Extra Space Storage Inc. (EXR) - Quarterly Balance Statement

Home
EXR
Financials

170.03 (USD) • At close October 17, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	76.973	50.816	99.062	216.121	50.644	47.951	92.868	86.991	58.729	65.978	71.126	65.565	56.006	60.33	109.124	74.803	56.397	93.297	65.746	62.277	47.667	38.988	57.496	45.378	49.194	35.527	55.683	63.732	31.648	29.311	43.858	18.692	41.058	49.753	75.799	1,115.532	175.893	45.304	47.663	49.216	53.945	47.015	126.723	81.699	206.932	35.575	30.785	43.608	185.502	37.575	26.484	33.895	35.187	42.555	46.75	21.798	28.354	108.74	131.95	100.992	131.551	54.478	63.972	112.076	185.837	21.01	17.377	41.83	45.79	35.111	70.801	151.686	4.25	11.061	28.653	7.093	95.042	12.286	24.329	32.006	2.775	0	11.746
Short Term Investments Numbers are in millions	31.133	33.645	26.183	48.611	51.235	40.18	-558.049	-358.663	702.354	694.107	719.187	0	0	0	0	0	0	0	6.214	3.141	7.3	25.908	42.324	75.293	69.258	61.288	38.365	23.584	23.51	28.744	23.844	0.023	0.036	0.463	4.996	0.142	0	0	3.583	0	0	0	13.63	0	9.687	0	0	0	0	0	0	0	0	0	0	0	0	0	0	132.356	0	0	0	0	0	0	21.812	49.2	90.331	286.36	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	76.973	50.816	99.062	216.121	50.644	47.951	92.868	86.991	58.729	65.978	71.126	65.565	56.006	60.33	109.124	74.803	56.397	93.297	65.746	62.277	47.667	38.988	57.496	45.378	49.194	35.527	55.683	63.732	31.648	29.311	43.858	18.692	41.058	49.753	75.799	1,115.532	175.893	45.304	47.663	49.216	53.945	47.015	126.723	81.699	206.932	35.575	30.785	43.608	185.502	37.575	26.484	33.895	35.187	42.555	46.75	21.798	28.354	108.74	131.95	233.348	131.551	54.478	63.972	112.076	185.837	21.01	39.189	91.03	136.121	321.471	70.801	151.686	4.25	11.061	28.653	7.093	95.042	12.286	24.329	32.006	2.775	0	11.746
Net Receivables Numbers are in millions	1,306.741	895.676	739.485	722.925	691.161	648.595	643.986	437.996	476.337	394.107	419.187	306.115	268.781	243.725	293.81	0	0	0	43.586	0	0	0	0	160.25	160.104	160.177	2.847	4.618	4.676	6.251	16.611	9.156	0.485	15.739	2.205	3.016	2.071	3.136	11.778	12.283	12.64	8.966	7.542	7.928	3.258	9.096	11.078	10.93	15.976	15.415	18.517	61.184	8.49	9.334	10.061	24.593	20.589	23.004	5.114	3.377	5.666	5.035	11.335	11.591	9.238	9.529	7.386	9.447	8.321	5.966	15.88	7.064	11.793	16.59	23.683	31.101	3.264	2.254	2.501	0.714	13.312	0	2.066
Inventory Numbers are in millions	0	0	0	0	0	0	-699.171	-498.862	226.017	300	300	-306.115	-268.781	-243.725	-293.81	0	0	0	-43.586	0	0	0	0	-160.25	-160.104	-160.177	0	0	0	0	0	0	0	0	-11.463	0	0	0	-8.891	0	0	0	-8.355	0	-9.687	0	-7.934	0	0	0	0	0	0	0	0	32.893	33.699	32.962	39.208	42.083	40.927	34.877	38.678	38.265	37.152	0	-35.717	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	-1,383.714	-946.492	-838.547	-939.046	-741.805	-696.546	55.185	68.229	-690.917	-687.419	-714.119	15.717	3.743	2.465	18.885	5.771	5.354	4.633	4.987	4.438	7.977	7.84	15.194	21.205	19.912	18.537	30.361	17.277	16.764	12.231	13.884	16.442	15.232	32.003	42.201	228.629	25.424	35.35	34.136	26.205	20.651	20.026	29.806	22.803	20.502	20.157	24.91	23.384	37.234	24.273	25.768	30.352	32.7	40.527	30.498	49.047	47.173	50.395	50.976	47.725	42.486	40.996	42.576	37.153	35.777	0	36.56	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets Numbers are in millions	1,480.89	1,026.672	929.721	216.121	50.644	47.951	92.868	94.354	70.166	72.666	76.194	81.282	59.749	62.795	128.009	80.574	61.751	97.93	70.733	66.715	55.644	46.828	72.69	66.583	69.106	54.064	88.891	85.627	53.088	47.793	74.353	44.29	56.775	97.495	108.742	1,347.177	203.388	83.79	84.686	87.704	87.236	76.007	155.716	112.43	230.692	64.828	58.839	77.922	238.712	77.263	70.769	125.431	76.377	92.416	87.309	128.331	129.815	215.101	227.248	326.533	220.63	135.386	156.561	199.085	268.004	50.622	47.418	121.457	142.586	321.471	70.801	151.686	4.25	11.061	28.653	7.093	95.042	12.286	24.329	32.006	2.775	0	13.812
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	267.109	272.142	275.938	248.483	220.09	226.483	221.725	226.984	232.045	236.961	227.949	229.184	233.929	238.927	252.172	256.154	261.304	259.681	264.643	269.318	228.793	94.198	7,473.71	7,425.806	7,390.08	7,171.599	7,104.714	6,770.086	6,782.788	6,770.593	6,720.614	6,458.763	6,164.787	5,933.959	10.938	4,452.251	4,452.046	4,197.853	9.73	3,954.759	3,941.042	3,862.679	8.969	3,223.672	3,027.654	2,995.51	4.867	2,741.945	2,278.331	2,266.535	2,263.795	2,060.188	2,045.627	1,971.413	1,972.402	1,902.698	1,896.324	1,875.643	0	2,042.617	2,029.542	0	0	1,905.256	0	1,853.158	1,841.322	1,757.327	1,677.026	1,451.197	1,417.391	1,370.244	1,322.527	1,251.315	1,212.678	1,200.509	763.569	755.427	696.899	679.724	540.861	440.152	354.374
Goodwill Numbers are in millions	170.811	170.811	170.811	170.811	170.811	170.811	170.811	170.811	170.811	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	446.332	455.873	147.583	459.025	165.678	135.426	21.574	164.003	151.937	147.978	147.02	0	0	0	137.138	0	0	0	134.932	0	0	0	132	0	0	0	126.818	0	0	0	123.971	0	0	0	106.94	0	0	0	88.12	0	0	0	80.969	0	0	0	63.445	0	0	0	46.867	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	617.143	626.684	318.394	629.836	336.489	306.237	192.385	334.814	322.748	147.978	147.02	0	0	0	137.138	0	0	0	134.932	0	0	0	132	0	0	0	126.818	0	0	0	123.971	0	0	0	106.94	0	0	0	88.12	0	0	0	80.969	0	0	0	63.445	0	0	0	46.867	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	1,365.155	1,404.247	1,403.821	1,968.859	1,638.965	1,464.53	1,440.461	1,227.354	1,247.125	1,169.398	1,176.513	979.88	930.009	957.228	991.254	347.786	344.177	342.404	338.054	175.442	174.48	161.029	125.326	114.451	97.556	63.868	70.091	78.512	79.294	79.385	79.57	85.912	99.576	89.224	103.007	84.671	84.744	85.602	85.711	86.232	86.794	87.101	88.125	100.455	101.698	102.102	106.313	121.269	125.729	125.336	130.41	134.219	137.997	141.525	2,112.962	144.121	152.976	146.718	2,180.308	2,174.973	132.272	2,168.35	2,134.447	139.345	1,981.273	94.711	95.169	89.876	91.303	92.515	88.115	89.695	90.569	89.652	90.898	96.665	7.773	6.121	8.683	5.383	7.541	0	8.438
Tax Assets Numbers are in millions	24,256.879	25,497.264	-1,718.269	-629.836	-336.489	0	0	0	-322.748	-147.978	8,687.629	0	0	0	7,756.664	0	0	0	7,561.932	0	0	0	-7,473.71	0	0	0	-7,104.714	0	0	0	-6,720.614	0	0	0	5,571.431	0	0	0	4,037.846	0	0	0	3,546.606	0	0	0	3.505	0	0	0	3.603	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	-225.096	-1,346.889	26,246.657	25,192.355	10,455.754	10,087.468	10,220.019	9,957.139	9,489.431	9,112.725	159.172	8,418.012	8,239.406	8,077.662	130.611	8,076.59	7,862.662	7,849.471	162.083	7,806.955	7,939.116	7,830.459	44.252	191.85	165.207	181.093	64.623	152.73	122.293	136.586	92.938	153.091	138.106	170.74	170.349	118.737	93.572	96.9	116.246	97.2	93.817	97.705	96.755	81.682	72.572	66.656	2,986.508	71.786	65.571	54.002	0.806	54.39	50.856	47.763	-1,924.205	0	0	0	0	-2,174.973	0	0	0	0	0	-1,947.869	70.166	-1,847.203	-1,768.329	-1,543.712	93.518	-1,459.939	-1,413.096	-1,340.967	87.963	-1,297.174	-771.342	-761.548	18.573	-685.107	-548.402	-440.152	-362.812
Total Non-Current Assets Numbers are in millions	26,281.19	26,453.448	26,526.541	27,409.697	12,314.809	12,084.718	12,074.59	11,746.291	10,968.601	10,519.084	10,398.283	9,627.076	9,403.344	9,273.817	9,267.839	8,680.53	8,468.143	8,451.556	8,461.644	8,251.715	8,342.389	8,085.686	7,775.288	7,732.107	7,652.843	7,416.56	7,366.246	7,001.328	6,984.375	6,986.564	7,017.093	6,697.766	6,402.469	6,193.923	5,962.665	4,655.659	4,630.362	4,380.355	4,337.653	4,138.191	4,121.653	4,047.485	3,821.424	3,405.809	3,201.924	3,164.268	3,164.638	2,935	2,469.631	2,445.873	2,445.481	2,248.797	2,234.48	2,160.701	2,161.159	2,046.819	2,049.3	2,022.361	2,180.308	2,042.617	2,161.814	2,168.35	2,134.447	2,044.601	1,981.273	1,947.869	2,006.657	1,847.203	1,768.329	1,543.712	1,599.024	1,459.939	1,413.096	1,340.967	1,391.539	1,297.174	771.342	761.548	724.155	685.107	548.402	0	362.812
Total Assets Numbers are in millions	27,762.08	27,480.12	27,456.262	27,625.818	12,365.453	12,132.669	12,167.458	11,840.645	11,038.767	10,591.75	10,474.477	9,708.358	9,463.093	9,336.612	9,395.848	8,761.104	8,529.894	8,549.486	8,532.377	8,318.43	8,398.033	8,132.514	7,847.978	7,798.69	7,721.949	7,470.624	7,455.137	7,086.955	7,037.463	7,034.357	7,091.446	6,742.056	6,459.244	6,291.418	6,071.407	6,002.836	4,833.75	4,464.145	4,422.339	4,225.895	4,208.889	4,123.492	3,977.14	3,518.239	3,432.616	3,229.096	3,223.477	3,012.922	2,708.343	2,523.136	2,516.25	2,374.228	2,310.857	2,253.117	2,248.468	2,175.15	2,179.115	2,237.462	2,407.556	2,369.15	2,382.444	2,303.736	2,291.008	2,243.686	2,249.277	2,049.284	2,054.075	2,019.575	1,983.939	1,951.61	1,669.825	1,668.536	1,477.969	1,428.268	1,420.192	1,429.555	901.91	797.153	748.484	737.6	584.453	476.645	301.122
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	381.941	338.027	334.518	430.124	212.416	178.156	171.68	191.183	171.918	136.856	142.285	164.674	150.091	129.044	130.012	153.838	132.257	116.069	111.382	122.658	115.056	99.302	101.461	126.539	107.252	108.931	96.087	114.247	92.678	77.106	101.388	102.47	91.188	77.108	82.693	76.303	69.378	71.553	65.521	73.528	65.539	52.886	60.601	58.248	46.982	45.435	52.299	49.609	0	0	46.353	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.949	0.548	0	2.318
Short Term Debt Numbers are in millions	248.25	248.25	689.775	623	275.25	94.5	945	600	599	220	535	174	261	353	949	94	207	244	158	159	382	335	81	0	250	100.5	94	25	128	363	365	166	88	116	36	185	3.778	99	138	40	10	87	3.684	30.473	5.037	100	85	240	103.958	139.273	215	166	129	125	170.467	1,171.432	1,181.37	1,240.256	0	1,264.036	100	0	0	1,049.678	0	0	0	0	0	0	0	0	0	0	0	0	0	48.499	39	454.023	431.847	345.507	273.808
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.695	0	0	0	2.223	0	0	0	0.672	0	0	0	0.671	0	0	0	1.414	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	-248.25	-248.25	753.069	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5.816	0	0	0	0	0	0	0	-2.223	0	-3.778	0	-0.672	0	0	0	-4.355	-30.473	-5.037	0	-16.642	-49.609	0	0	-46.353	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	1,021.133	691.988	-689.775	69.445	69.183	68.284	67.352	66.141	65.377	64.506	63.582	63.196	62.704	62.089	47.126	46.527	46.1	45.712	45.264	45.143	45.081	44.57	45.197	44.218	43.737	43.273	0	0	0	0	0	0	0	0	0	0	-3.778	0	0	-0	0	-0	-3.684	-30.473	-5.037	0	0	0	47.123	38.029	-1.274	39.891	32.712	34.333	-136.257	-1,101.746	-1,124.394	56.899	58.36	65.855	-38.715	55.64	57.395	-994.337	52.696	115.4	114.4	119.8	92.1	71.7	78.1	72.3	66.6	66.3	73.3	74.5	33.9	-16.299	-7.1	-424.372	0	0	0
Total Current Liabilities Numbers are in millions	1,403.074	1,030.015	1,087.587	1,122.569	556.849	340.94	1,184.032	857.324	836.295	421.362	740.867	401.87	473.795	544.133	1,126.138	294.365	385.357	405.781	314.646	326.801	542.137	478.872	227.658	170.757	400.989	252.704	190.087	139.247	220.678	440.106	466.388	268.47	179.188	193.108	118.693	261.303	69.378	170.553	203.521	113.528	75.539	139.886	60.601	58.248	46.982	145.435	137.299	289.609	151.081	177.302	260.079	205.891	161.712	159.333	34.21	69.686	56.976	1,297.155	58.36	1,329.891	61.285	55.64	57.395	55.341	52.696	115.4	114.4	119.8	92.1	71.7	78.1	72.3	66.6	66.3	73.3	74.5	33.9	32.2	31.9	32.6	432.395	345.507	276.126
Non-Current Liabilities:
Long Term Debt Numbers are in millions	11,247.055	10,909.301	10,368.498	10,571.52	7,445.831	7,471.553	6,615.497	6,627.366	6,027.032	6,035.508	5,656.103	5,643.946	5,348.293	5,190.369	5,060.788	5,453.315	5,145.773	5,151.971	5,163.269	4,932.049	4,894.328	4,769.672	4,730.515	4,761.455	4,517.495	4,413.863	4,460.217	4,288.012	4,160.709	3,928.455	3,941.223	3,825.899	3,709.246	3,566.188	3,499.621	3,282.799	2,288.456	2,332.912	2,231.884	2,138.881	2,153.627	2,022.878	1,946.647	1,757.059	1,763.985	1,483.898	1,492.599	1,226.899	1,208.003	1,233.176	1,144.254	1,076.222	1,061.239	1,121.009	1,246.918	1,171.432	1,181.37	1,240.256	1,402.977	90.524	1,280.255	1,295.059	1,299.851	1,299.678	1,300.671	1,320.992	1,319.771	1,272.52	1,245.32	1,243.3	948.174	945.194	950.27	892.794	866.783	1,053.804	559.095	529.083	472.977	454.023	431.847	0	273.808
Deferred Revenue Non-Current Numbers are in millions	0	0	1,028.368	0	0	0	-23.923	0	0	0	-21.404	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43.923	0	0	0	35.904	0	0	0	28.485	0	0	0	24.037	0	0	0	20.752	0	0	0	14.907	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	39.183	0	0	0	23.923	0	0	0	21.404	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.838	0	0	0	10.728	0	0	0	5.367	0	0	0	3.481	0	0	0	-20.752	0	0	0	-14.907	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	-18.889	251.826	-481.323	365.028	327.366	287.475	289.655	286.657	282.2	256.716	270.127	279.668	280.049	287.461	272.798	245.602	253.246	217.104	132.768	151.591	132.757	110.158	104.383	96.384	87.663	87.411	81.026	85.971	77.393	79.981	33.908	118.315	127.593	106.738	33.857	71.394	52.638	53.625	20.867	39.888	49.016	37.543	10.479	67.765	31.858	46.611	48.248	166.262	38.616	32.916	23.249	30.046	28.962	25.632	28.269	0	0	0	0	0	94.93	0	0	0	0	0.008	0.029	-0.02	15.28	0	0.026	0.006	0.03	0.006	0.017	-0.004	0.005	0.017	0.023	-0.023	0	0	0
Total Non-Current Liabilities Numbers are in millions	11,228.166	11,161.127	10,954.726	10,936.548	7,773.197	7,759.028	6,905.152	6,914.023	6,309.232	6,292.224	5,947.634	5,923.614	5,628.342	5,477.83	5,333.586	5,698.917	5,399.019	5,369.075	5,296.037	5,083.64	5,027.085	4,879.83	4,834.898	4,857.839	4,605.158	4,501.274	4,541.243	4,373.983	4,238.102	4,008.436	4,028.892	3,944.214	3,836.839	3,672.926	3,580.11	3,354.193	2,341.094	2,386.537	2,286.603	2,178.769	2,202.643	2,060.421	1,984.644	1,824.824	1,795.843	1,530.509	1,540.847	1,393.161	1,246.619	1,266.092	1,182.41	1,106.268	1,090.201	1,146.641	1,275.187	1,171.432	1,181.37	1,240.256	1,402.977	90.524	1,375.185	1,295.059	1,299.851	1,299.678	1,300.671	1,321	1,319.8	1,272.5	1,260.6	1,243.3	948.2	945.2	950.3	892.8	866.8	1,053.8	559.1	529.1	473	454	431.847	0	273.808
Total Liabilities Numbers are in millions	12,631.24	12,191.142	12,042.313	12,059.117	8,330.046	8,099.968	8,089.184	7,771.347	7,145.527	6,713.586	6,688.501	6,325.484	6,102.137	6,021.963	6,459.724	5,993.282	5,784.376	5,774.856	5,610.683	5,410.441	5,569.222	5,358.702	5,062.556	5,028.596	5,006.147	4,753.978	4,731.33	4,513.23	4,458.78	4,448.542	4,495.28	4,212.684	4,016.027	3,866.034	3,698.803	3,615.496	2,410.472	2,557.09	2,490.124	2,292.297	2,278.182	2,200.307	2,045.245	1,883.072	1,842.825	1,675.944	1,678.146	1,682.77	1,397.7	1,443.394	1,442.489	1,312.159	1,251.913	1,305.974	1,309.397	1,241.118	1,238.346	1,297.155	1,461.337	1,420.415	1,436.47	1,350.699	1,357.246	1,355.019	1,353.367	1,373.748	1,369.172	1,355.314	1,315.376	1,280.379	991.112	981.922	982.082	923.708	903.829	1,091.902	572.717	540.501	483.424	442.616	596.61	459.886	267.671
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,983.939	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	2.12	2.117	2.113	2.113	1.351	1.35	1.339	1.339	1.339	1.343	1.339	1.338	1.337	1.336	1.314	1.291	1.291	1.29	1.295	1.294	1.285	1.274	1.271	1.264	1.261	1.26	1.26	1.26	1.26	1.259	1.259	1.258	1.252	1.251	1.241	1.233	1.228	1.164	1.163	1.16	1.16	1.158	1.157	1.112	1.111	1.109	1.107	1.043	1.041	0.95	0.948	0.943	0.942	0.885	0.876	0.875	0.875	0.871	0.867	0.864	0.864	0.861	0.858	0.824	0.819	0.664	0.658	0.653	0.649	0.644	0.642	0.642	0.518	0.518	0.518	0.379	0.374	0.312	0.312	0.312	58.466	60.886	5.226
Retained Earnings Numbers are in millions	-667.667	-510.15	-379.015	-252.877	-175.941	-159.556	-135.872	-139.25	-159.091	-127.193	-128.245	-229.269	-250.271	-284.442	-354.9	-392.891	-391.285	-362.264	-301.049	-296.752	-288.399	-277.655	-262.902	-255.065	-276.688	-263.355	-253.284	-370.959	-366.437	-355.187	-339.257	-323.472	-343.444	-328.801	-337.566	-273.015	-272.13	-258.728	-257.736	-248.179	-247.871	-235.009	-226.002	-256.64	-241.391	-231.369	-235.064	-243.546	-261.288	-262.874	-264.086	-267.122	-269.173	-266.588	-262.508	-262.666	-261.582	-259.014	-253.875	-248.533	-254.5	-238.88	-237.58	-235.092	-226.835	-215.252	-205.348	-198.493	-193.471	-187.416	-179.268	-171.409	-163.87	-155.178	-144.139	-132.115	-120.63	-112.319	-104.588	-97.178	-81.131	-73.666	-54.111
Accumulated Other Comprehensive Income/Loss Numbers are in millions	27.241	28.191	17.435	44.912	47.065	35.081	48.798	48.521	25.555	6.457	-42.546	-64.155	-71.83	-77.18	-99.093	-108.708	-119.256	-113.84	-28.966	-43.439	-27.476	11.807	34.65	68.362	62.93	55.271	33.29	17.731	17.003	22.816	16.77	-41.094	-53.845	-35.939	-6.352	-20.812	-1.819	-7.8	-1.484	3.735	2.073	7.528	10.156	3.146	5.108	-12.759	-14.273	-14.956	-11.525	-8.142	-7.936	-7.819	-6.436	-4.678	-5.787	-8.53	-4.689	-2.242	-1.056	-1.584	0.189	-1.045	0	0	0	0	-1	0	-1,983.939	0	0	0	0	0	0	-2.56	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	14,810.938	14,776.888	14,750.388	14,742.973	3,383.303	3,376.458	3,345.332	3,339.961	3,334.317	3,329.608	3,285.948	3,283.847	3,288.852	3,282.255	3,000.458	2,889.592	2,884.94	2,872.933	2,868.681	2,861.611	2,756.799	2,648.723	2,640.705	2,581.158	2,554.447	2,550.578	2,569.485	2,567.234	2,569.965	2,567.228	2,566.12	2,562.134	2,510.744	2,506.551	2,431.754	2,401.886	2,416.894	1,998.24	1,995.484	1,982.612	1,981.186	1,976.597	1,973.159	1,766.691	1,765.577	1,742.569	1,740.037	1,531.975	1,527.332	1,294.572	1,290.021	1,281.378	1,278.939	1,161.184	1,148.82	1,146.903	1,144.433	1,138.906	1,138.243	1,132.865	1,132.073	1,131.15	1,109.185	1,063.411	1,061.484	827.474	825.611	825.13	824.088	823.348	822.181	821.852	624.465	623.801	623.749	435.571	429.179	347.883	347.883	369.866	0	0	43.781
Total Shareholders Equity Numbers are in millions	14,172.632	14,297.046	14,390.921	14,537.121	3,255.778	3,253.333	3,259.597	3,250.571	3,202.12	3,210.215	3,116.496	2,991.761	2,968.089	2,921.969	2,547.779	2,389.284	2,375.69	2,398.119	2,539.961	2,522.714	2,442.209	2,384.149	2,413.724	2,395.719	2,341.95	2,343.754	2,350.751	2,215.266	2,221.791	2,236.116	2,244.892	2,198.826	2,114.707	2,143.062	2,089.077	2,109.292	2,144.173	1,732.876	1,737.427	1,739.328	1,736.548	1,750.274	1,758.47	1,514.309	1,530.406	1,499.55	1,491.807	1,274.516	1,255.56	1,024.506	1,018.947	1,007.38	1,004.272	890.803	881.401	876.582	879.037	878.521	884.179	883.612	878.626	892.086	872.463	829.143	835.468	612.886	619.921	627.29	631.266	636.576	643.555	651.085	461.113	469.141	480.128	301.275	308.923	235.876	243.607	273	-22.665	-12.78	-5.104
Total Equity Numbers are in millions	15,130.84	15,288.978	15,413.949	15,566.701	4,035.407	4,032.701	4,078.274	4,069.298	3,893.24	3,878.164	3,785.976	3,382.874	3,360.956	3,314.649	2,936.124	2,767.822	2,745.518	2,774.63	2,921.694	2,907.989	2,828.811	2,773.812	2,785.422	2,770.094	2,715.802	2,716.646	2,723.807	2,573.725	2,578.683	2,585.815	2,596.166	2,529.372	2,443.217	2,425.384	2,372.604	2,387.34	2,423.278	1,907.055	1,932.215	1,933.598	1,930.707	1,923.185	1,931.895	1,635.167	1,589.791	1,553.152	1,545.331	1,330.152	1,310.643	1,079.742	1,073.761	1,062.069	1,058.944	947.143	939.071	934.032	940.769	940.307	946.219	948.735	945.974	953.037	933.762	888.667	895.91	675.536	684.903	664.261	668.563	671.231	678.713	686.614	495.887	504.56	516.363	337.653	329.193	256.652	265.06	294.984	-12.157	16.759	33.451
Total Liabilities & Shareholders Equity Numbers are in millions	27,762.08	27,480.12	27,456.262	27,625.818	12,365.453	12,132.669	12,167.458	11,840.645	11,038.767	10,591.75	10,474.477	9,708.358	9,463.093	9,336.612	9,395.848	8,761.104	8,529.894	8,549.486	8,532.377	8,318.43	8,398.033	8,132.514	7,847.978	7,798.69	7,721.949	7,470.624	7,455.137	7,086.955	7,037.463	7,034.357	7,091.446	6,742.056	6,459.244	6,291.418	6,071.407	6,002.836	4,833.75	4,464.145	4,422.339	4,225.895	4,208.889	4,123.492	3,977.14	3,518.239	3,432.616	3,229.096	3,223.477	3,012.922	2,708.343	2,523.136	2,516.25	2,374.228	2,310.857	2,253.117	2,248.468	2,175.15	2,179.115	2,237.462	2,407.556	2,369.15	2,382.444	2,303.736	2,291.008	2,243.686	2,249.277	2,049.284	2,054.075	2,019.575	1,983.939	1,951.61	1,669.825	1,668.536	1,477.969	1,428.268	1,420.192	1,429.555	901.91	797.153	748.484	737.6	584.453	476.645	301.122

Extra Space Storage Inc.

NYSE:EXR Add to watchlist

NYSE:EXR