Extra Space Storage Inc. (EXR) - Quarterly Balance Statement

Home
EXR
Financials

143.84 (USD) • At close September 4, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	125.045	119.559	138.222	88.931	76.973	50.816	99.062	216.121	50.644	47.951	92.868	86.991	58.729	65.978	71.126	65.565	56.006	60.33	109.124	74.803	56.397	93.297	65.746	62.277	47.667	38.988	57.496	45.378	49.194	35.527	55.683	63.732	31.648	29.311	43.858	18.692	41.058	49.753	75.799	1,115.532	175.893	45.304	47.663	49.216	53.945	47.015	126.723	81.699	206.932	35.575	30.785	43.608	185.502	37.575	26.484	33.895	35.187	42.555	46.75	21.798	28.354	108.74	131.95	100.992	131.551	54.478	63.972	112.076	185.837	21.01	17.377	41.83	45.79	35.111	70.801	151.686	4.25	11.061	28.653	7.093	95.042	12.286	24.329	32.006	2.775	0	11.746
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.812	49.2	90.331	286.36	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	125.045	119.559	138.222	88.931	76.973	50.816	99.062	216.121	50.644	47.951	92.868	86.991	58.729	65.978	71.126	65.565	56.006	60.33	109.124	74.803	56.397	93.297	65.746	62.277	47.667	38.988	57.496	45.378	49.194	35.527	55.683	63.732	31.648	29.311	43.858	18.692	41.058	49.753	75.799	1,115.532	175.893	45.304	47.663	49.216	53.945	47.015	126.723	81.699	206.932	35.575	30.785	43.608	185.502	37.575	26.484	33.895	35.187	42.555	46.75	21.798	28.354	108.74	131.95	233.348	131.551	54.478	63.972	112.076	185.837	21.01	39.189	91.03	136.121	321.471	70.801	151.686	4.25	11.061	28.653	7.093	95.042	12.286	24.329	32.006	2.775	0	11.746
Net Receivables Numbers are in millions	1,683.91	1,491.523	1,380.698	1,151.367	1,306.741	895.676	739.485	722.925	691.161	648.595	643.986	437.996	476.337	394.107	502.237	0	0	0	293.81	0	0	0	43.586	0	0	0	0	0	0	0	0	4.618	4.676	6.251	16.611	9.156	0.485	15.739	2.205	0	2.071	3.136	31.946	12.283	12.64	8.966	26.278	7.928	3.258	9.096	34.568	10.93	15.976	15.415	29.695	61.184	8.49	9.334	10.061	24.593	20.589	23.004	5.114	3.377	5.666	5.035	11.335	11.591	9.238	29.612	30.041	30.427	6.465	0	0	0	0	0	0	0	0	0	0	0	0	0	2.066
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	93.893	128.303	142.575	102.915	97.176	80.18	91.174	101.409	69.347	58.065	55.185	68.229	47.793	6.688	44.452	15.717	3.743	2.465	18.885	5.771	5.354	4.633	4.987	4.438	7.977	7.84	15.194	21.205	19.912	18.537	27.514	17.277	16.764	12.231	13.884	16.442	15.232	32.003	28.533	228.629	25.424	35.35	34.136	26.205	20.651	20.026	29.806	22.803	20.502	20.157	24.91	23.384	37.234	24.273	31.033	30.352	32.7	40.527	30.498	81.94	80.872	83.357	39.208	89.808	83.413	75.873	81.254	75.418	72.929	-30.539	71.009	-100.477	-144.442	-327.437	-86.681	-158.75	-16.043	-27.651	-52.336	-38.194	-98.306	-14.54	-26.83	-32.72	-16.087	0	-13.812
Total Current Assets Numbers are in millions	1,902.848	1,739.385	1,661.495	1,343.213	1,480.89	1,026.672	929.721	1,040.455	811.152	754.611	792.039	593.216	582.859	466.773	617.815	81.282	59.749	62.795	421.819	80.574	61.751	97.93	114.319	66.715	55.644	46.828	72.69	66.583	69.106	54.064	86.044	85.627	53.088	47.793	74.353	44.29	56.775	97.495	108.742	1,347.177	203.388	83.79	135.184	87.704	87.236	76.007	197.941	112.43	230.692	64.828	90.263	77.922	238.712	77.263	94.017	125.431	76.377	92.416	87.309	128.331	129.815	215.101	176.272	194.177	220.63	135.386	156.561	199.085	268.004	0	95.772	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	770.171	735.355	740.168	744.066	267.109	272.142	275.938	294.109	262.747	270.199	264.533	269.697	266.827	236.961	257.009	229.184	233.929	238.927	252.172	256.154	261.304	259.681	264.643	269.318	221.479	94.198	0	0	0	0	0	0	0	0	0	0	0	0	10.938	0	0	0	9.73	0	0	0	8.969	0	0	0	4.867	2,741.945	2,278.331	2,266.536	3.299	2,060.188	2,045.627	1,971.413	1,972.402	0	0	0	0	0	0	0	0	0	0	1,853.158	1,841.322	1,757.327	1,677.026	1,451.197	1,417.391	1,370.244	1,322.527	1,251.315	1,212.678	1,200.509	763.569	755.427	696.899	679.724	540.861	440.152	354.374
Goodwill Numbers are in millions	170.811	170.811	170.811	170.811	170.811	170.811	170.811	170.811	170.811	170.811	170.811	170.811	170.811	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	338.091	1.813	22.473	349.558	446.332	455.873	147.583	459.025	165.678	135.426	21.574	164.003	151.937	147.978	16.459	0	0	0	137.138	0	0	0	134.932	0	0	0	132	0	0	0	126.818	0	0	0	123.971	0	0	0	104.768	0	0	0	88.12	0	0	0	80.969	0	0	0	63.445	0	0	0	46.867	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	508.902	172.624	193.284	520.369	617.143	626.684	318.394	629.836	336.489	306.237	192.385	334.814	322.748	147.978	16.459	0	0	0	137.138	0	0	0	134.932	0	0	0	132	0	0	0	126.818	0	0	0	123.971	0	0	0	104.768	0	0	0	88.12	0	0	0	80.969	0	0	0	63.445	0	0	0	46.867	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	1,388.983	1,620.849	1,632.338	1,360.213	1,365.155	1,366.032	1,371.617	1,377.548	1,047.775	900.617	882.412	868.691	844.771	775.291	757.326	979.88	930.009	957.228	697.444	347.786	344.177	342.404	338.054	175.442	174.48	161.029	125.326	114.451	97.556	63.868	75.907	78.512	79.294	79.385	79.57	85.912	99.576	89.224	103.007	84.671	84.744	85.602	89.301	86.232	86.794	89.326	91.715	100.455	101.698	102.102	109.903	121.269	125.729	125.336	134	134.219	137.997	141.525	140.56	2,046.819	2,049.3	2,022.361	2,180.308	2,174.973	2,161.814	2,168.35	2,134.447	2,044.601	1,981.273	94.711	1,958.303	89.876	91.303	92.515	88.115	89.695	90.569	89.652	90.898	96.665	7.773	6.121	6.182	5.383	7.541	0	8.438
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.505	0	0	0	3.603	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	24,797.107	24,725.705	24,620.641	24,095.256	24,031.783	24,188.59	24,560.592	24,283.87	9,907.29	9,901.005	10,036.089	9,774.227	9,021.562	8,964.747	8,825.868	8,418.013	8,239.405	8,077.662	7,887.275	8,076.59	7,862.662	7,849.471	7,680.429	7,806.955	7,939.116	7,830.459	7,517.962	7,617.656	7,555.287	7,352.692	7,172.184	6,922.816	6,905.081	6,907.179	6,813.552	6,611.854	6,302.647	6,104.7	5,743.952	4,570.988	4,545.618	4,294.753	4,059.652	4,051.959	4,034.86	3,958.158	3,597.546	3,305.354	3,100.226	3,062.166	2,951.494	71.786	65.571	54.001	2,235.738	54.39	50.856	47.763	49.549	0	0	0	50.976	0	0	0	0	0	0	-1,947.869	-1,841.322	-1,847.203	-1,768.329	-1,543.712	-1,505.506	-1,459.939	-1,413.096	-1,340.967	-1,303.576	-1,297.174	-771.342	-761.548	-703.081	-685.107	-548.402	-440.152	-362.812
Total Non-Current Assets Numbers are in millions	27,465.163	27,254.533	27,186.431	26,719.904	26,281.19	26,453.448	26,526.541	26,585.363	11,554.301	11,378.058	11,375.419	11,247.429	10,455.908	10,124.977	9,856.662	9,627.077	9,403.343	9,273.817	8,974.029	8,680.53	8,468.143	8,451.556	8,418.058	8,251.715	8,335.075	8,085.686	7,775.288	7,732.107	7,652.843	7,416.56	7,374.909	7,001.328	6,984.375	6,986.564	7,017.093	6,697.766	6,402.223	6,193.924	5,962.665	4,655.659	4,630.362	4,380.355	4,246.803	4,138.191	4,121.654	4,047.484	3,779.199	3,405.809	3,201.924	3,164.268	3,133.214	2,935	2,469.631	2,445.873	2,423.507	2,248.797	2,234.48	2,160.701	2,162.511	2,046.819	2,049.3	2,022.361	2,231.284	2,174.973	2,161.814	2,168.35	2,134.447	2,044.601	1,981.273	0	1,958.303	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets Numbers are in millions	29,368.011	28,993.918	28,847.926	28,063.117	27,762.08	27,480.12	27,456.262	27,625.818	12,365.453	12,132.669	12,167.458	11,840.645	11,038.767	10,591.75	10,474.477	9,708.358	9,463.093	9,336.612	9,395.848	8,761.104	8,529.894	8,549.486	8,532.377	8,318.43	8,398.033	8,132.514	7,847.978	7,798.69	7,721.949	7,470.624	7,455.137	7,086.955	7,037.463	7,034.357	7,091.446	6,742.056	6,459.244	6,291.418	6,071.407	6,002.836	4,833.75	4,464.145	4,422.339	4,225.895	4,208.889	4,123.492	3,977.14	3,518.239	3,432.616	3,229.096	3,223.477	3,012.922	2,708.343	2,523.136	2,516.25	2,374.228	2,310.857	2,253.117	2,248.468	2,175.15	2,179.115	2,237.462	2,407.556	2,369.15	2,382.444	2,303.736	2,291.008	2,243.686	2,249.277	2,049.284	2,054.075	2,019.575	1,983.939	1,951.61	1,669.825	1,668.536	1,477.969	1,428.268	1,420.192	1,429.555	901.91	797.153	748.484	737.6	584.453	476.645	301.122
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	438.062	359.495	346.519	388.757	381.941	338.027	334.518	430.124	212.416	178.156	171.68	191.183	171.918	136.856	142.285	164.674	150.091	129.044	130.012	153.838	132.257	116.069	111.382	122.658	115.056	99.302	101.461	126.539	107.252	108.931	96.087	114.247	92.678	77.106	101.388	102.47	91.188	77.108	82.693	76.303	69.378	71.553	65.521	73.528	65.539	52.886	60.601	58.248	46.982	45.435	52.299	49.609	0	0	46.353	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.949	0.548	0	2.318
Short Term Debt Numbers are in millions	706	978	1,362	884	948	620	682	623	275.25	94.5	945	600	599	220	535	174	261	353	949	94	207	244	158	159	382	335	81	0	250	100.5	94	25	128	363	365	166	88	116	36	185	0	99	138	40	10	87	0	0	0	100	85	243.638	103.958	139.273	215	166	129	125	170.467	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	48.499	39	454.023	431.847	345.507	273.808
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.695	0	0	0	2.223	0	0	0	0.672	0	0	0	0.671	0	0	0	1.414	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	76.827	76.097	75.319	74.173	73.133	71.988	71.069	69.445	69.183	68.284	67.352	66.141	65.377	64.506	63.582	63.196	62.704	62.089	47.126	46.527	46.1	45.712	45.264	45.143	45.081	44.57	45.197	44.218	43.737	43.273	5.816	0	0	0	-1.695	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	39.396	47.123	38.029	0	39.891	32.712	34.333	35.242	69.686	56.976	56.899	33.386	65.855	61.285	55.64	57.395	55.341	52.696	0	49.401	0	0	0	0	0	0	0	0	0	0	-48.499	-39	-456.972	-432.395	-345.507	-276.126
Total Current Liabilities Numbers are in millions	1,220.889	1,413.592	1,783.838	1,346.93	1,403.074	1,030.015	1,087.587	1,122.569	556.849	340.94	1,184.032	857.324	836.295	421.362	740.867	401.87	473.795	544.133	1,126.138	294.365	385.357	405.781	314.646	326.801	542.137	478.872	227.658	170.757	400.989	252.704	195.903	139.247	220.678	440.106	466.388	268.47	179.188	193.108	120.916	261.303	69.378	170.553	204.193	113.528	75.539	139.886	61.272	58.248	46.982	145.435	138.713	332.643	151.081	177.302	261.353	205.891	161.712	159.333	205.709	69.686	56.976	56.899	33.386	65.855	61.285	55.64	57.395	55.341	52.696	0	49.401	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-Current Liabilities:
Long Term Debt Numbers are in millions	12,941.828	12,268.47	11,665.861	11,350.321	10,776.34	10,770.233	10,571.263	10,571.52	7,445.831	7,471.553	6,615.497	6,627.366	6,027.032	6,035.508	5,656.103	5,643.946	5,348.293	5,190.369	5,060.788	5,453.315	5,145.773	5,151.971	5,163.269	4,932.049	4,887.014	4,769.672	4,730.515	4,761.455	4,517.495	4,413.863	4,460.217	4,288.012	4,160.709	3,928.455	3,941.223	3,825.899	3,709	3,566.188	3,499.621	3,282.799	2,288.456	2,332.912	2,212.477	2,138.881	2,153.627	2,022.878	1,948.723	1,757.059	1,763.985	1,483.898	1,496.425	1,346.489	1,208.003	1,233.176	1,154.484	1,076.222	1,061.239	1,121.009	1,078.656	1,171.432	1,181.37	1,240.256	1,402.977	1,354.56	1,375.185	1,295.059	1,286.82	1,299.678	1,300.671	1,320.992	1,319.771	1,272.52	1,245.32	1,243.3	948.174	945.194	950.27	892.794	866.783	1,053.804	559.095	529.083	472.977	454.023	431.847	0	273.808
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43.923	0	0	0	35.904	0	0	0	28.485	0	0	0	24.037	0	0	0	20.752	0	0	0	14.907	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.838	0	0	0	10.728	0	0	0	5.367	0	0	0	3.481	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	528.205	533.353	538.865	407.183	451.826	390.894	383.463	365.028	327.366	287.475	289.655	286.657	282.2	256.716	291.531	279.668	280.049	287.461	272.798	245.602	253.246	217.104	132.768	151.591	132.757	110.158	104.383	96.384	87.663	87.411	81.026	85.971	77.393	79.981	33.908	118.315	127.593	106.738	31.634	71.394	52.638	53.625	19.482	39.888	49.016	37.543	7.732	67.765	31.858	46.611	22.256	3.638	38.616	32.916	13.019	30.046	28.962	25.632	26.384	0	0	0	24.974	0	0	0	0	0	0	-1,320.992	0	-1,272.52	-1,245.32	-1,243.3	-948.174	-945.194	-950.27	-892.794	-866.783	-1,053.804	-559.095	-529.083	-472.977	-454.023	-431.847	0	-273.808
Total Non-Current Liabilities Numbers are in millions	13,470.033	12,801.823	12,204.726	11,757.504	11,228.166	11,161.127	10,954.726	10,936.548	7,773.197	7,759.028	6,905.152	6,914.023	6,309.232	6,292.224	5,947.634	5,923.614	5,628.342	5,477.83	5,333.586	5,698.917	5,399.019	5,369.075	5,296.037	5,083.64	5,027.085	4,879.83	4,834.898	4,857.839	4,605.158	4,501.274	4,541.243	4,373.983	4,238.102	4,008.436	4,028.892	3,944.214	3,836.839	3,672.926	3,580.11	3,354.193	2,341.094	2,386.537	2,286.603	2,178.769	2,202.643	2,060.421	1,984.644	1,824.824	1,795.843	1,530.509	1,540.847	1,393.161	1,246.619	1,266.092	1,182.41	1,106.268	1,090.201	1,146.641	1,275.187	1,171.432	1,181.37	1,240.256	1,402.977	90.524	1,375.185	1,295.059	1,299.851	1,299.678	1,300.671	1,321	1,319.8	1,272.5	1,260.6	1,243.3	948.2	945.2	950.3	892.8	866.8	1,053.8	559.1	529.1	473	454	431.847	0	273.808
Total Liabilities Numbers are in millions	14,690.922	14,215.415	13,988.564	13,104.434	12,631.24	12,191.142	12,042.313	12,059.117	8,330.046	8,099.968	8,089.184	7,771.347	7,145.527	6,713.586	6,688.501	6,325.484	6,102.137	6,021.963	6,459.724	5,993.282	5,784.376	5,774.856	5,610.683	5,410.441	5,569.222	5,358.702	5,062.556	5,028.596	5,006.147	4,753.978	4,731.33	4,513.23	4,458.78	4,448.542	4,495.28	4,212.684	4,016.027	3,866.034	3,698.803	3,615.496	2,410.472	2,557.09	2,490.124	2,292.297	2,278.182	2,200.307	2,045.245	1,883.072	1,842.825	1,675.944	1,678.146	1,682.77	1,397.7	1,443.394	1,442.489	1,312.159	1,251.913	1,305.974	1,309.397	1,241.118	1,238.346	1,297.155	1,461.337	1,420.415	1,436.47	1,350.699	1,357.246	1,355.019	1,353.367	1,373.748	1,369.172	1,355.314	1,315.376	1,280.379	991.112	981.922	982.082	923.708	903.829	1,091.902	572.717	540.501	483.424	442.616	596.61	459.886	267.671
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,983.939	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	2.123	2.122	2.12	2.12	2.12	2.117	2.113	2.113	1.351	1.35	1.339	1.339	1.339	1.343	1.339	1.338	1.337	1.336	1.314	1.291	1.291	1.29	1.295	1.294	1.285	1.274	1.271	1.264	1.261	1.26	1.26	1.26	1.26	1.259	1.259	1.258	1.252	1.251	1.241	1.233	1.228	1.164	1.163	1.16	1.16	1.158	1.157	1.112	1.111	1.109	1.107	1.043	1.041	0.95	0.948	0.943	0.942	0.885	0.876	0.875	0.875	0.871	0.867	0.864	0.864	0.861	0.858	0.824	0.819	0.664	0.658	0.653	0.649	0.644	0.642	0.642	0.518	0.518	0.518	0.379	0.374	0.312	0.312	0.312	58.466	60.886	5.226
Retained Earnings Numbers are in millions	-1,075.43	-972.665	-899.337	-817.865	-667.667	-510.15	-379.015	-252.877	-175.941	-159.556	-135.872	-139.25	-159.091	-127.193	-128.245	-229.269	-250.271	-284.442	-354.9	-392.891	-391.285	-362.264	-301.049	-296.752	-288.399	-277.655	-262.902	-255.065	-276.688	-263.355	-253.284	-370.959	-366.437	-355.187	-339.257	-323.472	-343.444	-328.801	-337.566	-273.015	-272.13	-258.728	-257.736	-248.179	-247.871	-235.009	-226.002	-256.64	-241.391	-231.369	-235.064	-243.546	-261.288	-262.874	-264.086	-267.122	-269.173	-266.588	-262.508	-262.666	-261.582	-259.014	-253.875	-248.533	-254.5	-238.88	-237.58	-235.092	-226.835	-215.252	-205.348	-198.493	-193.471	-187.416	-179.268	-171.409	-163.87	-155.178	-144.139	-132.115	-120.63	-112.319	-104.588	-97.178	-81.131	-73.666	-54.111
Accumulated Other Comprehensive Income/Loss Numbers are in millions	3.203	6.204	12.806	3.34	27.241	28.191	17.435	44.912	47.065	35.081	48.798	48.521	25.555	6.457	-42.546	-64.155	-71.83	-77.18	-99.093	-108.708	-119.256	-113.84	-28.966	-43.439	-27.476	11.807	34.65	68.362	62.93	55.271	33.29	17.731	17.003	22.816	16.77	-41.094	-53.845	-35.939	-6.352	-20.812	-1.819	-7.8	-1.484	3.735	2.073	7.528	10.156	3.146	5.108	-12.759	-14.273	-14.956	-11.525	-8.142	-7.936	-7.819	-6.436	-4.678	-5.787	-8.53	-4.689	-2.242	-1.056	-1.584	0.189	-1.045	0	0	0	0	-1	0	-1,983.939	0	0	0	0	0	0	-2.56	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	14,860.946	14,851.126	14,831.946	14,823.018	14,810.938	14,776.888	14,750.388	14,742.973	3,383.303	3,376.458	3,345.332	3,339.961	3,334.317	3,329.608	3,285.948	3,283.848	3,288.852	3,282.255	3,000.458	2,889.592	2,884.94	2,872.933	2,868.681	2,861.611	2,756.799	2,648.723	2,640.705	2,581.158	2,554.447	2,550.578	2,569.485	2,567.234	2,569.965	2,567.228	2,566.12	2,562.134	2,510.744	2,506.551	2,431.754	2,401.886	2,416.894	1,998.24	1,995.484	1,982.612	1,981.186	1,976.597	1,973.159	1,766.691	1,765.577	1,742.569	1,740.037	1,531.975	1,527.332	1,294.572	1,290.021	1,281.378	1,278.939	1,161.184	1,148.82	1,146.903	1,144.433	1,138.906	1,138.243	1,132.865	1,132.073	1,131.15	1,130.964	1,063.411	1,061.484	827.474	826.026	825.13	824.088	823.348	822.181	821.852	624.465	623.801	623.749	435.571	429.179	347.883	347.883	369.866	0	0	70.586
Total Shareholders Equity Numbers are in millions	13,790.842	13,886.787	13,947.535	14,010.613	14,172.632	14,297.046	14,390.921	14,537.121	3,255.778	3,253.333	3,259.597	3,250.571	3,202.12	3,210.215	3,116.496	2,991.761	2,968.089	2,921.969	2,547.779	2,389.284	2,375.69	2,398.119	2,539.961	2,522.714	2,442.209	2,384.149	2,413.724	2,395.719	2,341.95	2,343.754	2,350.751	2,215.266	2,221.791	2,236.116	2,244.892	2,198.826	2,114.707	2,143.062	2,089.077	2,109.292	2,144.173	1,732.876	1,737.427	1,739.328	1,736.548	1,750.274	1,758.47	1,514.309	1,530.406	1,499.55	1,491.807	1,274.516	1,255.56	1,024.506	1,018.947	1,007.38	1,004.272	890.803	881.401	876.582	879.037	878.521	884.179	883.612	878.626	892.086	872.463	829.143	835.468	612.886	619.921	627.29	631.266	636.576	643.555	651.085	461.113	469.141	480.128	301.275	308.923	235.876	243.607	273	-22.665	-12.78	-5.104
Total Equity Numbers are in millions	14,677.089	14,778.503	14,859.362	14,958.683	15,130.84	15,288.978	15,413.949	15,566.701	4,035.407	4,032.701	4,078.274	4,069.298	3,893.24	3,878.164	3,785.976	3,382.874	3,360.956	3,314.649	2,936.124	2,767.822	2,745.518	2,774.63	2,921.694	2,907.989	2,828.811	2,773.812	2,785.422	2,770.094	2,715.802	2,716.646	2,723.807	2,573.725	2,578.683	2,585.815	2,596.166	2,529.372	2,443.217	2,425.384	2,372.604	2,387.34	2,423.278	1,907.055	1,932.215	1,933.598	1,930.707	1,923.185	1,931.895	1,635.167	1,589.791	1,553.152	1,545.331	1,330.152	1,310.643	1,079.742	1,073.761	1,062.069	1,058.944	947.143	939.071	934.032	940.769	940.307	946.219	948.735	945.974	953.037	933.762	888.667	895.91	675.536	684.903	664.261	668.563	671.231	678.713	686.614	495.887	504.56	516.363	337.653	329.193	256.652	265.06	294.984	-12.157	16.759	33.451
Total Liabilities & Shareholders Equity Numbers are in millions	29,368.011	28,993.918	28,847.926	28,063.117	27,762.08	27,480.12	27,456.262	27,625.818	12,365.453	12,132.669	12,167.458	11,840.645	11,038.767	10,591.75	10,474.477	9,708.358	9,463.093	9,336.612	9,395.848	8,761.104	8,529.894	8,549.486	8,532.377	8,318.43	8,398.033	8,132.514	7,847.978	7,798.69	7,721.949	7,470.624	7,455.137	7,086.955	7,037.463	7,034.357	7,091.446	6,742.056	6,459.244	6,291.418	6,071.407	6,002.836	4,833.75	4,464.145	4,422.339	4,225.895	4,208.889	4,123.492	3,977.14	3,518.239	3,432.616	3,229.096	3,223.477	3,012.922	2,708.343	2,523.136	2,516.25	2,374.228	2,310.857	2,253.117	2,248.468	2,175.15	2,179.115	2,237.462	2,407.556	2,369.15	2,382.444	2,303.736	2,291.008	2,243.686	2,249.277	2,049.284	2,054.075	2,019.575	1,983.939	1,951.61	1,669.825	1,668.536	1,477.969	1,428.268	1,420.192	1,429.555	901.91	797.153	748.484	737.6	584.453	476.645	301.122

Extra Space Storage Inc.

NYSE:EXR Add to watchlist

NYSE:EXR