Exchange Bank (Santa Rosa, CA)
OTC:EXSR
91.51 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 20.193 | 37.48 | 36.41 | 33.699 | 36.501 | 38.511 | 19.508 | 21.502 | 21.028 | 17.709 | 15.729 | 12.262 | 21.628 | 19.457 | 16.458 | 14.54 | 13.499 |
Depreciation & Amortization
| 2.278 | 2.243 | 2.516 | 2.344 | 2.34 | 2.363 | 2.212 | 2.11 | 2.261 | 0 | 2.02 | 2.357 | 2.552 | 2.499 | -0.775 | -1.041 | 0.173 |
Deferred Income Tax
| -7.833 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 20.33 | -9.387 | -5.061 | -7.135 | -2.605 | -3.309 | 8.752 | -0.287 | -3.541 | 0 | 6.164 | 3.02 | -2.238 | 3.67 | -3.272 | 1.9 | -7.362 |
Accounts Receivables
| 0 | -17.047 | 7.114 | -9.375 | -0.673 | -8.876 | 0.101 | -1.132 | -9.798 | 0 | 11.239 | 3.02 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 20.33 | 7.66 | -12.175 | 2.24 | -1.932 | 5.567 | 1.914 | 0.845 | 6.257 | 0 | -5.075 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -20.193 | 10.761 | 8.966 | 4.603 | 3.155 | 2.036 | 2.975 | 4.895 | -5.3 | -17.709 | -0.245 | 15.482 | 3.346 | 4.18 | 3.591 | 3.527 | 2.797 |
Operating Cash Flow
| 38.685 | 37.618 | 37.799 | 33.511 | 39.391 | 34.875 | 29.023 | 24 | 14.448 | 0 | 23.668 | 30.101 | 25.288 | 29.806 | 16.002 | 18.926 | 9.107 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -3.24 | -3.159 | -10.221 | -4.507 | -3.084 | -1.194 | -3.293 | -3.313 | -2.508 | 0 | -1.609 | -1.07 | -2.957 | -2.307 | -3.317 | -3.662 | -2.227 |
Acquisitions Net
| 0 | 371.53 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.957 | 2.307 | 3.317 | 3.662 | 2.227 |
Purchases Of Investments
| -12.44 | -548.761 | -807.852 | 0 | 0 | -378.001 | -209.981 | -319.889 | 0 | 0 | 0 | 0 | -50.03 | -91.254 | -76.22 | -113.741 | -160.139 |
Sales Maturities Of Investments
| 135.841 | 175.096 | 290.531 | 0 | 0 | 170.094 | 82.388 | 293.424 | 0 | 0 | 0 | 0 | 29.646 | 56.936 | 94.57 | 92.21 | 150.147 |
Other Investing Activites
| -86.041 | -355.682 | -285.084 | -317.887 | 50.403 | -221.002 | -168.157 | -178.203 | -134.193 | 0 | -159.253 | -69.249 | -101.454 | -94.663 | -144.751 | -126.145 | -77.495 |
Investing Cash Flow
| 34.12 | -360.976 | -288.557 | -322.394 | 47.319 | -218.603 | -174.136 | -178.576 | -136.701 | 0 | -160.862 | -70.319 | -121.838 | -128.981 | -126.401 | -147.676 | -87.487 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -3 | 50 | 16 | 12 | 31 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -8.914 | -8.401 | -8.229 | -8.229 | -7.545 | -6.599 | -5.829 | -4.8 | -3.772 | 0 | -2.868 | -2.951 | -10.286 | -10.115 | -9.772 | -9.772 | -9.6 |
Other Financing Activities
| -227.653 | -92.837 | 395.545 | 428.569 | -27.334 | 35.134 | 391.27 | 104.433 | 151.714 | 0 | 117.224 | 108.874 | 57.268 | 91.681 | 107.718 | 65.733 | 77.32 |
Financing Cash Flow
| -31.567 | -101.238 | 387.316 | 420.34 | -34.879 | 28.535 | 385.441 | 99.633 | 147.942 | 0 | 84.605 | 85.418 | 96.982 | 97.566 | 109.946 | 86.961 | 67.72 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -89.611 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -7.135 | -424.596 | 136.558 | 131.456 | 51.831 | -155.193 | 240.328 | -54.943 | 25.689 | 0 | -52.589 | 45.2 | 0.432 | -1.609 | -0.453 | -41.789 | -10.66 |
Cash At End Of Period
| 41.238 | 48.373 | 472.969 | 336.411 | 204.955 | 153.124 | 308.317 | 67.989 | 122.932 | 86.959 | 86.959 | 139.548 | 47.565 | 47.133 | 48.742 | 49.195 | 90.984 |