Expeditors International of Washington, Inc.

NASDAQ:EXPD

110.5 (USD) • At close December 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,293.1731,271.8531,370.4561,512.8831,639.4281,698.5872,350.7942,034.1312,154.5341,976.9712,139.6261,728.6921,820.1061,674.1211,793.3931,527.7911,465.511,180.4551,111.9731,230.4911,215.971,082.651,189.429923.735990.6121,020.8541,132.9011,051.0991,033.4441,114.911,156.043974.4351,042.7980.2641,013.917807.796968.683985.7271,033.144927.107990.48970.5611,131.0461,247.6521,310.331,286.1091,394.6871,260.8421,367.6421,364.2471,412.9151,294.3561,260.8141,225.831,238.4711,084.4651,057.226960.31,041.648925.929947.269915.982883.679741.028696.349703.488740.966574.599557.182575.042576.816511.358499.529454.694567.688463.894461.443438.873457.39408.983377.621372.459364.326295.832292.995284.415272.245211.859287.332273.226262.901218.677256.183252.143220.92169.005142.998128.603114.81171.18360.666.967.549.42945.939.755.942.09447.444.643.736.96641.435.542.536.14224.518.925.515.613.231.129.12721.924.123.928.118.127.918.723.320.722.622.623.717.719.420.515.218.614.88.38.47.3
Short Term Investments 000000000000000000000000000000000000.048.2647.0470.06140.33640.31786.14986.49126.33799.82889.90200.13900.37616.2770.4720.4831.0710.6120.5240.6010.7050.7130.6550.6290.6360.5980.6580.4060.410.6060.6740.4410.4660.530.5780.3860.4150.1350.1230.0960.1190.7490.1090.0730.0810.0520.0820.1250.0780.0460.0870.0790.0530.0510.0570.0550.2060.2151.8840.230.2431.0081.1711.10.20.20.3940.50.40.30.2140.42.40.30.3570.52.10.20.4572.51.32.72.84.413.60000000000000000000000
Cash and Short Term Investments 1,293.1731,271.8531,370.4561,512.8831,639.4281,698.5872,350.7942,034.1312,154.5341,976.9712,139.6261,728.6921,820.1061,674.1211,793.3931,527.7911,465.511,180.4551,111.9731,230.4911,215.971,082.651,189.429923.735990.6121,020.8541,132.9011,051.0991,033.4441,114.911,156.043974.4351,042.7980.2641,013.917807.836976.9431,032.7741,033.205967.4431,030.7971,056.711,217.5371,273.9891,410.1581,376.0111,394.6871,260.8421,367.6421,364.6231,429.1921,294.8281,261.2971,226.9011,239.0831,084.9891,057.827961.0051,042.361926.584947.898916.618884.277741.686696.755703.898741.572575.273557.623575.508577.346511.936499.915455.109567.823464.017461.539438.992458.139409.092377.694372.54364.378295.914293.12284.493272.291211.946287.411273.279262.952218.734256.238252.349221.135170.889143.228128.846115.81972.35461.767.167.749.82346.440.156.242.30847.8474437.32341.937.642.736.5992720.228.218.417.632.132.72721.924.123.928.118.127.918.723.320.722.622.623.717.719.420.515.218.614.88.38.47.3
Net Receivables 2,176.9591,843.8941,572.3561,532.5991,458.9831,423.6221,604.4672,107.6452,748.3223,469.8333,934.8563,810.2863,330.3982,647.5162,227.0391,998.0551,582.4241,460.3241,268.7981,315.0911,319.0321,382.071,353.7251,581.531,528.5241,337.7161,326.1681,414.7411,349.8541,215.2781,126.4881,190.131,108.5161,051.3731,010.6671,112.261,166.31,194.181,253.6391,236.0421,183.1671,150.5311,062.9241,073.51,027.5721,018.337982.1191,031.3761,015.35983.131934.866934.752997.7051,028.0151,006.981,003.8841,082.7331,016.575817.936810.369684.248577.302613.283788.176995.107982.725878.191933.519984.092829.202750.938811.486812.224751.929689.693709.331714.112615.637568.468614.044596.771526.418459.769448.324449.323384.332358.645385.864351.639336.733287.687283.414314.69288.4670347.114364.879305.2279.364293.739301.6252.6220.9222.598241.7195.9177.9206.5224.2182.9165.7168.763161.4143.9123.8123.8145114.9103.1100.5109.392.78181.989.672.562.46377.163.947.958.457.748.445.145.244.436.730.228.730.82726.718.59.7
Inventory 0000223.768175.723195.67257.545499.935745.577817.435987.266841.689534.692387.845327.448232.351147.932143.986131.783130.69143.651131.535159.51168.09136.133120.8610000019.57319.68318.20316.86120.86220.9320.40220.27920.78219.14818.24818.39612.6711.99911.86712.10210.95510.2349.75410.41510.1619.4699.3828.7068.3258.1418.4948.3387.8068.5068.9247.98607.8857.1858.2787.767.6137.3867.498.7176.6796.7657.20800005.5122.5042.258000000000000000003.62.81.32.42.23.44.84.36.85.15.44.95.24.64.74.13.22.42.52.8000.2000.20000000000000000000
Other Current Assets 612.913185.766153.111170.907413.505360.337301.75376.241684.7883.345888.2471,096.067961.035663.625473.763437.698361.968217.492238.046224.341234.211246.74185.84229.551227.337205.571179.02275.612135.623164.128119.26554.01484.4795.20862.89673.31492.217107.80165.31685.765104.008103.22954.53267.7847.81181.4354.0265.38157.00347.40936.38647.3643.4548.65725.3842.77634.7636.68624.15842.53936.56832.48224.78835.51142.47753.45619.11717.62721.85425.43815.72310.92514.16128.19113.49521.40515.4424.43120.47522.72426.82126.32717.17317.94128.3118.85110.4877.67612.22713.95610.1189.10919.59522.138325.1974.78217.43520.42416.58615.56615.420.513.79.17810.9115.66.3967.86.74.74.4575.264.73.86811.89.76.749.16.75.49.611.97.16.71.410.96.8135.17.34.72.23.25.69.67.59.36.40.50.30.50.3
Total Current Assets 4,083.0453,301.5133,095.9233,216.3893,511.9163,482.5464,257.0114,518.0175,587.5566,330.1496,962.7296,635.0456,111.5394,985.2624,494.1953,963.5443,409.9022,858.2712,618.8172,769.9232,769.2132,711.462,728.9942,734.8162,746.4732,564.1412,638.0912,541.4522,518.9212,494.3162,401.7962,218.5792,235.6862,126.8452,087.481,993.372,235.462,334.7552,352.162,289.252,317.9722,310.472,334.9932,415.2692,498.2112,475.7782,430.8262,357.5992,439.9952,405.3972,410.1982,286.8832,312.6132,313.0422,280.8252,140.3552,183.6452,022.4071,892.9491,787.831,676.521,534.9081,531.2721,573.3591,734.3391,747.9641,646.0651,534.6971,571.3291,437.7611,351.3931,341.8371,335.0171,241.9081,277.7761,201.9611,191.0911,079.061,047.0821,045.861,006.798927.789843.578762.179770.753687.676641.423605.486651.277623.968560.757511.257590.523562.954546.332522.785525.542454.47411.769381.659382.3343303.6283.999301.2250.4244.5259.504286.6241.7219.8215.443213.7192.1175.9168.367187147.2140.5125.7136131.5119.3118.5123.4103.99392.5106.198.679.686.885.775.769.972.167.765.758.253.255.842.335.327.417.3
Non-Current Assets:
Property, Plant & Equipment, Net 994.404998.6081,021.737995.505987.9051,009.4971,009.5011,009.419967.921986.958962.762947.028939.805942.99936.043939.148921.191922.278857.336889.379868.384876.656849.993504.105510.328515.547531.068525.203513.07490.776463.604536.572539.984540.737526.941524.724527.893536.121528.988538.415545.366556.228556.071563.064562.125549.583546.698556.204551.61546.754550.323538.806528.852523.4514.429498.648493.046483.827488.983495.701496.203496.362488.804493.129501.664505.263500.845497.892497.768455.639455.835450.856445.964444.285348.2333.787319.362306.177306.003287.379270.528248.346245.522241.702234.789236.363233.742204.966123.635122.96120.525123.845114.576111.812107.561106.647103.941104.695104.652105.905105.6104.4103.2103.0399.889.977.266.5561.757.549.246.24642.54227.928.24227.326.726.225.724.723.22221.721.123.623.523.320.118.116.816.115.715.615.515.615.413.29.89.57.987.76.52.6
Goodwill 7.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.927010.00310.2157.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.7747.7747.7747.7747.7747.7747.7747.7747.7747.7747.7747.7745.7255.7255.7255.299000000000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000009.774002.632.9163.1593.4023.7163.9654.2184.5414.9385.385.6075.9046.5036.7257.2167.717.8328.1416.8537.2547.5840.1838.3678.658.9979.4339.82510.31910.8399.97610.3310.77411.1630000000000000000000000000000000000000021.11.51.61.61.600010001.20001.301.61.72.10
Goodwill and Intangible Assets 7.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9277.9279.77410.00310.21510.55710.84311.08611.32911.64311.89212.14512.46812.86513.30713.53413.83114.4314.65215.14315.63715.75916.06814.7815.18115.5117.95716.14116.42416.77117.20717.59918.09318.61317.7518.10418.54818.9375.7255.7255.7255.299000000000000000000000000000000000021.11.51.61.61.600010001.20001.301.61.72.10
Long Term Investments 000000000000-5.651-13.961-12.039-7.048000000000000-11.746-36.473-24.195-13.727-19.573-19.683-18.203-16.861-20.862-20.93-20.402-20.279-20.782-19.148-18.248-18.396-12.67-11.999-11.867-12.102-10.955-10.234-9.754-10.415-10.161-9.469-9.382-69.047-8.325-8.141-8.494-8.338-7.806-8.506-8.924-7.986-8.098-7.885-7.185-8.278-7.76-7.613-7.386-7.49-8.717-6.679-6.765-7.208-3.889-6.866-7.043-6.369-5.512-2.504-2.258-4.5890000000000000000000000000000000000000000000000000000000000000
Tax Assets 69.78969.64664.40863.6950.79643.5538.09337.44927.29519.4135.5730.7295.65113.96112.0397.0483.135.39.688.03444.35133.61737.78140.46543.29316.7797.40213.20711.74636.47324.19513.72719.57319.68318.20316.86120.86220.9320.40220.27920.78219.14818.24818.39612.6711.99911.86712.10210.95510.2349.75410.41510.1619.4699.38269.0478.3258.1418.4948.3387.8068.5068.9247.9868.0987.8857.1858.2787.767.6137.3867.498.7176.6796.7657.2083.8896.8667.0436.3695.5122.5042.2584.5897.4518.25710.50411.00811.79210.92112.22312.15611.69311.3610.8048.838.6147.096.4112.9530002.18300000000000000000000000000000000000000000
Other Non-Current Assets 15.752410.647298.273240.29819.57720.5220.04517.62216.82716.69517.00219.217.11216.99216.83216.88416.40416.40116.20716.62116.57817.3318.21727.24626.77928.43827.99329.21928.96329.73729.39227.79330.231.62957.39556.41755.73853.57254.70355.31354.78855.31526.51328.55230.330.37732.34832.39530.80830.21830.48730.58130.86130.47630.14928.53327.628.16327.67927.32630.85729.1420.91519.92119.68221.33421.15620.71720.04429.08114.3914.13422.72613.21613.8113.52514.21314.41314.2112.20112.28612.34314.40418.02922.08920.98721.27453.18944.51143.83341.07241.17926.04926.08223.17623.47822.73722.86822.5521.26324.723.421.417.3841917.218.316.12215.215.39.610.29710.710.47.37.5196.86.66.765.65.53.33.63.40.70.60.62.34.24.32.83.54.43.42.61.41.82.112.20.50.20.41.7
Total Non-Current Assets 1,087.8721,486.8281,392.3451,307.421,066.2051,081.4941,075.5661,072.4171,019.971,030.993993.264974.884964.844967.909960.802963.959948.652951.906891.15921.961937.24935.53913.918579.743588.327568.691574.39575.556549.96528.44500.923572.292578.111580.293592.263589.068591.558597.62591.618601.655608.081619.47590.511599.543600.352587.887586.973596.526592.192586.975591.025579.944570.556564.962555.907538.824532.538524.135529.13535.892540.367539.036523.55527.48535.998541.74537.638534.368533.88499.5485.406480.501476.647473.642378.434364.083350.782338.189338.306318.193300.564278.793278.474278.668270.054271.332271.245274.462179.938177.714173.82177.18152.318149.254141.541138.955135.292134.653133.613130.121130.3127.8124.6122.597118.8107.195.582.67276.972.858.856.54353.252.435.235.76134.133.332.931.730.328.727.326.42625.925.725.522.422.321.119.919.22018.919.416.81511.911.810.110.19.694.3
Total Assets 5,170.9174,788.3414,488.2684,523.8094,578.1214,564.045,332.5775,590.4346,607.5267,361.1427,955.9937,609.9297,076.3835,953.1715,454.9974,927.5034,358.5543,810.1773,509.9673,691.8843,706.4533,646.993,642.9123,314.5593,334.83,132.8323,212.4813,117.0083,068.8813,022.7562,902.7192,790.8712,813.7972,707.1382,679.7432,582.4382,827.0182,932.3752,943.7782,890.9052,926.0532,929.942,925.5043,014.8123,098.5633,063.6653,017.7992,954.1253,032.1872,992.3723,001.2232,866.8272,883.1692,878.0042,836.7322,679.1792,716.1832,546.5422,422.0792,323.7222,216.8872,073.9442,054.8222,100.8392,270.3372,289.7042,183.7032,069.0652,105.2091,937.2611,836.7991,822.3381,811.6641,715.551,656.211,566.0441,541.8731,417.2491,385.3881,364.0531,307.3621,206.5821,122.0521,040.8471,040.807959.008912.668879.948831.215801.682734.577688.437742.841712.208687.873661.74660.834589.123545.382511.78512.6470.8428.2406.596420357.5340342.176363.5314.5278.6271.986266.9244.5211.1204.128221.1180.5173.4157.4166.3160.2146.6144.9149.4129.8118.7118128.5120.9100.7106.7104.995.788.891.584.580.770.16565.952.444.936.421.6
Liabilities & Equity:
Current Liabilities:
Account Payables 1,240.1741,073.476927.129860.856846.461815.514950.9071,108.9961,544.7571,914.9791,980.4392,012.4611,806.9771,408.5721,295.1781,136.859888.761755.971700.944735.695744.002811.144768.665902.259934.509832.011812.2866.305836.055774.941701.122726.571698.62642.056623.699645.304718.555738.323749.246770.238746.193717.141677.582648.156656.674645.196629.19641.593667.395672.836629.503606.628655.092688.854687.988652.161700.585659.237567.885546.675486.663397.735407.021491.823667.104682.409615.8613.108660.46583.632513.598544.028562.592529.518494.859479.546479.298422.939402.21410.251406.606370.111330.033301.122314.711268.754257.964248.302246.415248.645210.673195.826225.717214.229213.266229.534249.384214.197193.677182.51187.6154.9146.2143.523153.4136.8127.8144139.5117.5107.2101.6794.587.473.572.280.557.158.54954.548.345.54140.632.627.326.844.541.926.933.535.731.42730.926.226.418.914.617.70000
Short Term Debt 213.664208.084201.34699.749199.752199.924196.93895.621177.07176.224170.15282.019162.724160.42152.256148.008141.51139.48127.496130.734123.684122.534117.2700000000000000000000000000000000000000000000.748000.2130.224000000002.250000.2170.050.4960.5251.3191.8330.2862.0621.7061.8483.0843.4284.6714.5242.6031.75219.44217.232.216.312.24526.41.11.12.129.315.82.93.45216.713.70.20.313.83.30.20.22.57.94.110.41684.57.10.10.10.10.10.70.60.70.70.20.20.20.20.20.20.30.20.2
Tax Payables 25.72821.90420.38815.56213.22622.93633.19747.07574.50766.86496.20586.16667.33257.60864.1745.43733.132.28721.86423.62717.27319.89123.50218.42419.13919.24417.23320.49423.85321.32920.42717.85821.43726.14928.43229.49827.87626.82126.16321.07722.05924.33727.75421.74324.17518.22827.27821.9723.94325.94828.21920.07232.23435.85844.60631.94831.76128.35618.41916.16617.59319.23629.46528.03930.72731.34336.81226.97633.73930.82133.40643.03636.22528.75431.85829.28125.86819.22720.720.66817.0712.76914.36710.14111.9910.9312.19116.999.3259.7789.97916.43913.44613.35514.88722.9518.08412.50911.99211.68210.710.19.68.38.77.39.37.276.675.74.64.15.23.32.72.62.53.73.32.82.30000000000000000000000
Deferred Revenue 532.289474.507344.552280.909283.797218.561244.667323.101594.244867.467952.371,142.026977.66619.14447.779379.722267.266172.148170.866154.183152.717169.055157.04190.343195.035161.87147.23600000000000000000000000000000000000000036.81200221.886204.85600000000136.6760009.96411.9910.9312.19109.3259.7789.979013.44613.35514.887018.08412.50911.992010.710.19.608.77.39.3076.6704.64.15.202.72.62.53.73.32.82.30000000000000000000000
Other Current Liabilities 257.059278.905232.253447.336223.933222.21235.878479.262227.137297.42437.73403.625179.427159.276159.511109.01395.316118.44374.2658.71284.06894.929102.815215.813228.785227.148222.212206.32216.146211.376205.255185.502207.547225.821202.284186.571208.771228.537203.81192.468194.546220.753196.157200.301183.13196.789175.212178.995174.862184.114170.535169.445178.175196.813182.391177.869188.919176.943162.133145.545150.88156.757148.145150.487154.436158.427145.598129.669146.821148.602138.454122.081135.467128.516118.881103.674110.086107.40695.93591.14786.62588.54678.3474.905100.67101.72789.68689.52580.9980.40769.93159.84373.95971.55163.35442.80148.97444.88140.25115.76129.730.225.525.3327.724.42218.95224.321.215.421.15317.213.410.911.136119.77.93.48.98.44.75.96.86.54.74.376.44.95.84.33.33.33.84.33.32.93.9415.614.813.78.5
Total Current Liabilities 2,375.7462,160.9181,826.3411,704.4121,667.0451,579.1071,760.0562,054.0552,706.253,411.0663,721.9723,726.2973,275.4822,485.2262,195.0221,893.0431,496.7081,288.0691,159.1781,168.3181,183.5861,278.821,227.9271,326.8391,377.4681,240.2731,198.8811,093.1191,076.0541,007.646926.804929.931927.604894.026854.415861.373955.202993.681979.219983.783962.798962.231901.493870.2863.979860.213831.68842.558866.2882.898828.257796.145865.501921.525914.985861.978921.265864.536748.437708.386655.136573.728584.631670.349852.267872.179798.958769.753841.02763.268685.682709.145734.284686.788645.598612.501615.252549.572518.845524.316510.301471.426422.74392.122427.421381.907360.366356.136338.563339.116292.645273.814314.97302.219294.935299.956320.966274.19247.672229.395245.2227.4197.6189.398216.2169.6160.2172.252200.1161.1132.5131.975133118.689.886.93610872.769.156.369.267.456.657.363.447.136.538.251.648.431.939.440.735.33135.430.729.92218.721.915.815.113.98.7
Non-Current Liabilities:
Long Term Debt 436.001448.996464.262427.984419.602426.829422.153422.844409.883414.813384.69385.641374.658370.333369.286364.185357.373360.51313.644326.347313.58315.776289.55100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.80.80.80.80.90.90.91111.61.61.71.71.81.92.52.71.8
Deferred Revenue Non-Current 000000000000-5.651-13.961-12.039-7.048000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00099.597000105.21700005.65113.96112.0397.04800000000000011.74636.47324.19513.72732.2633.60742.81726.38929.62448.96137.02835.51459.32570.57263.99758.28153.85481.5181.49878.99770.28859.41770.93260.61355.6177.32972.62769.04758.847.19844.70653.98941.79645.53347.65746.57461.31776.92367.56655.53360.1642.46332.99626.74334.4329.01920.21925.93933.31126.06226.29124.86129.38817.513.679.96416.97713.27812.8549.67816.0312.69411.6237.65118.7814.92313.995.6997.4660000000000000000000000000000.10.10.20000000000000000.10.10
Other Non-Current Liabilities 0000000000000000000000000031.33429.516000000000000000000000000000000000000018.050000000000000-13.740000-16.977-13.278-12.8540-16.03-12.694-11.623-7.651-18.78-14.923-13.99-5.699-7.466000000000000.200000000.2000000000-0.100.10.1000.1000.100-0.10.10000.10
Total Non-Current Liabilities 436.001448.996464.262427.984419.602426.829422.153422.844409.883414.813384.69385.641380.309384.294381.325371.233357.373360.51313.644326.347313.58315.776289.55100031.33429.51611.74636.47324.19513.72732.2633.60742.81726.38929.62448.96137.02835.51459.32570.57263.99758.28153.85481.5181.49878.99770.28859.41770.93260.61355.6177.32972.62769.04758.847.19844.70653.98941.79645.53347.65746.57461.31794.97367.56655.53360.1642.46332.99626.74334.4329.01920.21925.93933.31126.06226.29124.86129.38817.513.679.96416.97713.27812.8549.67816.0312.69411.6237.65118.7814.92313.995.6997.466000000000000.200000000.200000000.10.10.90.80.90.90.90.91111.11.61.61.61.81.81.92.62.91.8
Total Liabilities 2,811.7472,609.9142,290.6032,132.3962,086.6472,005.9362,182.2092,476.8993,116.1333,825.8794,106.6624,111.9383,655.7912,869.522,576.3472,264.2761,854.0811,648.5791,472.8221,494.6651,497.1661,594.5961,517.4781,326.8391,377.4681,240.2731,230.2151,122.6351,087.81,044.119950.999943.658959.864927.633897.232887.762984.8261,042.6421,016.2471,019.2971,022.1231,032.803965.49928.481917.833941.723913.178921.555936.488942.315899.189856.758921.111998.854987.612931.025980.065911.734793.143762.375696.932619.261632.288716.923913.584967.152866.524825.286901.18805.731718.678735.888768.714715.807665.817638.44648.563575.634545.136549.177539.689488.926436.41392.122427.421381.907360.366356.136338.563339.116292.645273.814314.97302.219294.935299.956320.966274.19247.672229.395245.2227.4197.6189.398216.2169.6160.2172.252200.3161.1132.5131.975133118.689.886.936108.272.769.156.369.267.456.657.363.547.237.43952.549.332.840.341.736.33236.532.331.523.620.523.717.717.716.810.5
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1.41.4061.4111.4391.4541.4721.5271.5431.5911.6291.6751.6721.6941.6921.6881.6931.6921.6681.6621.6961.7021.7011.7161.7161.7261.7361.7431.7641.7761.7961.81.7991.8031.8081.8161.8211.8621.8911.9111.9161.931.9511.9722.0252.0552.0632.0652.0642.092.1052.1232.122.122.122.122.122.1212.122.1262.122.122.1212.1212.122.1192.132.132.132.132.132.1342.1312.1312.1331.0671.0661.0671.0651.0661.0661.0641.0591.0521.0511.051.0461.0441.0421.0411.040.5180.5160.5240.5260.5210.5150.5140.5120.5090.5070.50.50.30.2470.20.20.20.2450.20.20.20.2420.10.10.10.120.10.10.10.10.10.10.10000000000000000000000
Retained Earnings 2,540.9782,385.742,401.5252,580.9682,701.3862,752.4613,336.143,310.8923,738.63,717.3163,965.8033,620.0083,463.5393,104.4712,887.3232,600.2012,489.6942,298.3872,202.2082,321.3162,301.1562,140.9352,222.5622,088.7072,053.3891,977.1212,041.522,063.5122,053.7232,049.4032,038.0531,944.7891,929.4491,855.9351,845.3561,771.3791,910.3881,935.1591,974.831,903.1961,920.1661,893.7711,964.1222,087.3762,181.3172,129.3492,098.9332,018.6182,082.5422,044.6822,067.9291,991.2221,951.3751,844.7711,808.4811,717.2491,715.8761,634.7711,593.2651,532.0181,503.1621,445.4091,431.6161,372.3561,328.5721,247.0231,209.9371,143.4641,103.2531,028.933993.346934.058894.893831.09798.335895.565868.502816.307787.718749.974718.138675.03649.06617.216589.256556.697537.155512.036482.29451.67434.222411.992397.927370.559354.207333.049310.712285.07270.554257.198241.1223.3212.6203.05190.8176.6167.3159.225147.6135.8128.9123.258116.8109.1104.7100.92896.691.688.28581.777.875.272.970.667.765.86460.957.754.852.749.94744.542.54037.334.732.830.323.416.210.46.3
Accumulated Other Comprehensive Income/Loss -189.978-218.457-207.474-192.057-213.06-198.001-190.498-202.553-258.129-193.834-137.429-130.414-122.8-106.066-115.486-99.753-135.281-153.158-169.746-131.187-118.774-104.096-103.986-105.481-101.098-90.712-64.992-73.964-78.96-86.507-95.678-104.592-81.644-82.012-71.772-81.238-74.079-52.778-57.091-37.817-21.778-3.609-8.691-6.265-6.236-15.105-4.2655.7345.267-4.3457.064-2.964-1.41722.45916.9588.1254.802-17.043-2.51510.013-6.668-26.704-15.2089.19340.83238.95730.97128.54820.38915.80914.1644.2454.258-0.531-2.6390.050.0247.69711.6862.681.3274.0171.743-3.397-5.215-9.571-10.967-12.272-10.99-13.963-13.989-13.301-13.083-12.473-9.166-9.279-7.292-6.291-5.049-63-57.7-53.8-3.619-45.9-42.5-39.6-5.08-0.12.52.83.3323.13.13.13.0153.33.43.43.42.92.52.30000000000000000000000
Other Total Stockholders Equity 4.3077.732000000.1390.1180.13713.3433.1674.92579.357101.269157.496145.92412.2210.6823.20323.30112.4333.9781.8961.8321.6071.1980.5461.46411.1524.7212.6420.4750.1843.8510.0310.8742.3495.2411.1131.0552.7010.7281.6472.4433.5345.9621.2830.1181.01318.33813.263.6412.69814.3513.4127.9448.69227.67118.2656.7646.8278.2759.27032.56748.78850.00653.40263.58190.238119.582120.343132.12175.443180.90512.12114.69735.46244.67839.78835.23127.30225.49126.47724.57323.67421.70121.59320.84621.15515.58842.72151.98750.68337.38637.92136.64332.93829.72988.877.371.517.27358.753.651.915.60415.514.914.213.17913.913.613.413.09212.912.712.612.612.412.412.414.715.314.915.51515.113.913.113.713.312.412.312.512.211.911.811.711.911.3119.24.8
Total Shareholders Equity 2,356.7072,176.4212,195.4622,390.352,489.782,555.9323,147.1693,110.0213,482.183,525.2483,843.3923,494.4263,417.3583,079.4542,874.7942,659.6372,502.0292,159.1182,034.8062,195.0282,207.3852,050.9732,124.271,986.8381,955.8491,889.7521,979.4691,991.8581,978.0031,975.8441,948.8961,844.6381,850.0831,775.9151,779.2511,691.9931,839.0451,886.6211,924.8911,868.4081,901.3731,894.8141,958.1312,084.7832,179.5792,119.8412,102.6952,027.6992,090.0172,043.4552,095.4542,003.6381,955.7191,872.0481,841.9091,740.9061,728.6221,626.421,620.5471,553.0071,512.0461,445.5681,413.1871,366.4181,339.8841,322.5521,299.8121,226.5711,187.3331,115.0331,101.5271,069.9351,021.612969.601974.314913.721881.74832.093831.943807.404761.67712.647681.431645.501613.386577.101552.302523.812492.652462.566441.932414.623427.871409.989392.938361.784339.868314.933297.71282.385267.4243.4230.6217.198203.8187.9179.8169.924163.2153.4146.1140.011133.9125.9121.3117.192112.9107.8104.3101.197.192.89087.685.982.681.3797671.667.966.463.259.456.85552.249.246.544.542.234.727.219.611.1
Total Equity 2,359.172,178.4272,197.6652,391.4132,491.4742,558.1043,150.3683,113.5353,491.3933,535.2633,849.3313,497.9913,420.5923,083.6512,878.652,663.2272,504.4732,161.5982,037.1452,197.2192,209.2872,052.3942,125.4341,987.721,957.3321,892.5591,982.2661,994.3731,981.0811,978.6371,951.721,847.2131,853.9331,779.5051,782.5111,694.6761,842.1921,889.7331,927.5311,871.6081,903.931,897.1371,960.0142,086.3312,180.732,121.9422,104.6212,032.572,095.6992,050.0572,102.0342,010.0691,962.0581,879.151,849.121,748.1541,736.1181,634.8081,628.9361,561.3471,519.9551,454.6831,422.5341,383.9161,356.7531,322.5521,317.1791,243.7791,204.0291,131.531,118.1211,086.451,042.95999.743990.393927.604893.31841.615840.252814.876767.673717.656685.642648.725613.386577.101552.302523.812492.652462.566441.932414.623427.871409.989392.938361.784339.868314.933297.71282.385267.4243.4230.6217.198203.8187.9179.8169.924163.2153.4146.1140.011133.9125.9121.3117.192112.9107.8104.3101.197.192.89087.685.982.681.3797671.667.966.463.259.456.85552.249.246.544.542.234.727.219.611.1
Total Liabilities & Shareholders Equity 5,170.9174,788.3414,488.2684,523.8094,578.1214,564.045,332.5775,590.4346,607.5267,361.1427,955.9937,609.9297,076.3835,953.1715,454.9974,927.5034,358.5543,810.1773,509.9673,691.8843,706.4533,646.993,642.9123,314.5593,334.83,132.8323,212.4813,117.0083,068.8813,022.7562,902.7192,790.8712,813.7972,707.1382,679.7432,582.4382,827.0182,932.3752,943.7782,890.9052,926.0532,929.942,925.5043,014.8123,098.5633,063.6653,017.7992,954.1253,032.1872,992.3723,001.2232,866.8272,883.1692,878.0042,836.7322,679.1792,716.1832,546.5422,422.0792,323.7222,216.8872,073.9442,054.8222,100.8392,270.3372,289.7042,183.7032,069.0652,105.2091,937.2611,836.7991,822.3381,811.6641,715.551,656.211,566.0441,541.8731,417.2491,385.3881,364.0531,307.3621,206.5821,122.0521,040.8471,040.807959.008912.668879.948831.215801.682734.577688.437742.841712.208687.873661.74660.834589.123545.382511.78512.6470.8428.2406.596420357.5340342.176363.5314.5278.6271.986266.9244.5211.1204.128221.1180.5173.4157.4166.3160.2146.6144.9149.4129.8118.7118128.5120.9100.7106.7104.995.788.891.584.580.770.16565.952.444.936.421.6