10,870,616 | 9,826,531 | 16,318,715 | 2,165,372 | 1,792,354 | 1,692,100 | 1,497,427 | 1,363,774 | 1,151,947 | 1,184,520 | 1,061,176 | 673,686 | 556,217 |
Short Term Debt
| 1,311,574 | 1,178,779 | 399,235 | 1,335,847 | 459,461 | 4,053,736 | 2,403,950 | 3,654,633 | 3,952,809 | 160,358 | 98,640 | 77,372 | 73,114 | 293,109 | 172,351 | 454,154 | 110,069 | 171,941 | 332,218 |
Tax Payables
| 47 | 162,348 | 81,519 | 132,575 | 72,910 | 420,608 | 432,781 | 320,404 | 899,029 | 153,832 | 230,528 | 201,452 | 116,406 | 61,850 | 88,118 | 59,869 | 71,113 | 42,336 | 37,426 |
Deferred Revenue
| 0 | 171,105 | 945,165 | 134,163 | 902,996 | 19,839,552 | 19,616,725 | 18,021,720 | 5,035,625 | 670,109 | 662,749 | 612,982 | 245,163 | 219,429 | 219,497 | 180,642 | 184,089 | 120,629 | 102,334 |
Other Current Liabilities
| 583,221 | 421,250 | 877,993 | 1,067,820 | 1,502,085 | 18,081,175 | 18,581,900 | 17,055,318 | 3,625,840 | 831,602 | 555,462 | 457,284 | 450,216 | 206,259 | 146,776 | 134,698 | 126,755 | 90,815 | 69,678 |
Total Current Liabilities
| 7,144,623 | 7,415,394 | 6,518,400 | 6,422,947 | 5,906,214 | 33,957,741 | 32,289,247 | 30,856,886 | 24,796,393 | 3,311,164 | 2,676,984 | 2,428,208 | 2,137,163 | 1,924,992 | 1,559,192 | 1,833,241 | 1,369,113 | 978,778 | 995,539 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,522,590 | 1,932,760 | 2,102,549 | 1,663,965 | 1,351,585 | 11,794,002 | 4,081,909 | 6,190,038 | 7,421,640 | 36,416 | 150,000 | 150,000 | 224,650 | 224,650 | 494,430 | 771,932 | 1,210,290 | 359,364 | 55,804 |
Deferred Revenue Non-Current
| 0 | 2,411 | 2,167 | 610 | 669 | 727 | 32,206 | 70,833 | 542,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 277,713 | 166,751 | 118,722 | 116,503 | 2,069,442 | 3,004,467 | 2,965,586 | 1,206,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 250,739 | 400,689 | 251,753 | 158,789 | 158,374 | 398,660 | 4,922,865 | 6,339,433 | 3,911,365 | 61,765 | 83,247 | 138,337 | 199,341 | 75,382 | 109,137 | 78,721 | 60,587 | 47,132 | 33,814 |
Total Non-Current Liabilities
| 1,773,329 | 2,333,449 | 2,354,302 | 1,822,754 | 1,509,959 | 12,192,662 | 12,493,946 | 12,529,471 | 11,333,005 | 98,181 | 233,247 | 288,337 | 423,991 | 300,032 | 603,567 | 850,653 | 1,270,877 | 406,496 | 89,618 |
Total Liabilities
| 8,917,952 | 9,748,843 | 8,872,702 | 8,245,701 | 7,416,173 | 46,150,403 | 44,783,193 | 43,386,357 | 36,129,398 | 3,409,345 | 2,910,231 | 2,716,545 | 2,561,154 | 2,225,024 | 2,162,759 | 2,683,894 | 2,639,990 | 1,385,274 | 1,085,157 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,482 | 4,482 | 4,482 | 4,482 | 4,482 | 4,482 | 4,482 | 4,482 | 4,482 | 4,482 | 4,482 | 4,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 697,602 | -966,902 | 888,645 | 643,306 | 618,031 | 1,243,500 | 1,312,737 | 1,144,736 | 1,690,171 | 464,932 | 460,003 | 478,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 874,617 | 1,541,586 | 1,147,546 | -92,947 | 1,086,459 | 1,565,346 | 1,681,617 | 1,731,737 | 993,097 | 1,217,838 | 1,017,108 | 779,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,523,976 | 3,003,694 | 4,677,463 | 4,840,732 | 4,840,732 | 5,055,690 | 4,817,165 | 4,714,473 | 4,760,430 | 5,294,782 | 4,305,558 | 6,329,003 | 6,251,434 | 4,412,848 | 4,158,827 | 3,389,320 | 3,385,261 | 2,221,929 | 2,095,556 |
Total Shareholders Equity
| 6,100,677 | 5,618,706 | 6,881,405 | 6,203,863 | 7,196,528 | 7,649,740 | 7,839,568 | 7,721,687 | 7,528,482 | 8,159,057 | 7,860,630 | 7,591,779 | 7,237,724 | 4,412,848 | 4,158,827 | 3,389,320 | 3,385,261 | 2,221,929 | 2,095,556 |
Total Equity
| 7,421,809 | 8,434,446 | 8,028,477 | 7,404,273 | 8,444,842 | 18,957,698 | 19,732,354 | 19,111,209 | 15,829,055 | 8,174,411 | 7,875,110 | 7,605,457 | 7,247,241 | 4,415,424 | 4,162,292 | 3,524,462 | 3,509,366 | 2,223,408 | 2,096,985 |
Total Liabilities & Shareholders Equity
| 16,339,761 | 18,183,289 | 16,901,179 | 15,649,974 | 15,861,015 | 65,108,101 | 64,515,547 | 62,497,566 | 51,958,453 | 11,583,756 | 10,785,341 | 10,322,002 | 9,808,395 | 6,640,448 | 6,325,051 | 6,208,356 | 6,149,356 | 3,608,682 | 3,182,142 |