
Express, Inc.
NYSE:EXPR
0.83 (USD) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 65.612 | 41.176 | 55.874 | 207.139 | 171.67 | 236.222 | 207.373 | 186.903 | 346.159 | 311.884 | 256.297 | 152.362 | 187.762 | 234.404 | 176.115 | 320.029 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 65.612 | 41.176 | 55.874 | 207.139 | 171.67 | 236.222 | 207.373 | 186.903 | 346.159 | 311.884 | 256.297 | 152.362 | 187.762 | 234.404 | 176.115 | 320.029 |
Net Receivables
| 13.836 | 65.409 | 125.898 | 10.824 | 17.369 | 12.084 | 15.787 | 22.13 | 23.272 | 17.384 | 11.024 | 9.027 | 9.908 | 4.377 | 6.563 | 5.931 |
Inventory
| 365.649 | 358.795 | 264.36 | 220.303 | 267.766 | 266.271 | 241.424 | 255.35 | 241.063 | 212.51 | 215.082 | 208.954 | 185.209 | 171.704 | 170.202 | 164.649 |
Other Current Assets
| 89.307 | 25.357 | 28.378 | 32.423 | 55.223 | 50.559 | 49.549 | 49.036 | 43.742 | 41.683 | 33.459 | 41.693 | 44.414 | 26.163 | 28.137 | 28.079 |
Total Current Assets
| 534.404 | 490.737 | 474.51 | 470.689 | 512.028 | 565.136 | 514.133 | 513.419 | 654.236 | 583.461 | 515.862 | 412.036 | 427.293 | 436.648 | 381.017 | 518.688 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 638.734 | 763.444 | 977.983 | 1,258.546 | 364.279 | 405.013 | 451.286 | 444.397 | 407.607 | 376.122 | 278.369 | 227.306 | 211.319 | 215.237 | 253.482 | 279.729 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0.057 | 197.618 | 197.618 | 197.618 | 197.597 | 197.562 | 197.812 | 197.719 | 197.509 | 197.414 | 197.414 | 197.394 | 196.144 |
Goodwill and Intangible Assets
| -165.59 | 0 | 0 | 0.057 | 197.618 | 197.618 | 197.618 | 197.597 | 197.562 | 197.812 | 197.719 | 197.509 | 197.414 | 197.414 | 197.394 | 196.144 |
Long Term Investments
| 166.106 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 165.59 | 171.754 | 236.411 | 54.973 | 5.442 | 7.025 | 7.926 | 21.227 | 12.371 | 17.558 | 16.808 | 12.462 | 5.513 | 0 | 0 | 0 |
Other Non-Current Assets
| 59.081 | -166.481 | -230.447 | 3.774 | 7.26 | 12.815 | 14.226 | 2.004 | 6.374 | 7.717 | 10.441 | 12.886 | 21.21 | 20.255 | 28.52 | 31.256 |
Total Non-Current Assets
| 863.921 | 768.717 | 983.947 | 1,320.05 | 574.599 | 622.471 | 671.056 | 665.225 | 623.914 | 599.209 | 503.337 | 450.163 | 435.456 | 432.906 | 479.396 | 507.129 |
Total Assets
| 1,398.325 | 1,259.454 | 1,458.457 | 1,790.739 | 1,086.627 | 1,187.607 | 1,185.189 | 1,178.644 | 1,278.15 | 1,182.67 | 1,019.199 | 862.199 | 862.749 | 869.554 | 860.413 | 1,025.817 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 191.386 | 231.974 | 150.23 | 126.863 | 155.913 | 145.589 | 172.668 | 149.884 | 153.745 | 154.736 | 176.125 | 133.679 | 85.843 | 150.924 | 147.438 | 180.988 |
Short Term Debt
| 189.006 | 207.844 | 203.441 | 226.174 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 0 | 0 | 0 | 75 | 0 |
Tax Payables
| 8 | 0.8 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 35.543 | 35.985 | 32.43 | 38.227 | 40.466 | 28.92 | 29.428 | 30.895 | 28.575 | 28.436 | 27.851 | 27.684 | 25.067 | 22.247 | 21.601 | 22.934 |
Other Current Liabilities
| 117.655 | 110.05 | 128.252 | 75.411 | 78.313 | 116.355 | 80.301 | 126.624 | 105.139 | 116.035 | 108.8 | 129.847 | 185.925 | 96.117 | 65.43 | 59.295 |
Total Current Liabilities
| 541.59 | 586.653 | 515.053 | 467.475 | 274.692 | 290.864 | 282.397 | 307.403 | 287.459 | 300.104 | 312.776 | 291.21 | 296.835 | 269.288 | 309.469 | 263.217 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 122 | 117.581 | 192.032 | 897.304 | 0 | 0 | 0 | 0 | 199.527 | 199.17 | 198.843 | 198.539 | 366.157 | 415.513 | 422.228 | 123.125 |
Deferred Revenue Non-Current
| 5.516 | 8.394 | 11.272 | 1.835 | 129.505 | 137.618 | 146.328 | 139.236 | 128.45 | 114.509 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 176.458 | 171.754 | 236.411 | -1.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 245.192 | 373.764 | 494 | 19.658 | 97.252 | 105.125 | 120.777 | 114.052 | 106.375 | 94.318 | 136.418 | 91.303 | 69.595 | 95.395 | 31.617 | 24.185 |
Total Non-Current Liabilities
| 549.166 | 671.493 | 933.715 | 916.962 | 226.757 | 242.743 | 267.105 | 253.288 | 434.352 | 407.997 | 335.261 | 289.842 | 435.752 | 510.908 | 453.845 | 147.31 |
Total Liabilities
| 1,090.756 | 1,258.146 | 1,448.768 | 1,384.437 | 501.449 | 533.607 | 549.502 | 560.691 | 721.811 | 708.101 | 648.037 | 581.052 | 732.587 | 780.196 | 763.314 | 410.527 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.99 | 0.936 | 0.936 | 0.936 | 0.936 | 0.926 | 0.921 | 0.911 | 0.904 | 0.899 | 0.893 | 0.89 | 0.887 | 0.887 | 0 | 0 |
Retained Earnings
| 355.736 | 77.093 | 114.732 | 533.69 | 713.864 | 710.081 | 690.715 | 633.298 | 516.785 | 448.46 | 331.921 | 192.654 | 51.957 | -17.544 | -69.435 | -40.399 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -642.434 | -3.803 | -4.665 | -3.057 | -0.728 | -0.02 | -0.007 | -236.8 | -180.714 | -115.809 | -44.447 |
Other Total Stockholders Equity
| -49.157 | -76.721 | -105.979 | -128.324 | -129.622 | 585.427 | -52.146 | -11.591 | 41.707 | 25.938 | 38.368 | 87.61 | 314.118 | 286.729 | 282.343 | 700.136 |
Total Shareholders Equity
| 307.569 | 1.308 | 9.689 | 406.302 | 585.178 | 654 | 635.687 | 617.953 | 556.339 | 474.569 | 371.162 | 281.147 | 130.162 | 89.358 | 97.099 | 615.29 |
Total Equity
| 307.569 | 1.308 | 9.689 | 406.302 | 585.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 1,398.325 | 1,259.454 | 1,458.457 | 1,790.739 | 1,086.627 | 1,187.607 | 1,185.189 | 1,178.644 | 1,278.15 | 1,182.67 | 1,019.199 | 862.199 | 862.749 | 869.554 | 860.413 | 1,025.817 |