EPC Groupe
EPA:EXPL.PA
185 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 490.156 | 482.265 | 467.511 | 377.631 | 338.541 | 345.049 | 324.852 | 332.297 | 313.037 | 306.478 | 314.688 | 298.377 | 322.327 | 324.629 | 297.213 | 271.972 |
| Cost of Revenue
| 471.454 | 325.532 | 375.606 | 298.905 | 272.086 | 279.516 | 209.777 | 213.775 | 197.745 | 201.388 | 209.909 | 203.803 | 155.344 | 155.652 | 128.658 | 108.484 |
| Gross Profit
| 18.702 | 156.733 | 91.905 | 78.726 | 66.455 | 65.533 | 115.075 | 118.522 | 115.292 | 105.09 | 104.779 | 94.574 | 166.983 | 168.977 | 168.555 | 163.488 |
| Gross Profit Ratio
| 0.038 | 0.325 | 0.197 | 0.208 | 0.196 | 0.19 | 0.354 | 0.357 | 0.368 | 0.343 | 0.333 | 0.317 | 0.518 | 0.521 | 0.567 | 0.601 |
| Reseach & Development Expenses
| 0 | 0 | 2.332 | 2.188 | 2.754 | 2.214 | 1.832 | 1.742 | 2.45 | 1.988 | 1.927 | 1.041 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 17.48 | 15.377 | 13 | 13.759 | 13.431 | 12.678 | 11.608 | 10.873 | 11.274 | 11.261 | 16.29 | 11.527 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 1.132 | 1.007 | 1.109 | 1.243 | 0.914 | 1.016 | 1.464 | 1.342 | 1.732 | 1.978 | 2.25 | 2.417 | 0 | 0 |
| SG&A
| 0 | 124.189 | 18.612 | 16.384 | 14.109 | 15.002 | 14.345 | 13.694 | 13.072 | 12.215 | 13.006 | 13.239 | 18.54 | 13.944 | 0 | 0 |
| Other Expenses
| -1.94 | 0 | 1.885 | 0.587 | -6.388 | 1.345 | 2.726 | -1.064 | -1.301 | -2.094 | 0 | 0 | 146.432 | -1.595 | 0.151 | -1.824 |
| Operating Expenses
| -1.94 | 124.189 | 72.446 | 67.206 | 63.19 | 59.082 | 102.139 | 103.483 | 98.977 | 93.72 | 96.528 | 88.874 | 164.972 | 162.663 | 160.401 | 157.928 |
| Operating Income
| 20.642 | 32.544 | 19.459 | 11.52 | 3.265 | 6.451 | 7.132 | 12.396 | 14.232 | 7.566 | 6.421 | 6.385 | 4.89 | 6.314 | 8.154 | 5.56 |
| Operating Income Ratio
| 0.042 | 0.067 | 0.042 | 0.031 | 0.01 | 0.019 | 0.022 | 0.037 | 0.045 | 0.025 | 0.02 | 0.021 | 0.015 | 0.019 | 0.027 | 0.02 |
| Total Other Income Expenses Net
| -4.327 | -5.939 | -10.371 | -5.082 | -14.547 | -3.386 | -3.939 | -5.607 | -0.604 | 1.012 | -3.311 | -4.213 | -4.995 | -2.81 | -2.791 | -3.064 |
| Income Before Tax
| 16.315 | 26.605 | 15.088 | 6.438 | -16.927 | -7.081 | 10.286 | 12.424 | 13.628 | 8.578 | 5.083 | 2.172 | 1.36 | 3.504 | 6.953 | 2.496 |
| Income Before Tax Ratio
| 0.033 | 0.055 | 0.032 | 0.017 | -0.05 | -0.021 | 0.032 | 0.037 | 0.044 | 0.028 | 0.016 | 0.007 | 0.004 | 0.011 | 0.023 | 0.009 |
| Income Tax Expense
| 4.122 | 3.722 | 3.819 | 5.438 | 5.229 | 3.184 | 2.869 | 2.644 | 3.27 | 2.822 | 2.81 | 3.269 | 4.78 | 2.675 | 2.786 | 0.86 |
| Net Income
| 23.37 | 21.349 | 17.67 | 5.857 | -18.488 | -5.529 | 7.083 | 9.542 | 10.245 | 5.755 | 1.724 | -1.257 | -2.447 | -0.877 | 3.228 | 1.321 |
| Net Income Ratio
| 0.048 | 0.044 | 0.038 | 0.016 | -0.055 | -0.016 | 0.022 | 0.029 | 0.033 | 0.019 | 0.005 | -0.004 | -0.008 | -0.003 | 0.011 | 0.005 |
| EPS
| 11.22 | 10.16 | 8.4 | 3.17 | -8.97 | -2.68 | 3.9 | 5.25 | 5.64 | 3.17 | 1.24 | -0.69 | -1.33 | -0.48 | 1.57 | 0.85 |
| EPS Diluted
| 11.22 | 10.16 | 8.4 | 3.17 | -8.97 | -2.68 | 3.9 | 5.25 | 5.64 | 3.17 | 1.24 | -0.69 | -1.33 | -0.48 | 1.57 | 0.85 |
| EBITDA
| 52.919 | 61.542 | 42.63 | 33.094 | 25.649 | 14.547 | 19.898 | 20.995 | 24.465 | 17.653 | 16.4 | 15.491 | 16.729 | 19.171 | 21.58 | 20.099 |
| EBITDA Ratio
| 0.108 | 0.128 | 0.091 | 0.088 | 0.076 | 0.042 | 0.061 | 0.063 | 0.078 | 0.058 | 0.052 | 0.052 | 0.052 | 0.059 | 0.073 | 0.074 |