Exodus Movement, Inc.
OTC:EXOD
2.56 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Revenue
| 116.272 | 56.185 | 50.606 | 95.849 | 21.251 | 7.922 |
| Cost of Revenue
| 0 | 30.517 | 28.677 | 22.703 | 9.542 | 6.725 |
| Gross Profit
| 116.272 | 25.668 | 21.929 | 73.146 | 11.709 | 1.197 |
| Gross Profit Ratio
| 1 | 0.457 | 0.433 | 0.763 | 0.551 | 0.151 |
| Reseach & Development Expenses
| 46.033 | 0 | 0 | 8.051 | 3.465 | 3 |
| General & Administrative Expenses
| 39.506 | 18.505 | 28.086 | 22.031 | 3.802 | 2.235 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 1.081 | 0.569 |
| SG&A
| 39.506 | 18.505 | 28.086 | 22.031 | 4.883 | 2.804 |
| Other Expenses
| 0 | -1.224 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 85.539 | 17.281 | 28.086 | 22.031 | 4.883 | 2.804 |
| Operating Income
| 30.733 | 8.387 | -6.157 | 51.115 | 6.826 | -1.607 |
| Operating Income Ratio
| 0.264 | 0.149 | -0.122 | 0.533 | 0.321 | -0.203 |
| Total Other Income Expenses Net
| 100.125 | 2.494 | 0.873 | -67.062 | 5.091 | 1.432 |
| Income Before Tax
| 130.858 | 10.881 | -24.092 | -15.947 | 9.487 | -0.175 |
| Income Before Tax Ratio
| 1.125 | 0.194 | -0.476 | -0.166 | 0.446 | -0.022 |
| Income Tax Expense
| -17.9 | -1.905 | -0.946 | 5.967 | 1.31 | 0.055 |
| Net Income
| 112.958 | 12.786 | -23.146 | -21.914 | 8.177 | -0.23 |
| Net Income Ratio
| 0.971 | 0.228 | -0.457 | -0.229 | 0.385 | -0.029 |
| EPS
| 4.23 | 0.5 | -0.91 | -0.87 | 0.32 | -0.009 |
| EPS Diluted
| 4.23 | 0.41 | -0.91 | -0.87 | 0.32 | -0.009 |
| EBITDA
| 0 | 7.533 | -20.632 | 51.477 | 6.962 | -1.544 |
| EBITDA Ratio
| 0 | 0.134 | -0.408 | 0.537 | 0.328 | -0.195 |